Symbols / WRAP Stock $1.47 +2.80% Wrap Technologies, Inc.

Technology • Scientific & Technical Instruments • United States • NCM
WRAP (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Scientific & Technical Instruments
CEO Mr. Scot Jason Cohen
Exch · Country NCM · United States
Market Cap 81.59M
Enterprise Value 78.31M
Income -11.24M
Sales 4.67M
FCF (ttm) -15.72M
Book/sh 0.22
Cash/sh 0.06
Employees 25
Insider 10d
IPO May 29, 2018
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -6.13
PEG
P/S 17.46
P/B 6.62
P/C
EV/EBITDA -6.37
EV/Sales 16.76
Quick Ratio 3.44
Current Ratio 6.29
Debt/Eq 21.04
LT Debt/Eq
EPS (ttm) -0.22
EPS next Y -0.24
EPS Growth
Revenue Growth 62.30%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-13
Earnings (prior) 2023-03-01
ROA -52.79%
ROE -176.06%
ROIC
Gross Margin 57.77%
Oper. Margin -239.03%
Profit Margin -221.21%
Shs Outstand 55.50M
Shs Float 40.27M
Insider Own 28.92%
Instit Own 11.31%
Short Float 18.47%
Short Ratio 12.96
Short Interest 6.05M
52W High 3.23
vs 52W High -54.49%
52W Low 1.20
vs 52W Low 22.50%
Beta 1.41
Impl. Vol. 3.09%
Rel Volume 0.24
Avg Volume 312.92K
Volume 74.62K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $1.43
Price $1.47
Change 2.80%
About

Wrap Technologies, Inc., a public safety technology and services company, develops policing solutions for law enforcement and security personnel in the United States, Europe, the Middle East, Africa, Asia Pacific, and internationally. The company offers BolaWrap, a handheld and non-lethal device designed to give a tactical option; Wrap Reality, a virtual reality training platform, which provides scenario-based training focused on human-factors awareness, decision making under stress, and use of force judgment.; WrapTactics, a subscription-based digital training and performance platform aimed at delivering short form and scenario-based instruction focused on non-lethal response tactics, decision-making under stress, and follow-on lawful control techniques; WrapVision, a body-worn camera and digital evidence management solution; and counter-unmanned aircraft systems (C-UAS) through a network of distributors, resellers, strategic partners, and direct sales. Wrap Technologies, Inc. was founded in 2016 and is headquartered in Miami, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.47
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2022-08-12 down Ladenburg Thalmann Buy → Neutral $2
2022-03-11 main Ladenburg Thalmann — → Buy $5
2022-01-25 down Maxim Group Buy → Hold
2021-04-15 init Maxim Group — → Buy $11
2020-07-06 down Northland Capital Markets Outperform → Market Perform $12
2019-12-20 init Northland Capital Markets — → Market Perform $7
2019-02-08 init Chardan Capital — → Buy $13
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-06 COHEN SCOT Chief Executive Officer 8,165 $0.00 $0
2026-04-01 SZYMANSKI TIMOTHY Director 19,643 $0.00 $0
2026-04-01 SHULMAN JOHN D. Director 19,643 $0.00 $0
2026-04-01 SAVAS MARC Director 19,643 $0.00 $0
2026-04-01 BERNSTEIN BRUCE T. Director 19,643 $0.00 $0
2026-04-01 SRINIVASAN RAJIV Director 19,643 $0.00 $0
2026-03-04 COHEN SCOT Chief Executive Officer 66,412 $0.00 $0
2026-02-10 NORRIS ELWOOD G Beneficial Owner of more than 10% of a Class of Security 189,095 $1.82 $363,897
2026-02-03 COHEN SCOT Chief Executive Officer 578,449 $0.00 $950,000
2026-02-02 SHULMAN JOHN D. Director 250,000 $2.00 $500,000
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
4.67
+3.66%
4.51
-26.51%
6.13
-23.80%
8.05
Operating Revenue
3.51
-2.31%
3.59
-32.73%
5.34
-28.66%
7.48
Cost Of Revenue
1.97
-3.38%
2.04
-36.72%
3.23
-25.21%
4.32
Reconciled Cost Of Revenue
1.97
-3.38%
2.04
-36.72%
3.23
-25.21%
4.32
Gross Profit
2.70
+9.49%
2.46
-15.18%
2.91
-22.17%
3.73
Operating Expense
16.18
-10.25%
18.03
-16.63%
21.63
+0.76%
21.46
Research And Development
0.06
-97.61%
2.34
-28.25%
3.27
-35.66%
5.08
Selling General And Administration
16.13
+2.80%
15.69
-14.56%
18.36
+12.05%
16.39
Total Expenses
18.16
-9.55%
20.07
-19.24%
24.86
-3.58%
25.78
Operating Income
-13.48
+13.37%
-15.57
+16.85%
-18.72
-5.60%
-17.73
Total Operating Income As Reported
-13.48
+13.37%
-15.57
+16.85%
-18.72
-5.60%
-17.73
EBITDA
-12.89
+12.54%
-14.74
+17.65%
-17.90
-5.49%
-16.97
Normalized EBITDA
-16.05
+33.99%
-24.31
-311.16%
-5.91
+65.15%
-16.97
Reconciled Depreciation
0.59
-28.17%
0.83
+0.49%
0.82
+8.01%
0.76
EBIT
-13.48
+13.37%
-15.57
+16.85%
-18.72
-5.60%
-17.73
Total Unusual Items
3.16
-67.01%
9.57
+179.86%
-11.99
-23150.00%
0.05
Total Unusual Items Excluding Goodwill
3.16
-67.01%
9.57
+179.86%
-11.99
-23150.00%
0.05
Special Income Charges
Net Income
-10.34
-75.91%
-5.88
+80.56%
-30.22
-71.54%
-17.62
Pretax Income
-10.34
-75.91%
-5.88
+80.56%
-30.22
-71.54%
-17.62
Net Non Operating Interest Income Expense
0.01
-95.51%
0.16
-58.40%
0.38
+621.15%
0.05
Net Interest Income
0.01
-95.51%
0.16
-58.40%
0.38
+621.15%
0.05
Interest Income Non Operating
0.01
-95.51%
0.16
-58.40%
0.38
+621.15%
0.05
Interest Income
0.01
-95.51%
0.16
-58.40%
0.38
+621.15%
0.05
Other Income Expense
3.14
-67.04%
9.54
+180.32%
-11.87
-19563.93%
0.06
Other Non Operating Income Expenses
-0.01
+58.33%
-0.04
-131.86%
0.11
+85.25%
0.06
Gain On Sale Of Security
3.16
-67.01%
9.57
+179.86%
-11.99
-23150.00%
0.05
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-10.34
-75.91%
-5.88
+80.56%
-30.22
-71.54%
-17.62
Net Income From Continuing Operation Net Minority Interest
-10.34
-75.91%
-5.88
+80.56%
-30.22
-71.54%
-17.62
Net Income From Continuing And Discontinued Operation
-10.34
-75.91%
-5.88
+80.56%
-30.22
-71.54%
-17.62
Net Income Continuous Operations
-10.34
-75.91%
-5.88
+80.56%
-30.22
-71.54%
-17.62
Normalized Income
-13.49
+12.65%
-15.45
+15.28%
-18.23
-3.50%
-17.62
Net Income Common Stockholders
-11.24
-58.44%
-7.09
+76.83%
-30.61
-73.76%
-17.62
Diluted EPS
-0.16
+77.78%
-0.72
-67.44%
-0.43
Basic EPS
-0.16
+77.78%
-0.72
-67.44%
-0.43
Basic Average Shares
45.62
+7.79%
42.32
+2.79%
41.17
Diluted Average Shares
45.62
+7.79%
42.32
+2.79%
41.17
Diluted NI Availto Com Stockholders
-11.24
-58.44%
-7.09
+76.83%
-30.61
-73.76%
-17.62
Preferred Stock Dividends
0.90
-25.86%
1.22
+210.71%
0.39
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
15.42
+1.96%
15.12
-46.95%
28.50
-6.77%
30.57
Current Assets
11.42
+9.06%
10.47
-50.67%
21.23
-20.97%
26.86
Cash Cash Equivalents And Short Term Investments
3.47
-3.93%
3.61
-68.49%
11.46
-40.58%
19.28
Cash And Cash Equivalents
3.47
-3.93%
3.61
-8.72%
3.96
-25.80%
5.33
Other Short Term Investments
0.00
-100.00%
7.50
-46.23%
13.95
Receivables
2.79
+443.27%
0.51
-83.04%
3.02
+6.89%
2.83
Accounts Receivable
2.79
+443.27%
0.51
-83.04%
3.02
+6.89%
2.83
Gross Accounts Receivable
2.91
+291.12%
0.74
-78.22%
3.41
+12.39%
3.04
Allowance For Doubtful Accounts Receivable
-0.12
+48.26%
-0.23
+40.41%
-0.39
-88.29%
-0.20
Inventory
4.97
-19.43%
6.17
+6.49%
5.79
+45.76%
3.98
Raw Materials
1.98
-12.59%
2.26
-17.35%
2.74
+62.78%
1.68
Work In Process
0.00
Finished Goods
3.51
-20.01%
4.39
+24.60%
3.52
+53.55%
2.29
Prepaid Assets
Other Current Assets
0.19
+8.99%
0.18
-81.32%
0.95
+22.97%
0.78
Total Non Current Assets
4.00
-14.02%
4.65
-36.07%
7.27
+95.96%
3.71
Net PPE
2.30
+8.91%
2.11
-23.69%
2.77
+165.10%
1.04
Gross PPE
3.40
+2.56%
3.31
-20.52%
4.17
+113.02%
1.96
Accumulated Depreciation
-1.10
+8.55%
-1.21
+14.30%
-1.41
-53.66%
-0.92
Machinery Furniture Equipment
0.26
-24.36%
0.35
-56.97%
0.81
+13.90%
0.71
Other Properties
3.14
+5.73%
2.97
-11.73%
3.36
+169.66%
1.25
Goodwill And Other Intangible Assets
1.57
-33.22%
2.35
-44.72%
4.26
+65.75%
2.57
Goodwill
0.00
-100.00%
1.61
0.00
Other Intangible Assets
1.57
-33.22%
2.35
-11.10%
2.65
+3.08%
2.57
Other Non Current Assets
0.13
-31.18%
0.19
-25.90%
0.25
+151.00%
0.10
Total Liabilities Net Minority Interest
3.93
-73.59%
14.87
-41.31%
25.34
+620.65%
3.52
Current Liabilities
1.82
-86.24%
13.20
-43.89%
23.53
+645.56%
3.16
Payables And Accrued Expenses
1.02
-45.80%
1.89
+28.03%
1.48
-17.12%
1.78
Payables
0.78
-0.51%
0.78
-32.38%
1.16
-23.92%
1.52
Accounts Payable
0.62
+1.81%
0.61
-45.14%
1.11
-21.78%
1.42
Current Accrued Expenses
0.25
-77.80%
1.11
+247.34%
0.32
+22.69%
0.26
Pensionand Other Post Retirement Benefit Plans Current
0.00
-98.35%
0.12
-62.77%
0.33
-70.45%
1.10
Total Tax Payable
0.16
-8.62%
0.17
+262.50%
0.05
-53.40%
0.10
Current Debt And Capital Lease Obligation
0.32
-43.56%
0.57
-7.95%
0.62
+470.37%
0.11
Current Capital Lease Obligation
0.32
-43.56%
0.57
-7.95%
0.62
+470.37%
0.11
Current Deferred Liabilities
0.47
-4.67%
0.49
-65.01%
1.41
+748.80%
0.17
Current Deferred Revenue
0.47
-4.67%
0.49
-65.01%
1.41
+748.80%
0.17
Other Current Liabilities
10.13
-48.58%
19.70
Total Non Current Liabilities Net Minority Interest
2.11
+26.56%
1.67
-7.74%
1.81
+402.22%
0.36
Long Term Debt And Capital Lease Obligation
2.10
+28.73%
1.63
-2.51%
1.67
+765.80%
0.19
Long Term Capital Lease Obligation
2.10
+28.73%
1.63
-2.51%
1.67
+765.80%
0.19
Non Current Deferred Liabilities
0.01
-64.10%
0.04
-71.53%
0.14
-17.96%
0.17
Non Current Deferred Revenue
0.01
-64.10%
0.04
-71.53%
0.14
-17.96%
0.17
Stockholders Equity
11.49
+4496.00%
0.25
-92.10%
3.16
-88.31%
27.05
Common Stock Equity
11.49
+4496.00%
0.25
-92.10%
3.16
-88.31%
27.05
Capital Stock
0.01
+0.00%
0.01
+25.00%
0.00
+0.00%
0.00
Common Stock
0.01
+0.00%
0.01
+25.00%
0.00
+0.00%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
51.73
+9.83%
47.10
+7.40%
43.86
+6.51%
41.18
Ordinary Shares Number
51.73
+9.83%
47.10
+7.40%
43.86
+6.51%
41.18
Additional Paid In Capital
127.80
+21.34%
105.33
+4.13%
101.15
+7.22%
94.33
Retained Earnings
-116.32
-10.69%
-105.08
-7.24%
-97.99
-45.43%
-67.38
Gains Losses Not Affecting Retained Earnings
0.00
0.00
0.00
-100.00%
0.09
Other Equity Adjustments
0.09
Total Equity Gross Minority Interest
11.49
+4496.00%
0.25
-92.10%
3.16
-88.31%
27.05
Total Capitalization
11.49
+4496.00%
0.25
-92.10%
3.16
-88.31%
27.05
Working Capital
9.60
+451.50%
-2.73
-18.63%
-2.30
-109.72%
23.70
Invested Capital
11.49
+4496.00%
0.25
-92.10%
3.16
-88.31%
27.05
Total Debt
2.42
+10.06%
2.20
-3.98%
2.29
+659.80%
0.30
Capital Lease Obligations
2.42
+10.06%
2.20
-3.98%
2.29
+659.80%
0.30
Net Tangible Assets
9.92
+571.39%
-2.10
-92.15%
-1.09
-104.47%
24.49
Tangible Book Value
9.92
+571.39%
-2.10
-92.15%
-1.09
-104.47%
24.49
Inventories Adjustments Allowances
-0.52
-7.50%
-0.48
-3.23%
-0.47
0.00
Preferred Stock Equity
2.02
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-10.29
-26.63%
-8.12
+51.36%
-16.70
-14.38%
-14.60
Cash Flow From Continuing Operating Activities
-10.29
-26.63%
-8.12
+51.36%
-16.70
-14.38%
-14.60
Net Income From Continuing Operations
-10.34
-75.91%
-5.88
+80.56%
-30.22
-71.54%
-17.62
Depreciation Amortization Depletion
0.59
-28.17%
0.83
+0.49%
0.82
+8.01%
0.76
Depreciation
0.11
-70.03%
0.38
-21.29%
0.48
+0.84%
0.47
Amortization Cash Flow
0.48
+6.89%
0.45
+30.43%
0.34
+20.21%
0.29
Depreciation And Amortization
0.59
-28.17%
0.83
+0.49%
0.82
+8.01%
0.76
Amortization Of Intangibles
0.48
+6.89%
0.45
+30.43%
0.34
+20.21%
0.29
Other Non Cash Items
-0.21
-172.26%
0.29
+64.97%
0.18
+75.25%
0.10
Stock Based Compensation
4.08
+67.53%
2.43
+22.57%
1.99
-38.45%
3.23
Provisionand Write Offof Assets
0.11
-33.92%
0.17
-77.53%
0.76
+169.86%
0.28
Asset Impairment Charge
0.59
-63.95%
1.63
+46.54%
1.11
0.00
Operating Gains Losses
-3.15
+67.11%
-9.57
-179.86%
11.99
Gain Loss On Investment Securities
-3.16
+67.01%
-9.57
-179.86%
11.99
Change In Working Capital
-1.97
-199.90%
1.97
+159.13%
-3.33
-145.43%
-1.36
Change In Receivables
-2.39
-197.75%
2.45
+451.44%
-0.70
-172.73%
0.96
Changes In Account Receivables
-2.39
-197.75%
2.45
+451.44%
-0.70
-172.73%
0.96
Change In Inventory
1.16
+397.44%
-0.39
+82.42%
-2.22
+7.72%
-2.41
Change In Prepaid Assets
-0.02
-102.06%
0.78
+532.96%
-0.18
-292.47%
0.09
Change In Payables And Accrued Expense
-0.94
-462.93%
0.26
+126.95%
-0.96
-482.87%
0.25
Change In Accrued Expense
-0.95
-235.86%
0.70
+303.49%
-0.34
-156.30%
0.61
Change In Payable
0.01
+102.49%
-0.44
+28.53%
-0.62
-71.39%
-0.36
Change In Account Payable
0.01
+102.49%
-0.44
+28.53%
-0.62
-71.39%
-0.36
Change In Other Working Capital
-0.06
+94.42%
-1.09
-204.79%
1.04
+768.59%
-0.16
Change In Other Current Assets
0.06
-7.94%
0.06
+141.72%
-0.15
0.00
Change In Other Current Liabilities
0.22
+342.86%
-0.09
+43.13%
-0.16
-75.82%
-0.09
Investing Cash Flow
-0.39
-105.29%
7.31
+41.21%
5.18
-65.28%
14.91
Cash Flow From Continuing Investing Activities
-0.39
-105.29%
7.31
+41.21%
5.18
-65.28%
14.91
Capital Expenditure
-0.39
-130.36%
-0.17
+73.03%
-0.62
+44.82%
-1.13
Capital Expenditure Reported
-0.10
-733.33%
-0.01
+94.78%
-0.23
+10.16%
-0.26
Net Investment Purchase And Sale
0.00
-100.00%
7.50
+18.02%
6.36
-60.61%
16.13
Purchase Of Investment
0.00
+100.00%
-10.00
+67.18%
-30.47
Sale Of Investment
0.00
-100.00%
7.50
-54.14%
16.36
-64.90%
46.60
Net Business Purchase And Sale
0.00
+100.00%
-0.02
+96.39%
-0.55
0.00
Purchase Of Business
0.00
+100.00%
-0.02
+96.39%
-0.55
0.00
Net Intangibles Purchase And Sale
-0.29
-83.97%
-0.16
+60.31%
-0.39
+54.98%
-0.87
Purchase Of Intangibles
-0.29
-83.97%
-0.16
+60.31%
-0.39
+54.98%
-0.87
Net Other Investing Changes
-0.09
Financing Cash Flow
10.53
+2150.85%
0.47
-95.39%
10.15
+12128.92%
0.08
Cash Flow From Continuing Financing Activities
10.53
+2150.85%
0.47
-95.39%
10.15
+12128.92%
0.08
Net Issuance Payments Of Debt
0.00
Issuance Of Debt
Repayment Of Debt
0.00
Long Term Debt Issuance
Long Term Debt Payments
0.00
Net Long Term Debt Issuance
0.00
Net Common Stock Issuance
Common Stock Dividend Paid
0.00
+100.00%
-0.12
-106.90%
-0.06
0.00
Cash Dividends Paid
0.00
+100.00%
-0.12
-106.90%
-0.06
0.00
Proceeds From Stock Option Exercised
6.03
+926.19%
0.59
-94.24%
10.21
+12198.80%
0.08
Changes In Cash
-0.14
+58.84%
-0.34
+74.91%
-1.38
-449.87%
0.39
Beginning Cash Position
3.61
-8.72%
3.96
-25.80%
5.33
+7.96%
4.94
End Cash Position
3.47
-3.93%
3.61
-8.72%
3.96
-25.80%
5.33
Free Cash Flow
-10.68
-28.74%
-8.29
+52.14%
-17.33
-10.13%
-15.73
Common Stock Issuance
Issuance Of Capital Stock
4.50
0.00
Net Preferred Stock Issuance
4.50
0.00
Preferred Stock Issuance
4.50
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category