Symbols / WSHP Stock $9.87 -4.73% WeShop Holdings Limited

Communication Services • Internet Content & Information • British Virgin Islands • NCM
WSHP (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Internet Content & Information
CEO Mr. Paul Ellerbeck
Exch · Country NCM · British Virgin Islands
Market Cap 108.01M
Enterprise Value 236.19M
Income -11.07M
Sales 810.22K
FCF (ttm)
Book/sh 0.63
Cash/sh 0.00
Employees 19
Insider 10d
IPO Nov 14, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E
PEG
P/S 133.31
P/B 15.69
P/C
EV/EBITDA -23.64
EV/Sales 291.51
Quick Ratio 0.01
Current Ratio 0.02
Debt/Eq 173.77
LT Debt/Eq
EPS (ttm) -1.37
EPS next Y
EPS Growth
Revenue Growth -63.20%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA
ROE
ROIC
Gross Margin 0.00%
Oper. Margin -12.33%
Profit Margin 0.00%
Shs Outstand 10.94M
Shs Float 1.33M
Insider Own 87.75%
Instit Own 0.04%
Short Float
Short Ratio 0.35
Short Interest 56.45K
52W High 250.00
vs 52W High -96.05%
52W Low 4.95
vs 52W Low 99.39%
Beta -1.16
Impl. Vol.
Rel Volume 0.23
Avg Volume 886.20K
Volume 204.57K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $10.36
Price $9.87
Change -4.73%
About

WeShop Holdings Limited, trading as WeShop, develops and operates a social e-commerce platform. The company's platform allows earning rewards for shopping of products from various brands which have been recommended by people known to them, that allows users to win prizes from their purchasing which can be withdrawn in the form of cash or can be donated to charities. Its platform offers wide array of products, including fashion and accessories, health and beauty, home and DIY, food and drink, travel and holidays, tech and electronics, and many more. WeShop Holdings Limited was formerly known as Boanerges Limited. The company is based in Tortola, British Virgin Islands.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified FCF or EPS-based estimate
Ratings
Current target
$9.87
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1.29
-10.87%
1.45
+846.96%
0.15
Operating Revenue
1.29
-10.87%
1.45
+846.96%
0.15
Cost Of Revenue
5.59
-79.24%
26.95
+19563.01%
0.14
Reconciled Cost Of Revenue
5.59
-79.24%
26.95
+19563.01%
0.14
Gross Profit
-4.30
+83.14%
-25.49
-155922.41%
0.02
Operating Expense
6.64
-81.45%
35.78
+320.34%
8.51
Research And Development
0.23
-55.40%
0.51
+92.60%
0.27
Selling General And Administration
4.39
-86.79%
33.26
+432.72%
6.24
Selling And Marketing Expense
0.32
-98.94%
30.20
+1523.10%
1.86
General And Administrative Expense
4.07
+33.13%
3.06
-30.18%
4.38
Other Gand A
4.07
+33.13%
3.06
-30.18%
4.38
Total Expenses
12.23
-80.50%
62.73
+625.24%
8.65
Operating Income
-10.94
+82.15%
-61.27
-621.24%
-8.50
Total Operating Income As Reported
-10.94
+82.15%
-61.27
-621.24%
-8.50
EBITDA
-9.37
+84.09%
-58.88
-804.77%
-6.51
Normalized EBITDA
-9.37
+84.09%
-58.88
-804.77%
-6.51
Reconciled Depreciation
2.02
+0.36%
2.01
+0.32%
2.00
EBIT
-11.38
+81.30%
-60.89
-615.51%
-8.51
Net Income
-12.07
+80.32%
-61.37
-599.80%
-8.77
Pretax Income
-12.07
+80.32%
-61.37
-599.80%
-8.77
Net Non Operating Interest Income Expense
-0.69
-43.65%
-0.48
-85.12%
-0.26
Interest Expense Non Operating
0.69
+43.65%
0.48
+85.12%
0.26
Net Interest Income
-0.69
-43.65%
-0.48
-85.12%
-0.26
Interest Expense
0.69
+43.65%
0.48
+85.12%
0.26
Other Income Expense
-0.45
-216.52%
0.38
+2750.67%
-0.01
Other Non Operating Income Expenses
-0.45
-216.52%
0.38
+2750.67%
-0.01
Tax Rate For Calcs
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-12.07
+80.32%
-61.37
-599.80%
-8.77
Net Income From Continuing Operation Net Minority Interest
-12.07
+80.32%
-61.37
-599.80%
-8.77
Net Income From Continuing And Discontinued Operation
-12.07
+80.32%
-61.37
-599.80%
-8.77
Net Income Continuous Operations
-12.07
+80.32%
-61.37
-599.80%
-8.77
Normalized Income
-12.07
+80.32%
-61.37
-599.80%
-8.77
Net Income Common Stockholders
-12.07
+80.32%
-61.37
-599.80%
-8.77
Diluted EPS
-1.10
+80.32%
-5.61
-599.80%
-0.80
Basic EPS
-1.10
+80.32%
-5.61
-599.80%
-0.80
Basic Average Shares
10.94
+0.00%
10.94
+0.00%
10.94
Diluted Average Shares
10.94
+0.00%
10.94
+0.00%
10.94
Diluted NI Availto Com Stockholders
-12.07
+80.32%
-61.37
-599.80%
-8.77
Amortization
2.01
+0.27%
2.00
+0.00%
2.00
Amortization Of Intangibles Income Statement
2.01
+0.27%
2.00
+0.00%
2.00
Depreciation Amortization Depletion Income Statement
2.02
+0.36%
2.01
+0.32%
2.00
Depreciation And Amortization In Income Statement
2.02
+0.36%
2.01
+0.32%
2.00
Depreciation Income Statement
0.01
+21.35%
0.01
+302.44%
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Assets
13.97
-16.19%
16.67
-10.59%
18.64
Current Assets
0.18
-79.50%
0.87
+0.47%
0.86
Cash Cash Equivalents And Short Term Investments
0.03
-79.87%
0.14
-68.27%
0.44
Cash And Cash Equivalents
0.03
-79.87%
0.14
-68.27%
0.44
Cash Financial
0.03
-79.87%
0.14
-68.27%
0.44
Receivables
0.09
-87.09%
0.67
+88.29%
0.35
Other Receivables
0.09
-87.09%
0.67
+423.63%
0.13
Taxes Receivable
0.00
-100.00%
0.23
Other Current Assets
0.06
+4.96%
0.06
-12.24%
0.07
Total Non Current Assets
13.79
-12.72%
15.80
-11.12%
17.78
Net PPE
0.04
-11.08%
0.04
+122.20%
0.02
Gross PPE
0.06
+11.62%
0.05
+151.62%
0.02
Accumulated Depreciation
-0.02
-97.21%
-0.01
-402.44%
-0.00
Machinery Furniture Equipment
0.06
+11.62%
0.05
+151.62%
0.02
Goodwill And Other Intangible Assets
13.76
-12.72%
15.76
-11.26%
17.76
Other Intangible Assets
13.76
-12.72%
15.76
-11.26%
17.76
Total Liabilities Net Minority Interest
6.55
-42.88%
11.46
+47.25%
7.78
Current Liabilities
6.16
-44.39%
11.07
+42.23%
7.78
Payables And Accrued Expenses
1.90
+13.81%
1.67
+17.62%
1.42
Payables
1.63
+52.91%
1.06
-13.01%
1.22
Accounts Payable
1.63
+52.91%
1.06
-13.01%
1.22
Current Accrued Expenses
0.27
-55.08%
0.60
+209.73%
0.20
Employee Benefits
0.39
+0.00%
0.39
0.00
Current Debt And Capital Lease Obligation
4.26
-54.71%
9.40
+47.72%
6.36
Current Debt
4.26
-54.71%
9.40
+47.72%
6.36
Other Current Borrowings
4.03
-56.17%
9.19
+44.33%
6.36
Total Non Current Liabilities Net Minority Interest
0.39
+0.00%
0.39
+39029900.00%
-0.00
Other Non Current Liabilities
-0.00
Stockholders Equity
7.43
+42.51%
5.21
-52.03%
10.86
Common Stock Equity
7.43
+42.51%
5.21
-52.03%
10.86
Capital Stock
91.49
+18.51%
77.20
+271.55%
20.78
Common Stock
91.49
+18.51%
77.20
+271.55%
20.78
Share Issued
10.94
+0.00%
10.94
+0.00%
10.94
Ordinary Shares Number
10.94
+0.00%
10.94
+0.00%
10.94
Retained Earnings
-84.06
-16.77%
-71.99
-626.00%
-9.92
Total Equity Gross Minority Interest
7.43
+42.51%
5.21
-52.03%
10.86
Total Capitalization
7.43
+42.51%
5.21
-52.03%
10.86
Working Capital
-5.98
+41.41%
-10.20
-47.44%
-6.92
Invested Capital
11.68
-20.05%
14.61
-15.17%
17.23
Total Debt
4.26
-54.71%
9.40
+47.72%
6.36
Net Debt
4.23
-54.34%
9.26
+56.32%
5.93
Net Tangible Assets
-6.33
+39.99%
-10.55
-52.90%
-6.90
Tangible Book Value
-6.33
+39.99%
-10.55
-52.90%
-6.90
Current Notes Payable
0.23
+7.49%
0.22
0.00
Interest Payable
0.27
-55.08%
0.60
+209.73%
0.20
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-2.16
+38.13%
-3.49
+41.77%
-5.99
Cash Flow From Continuing Operating Activities
-2.16
+38.13%
-3.49
+41.77%
-5.99
Net Income From Continuing Operations
-12.07
+80.32%
-61.37
-599.80%
-8.77
Depreciation Amortization Depletion
2.02
+0.36%
2.01
+0.32%
2.00
Depreciation
0.01
+21.35%
0.01
+302.44%
0.00
Amortization Cash Flow
2.01
+0.27%
2.00
+0.00%
2.00
Depreciation And Amortization
2.02
+0.36%
2.01
+0.32%
2.00
Amortization Of Intangibles
2.01
+0.27%
2.00
+0.00%
2.00
Other Non Cash Items
0.54
+657.90%
0.07
+10.68%
0.06
Stock Based Compensation
5.60
-89.98%
55.86
+38209.07%
0.15
Provisionand Write Offof Assets
-0.03
-129.38%
0.11
+913.30%
0.01
Change In Working Capital
1.79
+1205.95%
-0.16
-129.30%
0.55
Change In Receivables
0.61
+245.57%
-0.42
-15.33%
-0.36
Change In Payables And Accrued Expense
1.18
+373.52%
0.25
-74.67%
0.99
Change In Accrued Expense
0.62
+51.67%
0.41
+109.73%
0.20
Change In Payable
0.56
+453.86%
-0.16
-120.10%
0.79
Change In Account Payable
0.56
+453.86%
-0.16
-120.10%
0.79
Change In Other Current Assets
-0.00
-135.52%
0.01
+112.24%
-0.07
Investing Cash Flow
-0.01
+80.71%
-0.03
-51.62%
-0.02
Cash Flow From Continuing Investing Activities
-0.01
+80.71%
-0.03
-51.62%
-0.02
Net PPE Purchase And Sale
-0.01
+80.71%
-0.03
-51.62%
-0.02
Purchase Of PPE
-0.01
+80.71%
-0.03
-51.62%
-0.02
Capital Expenditure
-0.01
+80.71%
-0.03
-51.62%
-0.02
Financing Cash Flow
2.05
-36.23%
3.22
-48.88%
6.30
Cash Flow From Continuing Financing Activities
2.05
-36.23%
3.22
-48.88%
6.30
Net Issuance Payments Of Debt
1.99
-32.79%
2.97
-54.38%
6.50
Issuance Of Debt
1.99
-32.79%
2.97
-54.38%
6.50
Short Term Debt Issuance
1.99
-32.79%
2.97
-54.38%
6.50
Net Short Term Debt Issuance
1.99
-32.79%
2.97
-54.38%
6.50
Net Common Stock Issuance
0.06
-76.18%
0.26
0.00
Net Other Financing Charges
-0.20
Changes In Cash
-0.11
+62.89%
-0.30
-204.73%
0.29
Beginning Cash Position
0.14
-68.27%
0.44
+187.29%
0.15
End Cash Position
0.03
-79.87%
0.14
-68.27%
0.44
Free Cash Flow
-2.17
+38.50%
-3.52
+41.46%
-6.01
Interest Paid Supplemental Data
0.00
0.00
Change In Interest Payable
0.62
+51.67%
0.41
+109.73%
0.20
Common Stock Issuance
0.06
-76.18%
0.26
0.00
Issuance Of Capital Stock
0.06
-76.18%
0.26
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category