Symbols / WSHP Stock $6.95 -1.14% WeShop Holdings Limited

Communication Services • Internet Content & Information • British Virgin Islands • NCM
WSHP (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Internet Content & Information
CEO Mr. Paul Ellerbeck
Exch · Country NCM · British Virgin Islands
Market Cap 76.20M
Enterprise Value 78.40M
Income -63.31M
Sales 422.86K
FCF (ttm) 18.73M
Book/sh 0.63
Cash/sh 3,066.00
Employees 20
Insider 10d
IPO Nov 14, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E
PEG
P/S 180.20
P/B 11.05
P/C
EV/EBITDA -1.24
EV/Sales 185.41
Quick Ratio 0.01
Current Ratio 0.09
Debt/Eq 37.08
LT Debt/Eq
EPS (ttm) -9.85
EPS next Y
EPS Growth
Revenue Growth -73.30%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-06-02
Earnings (prior)
ROA -299.85%
ROE -9.47%
ROIC
Gross Margin -145.37%
Oper. Margin -422.19%
Profit Margin 0.00%
Shs Outstand 10.96M
Shs Float 1.36M
Insider Own 87.59%
Instit Own 0.46%
Short Float 69.53%
Short Ratio 0.10
Short Interest 239.11K
52W High 250.00
vs 52W High -97.22%
52W Low 4.95
vs 52W Low 40.40%
Beta
Impl. Vol.
Rel Volume 0.06
Avg Volume 901.21K
Volume 58.49K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $7.03
Price $6.95
Change -1.14%
About

WeShop Holdings Limited, trading as WeShop, develops and operates a social e-commerce platform. The Company operates a rewards framework through which eligible users may earn digital reward units known as WePoints based on qualifying activity on the platform; qualifying activity may include eligible purchases made through participating retailers and certain referral activity, subject in each case to applicable terms and conditions. It also engages in affiliate commission and advertising. Its platform offers wide array of products, including fashion and accessories, health and beauty, home and DIY, tech and electronics, automotive and vehicles, food and drink, holidays, flights and experience, sports and leisure, baby and child, pets and animal care, and many more. WeShop Holdings Limited was formerly known as Boanerges Limited. The company is based in Tortola, British Virgin Islands.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.95
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.42
-67.34%
1.29
-10.87%
1.45
+846.96%
0.15
Operating Revenue
0.42
-67.34%
1.29
-10.87%
1.45
+846.96%
0.15
Cost Of Revenue
1.04
-81.87%
5.72
-78.77%
26.95
+19563.01%
0.14
Reconciled Cost Of Revenue
1.04
-81.87%
5.72
-78.77%
26.95
+19563.01%
0.14
Gross Profit
-0.61
+86.12%
-4.43
+82.63%
-25.49
-155922.41%
0.02
Operating Expense
62.50
+824.98%
6.76
-81.12%
35.78
+320.34%
8.51
Research And Development
0.63
+172.97%
0.23
-55.40%
0.51
+92.60%
0.27
Selling General And Administration
59.86
+1226.85%
4.51
-86.43%
33.26
+432.72%
6.24
Selling And Marketing Expense
0.03
-93.82%
0.44
-98.55%
30.20
+1523.10%
1.86
General And Administrative Expense
59.84
+1369.00%
4.07
+33.13%
3.06
-30.18%
4.38
Salaries And Wages
35.86
0.00
Other Gand A
23.98
+488.63%
4.07
+33.13%
3.06
-30.18%
4.38
Total Expenses
63.54
+409.16%
12.48
-80.11%
62.73
+625.24%
8.65
Operating Income
-63.12
-464.32%
-11.18
+81.75%
-61.27
-621.24%
-8.50
Total Operating Income As Reported
-63.12
-464.32%
-11.18
+81.75%
-61.27
-621.24%
-8.50
EBITDA
-60.64
-530.64%
-9.61
+83.67%
-58.88
-804.77%
-6.51
Normalized EBITDA
-60.64
-530.64%
-9.61
+83.67%
-58.88
-804.77%
-6.51
Reconciled Depreciation
2.01
-0.21%
2.02
+0.36%
2.01
+0.32%
2.00
EBIT
-62.65
-438.63%
-11.63
+80.90%
-60.89
-615.51%
-8.51
Net Income
-63.31
-413.83%
-12.32
+79.92%
-61.37
-599.80%
-8.77
Pretax Income
-63.31
-413.83%
-12.32
+79.92%
-61.37
-599.80%
-8.77
Net Non Operating Interest Income Expense
-0.67
+3.65%
-0.69
-43.65%
-0.48
-85.12%
-0.26
Interest Expense Non Operating
0.67
-3.65%
0.69
+43.65%
0.48
+85.12%
0.26
Net Interest Income
-0.67
+3.65%
-0.69
-43.65%
-0.48
-85.12%
-0.26
Interest Expense
0.67
-3.65%
0.69
+43.65%
0.48
+85.12%
0.26
Other Income Expense
0.47
+204.64%
-0.45
-216.52%
0.38
+2750.67%
-0.01
Other Non Operating Income Expenses
0.47
+204.64%
-0.45
-216.52%
0.38
+2750.67%
-0.01
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-63.31
-413.83%
-12.32
+79.92%
-61.37
-599.80%
-8.77
Net Income From Continuing Operation Net Minority Interest
-63.31
-413.83%
-12.32
+79.92%
-61.37
-599.80%
-8.77
Net Income From Continuing And Discontinued Operation
-63.31
-413.83%
-12.32
+79.92%
-61.37
-599.80%
-8.77
Net Income Continuous Operations
-63.31
-413.83%
-12.32
+79.92%
-61.37
-599.80%
-8.77
Normalized Income
-63.31
-413.83%
-12.32
+79.92%
-61.37
-599.80%
-8.77
Net Income Common Stockholders
-63.31
-413.83%
-12.32
+79.92%
-61.37
-599.80%
-8.77
Diluted EPS
-7.28
-546.19%
-1.13
+79.92%
-5.61
-599.80%
-0.80
Basic EPS
-7.28
-546.19%
-1.13
+79.92%
-5.61
-599.80%
-0.80
Basic Average Shares
8.70
-20.46%
10.94
+0.00%
10.94
+0.00%
10.94
Diluted Average Shares
8.70
-20.46%
10.94
+0.00%
10.94
+0.00%
10.94
Diluted NI Availto Com Stockholders
-63.31
-413.83%
-12.32
+79.92%
-61.37
-599.80%
-8.77
Amortization
2.00
-0.27%
2.01
+0.27%
2.00
+0.00%
2.00
Amortization Of Intangibles Income Statement
2.00
-0.27%
2.01
+0.27%
2.00
+0.00%
2.00
Depreciation Amortization Depletion Income Statement
2.01
-0.21%
2.02
+0.36%
2.01
+0.32%
2.00
Depreciation And Amortization In Income Statement
2.01
-0.21%
2.02
+0.36%
2.01
+0.32%
2.00
Depreciation Income Statement
0.01
+11.23%
0.01
+21.35%
0.01
+302.44%
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
12.34
-11.69%
13.97
-16.19%
16.67
-10.59%
18.64
Current Assets
0.55
+211.90%
0.18
-79.50%
0.87
+0.47%
0.86
Cash Cash Equivalents And Short Term Investments
0.00
-89.08%
0.03
-79.87%
0.14
-68.27%
0.44
Cash And Cash Equivalents
0.00
-89.08%
0.03
-79.87%
0.14
-68.27%
0.44
Cash Financial
0.00
-89.08%
0.03
-79.87%
0.14
-68.27%
0.44
Receivables
0.09
-28.64%
0.12
-81.63%
0.67
+88.29%
0.35
Other Receivables
0.09
-28.64%
0.12
-81.63%
0.67
+423.63%
0.13
Taxes Receivable
0.00
-100.00%
0.23
Prepaid Assets
0.44
+1684.68%
0.02
Other Current Assets
0.02
+844.60%
0.00
-95.78%
0.06
-12.24%
0.07
Total Non Current Assets
11.78
-14.57%
13.79
-12.72%
15.80
-11.12%
17.78
Net PPE
0.03
-27.93%
0.04
-11.08%
0.04
+122.20%
0.02
Gross PPE
0.06
+2.72%
0.06
+11.62%
0.05
+151.62%
0.02
Accumulated Depreciation
-0.03
-54.82%
-0.02
-97.21%
-0.01
-402.44%
-0.00
Machinery Furniture Equipment
0.06
+2.72%
0.06
+11.62%
0.05
+151.62%
0.02
Goodwill And Other Intangible Assets
11.76
-14.54%
13.76
-12.72%
15.76
-11.26%
17.76
Other Intangible Assets
11.76
-14.54%
13.76
-12.72%
15.76
-11.26%
17.76
Total Liabilities Net Minority Interest
6.39
-2.45%
6.55
-42.88%
11.46
+47.25%
7.78
Current Liabilities
6.39
+3.74%
6.16
-44.39%
11.07
+42.23%
7.78
Payables And Accrued Expenses
4.18
+120.13%
1.90
+13.81%
1.67
+17.62%
1.42
Payables
4.07
+150.04%
1.63
+52.91%
1.06
-13.01%
1.22
Accounts Payable
4.07
+150.04%
1.63
+52.91%
1.06
-13.01%
1.22
Current Accrued Expenses
0.11
-59.23%
0.27
-55.08%
0.60
+209.73%
0.20
Employee Benefits
0.00
-100.00%
0.39
+0.00%
0.39
0.00
Current Debt And Capital Lease Obligation
2.21
-48.17%
4.26
-54.71%
9.40
+47.72%
6.36
Current Debt
2.21
-48.17%
4.26
-54.71%
9.40
+47.72%
6.36
Other Current Borrowings
1.87
-53.64%
4.03
-56.17%
9.19
+44.33%
6.36
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
0.39
+0.00%
0.39
+39029900.00%
-0.00
Other Non Current Liabilities
-0.00
Stockholders Equity
5.95
-19.84%
7.43
+42.51%
5.21
-52.03%
10.86
Common Stock Equity
5.95
-19.84%
7.43
+42.51%
5.21
-52.03%
10.86
Capital Stock
153.95
+67.14%
92.11
+19.32%
77.20
+271.55%
20.78
Common Stock
153.95
+67.14%
92.11
+19.32%
77.20
+271.55%
20.78
Share Issued
10.94
+0.06%
10.94
+0.00%
10.94
+0.00%
10.94
Ordinary Shares Number
10.94
+0.06%
10.94
+0.00%
10.94
+0.00%
10.94
Retained Earnings
-148.00
-74.77%
-84.68
-17.64%
-71.99
-626.00%
-9.92
Total Equity Gross Minority Interest
5.95
-19.84%
7.43
+42.51%
5.21
-52.03%
10.86
Total Capitalization
5.95
-19.84%
7.43
+42.51%
5.21
-52.03%
10.86
Working Capital
-5.83
+2.45%
-5.98
+41.41%
-10.20
-47.44%
-6.92
Invested Capital
8.16
-30.17%
11.68
-20.05%
14.61
-15.17%
17.23
Total Debt
2.21
-48.17%
4.26
-54.71%
9.40
+47.72%
6.36
Net Debt
2.20
-47.90%
4.23
-54.34%
9.26
+56.32%
5.93
Net Tangible Assets
-5.81
+8.31%
-6.33
+39.99%
-10.55
-52.90%
-6.90
Tangible Book Value
-5.81
+8.31%
-6.33
+39.99%
-10.55
-52.90%
-6.90
Current Notes Payable
0.34
+46.82%
0.23
+7.49%
0.22
0.00
Interest Payable
0.11
-59.23%
0.27
-55.08%
0.60
+209.73%
0.20
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-4.35
-101.42%
-2.16
+38.13%
-3.49
+41.77%
-5.99
Cash Flow From Continuing Operating Activities
-4.35
-101.42%
-2.16
+38.13%
-3.49
+41.77%
-5.99
Net Income From Continuing Operations
-63.31
-413.83%
-12.32
+79.92%
-61.37
-599.80%
-8.77
Depreciation Amortization Depletion
2.01
-0.21%
2.02
+0.36%
2.01
+0.32%
2.00
Depreciation
0.01
+11.23%
0.01
+21.35%
0.01
+302.44%
0.00
Amortization Cash Flow
2.00
-0.27%
2.01
+0.27%
2.00
+0.00%
2.00
Depreciation And Amortization
2.01
-0.21%
2.02
+0.36%
2.01
+0.32%
2.00
Amortization Of Intangibles
2.00
-0.27%
2.01
+0.27%
2.00
+0.00%
2.00
Other Non Cash Items
-0.48
-188.28%
0.54
+657.24%
0.07
+10.68%
0.06
Stock Based Compensation
54.71
+836.37%
5.84
-89.54%
55.86
+38209.07%
0.15
Provisionand Write Offof Assets
-0.08
-156.82%
-0.03
-129.38%
0.11
+913.30%
0.01
Change In Working Capital
2.81
+56.46%
1.79
+1206.24%
-0.16
-129.30%
0.55
Change In Receivables
0.12
-80.66%
0.61
+245.57%
-0.42
-15.33%
-0.36
Change In Payables And Accrued Expense
3.13
+163.98%
1.18
+373.71%
0.25
-74.67%
0.99
Change In Accrued Expense
0.70
+12.65%
0.62
+51.67%
0.41
+109.73%
0.20
Change In Payable
2.43
+330.57%
0.56
+454.16%
-0.16
-120.10%
0.79
Change In Account Payable
2.43
+330.57%
0.56
+454.16%
-0.16
-120.10%
0.79
Change In Other Current Assets
-0.44
-14507.93%
-0.00
-135.52%
0.01
+112.24%
-0.07
Investing Cash Flow
-0.00
+73.91%
-0.01
+80.71%
-0.03
-51.62%
-0.02
Cash Flow From Continuing Investing Activities
-0.00
+73.91%
-0.01
+80.71%
-0.03
-51.62%
-0.02
Net PPE Purchase And Sale
-0.00
+73.91%
-0.01
+80.71%
-0.03
-51.62%
-0.02
Purchase Of PPE
-0.00
+73.91%
-0.01
+80.71%
-0.03
-51.62%
-0.02
Capital Expenditure
-0.00
+73.91%
-0.01
+80.71%
-0.03
-51.62%
-0.02
Financing Cash Flow
4.33
+110.61%
2.05
-36.23%
3.22
-48.88%
6.30
Cash Flow From Continuing Financing Activities
4.33
+110.61%
2.05
-36.23%
3.22
-48.88%
6.30
Net Issuance Payments Of Debt
4.33
+117.03%
1.99
-32.79%
2.97
-54.38%
6.50
Issuance Of Debt
4.47
+124.12%
1.99
-32.79%
2.97
-54.38%
6.50
Repayment Of Debt
-0.14
0.00
Short Term Debt Issuance
4.47
+124.12%
1.99
-32.79%
2.97
-54.38%
6.50
Short Term Debt Payments
-0.14
0.00
Net Short Term Debt Issuance
4.33
+117.03%
1.99
-32.79%
2.97
-54.38%
6.50
Net Common Stock Issuance
0.00
-100.00%
0.06
-76.18%
0.26
0.00
Net Other Financing Charges
-0.20
Changes In Cash
-0.03
+77.55%
-0.11
+62.89%
-0.30
-204.73%
0.29
Beginning Cash Position
0.03
-79.87%
0.14
-68.27%
0.44
+187.29%
0.15
End Cash Position
0.00
-89.08%
0.03
-79.87%
0.14
-68.27%
0.44
Free Cash Flow
-4.35
-100.94%
-2.17
+38.50%
-3.52
+41.46%
-6.01
Interest Paid Supplemental Data
0.00
0.00
Change In Interest Payable
0.70
+12.65%
0.62
+51.67%
0.41
+109.73%
0.20
Common Stock Issuance
0.00
-100.00%
0.06
-76.18%
0.26
0.00
Issuance Of Capital Stock
0.00
-100.00%
0.06
-76.18%
0.26
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category