WVVI Chart
About

Willamette Valley Vineyards, Inc. produces and sells wine in the United States and internationally. It operates through two segments, Direct Sales and Distributor Sales. The company primarily offers Pinot Noir, Chardonnay, Pinot Gris, Pinot Blanc, Sauvignon Blanc, Gruner Veltliner, Rose, Brut, Brut Rose, and Riesling branded wines under the Willamette Valley Vineyards label; Semi-Sparkling Muscat branded wine under the Tualatin Estate Vineyards label; Syrah, Merlot, Cabernet Sauvignon, Grenache, Cabernet Franc, Tempranillo, Malbec, The Griffin, and Viognier branded wines under the Griffin Creek label; and Brut, Brut Rose, and Blanc de Blancs under the Domaine Willamette label. It also provides Pinot Noir and Chardonnay branded wine under the Elton label; Chrysologue, Merlot, Cabernet Sauvignon, and Malbec branded wine under the Pambrun label; Frontiere Syrah, Graviére Syrah, Voyageur Syrah, Bourgeois Grenache, Voltigeur Viognier, and Lisette Rose branded wine under the Maison Bleue label, as well as offers wines under the Natoma, Pere Ami, and Metis labels. The company owns and leases approximately 1,018 acres of land. It markets and sells its wine products through direct sales at the retail locations; mailing lists; and distributors and wine brokers. Willamette Valley Vineyards, Inc. was founded in 1983 and is headquartered in Turner, Oregon.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Beverages - Wineries & D Market Cap 13.45M
Enterprise Value 87.56M Income -3.49M Sales 37.37M
Book/sh 4.54 Cash/sh 0.07 Dividend Yield —
Payout 0.00% Employees 161 IPO —
P/E — Forward P/E — PEG —
P/S 0.36 P/B 0.60 P/C —
EV/EBITDA 40.01 EV/Sales 2.34 Quick Ratio 0.28
Current Ratio 3.12 Debt/Eq 43.54 LT Debt/Eq —
EPS (ttm) -0.71 EPS next Y — EPS Growth —
Revenue Growth -10.90% Earnings — ROA -0.53%
ROE -1.79% ROIC — Gross Margin 60.54%
Oper. Margin -14.53% Profit Margin -3.31% Shs Outstand 4.96M
Shs Float 4.09M Short Float 0.04% Short Ratio 0.29
Short Interest — 52W High 7.18 52W Low 2.49
Beta 0.28 Avg Volume 8.36K Volume 3.80K
Target Price — Recom None Prev Close $2.67
Price $2.71 Change 1.69%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.71
Latest analyst target
3. DCF / Fair value
$-0.69
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.71
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 3000 8785 — Purchase at price 2.90 - 2.98 per share. OSBORN MICHAEL JORDAN Chief Executive Officer — 2025-12-11 00:00:00 D
1 2000 5182 — Purchase at price 2.59 - 2.61 per share. TUREL STANLEY G. Director — 2025-11-24 00:00:00 D
2 4121 10672 — Purchase at price 2.54 - 2.60 per share. BERNAU JAMES W President — 2025-11-21 00:00:00 D
3 1250 5188 — Purchase at price 4.10 - 4.35 per share. TUREL STANLEY G. Director — 2025-08-25 00:00:00 D
4 2000 8565 — Purchase at price 4.14 - 4.42 per share. OSBORN MICHAEL JORDAN Chief Executive Officer — 2025-08-22 00:00:00 D
5 5000 18466 — Purchase at price 3.64 - 3.71 per share. ROSE SARAH ALICE Director — 2025-01-10 00:00:00 D
6 1500 4920 — Purchase at price 3.26 - 3.28 per share. TUREL STANLEY G. Director — 2024-12-23 00:00:00 D
7 2702 9997 — Purchase at price 3.70 per share. BERNAU JAMES W Chief Executive Officer — 2024-08-22 00:00:00 D
8 2135 8006 — Purchase at price 3.75 per share. TUREL STANLEY G. Director — 2024-08-21 00:00:00 D
9 2978 11682 — Purchase at price 3.90 - 3.94 per share. BERNAU JAMES W Chief Executive Officer — 2024-07-10 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.290.150.29
NormalizedEBITDA4.00M2.33M1.92M5.81M
NetIncomeFromContinuingOperationNetMinorityInterest-117.89K-1.20M-646.49K2.45M
ReconciledDepreciation3.32M3.43M2.32M1.95M
ReconciledCostOfRevenue15.59M16.58M15.12M13.12M
EBITDA4.00M2.33M1.92M5.81M
EBIT671.49K-1.09M-398.39K3.86M
NetInterestIncome-1.02M-594.08K-362.25K-378.86K
InterestExpense1.02M594.08K367.75K391.27K
InterestIncome27.005.50K12.41K
NormalizedIncome-117.89K-1.20M-646.49K2.45M
NetIncomeFromContinuingAndDiscontinuedOperation-117.89K-1.20M-646.49K2.45M
TotalExpenses39.21M40.34M34.48M28.10M
TotalOperatingIncomeAsReported571.86K-1.21M-546.42K3.69M
DilutedAverageShares4.96M4.96M4.96M4.96M
BasicAverageShares4.96M4.96M4.96M4.96M
DilutedEPS-0.48-0.65-0.510.20
BasicEPS-0.48-0.65-0.510.20
DilutedNIAvailtoComStockholders-2.37M-3.25M-2.51M1.00M
NetIncomeCommonStockholders-2.37M-3.25M-2.51M1.00M
PreferredStockDividends2.25M2.05M1.87M1.44M
NetIncome-117.89K-1.20M-646.49K2.45M
NetIncomeIncludingNoncontrollingInterests-117.89K-1.20M-646.49K2.45M
NetIncomeContinuousOperations-117.89K-1.20M-646.49K2.45M
TaxProvision-226.80K-487.86K-119.65K1.02M
PretaxIncome-344.69K-1.69M-766.14K3.47M
OtherIncomeExpense99.63K114.83K142.53K155.18K
OtherNonOperatingIncomeExpenses99.63K114.83K142.53K155.18K
NetNonOperatingInterestIncomeExpense-1.02M-594.08K-362.25K-378.86K
InterestExpenseNonOperating1.02M594.08K367.75K391.27K
InterestIncomeNonOperating27.005.50K12.41K
OperatingIncome571.86K-1.21M-546.42K3.69M
OperatingExpense23.62M23.76M19.36M14.98M
SellingGeneralAndAdministration23.62M23.76M19.36M14.98M
SellingAndMarketingExpense17.12M17.56M13.64M9.60M
GeneralAndAdministrativeExpense6.50M6.20M5.72M5.37M
OtherGandA6.50M6.20M5.72M5.37M
GrossProfit24.20M22.56M18.81M18.67M
CostOfRevenue15.59M16.58M15.12M13.12M
TotalRevenue39.78M39.14M33.93M31.79M
ExciseTaxes405.39K431.71K312.10K384.50K
OperatingRevenue40.19M39.57M34.25M32.17M
Line Item2024-12-312023-12-312022-12-312021-12-31
PreferredSharesNumber10.24M10.05M9.19M7.52M
OrdinarySharesNumber4.96M4.96M4.96M4.96M
ShareIssued4.96M4.96M4.96M4.96M
NetDebt17.42M11.43M7.97M
TotalDebt29.58M23.52M17.59M13.10M
TangibleBookValue25.88M28.25M31.49M34.01M
InvestedCapital43.62M39.91M39.80M40.70M
WorkingCapital23.94M18.40M17.85M24.49M
NetTangibleAssets69.23M70.64M70.36M64.96M
CapitalLeaseObligations11.84M11.85M9.28M6.40M
CommonStockEquity25.88M28.25M31.49M34.01M
PreferredStockEquity43.36M42.39M38.87M30.96M
TotalCapitalization82.15M77.60M76.81M69.89M
TotalEquityGrossMinorityInterest69.23M70.64M70.36M64.96M
StockholdersEquity69.23M70.64M70.36M64.96M
RetainedEarnings17.36M19.73M22.98M25.49M
CapitalStock51.87M50.90M47.38M39.47M
CommonStock8.51M8.51M8.51M8.51M
PreferredStock43.36M42.39M38.87M30.96M
TotalLiabilitiesNetMinorityInterest39.78M35.07M28.32M26.41M
TotalNonCurrentLiabilitiesNetMinorityInterest26.80M21.28M18.39M14.48M
NonCurrentDeferredLiabilities2.54M2.91M3.44M3.60M
NonCurrentDeferredTaxesLiabilities2.54M2.91M3.44M3.60M
LongTermDebtAndCapitalLeaseObligation24.27M18.36M14.95M10.88M
LongTermCapitalLeaseObligation11.35M11.40M8.51M5.95M
LongTermDebt12.91M6.96M6.45M4.93M
CurrentLiabilities12.98M13.80M9.93M11.93M
OtherCurrentLiabilities718.86K147.51K4.13M
CurrentDeferredLiabilities2.47M1.97M1.44M938.26K
CurrentDeferredRevenue2.47M1.97M1.44M938.26K
CurrentDebtAndCapitalLeaseObligation5.31M5.15M2.63M2.21M
CurrentCapitalLeaseObligation481.80K450.45K768.82K443.48K
CurrentDebt4.83M4.70M1.86M1.77M
OtherCurrentBorrowings952.17K522.80K496.97K1.77M
LineOfCredit2.88M3.08M166.62K0.00
CurrentNotesPayable995.97K1.10M1.20M
PayablesAndAccruedExpenses5.20M5.95M5.70M4.65M
CurrentAccruedExpenses2.10M1.48M1.43M1.16M
Payables3.10M4.47M4.28M3.49M
OtherPayable1.52M2.45M1.21M1.39M
AccountsPayable1.58M2.03M3.07M2.10M
TotalAssets109.02M105.71M98.68M91.38M
TotalNonCurrentAssets72.10M73.52M70.91M54.95M
OtherNonCurrentAssets13.82K13.82K13.82K13.82K
NetPPE72.08M73.50M70.89M54.94M
AccumulatedDepreciation-28.95M-25.86M-22.59M-20.56M
GrossPPE101.03M99.36M93.49M75.50M
ConstructionInProgress9.40M9.34M10.49M22.65M
OtherProperties32.14M31.53M27.70M22.21M
BuildingsAndImprovements44.15M43.99M40.81M17.79M
LandAndImprovements15.34M14.49M14.49M12.85M
Properties0.000.000.000.00
CurrentAssets36.92M32.19M27.78M36.43M
OtherCurrentAssets519.61K522.85K454.08K299.46K
PrepaidAssets299.46K
Inventory32.91M28.31M22.20M19.08M
FinishedGoods16.61M11.25M8.99M8.64M
WorkInProcess14.99M15.95M12.05M9.69M
RawMaterials1.30M1.11M1.16M742.19K
Receivables3.17M3.12M4.78M3.30M
TaxesReceivable19.27K121.96K557.22K138.99K
AccountsReceivable3.15M2.99M4.23M3.16M
AllowanceForDoubtfulAccountsReceivable-10.00K-10.00K-10.00K-10.00K
GrossAccountsReceivable3.16M3.00M4.24M3.17M
CashCashEquivalentsAndShortTermInvestments320.88K238.48K338.68K13.75M
CashAndCashEquivalents320.88K238.48K338.68K13.75M
CashFinancial320.88K238.48K338.68K13.75M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-5.33M-6.72M-18.15M-7.76M
RepaymentOfDebt-3.93M-597.25K-566.95K-539.17K
IssuanceOfDebt10.08M3.94M2.17M0.00
IssuanceOfCapitalStock250.50K3.37M3.78M4.59M
CapitalExpenditure-2.09M-4.73M-15.48M-10.34M
InterestPaidSupplementalData1.02M595.11K368.69K389.16K
IncomeTaxPaidSupplementalData45.99K417.69K329.90K
EndCashPosition320.88K238.48K338.68K13.75M
BeginningCashPosition238.48K338.68K13.75M14.00M
ChangesInCash82.40K-100.19K-13.41M-252.47K
FinancingCashFlow5.41M6.62M4.74M7.48M
CashFlowFromContinuingFinancingActivities5.41M6.62M4.74M7.48M
NetOtherFinancingCharges-86.17K718.86K147.51K4.13M
CashDividendsPaid-902.40K-814.16K-788.35K-708.23K
PreferredStockDividendPaid-902.40K-814.16K-788.35K-708.23K
NetPreferredStockIssuance250.50K3.37M3.78M4.59M
PreferredStockIssuance250.50K3.37M3.78M4.59M
NetIssuancePaymentsOfDebt6.15M3.34M1.60M-539.17K
NetShortTermDebtIssuance79.60K2.91M166.62K0.00
ShortTermDebtIssuance79.60K2.91M166.62K0.00
NetLongTermDebtIssuance6.07M427.70K1.43M-539.17K
LongTermDebtPayments-3.93M-597.25K-566.95K-539.17K
LongTermDebtIssuance10.00M1.02M2.00M0.00
InvestingCashFlow-2.09M-4.73M-15.48M-10.30M
CashFlowFromContinuingInvestingActivities-2.09M-4.73M-15.48M-10.30M
NetOtherInvestingChanges35.51K
NetPPEPurchaseAndSale-2.09M-4.73M-15.48M-10.30M
SaleOfPPE0.0035.51K
PurchaseOfPPE-2.09M-4.73M-15.48M-10.34M
OperatingCashFlow-3.24M-1.99M-2.67M2.57M
CashFlowFromContinuingOperatingActivities-3.24M-1.99M-2.67M2.57M
ChangeInWorkingCapital-6.65M-4.84M-4.81M-2.64M
ChangeInOtherWorkingCapital-851.07K-704.67K-573.96K-419.88K
ChangeInOtherCurrentLiabilities-455.19K-1.10M-383.19K-334.09K
ChangeInPayablesAndAccruedExpense-695.16K1.47M909.79K-233.61K
ChangeInAccruedExpense615.48K53.87K271.56K-178.30K
ChangeInPayable-1.31M1.42M638.23K-55.30K
ChangeInAccountPayable-383.50K180.64K818.16K-136.74K
ChangeInPrepaidAssets3.25K-68.77K-154.62K-117.19K
ChangeInInventory-4.59M-6.11M-3.12M-1.39M
ChangeInReceivables-54.29K1.67M-1.48M-146.22K
ChangesInAccountReceivables-156.98K1.23M-1.06M-491.80K
OtherNonCashItems576.69K1.16M628.94K436.37K
StockBasedCompensation0.0039.06K
DeferredTax-374.97K-528.86K-156.03K345.41K
DeferredIncomeTax-374.97K-528.86K-156.03K345.41K
DepreciationAmortizationDepletion3.32M3.43M2.32M1.95M
DepreciationAndAmortization3.32M3.43M2.32M1.95M
OperatingGainsLosses-5.91K
GainLossOnSaleOfPPE0.00-5.91K
NetIncomeFromContinuingOperations-117.89K-1.20M-646.49K2.45M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for WVVI
Date User Asset Broker Type Position Size Entry Price Patterns