Symbols / WYNN Stock $107.66 -1.04% Wynn Resorts, Limited

Consumer Cyclical • Resorts & Casinos • United States • NMS
WYNN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

No company description available for this symbol.

Fundamentals
Scroll to Statements
Market Cap 11.12B Enterprise Value Income Sales Book/sh Cash/sh
Dividend Yield Payout Employees IPO P/E 33.96 Forward P/E
PEG P/S P/B P/C EV/EBITDA EV/Sales
Quick Ratio Current Ratio Debt/Eq LT Debt/Eq EPS (ttm) EPS next Y
EPS Growth Revenue Growth Earnings ROA ROE ROIC
Gross Margin Oper. Margin Profit Margin Shs Outstand Shs Float Short Float
Short Ratio Short Interest 52W High 52W Low Beta Avg Volume
Volume Target Price Recom Prev Close $108.79 Price $107.66 Change -1.04%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
Latest analyst target
3. DCF / Fair value
Simplified FCF or EPS-based estimate
Ratings
Current target
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
7,137.92
+0.14%
7,127.96
+9.13%
6,531.90
+73.87%
3,756.82
Operating Revenue
7,137.92
+0.14%
7,127.96
+9.13%
6,531.90
+73.87%
3,756.82
Cost Of Revenue
4,180.92
+3.84%
4,026.42
+8.57%
3,708.56
+55.16%
2,390.22
Reconciled Cost Of Revenue
4,180.92
+3.84%
4,026.42
+8.57%
3,708.56
+55.16%
2,390.22
Gross Profit
2,957.01
-4.66%
3,101.54
+9.85%
2,823.33
+106.60%
1,366.60
Operating Expense
1,750.41
+0.35%
1,744.36
-0.23%
1,748.33
+15.37%
1,515.47
Selling General And Administration
1,116.95
+3.38%
1,080.47
+1.45%
1,065.02
+28.25%
830.45
General And Administrative Expense
1,116.95
+3.38%
1,080.47
+1.45%
1,065.02
+28.25%
830.45
Other Gand A
1,116.95
+3.38%
1,080.47
+1.45%
1,065.02
+28.25%
830.45
Other Operating Expenses
20.64
Total Expenses
5,931.33
+2.78%
5,770.78
+5.75%
5,456.89
+39.72%
3,905.70
Operating Income
1,206.60
-11.10%
1,357.18
+26.25%
1,075.01
+822.11%
-148.87
Total Operating Income As Reported
1,118.38
-1.27%
1,132.73
+34.82%
840.17
+934.53%
-100.68
EBITDA
1,760.33
-11.57%
1,990.70
+15.46%
1,724.16
+168.07%
643.17
Normalized EBITDA
1,883.41
-13.31%
2,172.68
+13.52%
1,913.90
+230.54%
579.02
Reconciled Depreciation
620.63
-5.81%
658.89
-4.13%
687.27
-0.73%
692.32
EBIT
1,139.70
-14.42%
1,331.81
+28.44%
1,036.89
+2209.61%
-49.15
Total Unusual Items
-123.08
+32.36%
-181.97
+4.09%
-189.74
-395.77%
64.15
Total Unusual Items Excluding Goodwill
-123.08
+32.36%
-181.97
+4.09%
-189.74
-395.77%
64.15
Special Income Charges
-88.21
+60.70%
-224.45
+4.42%
-234.84
-75.52%
-133.79
Other Special Charges
61.31
-72.68%
224.45
+59.93%
140.34
+63.65%
85.76
Impairment Of Capital Assets
0.00
0.00
-100.00%
94.49
+96.71%
48.04
Net Income
327.33
-34.67%
501.08
-31.36%
729.99
+272.23%
-423.86
Pretax Income
514.14
-20.09%
643.40
+125.45%
285.38
+140.77%
-700.04
Net Non Operating Interest Income Expense
-560.75
+0.04%
-560.98
+4.66%
-588.41
+5.27%
-621.13
Interest Expense Non Operating
625.56
-9.13%
688.41
-8.40%
751.51
+15.46%
650.88
Net Interest Income
-560.75
+0.04%
-560.98
+4.66%
-588.41
+5.27%
-621.13
Interest Expense
625.56
-9.13%
688.41
-8.40%
751.51
+15.46%
650.88
Interest Income Non Operating
66.51
-48.98%
130.34
-25.85%
175.78
+490.72%
29.76
Interest Income
66.51
-48.98%
130.34
-25.85%
175.78
+490.72%
29.76
Other Income Expense
-131.71
+13.81%
-152.80
+24.06%
-201.22
-387.61%
69.96
Other Non Operating Income Expenses
-8.62
-129.57%
29.17
+354.12%
-11.48
-297.54%
5.81
Gain On Sale Of Security
-34.87
-182.09%
42.48
-5.81%
45.10
-77.22%
197.94
Gain On Sale Of Business
-94.60
Tax Provision
105.00
+2751.85%
3.68
+100.74%
-496.83
-5423.98%
9.33
Tax Rate For Calcs
0.00
+3464.56%
0.00
-97.27%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-25.11
-2311.10%
-1.04
+97.39%
-39.84
-395.77%
13.47
Net Income Including Noncontrolling Interests
409.13
-36.04%
639.72
-18.22%
782.22
+210.27%
-709.37
Net Income From Continuing Operation Net Minority Interest
327.33
-34.67%
501.08
-31.36%
729.99
+272.23%
-423.86
Net Income From Continuing And Discontinued Operation
327.33
-34.67%
501.08
-31.36%
729.99
+272.23%
-423.86
Net Income Continuous Operations
409.13
-36.04%
639.72
-18.22%
782.22
+210.27%
-709.37
Minority Interests
-81.80
+41.00%
-138.64
-165.47%
-52.22
-118.29%
285.51
Normalized Income
425.31
-37.64%
682.01
-22.49%
879.89
+285.42%
-474.53
Net Income Common Stockholders
327.33
-34.67%
501.08
-31.36%
729.99
+272.23%
-423.86
Diluted EPS
3.14
-27.82%
4.35
-31.17%
6.32
+269.44%
-3.73
Basic EPS
3.16
-30.70%
4.56
-29.74%
6.49
+273.99%
-3.73
Basic Average Shares
103.70
-5.70%
109.97
-2.27%
112.52
-0.97%
113.62
Diluted Average Shares
104.24
-5.46%
110.27
-2.29%
112.86
-0.68%
113.62
Diluted NI Availto Com Stockholders
327.33
-31.82%
480.07
-32.72%
713.50
+268.34%
-423.86
Average Dilution Earnings
0.00
+100.00%
-21.00
-27.34%
-16.50
0.00
Depreciation Amortization Depletion Income Statement
620.63
-5.81%
658.89
-4.13%
687.27
-0.73%
692.32
Depreciation And Amortization In Income Statement
620.63
-5.81%
658.89
-4.13%
687.27
-0.73%
692.32
Gain On Sale Of PPE
-26.90
-789.74%
3.90
+118.84%
-20.70
Provision For Doubtful Accounts
12.82
+157.20%
4.99
+225.78%
-3.96
+45.66%
-7.29
Total Other Finance Cost
1.70
-41.61%
2.91
-77.03%
12.68
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
13,108.12
+1.00%
12,977.96
-7.28%
13,996.22
+4.33%
13,415.10
Current Assets
2,683.52
-8.15%
2,921.68
-31.12%
4,241.62
+5.26%
4,029.59
Cash Cash Equivalents And Short Term Investments
2,065.20
-14.88%
2,426.16
-34.86%
3,724.38
+2.03%
3,650.44
Cash And Cash Equivalents
1,463.44
-39.68%
2,426.16
-15.73%
2,879.19
-21.13%
3,650.44
Cash Equivalents
166.03
-78.90%
787.00
-56.34%
1,802.71
-7.59%
1,950.86
Cash Financial
1,297.42
-20.85%
1,639.15
+52.27%
1,076.47
-36.66%
1,699.58
Other Short Term Investments
601.76
0.00
-100.00%
845.19
0.00
Receivables
402.64
+24.27%
324.02
-5.18%
341.71
+58.18%
216.03
Accounts Receivable
402.64
+24.27%
324.02
-5.18%
341.71
+58.18%
216.03
Gross Accounts Receivable
448.29
+23.94%
361.71
-5.26%
381.79
+29.47%
294.88
Allowance For Doubtful Accounts Receivable
-45.65
-21.09%
-37.69
+5.94%
-40.08
+49.17%
-78.84
Inventory
88.48
+16.75%
75.78
+0.31%
75.55
+7.79%
70.09
Prepaid Assets
95.72
-4.24%
99.96
+13.33%
88.20
Restricted Cash
0.00
-100.00%
0.02
-99.63%
4.82
Other Current Assets
127.20
+32.88%
95.72
-4.24%
99.96
+13.33%
88.20
Total Non Current Assets
10,424.60
+3.66%
10,056.28
+3.09%
9,754.60
+3.93%
9,385.51
Net PPE
8,403.97
+1.03%
8,318.56
-2.38%
8,521.38
-2.60%
8,749.22
Gross PPE
15,913.85
+3.48%
15,378.07
+1.81%
15,105.33
+2.06%
14,800.62
Accumulated Depreciation
-7,509.87
-6.38%
-7,059.51
-7.22%
-6,583.95
-8.80%
-6,051.40
Properties
0.00
0.00
0.00
0.00
Land And Improvements
1,226.83
+1.35%
1,210.45
-1.48%
1,228.65
+2.75%
1,195.72
Buildings And Improvements
8,708.21
+1.88%
8,547.92
+1.05%
8,459.08
+1.14%
8,363.43
Machinery Furniture Equipment
3,850.47
+8.92%
3,534.98
+3.30%
3,422.10
+4.45%
3,276.28
Construction In Progress
350.29
+21.87%
287.44
+76.78%
162.59
+45.13%
112.03
Other Properties
1,778.05
-1.07%
1,797.28
-1.94%
1,832.90
-1.09%
1,853.16
Goodwill And Other Intangible Assets
224.24
-11.92%
254.60
-22.78%
329.71
+34.44%
245.25
Goodwill
18.46
+0.00%
18.46
-79.60%
90.52
Other Intangible Assets
224.24
-11.92%
254.60
-18.20%
311.25
+101.15%
154.73
Investments And Advances
1,015.75
+56.70%
648.22
Long Term Equity Investment
948.16
+46.27%
648.22
Other Investments
67.59
0.00
Non Current Deferred Assets
409.07
-19.43%
507.72
+1.37%
500.88
0.00
Non Current Deferred Taxes Assets
409.07
-19.43%
507.72
+1.37%
500.88
0.00
Other Non Current Assets
371.56
+13.56%
327.19
-18.74%
402.64
+2.97%
391.04
Total Liabilities Net Minority Interest
14,139.40
+1.38%
13,946.57
-7.62%
15,097.16
+0.28%
15,055.47
Current Liabilities
1,643.18
+6.73%
1,539.53
-30.04%
2,200.45
+21.48%
1,811.42
Payables And Accrued Expenses
818.62
+7.67%
760.33
+3.46%
734.93
+28.81%
570.57
Payables
470.89
+24.86%
377.13
-1.04%
381.10
+57.19%
242.44
Accounts Payable
255.31
+24.45%
205.15
-1.50%
208.26
+5.46%
197.47
Current Accrued Expenses
347.73
-9.26%
383.20
+8.30%
353.83
+7.83%
328.13
Pensionand Other Post Retirement Benefit Plans Current
245.55
+7.08%
229.31
+7.83%
212.65
+13.62%
187.16
Total Tax Payable
215.58
+25.35%
171.98
-0.49%
172.83
+284.35%
44.97
Current Debt And Capital Lease Obligation
9.41
-77.19%
41.25
-94.19%
709.59
+29.60%
547.54
Current Debt
9.41
-77.19%
41.25
-94.19%
709.59
+29.60%
547.54
Current Deferred Liabilities
569.60
+11.98%
508.65
-6.38%
543.29
+7.34%
506.15
Current Deferred Revenue
569.60
+11.98%
508.65
-6.38%
543.29
+7.34%
506.15
Total Non Current Liabilities Net Minority Interest
12,496.22
+0.72%
12,407.03
-3.80%
12,896.70
-2.62%
13,244.04
Long Term Debt And Capital Lease Obligation
12,166.52
+0.35%
12,124.37
-4.23%
12,660.49
-3.97%
13,184.47
Long Term Debt
10,537.40
+0.35%
10,500.48
-4.79%
11,028.74
-4.67%
11,569.32
Long Term Capital Lease Obligation
1,629.12
+0.32%
1,623.89
-0.48%
1,631.75
+1.03%
1,615.16
Other Non Current Liabilities
329.70
+16.64%
282.66
+19.66%
236.21
+296.53%
59.57
Stockholders Equity
-275.49
-22.90%
-224.16
+10.83%
-251.38
+66.52%
-750.84
Common Stock Equity
-275.49
-22.90%
-224.16
+10.83%
-251.38
+66.52%
-750.84
Capital Stock
1.34
+0.52%
1.34
+0.45%
1.33
+0.53%
1.32
Common Stock
1.34
+0.52%
1.34
+0.45%
1.33
+0.53%
1.32
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
134.33
+0.56%
133.58
+0.44%
133.00
+0.56%
132.26
Ordinary Shares Number
103.99
-3.55%
107.82
-3.50%
111.74
-1.44%
113.37
Treasury Shares Number
30.34
+17.75%
25.76
+21.17%
21.26
+12.57%
18.89
Additional Paid In Capital
3,801.93
+2.79%
3,698.80
+1.42%
3,647.16
+1.76%
3,583.92
Retained Earnings
-1,454.24
+13.28%
-1,676.99
+18.87%
-2,066.95
+23.78%
-2,711.81
Gains Losses Not Affecting Retained Earnings
-3.14
+44.98%
-5.70
-267.35%
3.41
+943.07%
-0.40
Treasury Stock
2,621.39
+16.94%
2,241.61
+22.07%
1,836.33
+13.08%
1,623.87
Minority Interest
-755.79
-1.52%
-744.44
+12.37%
-849.55
+4.49%
-889.53
Other Equity Adjustments
-3.14
+44.98%
-5.70
-267.35%
3.41
+943.07%
-0.40
Total Equity Gross Minority Interest
-1,031.28
-6.47%
-968.60
+12.02%
-1,100.93
+32.88%
-1,640.37
Total Capitalization
10,261.91
-0.14%
10,276.32
-4.65%
10,777.36
-0.38%
10,818.48
Working Capital
1,040.34
-24.73%
1,382.14
-32.29%
2,041.17
-7.98%
2,218.16
Invested Capital
10,271.32
-0.45%
10,317.57
-10.18%
11,486.95
+1.06%
11,366.02
Total Debt
12,175.93
+0.08%
12,165.62
-9.01%
13,370.09
-2.64%
13,732.02
Net Debt
9,083.37
+11.93%
8,115.58
-8.39%
8,859.15
+4.64%
8,466.42
Capital Lease Obligations
1,629.12
+0.32%
1,623.89
-0.48%
1,631.75
+1.03%
1,615.16
Net Tangible Assets
-499.73
-4.38%
-478.76
+17.61%
-581.09
+41.66%
-996.09
Tangible Book Value
-499.73
-4.38%
-478.76
+17.61%
-581.09
+41.66%
-996.09
Interest Payable
132.77
+0.20%
132.51
-6.62%
141.90
+4.62%
135.63
Investments In Other Ventures Under Equity Method
948.16
+46.27%
648.22
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
1,352.65
-5.16%
1,426.20
+14.29%
1,247.88
+1850.87%
-71.27
Cash Flow From Continuing Operating Activities
1,352.65
-5.16%
1,426.20
+14.29%
1,247.88
+1850.87%
-71.27
Net Income From Continuing Operations
409.13
-36.04%
639.72
-18.22%
782.22
+210.27%
-709.37
Depreciation Amortization Depletion
620.63
-5.81%
658.89
-4.13%
687.27
-0.73%
692.32
Depreciation And Amortization
620.63
-5.81%
658.89
-4.13%
687.27
-0.73%
692.32
Other Non Cash Items
114.64
-21.35%
145.76
-6.99%
156.71
+76.61%
88.73
Stock Based Compensation
91.93
+55.73%
59.03
-8.50%
64.52
-4.60%
67.63
Provisionand Write Offof Assets
12.82
+157.20%
4.99
+225.78%
-3.96
+45.66%
-7.29
Asset Impairment Charge
0.00
0.00
-100.00%
94.49
+96.71%
48.04
Deferred Tax
97.28
+1522.67%
-6.84
+98.64%
-502.78
-15613.24%
3.24
Deferred Income Tax
97.28
+1522.67%
-6.84
+98.64%
-502.78
-15613.24%
3.24
Operating Gains Losses
44.99
+213.71%
-39.56
-22.06%
-32.41
+83.62%
-197.94
Gain Loss On Investment Securities
43.29
+201.91%
-42.48
+5.81%
-45.10
+77.22%
-197.94
Change In Working Capital
-38.78
-8.38%
-35.78
-2042.45%
1.84
+103.25%
-56.62
Change In Receivables
-89.98
-767.61%
13.48
+110.89%
-123.75
-1225.62%
-9.34
Change In Inventory
-10.72
-140.27%
26.63
+542.02%
-6.03
+69.47%
-19.74
Change In Payables And Accrued Expense
3.28
+108.43%
-38.92
-141.56%
93.66
+196.32%
-97.24
Change In Other Working Capital
58.64
+258.64%
-36.97
-197.41%
37.95
-45.54%
69.69
Investing Cash Flow
-1,657.16
-1883.25%
-83.56
+93.78%
-1,342.53
-199.52%
1,348.97
Cash Flow From Continuing Investing Activities
-1,657.16
-1883.25%
-83.56
+93.78%
-1,342.53
-199.52%
1,348.97
Capital Expenditure
-660.89
-56.41%
-422.54
+6.84%
-453.55
-45.22%
-312.32
Capital Expenditure Reported
-660.43
-57.27%
-419.93
+5.16%
-442.79
-47.54%
-300.13
Net Investment Purchase And Sale
-668.89
-178.69%
850.00
+201.61%
-836.52
0.00
Purchase Of Investment
-668.89
0.00
+100.00%
-836.52
0.00
Sale Of Investment
0.00
-100.00%
850.00
0.00
0.00
Net Business Purchase And Sale
-328.93
+41.62%
-563.42
-950.55%
-53.63
-33.47%
-40.18
Purchase Of Business
-328.93
+41.62%
-563.42
-950.55%
-53.63
-33.47%
-40.18
Net Intangibles Purchase And Sale
-0.46
+82.52%
-2.62
+75.68%
-10.75
+11.84%
-12.20
Purchase Of Intangibles
-0.46
+82.52%
-2.62
+75.68%
-10.75
+11.84%
-12.20
Net Other Investing Changes
1.55
-97.05%
52.40
+4409.81%
1.16
-21.01%
1.47
Financing Cash Flow
-653.30
+63.58%
-1,793.79
-149.41%
-719.21
-2937.44%
-23.68
Cash Flow From Continuing Financing Activities
-653.30
+63.58%
-1,793.79
-149.41%
-719.21
-2937.44%
-23.68
Net Issuance Payments Of Debt
-36.12
+96.98%
-1,195.26
-239.18%
-352.39
-346.00%
143.25
Issuance Of Debt
1,752.81
-6.95%
1,883.79
+56.98%
1,200.00
+467.55%
211.44
Repayment Of Debt
-1,788.93
+41.90%
-3,079.05
-98.34%
-1,552.39
-2176.63%
-68.19
Long Term Debt Issuance
1,752.81
-6.95%
1,883.79
+56.98%
1,200.00
+467.55%
211.44
Long Term Debt Payments
-1,788.93
+41.90%
-3,079.05
-98.34%
-1,552.39
-2176.63%
-68.19
Net Long Term Debt Issuance
-36.12
+96.98%
-1,195.26
-239.18%
-352.39
-346.00%
143.25
Net Common Stock Issuance
-380.11
+5.40%
-401.80
-89.12%
-212.46
-13.31%
-187.50
Common Stock Payments
-380.11
+5.40%
-401.80
-89.12%
-212.46
-13.31%
-187.50
Common Stock Dividend Paid
-174.66
-25.15%
-139.56
-64.71%
-84.73
-5763.88%
-1.45
Cash Dividends Paid
-174.66
-25.15%
-139.56
-64.71%
-84.73
-5763.88%
-1.45
Repurchase Of Capital Stock
-380.11
+5.40%
-401.80
-89.12%
-212.46
-13.31%
-187.50
Proceeds From Stock Option Exercised
0.46
-55.06%
1.02
-48.24%
1.97
0.00
Net Other Financing Charges
-62.87
-8.04%
-58.19
+18.72%
-71.59
-425.14%
22.02
Changes In Cash
-957.81
-112.30%
-451.15
+44.57%
-813.86
-164.90%
1,254.02
Effect Of Exchange Rate Changes
-3.89
-210.20%
3.53
+1151.77%
0.28
+113.47%
-2.09
Beginning Cash Position
2,521.79
-15.07%
2,969.41
-21.51%
3,782.99
+49.46%
2,531.07
End Cash Position
1,560.10
-38.14%
2,521.79
-15.07%
2,969.41
-21.51%
3,782.99
Free Cash Flow
691.76
-31.08%
1,003.66
+26.35%
794.33
+307.08%
-383.60
Interest Paid Supplemental Data
585.42
-11.09%
658.44
-4.35%
688.35
+11.31%
618.39
Income Tax Paid Supplemental Data
9.24
-9.03%
10.16
-1.45%
10.31
+94.90%
5.29
Common Stock Issuance
0.00
0.00
Issuance Of Capital Stock
0.00
0.00
Net Investment Properties Purchase And Sale
0.00
0.00
-100.00%
1,700.00
Sale Of Business
0.00
Sale Of Investment Properties
0.00
0.00
-100.00%
1,700.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category