XENE Chart
About

Xenon Pharmaceuticals Inc., a neuroscience-focused biopharmaceutical company, engages in the discovery, development, and delivery of therapeutics to treat patients with neurological and psychiatric disorders in Canada. Its product candidates include Azetukalner, a selective Kv7 potassium channel opener in Phase 3 clinical development for the treatment of epilepsy, including focal onset seizures, and primary generalized tonic-clonic seizures, as well as neuropsychiatric disorders, such as major depressive disorder and bipolar depression. The company has a license and collaboration agreement with the Neurocrine Biosciences, Inc. for the development of NBI-921352, a Nav1.2/1.6 sodium channel inhibitor that is in Phase 1 clinical trials for the treatment of certain types of epilepsy. Xenon Pharmaceuticals Inc. was incorporated in 1996 and is headquartered in Burnaby, Canada.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 3.46B
Enterprise Value 3.01B Income -306.33M Sales 7.50M
Book/sh 7.25 Cash/sh 5.98 Dividend Yield —
Payout 0.00% Employees 316 IPO —
P/E — Forward P/E -9.60 PEG —
P/S 461.49 P/B 6.17 P/C —
EV/EBITDA -8.89 EV/Sales 400.96 Quick Ratio 12.08
Current Ratio 12.53 Debt/Eq 1.49 LT Debt/Eq —
EPS (ttm) -3.89 EPS next Y -4.66 EPS Growth —
Revenue Growth — Earnings 2026-02-26 ROA -29.50%
ROE -45.14% ROIC — Gross Margin 0.00%
Oper. Margin -45.44% Profit Margin 0.00% Shs Outstand 77.28M
Shs Float 71.77M Short Float 7.99% Short Ratio 5.32
Short Interest — 52W High 46.60 52W Low 26.74
Beta 0.93 Avg Volume 872.56K Volume 931.58K
Target Price $56.22 Recom Strong_buy Prev Close $42.72
Price $44.79 Change 4.85%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$56.22
Mean price target
2. Current target
$44.79
Latest analyst target
3. DCF / Fair value
$-37.78
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$44.79
Low
$44.00
High
$66.00
Mean
$56.22

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-24 init Wolfe Research — → Outperform $60
2026-01-09 main JP Morgan Overweight → Overweight $62
2025-12-11 main Wells Fargo Overweight → Overweight $48
2025-11-18 main JP Morgan Overweight → Overweight $60
2025-11-04 main RBC Capital Outperform → Outperform $58
2025-11-04 main Wells Fargo Overweight → Overweight $44
2025-11-04 reit Needham Buy → Buy $55
2025-10-07 main Chardan Capital Buy → Buy $55
2025-09-02 reit RBC Capital Outperform → Outperform $55
2025-08-12 main Chardan Capital Buy → Buy $55
2025-08-12 main RBC Capital Outperform → Outperform $55
2025-08-12 main Wedbush Outperform → Outperform $43
2025-06-13 main RBC Capital Outperform → Outperform $57
2025-05-14 init Evercore ISI Group — → Outperform $55
2025-05-13 main Wells Fargo Overweight → Overweight $47
2025-05-13 main RBC Capital Outperform → Outperform $55
2025-05-13 reit HC Wainwright & Co. Buy → Buy $53
2025-05-13 main Needham Buy → Buy $55
2025-05-13 main Chardan Capital Buy → Buy $55
2025-05-07 init Chardan Capital — → Buy $55
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 40000 1777093 — Sale at price 44.40 - 44.93 per share. MORTIMER IAN C Chief Executive Officer — 2026-01-02 00:00:00 D
1 40000 299600 — Conversion of Exercise of derivative security at price 7.49 per share. MORTIMER IAN C Chief Executive Officer — 2026-01-02 00:00:00 D
2 25205 1142513 — Sale at price 45.03 - 46.32 per share. MORTIMER IAN C Chief Executive Officer — 2025-12-08 00:00:00 D
3 97 4366 — Sale at price 45.01 per share. MORTIMER IAN C Chief Executive Officer — 2025-11-28 00:00:00 D
4 25000 1004000 — Sale at price 40.16 per share. MORTIMER IAN C Chief Executive Officer — 2025-10-01 00:00:00 D
5 25000 192250 — Conversion of Exercise of derivative security at price 7.69 per share. MORTIMER IAN C Chief Executive Officer — 2025-10-01 00:00:00 D
6 3 91 — Sale at price 30.48 per share. GANNON STEVEN Director — 2025-06-05 00:00:00 D
7 5144 64660 — Conversion of Exercise of derivative security at price 12.57 per share. GANNON STEVEN Director — 2025-05-14 00:00:00 D
8 55000 2213997 — Sale at price 40.08 - 41.07 per share. MORTIMER IAN C Chief Executive Officer — 2025-01-27 00:00:00 D
9 55000 976800 — Conversion of Exercise of derivative security at price 17.76 per share. MORTIMER IAN C Chief Executive Officer — 2025-01-27 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-18.09K7.50K-1.26M-27.46
TaxRateForCalcs0.020.000.260.00
NormalizedEBITDA-275.67M-215.74M-122.91M-77.73M
TotalUnusualItems-1.06M3.75M-4.83M-361.00K
TotalUnusualItemsExcludingGoodwill-1.06M3.75M-4.83M-361.00K
NetIncomeFromContinuingOperationNetMinorityInterest-234.33M-182.39M-125.37M-78.88M
ReconciledDepreciation2.56M2.06M1.41M906.00K
EBITDA-276.74M-211.99M-127.74M-78.09M
EBIT-279.30M-214.05M-129.14M-78.99M
NetInterestIncome41.94M27.62M8.71M466.00K
InterestExpense0.000.00
InterestIncome41.94M27.62M8.71M466.00K
NormalizedIncome-233.28M-186.13M-121.81M-78.52M
NetIncomeFromContinuingAndDiscontinuedOperation-234.33M-182.39M-125.37M-78.88M
TotalExpenses279.30M214.05M138.58M97.43M
TotalOperatingIncomeAsReported-279.30M-214.05M-129.14M-78.99M
DilutedAverageShares77.89M66.89M60.54M43.63M
BasicAverageShares77.89M66.89M60.54M43.63M
DilutedEPS-3.01-2.73-2.06-1.77
BasicEPS-3.01-2.73-2.06-1.77
DilutedNIAvailtoComStockholders-234.33M-182.39M-124.94M-77.09M
NetIncomeCommonStockholders-234.33M-182.39M-124.94M-77.09M
PreferredStockDividends-437.00K-1.79M
NetIncome-234.33M-182.39M-125.37M-78.88M
NetIncomeIncludingNoncontrollingInterests-234.33M-182.39M-125.37M-78.88M
NetIncomeContinuousOperations-234.33M-182.39M-125.37M-78.88M
TaxProvision-4.09M-292.00K118.00K-6.00K
PretaxIncome-238.42M-182.69M-125.25M-78.89M
OtherIncomeExpense-1.06M3.75M-4.83M-361.00K
SpecialIncomeCharges0.000.00
GainOnSaleOfSecurity-1.06M3.75M-4.83M-361.00K
NetNonOperatingInterestIncomeExpense41.94M27.62M8.71M466.00K
InterestExpenseNonOperating0.000.00
InterestIncomeNonOperating41.94M27.62M8.71M466.00K
OperatingIncome-279.30M-214.05M-129.14M-78.99M
OperatingExpense279.30M214.05M138.58M97.43M
ResearchAndDevelopment210.39M167.51M105.77M75.46M
SellingGeneralAndAdministration68.90M46.54M32.81M21.97M
GeneralAndAdministrativeExpense68.90M46.54M32.81M21.97M
OtherGandA68.90M46.54M32.81M21.97M
TotalRevenue0.000.009.43M18.44M
OperatingRevenue0.000.009.43M18.44M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber76.42M75.37M62.59M51.63M
ShareIssued76.42M75.37M62.59M51.63M
TotalDebt9.02M10.90M10.44M8.26M
TangibleBookValue754.90M927.92M721.50M542.30M
InvestedCapital754.90M927.92M721.50M542.30M
WorkingCapital599.67M617.69M577.60M544.70M
NetTangibleAssets754.90M927.92M721.50M550.03M
CapitalLeaseObligations9.02M10.90M10.44M8.26M
CommonStockEquity754.90M927.92M721.50M542.30M
PreferredStockEquity7.73M
TotalCapitalization754.90M927.92M721.50M550.03M
TotalEquityGrossMinorityInterest754.90M927.92M721.50M550.03M
StockholdersEquity754.90M927.92M721.50M550.03M
GainsLossesNotAffectingRetainedEarnings-1.61M-77.00K-3.00M-990.00K
OtherEquityAdjustments-1.61M-77.00K-3.00M-990.00K
RetainedEarnings-899.47M-665.14M-482.75M-357.37M
AdditionalPaidInCapital199.15M156.76M142.11M117.50M
CapitalStock1.46B1.44B1.07B790.90M
CommonStock1.46B1.44B1.07B783.17M
PreferredStock0.007.73M
TotalLiabilitiesNetMinorityInterest43.24M36.88M32.65M21.97M
TotalNonCurrentLiabilitiesNetMinorityInterest7.65M9.60M9.95M7.65M
LongTermDebtAndCapitalLeaseObligation7.65M9.60M9.95M7.65M
LongTermCapitalLeaseObligation7.65M9.60M9.95M7.65M
CurrentLiabilities35.59M27.27M22.70M14.32M
CurrentDeferredLiabilities0.00
CurrentDeferredRevenue0.00
CurrentDebtAndCapitalLeaseObligation1.37M1.30M488.00K605.00K
CurrentCapitalLeaseObligation1.37M1.30M488.00K605.00K
PensionandOtherPostRetirementBenefitPlansCurrent9.93M7.42M5.82M5.94M
PayablesAndAccruedExpenses24.29M18.55M16.39M7.78M
CurrentAccruedExpenses13.54M9.60M7.90M3.95M
Payables10.76M8.95M8.49M3.82M
TotalTaxPayable5.69M347.00K
AccountsPayable5.07M8.60M8.49M3.82M
TotalAssets798.14M964.80M754.15M572.01M
TotalNonCurrentAssets162.88M319.84M153.85M12.99M
NonCurrentPrepaidAssets7.50M7.40M7.75M0.00
NonCurrentDeferredAssets9.67M802.00K509.00K465.00K
NonCurrentDeferredTaxesAssets9.67M802.00K509.00K465.00K
InvestmentsAndAdvances127.50M292.79M128.68M0.00
InvestmentinFinancialAssets127.50M292.79M128.68M0.00
AvailableForSaleSecurities127.50M292.79M128.68M
NetPPE18.22M18.85M16.91M12.52M
AccumulatedDepreciation-13.46M-11.25M-8.71M-13.35M
GrossPPE31.68M30.10M25.61M25.87M
Leases9.36M9.02M4.20M7.02M
OtherProperties11.63M9.11M8.92M8.42M
MachineryFurnitureEquipment2.75M2.77M2.08M2.37M
BuildingsAndImprovements7.94M9.19M10.41M8.06M
Properties0.000.000.000.00
CurrentAssets635.26M644.96M600.30M559.02M
OtherCurrentAssets6.89M6.01M7.22M4.48M
PrepaidAssets4.48M
Receivables1.47M874.00K986.00K2.77M
AccountsReceivable1.47M874.00K986.00K2.77M
CashCashEquivalentsAndShortTermInvestments626.90M638.08M592.09M551.77M
OtherShortTermInvestments484.19M489.44M534.85M376.09M
CashAndCashEquivalents142.71M148.64M57.24M175.69M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-184.46M-156.73M-103.92M-71.55M
RepaymentOfDebt0.000.00
IssuanceOfCapitalStock12.08M353.49M277.77M447.28M
CapitalExpenditure-3.08M-5.62M-2.89M-2.05M
InterestPaidSupplementalData0.000.00
EndCashPosition142.71M148.64M57.24M175.69M
BeginningCashPosition148.64M57.24M175.69M45.01M
EffectOfExchangeRateChanges-1.67M376.00K-2.48M-592.00K
ChangesInCash-4.26M91.03M-115.96M131.27M
FinancingCashFlow12.13M353.52M278.47M447.54M
CashFlowFromContinuingFinancingActivities12.13M353.52M278.47M447.54M
ProceedsFromStockOptionExercised47.00K35.00K705.00K260.00K
NetCommonStockIssuance12.08M353.49M277.77M447.28M
CommonStockIssuance12.08M353.49M277.77M447.28M
NetIssuancePaymentsOfDebt0.000.00
NetLongTermDebtIssuance0.000.00
LongTermDebtPayments0.000.00
InvestingCashFlow165.00M-111.39M-293.40M-246.77M
CashFlowFromContinuingInvestingActivities165.00M-111.39M-293.40M-246.77M
NetInvestmentPurchaseAndSale168.07M-105.77M-290.51M-244.72M
SaleOfInvestment700.34M688.14M260.63M144.75M
PurchaseOfInvestment-532.27M-793.91M-551.14M-389.47M
NetPPEPurchaseAndSale-3.08M-5.62M-2.89M-2.05M
PurchaseOfPPE-3.08M-5.62M-2.89M-2.05M
OperatingCashFlow-181.39M-151.11M-101.03M-69.50M
CashFlowFromContinuingOperatingActivities-181.39M-151.11M-101.03M-69.50M
ChangeInWorkingCapital5.71M5.90M-1.28M-2.65M
ChangeInOtherWorkingCapital-3.64M
ChangeInOtherCurrentLiabilities-1.22M267.00K-600.00K
ChangeInPayablesAndAccruedExpense8.53M3.93M8.06M2.97M
ChangeInPrepaidAssets-984.00K1.57M-10.49M-1.52M
ChangeInReceivables-614.00K130.00K1.76M-459.00K
ChangesInAccountReceivables-614.00K130.00K1.76M-459.00K
OtherNonCashItems1.25M1.21M819.00K
StockBasedCompensation50.72M32.37M20.38M10.02M
UnrealizedGainLossOnInvestmentSecurities0.00-3.55M2.93M719.00K
AmortizationOfSecurities816.00K-5.79M-2.60M
DeferredTax-8.86M-292.00K-44.00K58.00K
DeferredIncomeTax-8.86M-292.00K-44.00K58.00K
DepreciationAmortizationDepletion2.56M2.06M1.41M906.00K
DepreciationAndAmortization2.56M2.06M1.41M906.00K
Depreciation2.56M2.06M1.41M906.00K
OperatingGainsLosses745.00K-640.00K2.73M327.00K
GainLossOnInvestmentSecurities2.93M719.00K
NetForeignCurrencyExchangeGainLoss745.00K-640.00K2.73M327.00K
NetIncomeFromContinuingOperations-234.33M-182.39M-125.37M-78.88M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for XENE
Date User Asset Broker Type Position Size Entry Price Patterns