Symbols / XOS Stock $2.08 +2.97% Xos, Inc.

Industrials • Farm & Heavy Construction Machinery • United States • NCM
XOS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Farm & Heavy Construction Machinery
CEO Mr. Dakota Semler
Exch · Country NCM · United States
Market Cap 25.22M
Enterprise Value 32.37M
Income -20.09M
Sales 51.34M
FCF (ttm) —
Book/sh 2.04
Cash/sh 0.81
Employees 99
Insider 10d —
IPO Dec 08, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -0.57
PEG —
P/S 0.49
P/B 1.02
P/C —
EV/EBITDA -1.23
EV/Sales 0.63
Quick Ratio 0.72
Current Ratio 1.89
Debt/Eq 85.90
LT Debt/Eq —
EPS (ttm) —
EPS next Y -3.67
EPS Growth —
Revenue Growth 90.90%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-12
Earnings (prior) 2026-05-14
ROA -25.06%
ROE -90.08%
ROIC —
Gross Margin 11.39%
Oper. Margin -41.67%
Profit Margin -39.13%
Shs Outstand —
Shs Float 6.04M
Insider Own 62.65%
Instit Own 3.73%
Short Float 6.08%
Short Ratio 16.04
Short Interest 368.65K
52W High 5.60
vs 52W High -62.86%
52W Low 1.60
vs 52W Low 30.00%
Beta —
Impl. Vol. —
Rel Volume 0.27
Avg Volume 247.79K
Volume 66.68K
Target (mean) $4.00
Tgt Median $4.00
Tgt Low $4.00
Tgt High $4.00
# Analysts 1
Recom Buy
Prev Close $2.02
Price $2.08
Change 2.97%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
$4.00
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest XOS news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-10 RAPP EDWARD J Director — 5,182 $0.00 $0
2026-03-31 BERNSTEIN STUART N Director — 4,071 $1.64 $6,694
2026-01-09 RAPP EDWARD J Director — 2,401 $0.00 $0
2026-01-09 JACKSON ALICE K Director — 1,200 $0.00 $0
2025-12-30 JACKSON ALICE K Director — 10,000 $1.85 $18,894
2025-12-22 RICHARDSON MICHAEL PAUL Director — 8,608 $2.04 $17,883
2025-12-22 OSTERMANN DIETMAR A Director — 11,478 $2.04 $23,828
2025-12-19 SEMLER DAKOTA Chief Executive Officer — 48,000 $0.00 $0
2025-12-05 EMERALD GREEN TRUST Beneficial Owner of more than 10% of a Class of Security — 12,983 $2.52 $32,698
2025-10-10 SMITH JOHN F JR Director — 52,978 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
45.99
-17.81%
55.96
+25.69%
44.52
+22.40%
36.38
Operating Revenue
43.40
-16.95%
52.26
+22.64%
42.61
+22.93%
34.66
Cost Of Revenue
43.27
-16.79%
52.00
+13.50%
45.81
-31.01%
66.41
Reconciled Cost Of Revenue
43.27
-16.79%
52.00
+13.50%
45.81
-31.01%
66.41
Gross Profit
2.72
-31.30%
3.96
+407.36%
-1.29
+95.70%
-30.03
Operating Expense
35.81
-28.15%
49.84
-21.73%
63.67
-21.70%
81.32
Research And Development
8.00
-24.72%
10.63
-45.75%
19.59
-36.15%
30.68
Selling General And Administration
27.81
-29.09%
39.21
-11.06%
44.09
-12.94%
50.64
Selling And Marketing Expense
3.01
-27.10%
4.13
-35.36%
6.39
-33.09%
9.55
General And Administrative Expense
24.80
-29.32%
35.08
-6.94%
37.70
-8.26%
41.09
Other Gand A
24.80
-29.32%
35.08
-6.94%
37.70
-8.26%
41.09
Total Expenses
79.08
-22.35%
101.83
-6.99%
109.49
-25.88%
147.72
Operating Income
-33.08
+27.88%
-45.87
+29.39%
-64.97
+41.66%
-111.35
Total Operating Income As Reported
-33.08
+27.88%
-45.87
+29.39%
-64.97
+41.66%
-111.35
EBITDA
-29.24
+28.21%
-40.73
+32.21%
-60.09
+44.22%
-107.72
Normalized EBITDA
-39.16
+4.59%
-41.05
+33.02%
-61.28
+59.31%
-150.58
Reconciled Depreciation
3.84
-25.27%
5.14
+5.39%
4.88
+34.34%
3.63
EBIT
-33.08
+27.88%
-45.87
+29.39%
-64.97
+41.66%
-111.35
Total Unusual Items
9.92
+3070.29%
0.31
-73.70%
1.19
-97.22%
42.87
Total Unusual Items Excluding Goodwill
9.92
+3070.29%
0.31
-73.70%
1.19
-97.22%
42.87
Special Income Charges
9.88
+25220.51%
0.04
-92.49%
0.52
-98.19%
28.68
Other Special Charges
-9.88
—
—
—
Restructuring And Mergern Acquisition
0.00
+100.00%
-0.04
+92.49%
-0.52
+98.19%
-28.68
Write Off
—
—
—
0.00
Net Income
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Pretax Income
-25.30
+49.53%
-50.12
+33.90%
-75.82
-3.42%
-73.32
Other Income Expense
7.79
+283.29%
-4.25
+60.87%
-10.86
-128.55%
38.03
Other Non Operating Income Expenses
-2.14
+53.15%
-4.56
+62.14%
-12.05
-149.16%
-4.83
Gain On Sale Of Security
0.05
-82.48%
0.27
-59.17%
0.67
-95.27%
14.18
Tax Provision
0.02
-37.84%
0.04
+76.19%
0.02
+162.50%
0.01
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+209900.00%
0.00
Tax Effect Of Unusual Items
2.08
+3070.29%
0.07
-73.70%
0.25
+5729.80%
0.00
Net Income Including Noncontrolling Interests
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Net Income From Continuing Operation Net Minority Interest
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Net Income From Continuing And Discontinued Operation
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Net Income Continuous Operations
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Normalized Income
-33.16
+34.22%
-50.41
+34.35%
-76.78
+33.91%
-116.19
Net Income Common Stockholders
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Diluted EPS
-2.71
+59.49%
-6.69
+48.97%
-13.11
+0.68%
-13.20
Basic EPS
-2.71
+59.49%
-6.69
+48.97%
-13.11
+0.68%
-13.20
Basic Average Shares
9.36
+24.80%
7.50
+29.60%
5.79
+5.06%
5.51
Diluted Average Shares
9.36
+24.80%
7.50
+29.60%
5.79
-0.44%
5.81
Diluted NI Availto Com Stockholders
-25.32
+49.52%
-50.16
+33.86%
-75.84
+2.02%
-77.41
Average Dilution Earnings
—
—
0.00
+100.00%
-4.08
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
60.36
-38.61%
98.33
+4.96%
93.68
-50.68%
189.94
Current Assets
49.88
-39.40%
82.30
+14.79%
71.69
-56.07%
163.20
Cash Cash Equivalents And Short Term Investments
14.04
+27.68%
11.00
-5.53%
11.64
-86.51%
86.28
Cash And Cash Equivalents
14.04
+27.68%
11.00
-5.53%
11.64
-67.33%
35.63
Other Short Term Investments
—
—
0.00
-100.00%
50.65
Receivables
6.55
-77.59%
29.23
+67.45%
17.46
+104.71%
8.53
Accounts Receivable
6.04
-77.54%
26.87
+77.45%
15.14
+83.81%
8.24
Gross Accounts Receivable
6.08
-77.56%
27.12
+78.35%
15.20
+83.69%
8.28
Allowance For Doubtful Accounts Receivable
-0.05
+80.08%
-0.25
-296.77%
-0.06
-58.97%
-0.04
Other Receivables
0.52
-78.12%
2.36
+2.03%
2.32
+698.62%
0.29
Inventory
24.96
-31.74%
36.57
-3.37%
37.84
-34.23%
57.54
Raw Materials
16.37
-34.38%
24.94
-17.83%
30.36
-24.62%
40.27
Work In Process
3.65
-47.77%
6.98
+130.23%
3.03
-34.32%
4.62
Finished Goods
4.95
+6.59%
4.64
+4.22%
4.45
-64.80%
12.65
Prepaid Assets
0.47
-35.86%
0.72
-58.45%
1.75
-26.43%
2.37
Restricted Cash
—
—
0.00
-100.00%
3.04
Assets Held For Sale Current
0.60
-7.99%
0.65
+59.56%
0.41
-77.95%
1.85
Other Current Assets
3.26
-21.05%
4.13
+58.75%
2.60
-27.51%
3.59
Total Non Current Assets
10.49
-34.59%
16.03
-27.09%
21.99
-17.75%
26.73
Net PPE
5.85
-37.08%
9.30
-52.65%
19.65
-21.82%
25.14
Gross PPE
16.72
-7.23%
18.03
-34.81%
27.65
-6.60%
29.61
Accumulated Depreciation
-10.87
-24.60%
-8.72
-9.00%
-8.00
-78.98%
-4.47
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
6.74
+10.22%
6.12
+14.01%
5.37
+21.21%
4.43
Construction In Progress
—
0.00
-100.00%
0.29
-15.61%
0.35
Other Properties
8.58
-18.36%
10.51
-48.98%
20.59
-12.12%
23.43
Leases
1.40
+0.00%
1.40
+0.00%
1.40
+0.00%
1.40
Investments And Advances
—
—
—
0.00
Other Non Current Assets
4.63
-31.15%
6.73
+187.77%
2.34
+46.22%
1.60
Total Liabilities Net Minority Interest
37.08
-42.72%
64.72
+33.48%
48.49
-37.72%
77.86
Current Liabilities
23.66
-49.31%
46.67
+138.44%
19.57
-57.23%
45.77
Payables And Accrued Expenses
11.98
-35.89%
18.68
+83.35%
10.19
-2.80%
10.48
Payables
2.47
-72.31%
8.93
+224.06%
2.76
-4.83%
2.90
Accounts Payable
2.47
-72.31%
8.93
+224.06%
2.76
-4.83%
2.90
Other Payable
—
—
—
2.37
Current Accrued Expenses
9.51
-2.54%
9.75
+31.19%
7.43
-2.03%
7.59
Current Debt And Capital Lease Obligation
9.59
-62.71%
25.71
+411.93%
5.02
-84.72%
32.86
Current Debt
7.46
-65.52%
21.63
+1498.45%
1.35
-95.37%
29.22
Other Current Borrowings
6.50
-68.05%
20.35
+5713.43%
0.35
-98.71%
27.15
Current Capital Lease Obligation
2.13
-47.87%
4.08
+11.26%
3.67
+0.63%
3.65
Current Deferred Liabilities
0.62
-59.87%
1.53
-49.74%
3.05
+234.14%
0.91
Current Deferred Revenue
0.62
-59.87%
1.53
-49.74%
3.05
+234.14%
0.91
Other Current Liabilities
1.48
+99.59%
0.74
-43.34%
1.31
-13.16%
1.50
Total Non Current Liabilities Net Minority Interest
13.42
-25.68%
18.05
-37.56%
28.91
-9.91%
32.09
Long Term Debt And Capital Lease Obligation
12.39
-28.39%
17.30
-32.15%
25.50
-15.26%
30.09
Long Term Debt
12.00
+5257.14%
0.22
-98.91%
20.51
-1.44%
20.81
Long Term Capital Lease Obligation
0.39
-97.73%
17.07
+242.64%
4.98
-46.27%
9.27
Tradeand Other Payables Non Current
—
—
—
0.94
Other Non Current Liabilities
—
—
0.04
-93.09%
0.56
Preferred Securities Outside Stock Equity
—
—
—
—
Stockholders Equity
23.29
-30.71%
33.61
-25.64%
45.20
-59.67%
112.08
Common Stock Equity
23.29
-30.71%
33.61
-25.64%
45.20
-59.67%
112.08
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
11.40
+41.72%
8.05
+35.43%
5.94
+5.58%
5.63
Ordinary Shares Number
11.40
+41.72%
8.05
+35.43%
5.94
+5.58%
5.63
Additional Paid In Capital
252.03
+6.33%
237.03
+19.44%
198.46
+4.32%
190.23
Retained Earnings
-228.74
-12.45%
-203.42
-32.73%
-153.26
-97.97%
-77.42
Gains Losses Not Affecting Retained Earnings
—
—
0.00
+100.00%
-0.74
Other Equity Adjustments
—
—
—
-0.74
Total Equity Gross Minority Interest
23.29
-30.71%
33.61
-25.64%
45.20
-59.67%
112.08
Total Capitalization
35.29
+4.29%
33.83
-48.51%
65.71
-50.55%
132.89
Working Capital
26.22
-26.42%
35.63
-31.64%
52.12
-55.62%
117.44
Invested Capital
42.74
-22.93%
55.46
-17.30%
67.06
-58.63%
162.10
Total Debt
21.97
-48.91%
43.01
+40.92%
30.52
-51.52%
62.95
Net Debt
5.42
-50.09%
10.86
+6.15%
10.23
-28.98%
14.40
Capital Lease Obligations
2.52
-88.11%
21.16
+144.52%
8.65
-33.03%
12.92
Net Tangible Assets
23.29
-30.71%
33.61
-25.64%
45.20
-59.67%
112.08
Tangible Book Value
23.29
-30.71%
33.61
-25.64%
45.20
-59.67%
112.08
Available For Sale Securities
—
—
—
—
Current Notes Payable
0.96
-25.16%
1.28
+27.62%
1.00
-51.43%
2.06
Current Provisions
—
—
—
1.10
Derivative Product Liabilities
0.07
-39.67%
0.12
-69.37%
0.40
-40.24%
0.66
Interest Payable
0.76
-84.17%
4.79
0.00
—
Inventories Adjustments Allowances
—
—
—
—
Investmentin Financial Assets
—
—
—
0.00
Non Current Accrued Expenses
0.96
+50.87%
0.64
-78.73%
2.98
+280.74%
0.78
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
5.37
+110.99%
-48.80
-24.20%
-39.29
+69.30%
-127.96
Cash Flow From Continuing Operating Activities
5.37
+110.99%
-48.80
-24.20%
-39.29
+69.30%
-127.96
Net Income From Continuing Operations
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Depreciation Amortization Depletion
3.84
-25.27%
5.14
+5.39%
4.88
+34.34%
3.63
Depreciation
3.84
-25.27%
5.14
+5.39%
4.88
+34.34%
3.63
Depreciation And Amortization
3.84
-25.27%
5.14
+5.39%
4.88
+34.34%
3.63
Other Non Cash Items
-6.35
-335.34%
2.70
-73.27%
10.09
+143.13%
-23.40
Stock Based Compensation
7.41
-3.93%
7.71
-2.48%
7.91
+51.40%
5.22
Provisionand Write Offof Assets
—
—
—
—
Asset Impairment Charge
0.30
-96.53%
8.72
+4314.98%
-0.21
-103.66%
5.66
Operating Gains Losses
-0.05
+82.48%
-0.27
+52.76%
-0.58
+95.87%
-14.04
Gain Loss On Investment Securities
-0.05
+82.48%
-0.27
+52.76%
-0.58
+95.87%
-14.04
Unrealized Gain Loss On Investment Securities
—
—
—
—
Change In Working Capital
25.53
+212.78%
-22.64
-256.44%
14.47
+145.62%
-31.71
Change In Receivables
20.83
+264.17%
-12.69
-81.75%
-6.98
-41.28%
-4.94
Changes In Account Receivables
20.83
+264.17%
-12.69
-81.75%
-6.98
-41.28%
-4.94
Change In Inventory
10.89
+799.29%
-1.56
-107.07%
22.05
+170.48%
-31.29
Change In Prepaid Assets
-0.50
+67.93%
-1.56
+63.20%
-4.24
-166.18%
6.41
Change In Payables And Accrued Expense
-6.46
-219.46%
5.41
+4164.66%
-0.13
+98.17%
-7.27
Change In Payable
-6.46
-219.46%
5.41
+4164.66%
-0.13
+98.17%
-7.27
Change In Account Payable
-6.46
-219.46%
5.41
+4164.66%
-0.13
+98.17%
-7.27
Change In Other Current Assets
0.91
+134.17%
-2.65
-259.13%
-0.74
+32.39%
-1.09
Change In Other Current Liabilities
-0.15
+98.45%
-9.58
-311.97%
4.52
-30.08%
6.46
Investing Cash Flow
0.06
-99.88%
51.18
+1.08%
50.63
-38.79%
82.71
Cash Flow From Continuing Investing Activities
0.06
-99.88%
51.18
+1.08%
50.63
-38.79%
82.71
Net PPE Purchase And Sale
0.00
+100.00%
-0.30
+78.05%
-1.39
+90.19%
-14.11
Purchase Of PPE
0.00
+100.00%
-0.30
+78.05%
-1.39
+90.19%
-14.11
Capital Expenditure
—
-0.30
+78.05%
-1.39
+90.19%
-14.11
Net Investment Purchase And Sale
—
0.00
-100.00%
50.72
-47.62%
96.82
Purchase Of Investment
—
—
—
0.00
Sale Of Investment
—
0.00
-100.00%
50.72
-47.62%
96.82
Net Business Purchase And Sale
0.00
-100.00%
51.35
0.00
—
Net Other Investing Changes
0.06
-51.20%
0.12
-90.35%
1.29
—
Financing Cash Flow
-2.38
+21.26%
-3.02
+92.12%
-38.38
-159.27%
64.75
Cash Flow From Continuing Financing Activities
-2.38
+21.26%
-3.02
+92.12%
-38.38
-159.27%
64.75
Net Issuance Payments Of Debt
-3.76
-81.79%
-2.07
+94.39%
-36.89
-167.10%
54.97
Issuance Of Debt
2.61
-16.03%
3.11
-17.59%
3.77
-93.49%
57.93
Repayment Of Debt
-6.37
-23.08%
-5.18
+87.27%
-40.66
-1276.37%
-2.95
Long Term Debt Issuance
—
—
0.00
-100.00%
54.30
Long Term Debt Payments
-3.47
-47.98%
-2.35
+93.45%
-35.83
-2473.71%
-1.39
Net Long Term Debt Issuance
-3.47
-47.98%
-2.35
+93.45%
-35.83
-167.71%
52.91
Short Term Debt Issuance
2.61
-16.03%
3.11
-17.59%
3.77
+3.94%
3.63
Short Term Debt Payments
-2.90
-2.44%
-2.83
+41.43%
-4.83
-209.35%
-1.56
Net Short Term Debt Issuance
-0.29
-204.69%
0.28
+126.08%
-1.06
-151.43%
2.06
Net Common Stock Issuance
2.40
+5010.64%
0.05
-96.09%
1.20
-72.13%
4.31
Common Stock Payments
—
—
—
—
Repurchase Of Capital Stock
—
—
—
—
Proceeds From Stock Option Exercised
0.00
-100.00%
0.01
+25.00%
0.01
+33.33%
0.01
Net Other Financing Charges
-1.02
-0.89%
-1.01
+62.52%
-2.70
-149.45%
5.46
Changes In Cash
3.04
+572.67%
-0.64
+97.62%
-27.04
-238.65%
19.50
Beginning Cash Position
11.00
-5.53%
11.64
-69.90%
38.67
+101.68%
19.18
End Cash Position
14.04
+27.68%
11.00
-5.53%
11.64
-69.90%
38.67
Free Cash Flow
5.37
+110.93%
-49.10
-20.72%
-40.67
+71.37%
-142.07
Interest Paid Supplemental Data
—
0.00
-100.00%
1.52
—
Income Tax Paid Supplemental Data
0.05
+200.00%
0.02
0.00
—
Common Stock Issuance
2.40
+5010.64%
0.05
-96.09%
1.20
-72.13%
4.31
Issuance Of Capital Stock
2.40
+5010.64%
0.05
-96.09%
1.20
-72.13%
4.31
Net Preferred Stock Issuance
—
—
—
0.00
Preferred Stock Issuance
—
—
—
0.00
Sale Of Business
0.00
-100.00%
51.35
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category