Symbols / XOS Stock $1.68 +0.60% Xos, Inc.

Industrials • Farm & Heavy Construction Machinery • United States • NCM
XOS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Farm & Heavy Construction Machinery
CEO Mr. Dakota Semler
Exch · Country NCM · United States
Market Cap 20.17M
Enterprise Value 28.06M
Income -25.32M
Sales 45.99M
FCF (ttm) 17.82M
Book/sh 2.04
Cash/sh 1.17
Employees —
Insider 10d —
IPO Dec 08, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -0.46
PEG —
P/S 0.44
P/B 0.82
P/C —
EV/EBITDA -0.91
EV/Sales 0.61
Quick Ratio 0.87
Current Ratio 2.11
Debt/Eq 94.36
LT Debt/Eq —
EPS (ttm) -2.71
EPS next Y -3.67
EPS Growth —
Revenue Growth -54.50%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-13
Earnings (prior) 2026-03-26
ROA -26.06%
ROE -89.00%
ROIC —
Gross Margin 5.92%
Oper. Margin -186.57%
Profit Margin -55.05%
Shs Outstand 12.00M
Shs Float 7.77M
Insider Own 41.13%
Instit Own 3.48%
Short Float 3.83%
Short Ratio 10.08
Short Interest 366.12K
52W High 5.60
vs 52W High -70.00%
52W Low 1.60
vs 52W Low 5.00%
Beta 1.75
Impl. Vol. —
Rel Volume 0.47
Avg Volume 29.25K
Volume 13.87K
Target (mean) $4.00
Tgt Median $4.00
Tgt Low $4.00
Tgt High $4.00
# Analysts 1
Recom None
Prev Close $1.67
Price $1.68
Change 0.60%
About

Xos, Inc. designs, manufactures, and sells battery-electric commercial vehicles. The company provides class 5-6 medium duty rolling chassis, such as commercial stepvans and armored trucks, as well as engages in the Xos product development. It offers Xos provides mix-use powertrain solutions for off-highway, industrial and other commercial equipment, and specialty vehicles, such as school buses, medical and dental clinics, blood donation vehicles, and mobile command vehicles. In addition, the company offers energy solutions, a comprehensive charging infrastructure business that offers mobile and stationary multi-application chargers, mobile energy storage, and turnkey energy infrastructure services to accelerate client transitions to electric fleets; Xos Hub, a rapid-deployment mobile charger designed to expedite fleet transitions to electric vehicles; and Xosphere, a platform that interconnects vehicle, maintenance, charging, and service data to improve overall customer experience. Further, it offers, X-Platform, a high-voltage architecture with a focus on the medium-duty commercial vehicle segment and commercial fleet operations, and foundation of Xos vehicle products; and vehicle control software, which include powertrain controls, body controls, and instrument cluster and infotainment and Xosphere software. Xos, Inc. was founded in 2016 and is headquartered in Los Angeles, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.00
Mean price target
2. Current target
$1.68
Latest analyst target
3. DCF / Fair value
$26.72
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.68
Low
$4.00
High
$4.00
Mean
$4.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-14 main Wedbush Outperform → Outperform $7
2025-05-16 main Wedbush Outperform → Outperform $6
2024-11-25 down Northland Capital Markets Outperform → Market Perform $5
2024-10-23 init Roth MKM — → Buy $15
2024-08-16 down DA Davidson Buy → Neutral $9
2024-08-15 reit Northland Capital Markets Outperform → Outperform $9
2024-08-15 main Wedbush Outperform → Outperform $12
2024-04-01 up DA Davidson Neutral → Buy $17
2024-01-16 main Wedbush Outperform → Outperform $13
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-10 RAPP EDWARD J Director — 5,182 $0.00 $0
2026-03-31 BERNSTEIN STUART N Director — 4,071 $1.64 $6,694
2026-01-09 RAPP EDWARD J Director — 2,401 $0.00 $0
2026-01-09 JACKSON ALICE K Director — 1,200 $0.00 $0
2025-12-30 JACKSON ALICE K Director — 10,000 $1.85 $18,894
2025-12-22 RICHARDSON MICHAEL PAUL Director — 8,608 $2.04 $17,883
2025-12-22 OSTERMANN DIETMAR A Director — 11,478 $2.04 $23,828
2025-12-19 SEMLER DAKOTA Chief Executive Officer — 48,000 $0.00 $0
2025-12-05 EMERALD GREEN TRUST Beneficial Owner of more than 10% of a Class of Security — 12,983 $2.52 $32,698
2025-10-10 SMITH JOHN F JR Director — 52,978 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
45.99
-17.81%
55.96
+25.69%
44.52
+22.40%
36.38
Operating Revenue
43.40
-16.95%
52.26
+22.64%
42.61
+22.93%
34.66
Cost Of Revenue
43.27
-16.79%
52.00
+13.50%
45.81
-31.01%
66.41
Reconciled Cost Of Revenue
43.27
-16.79%
52.00
+13.50%
45.81
-31.01%
66.41
Gross Profit
2.72
-31.30%
3.96
+407.36%
-1.29
+95.70%
-30.03
Operating Expense
35.81
-28.15%
49.84
-21.73%
63.67
-21.70%
81.32
Research And Development
8.00
-24.72%
10.63
-45.75%
19.59
-36.15%
30.68
Selling General And Administration
27.81
-29.09%
39.21
-11.06%
44.09
-12.94%
50.64
Selling And Marketing Expense
3.01
-27.10%
4.13
-35.36%
6.39
-33.09%
9.55
General And Administrative Expense
24.80
-29.32%
35.08
-6.94%
37.70
-8.26%
41.09
Other Gand A
24.80
-29.32%
35.08
-6.94%
37.70
-8.26%
41.09
Total Expenses
79.08
-22.35%
101.83
-6.99%
109.49
-25.88%
147.72
Operating Income
-33.08
+27.88%
-45.87
+29.39%
-64.97
+41.66%
-111.35
Total Operating Income As Reported
-33.08
+27.88%
-45.87
+29.39%
-64.97
+41.66%
-111.35
EBITDA
-29.24
+28.21%
-40.73
+32.21%
-60.09
+44.22%
-107.72
Normalized EBITDA
-39.16
+4.59%
-41.05
+33.02%
-61.28
+59.31%
-150.58
Reconciled Depreciation
3.84
-25.27%
5.14
+5.39%
4.88
+34.34%
3.63
EBIT
-33.08
+27.88%
-45.87
+29.39%
-64.97
+41.66%
-111.35
Total Unusual Items
9.92
+3070.29%
0.31
-73.70%
1.19
-97.22%
42.87
Total Unusual Items Excluding Goodwill
9.92
+3070.29%
0.31
-73.70%
1.19
-97.22%
42.87
Special Income Charges
9.88
+25220.51%
0.04
-92.49%
0.52
-98.19%
28.68
Other Special Charges
-9.88
—
—
—
Restructuring And Mergern Acquisition
0.00
+100.00%
-0.04
+92.49%
-0.52
+98.19%
-28.68
Write Off
—
—
—
0.00
Net Income
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Pretax Income
-25.30
+49.53%
-50.12
+33.90%
-75.82
-3.42%
-73.32
Other Income Expense
7.79
+283.29%
-4.25
+60.87%
-10.86
-128.55%
38.03
Other Non Operating Income Expenses
-2.14
+53.15%
-4.56
+62.14%
-12.05
-149.16%
-4.83
Gain On Sale Of Security
0.05
-82.48%
0.27
-59.17%
0.67
-95.27%
14.18
Tax Provision
0.02
-37.84%
0.04
+76.19%
0.02
+162.50%
0.01
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+209900.00%
0.00
Tax Effect Of Unusual Items
2.08
+3070.29%
0.07
-73.70%
0.25
+5729.80%
0.00
Net Income Including Noncontrolling Interests
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Net Income From Continuing Operation Net Minority Interest
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Net Income From Continuing And Discontinued Operation
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Net Income Continuous Operations
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Normalized Income
-33.16
+34.22%
-50.41
+34.35%
-76.78
+33.91%
-116.19
Net Income Common Stockholders
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Diluted EPS
-2.71
+59.49%
-6.69
+48.97%
-13.11
+0.68%
-13.20
Basic EPS
-2.71
+59.49%
-6.69
+48.97%
-13.11
+0.68%
-13.20
Basic Average Shares
9.36
+24.80%
7.50
+29.60%
5.79
+5.06%
5.51
Diluted Average Shares
9.36
+24.80%
7.50
+29.60%
5.79
-0.44%
5.81
Diluted NI Availto Com Stockholders
-25.32
+49.52%
-50.16
+33.86%
-75.84
+2.02%
-77.41
Average Dilution Earnings
—
—
0.00
+100.00%
-4.08
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
60.36
-38.61%
98.33
+4.96%
93.68
-50.68%
189.94
Current Assets
49.88
-39.40%
82.30
+14.79%
71.69
-56.07%
163.20
Cash Cash Equivalents And Short Term Investments
14.04
+27.68%
11.00
-5.53%
11.64
-86.51%
86.28
Cash And Cash Equivalents
14.04
+27.68%
11.00
-5.53%
11.64
-67.33%
35.63
Other Short Term Investments
—
—
0.00
-100.00%
50.65
Receivables
6.55
-77.59%
29.23
+67.45%
17.46
+104.71%
8.53
Accounts Receivable
6.04
-77.54%
26.87
+77.45%
15.14
+83.81%
8.24
Gross Accounts Receivable
6.08
-77.56%
27.12
+78.35%
15.20
+83.69%
8.28
Allowance For Doubtful Accounts Receivable
-0.05
+80.08%
-0.25
-296.77%
-0.06
-58.97%
-0.04
Other Receivables
0.52
-78.12%
2.36
+2.03%
2.32
+698.62%
0.29
Inventory
24.96
-31.74%
36.57
-3.37%
37.84
-34.23%
57.54
Raw Materials
16.37
-34.38%
24.94
-17.83%
30.36
-24.62%
40.27
Work In Process
3.65
-47.77%
6.98
+130.23%
3.03
-34.32%
4.62
Finished Goods
4.95
+6.59%
4.64
+4.22%
4.45
-64.80%
12.65
Prepaid Assets
0.47
-35.86%
0.72
-58.45%
1.75
-26.43%
2.37
Restricted Cash
—
—
0.00
-100.00%
3.04
Assets Held For Sale Current
0.60
-7.99%
0.65
+59.56%
0.41
-77.95%
1.85
Other Current Assets
3.26
-21.05%
4.13
+58.75%
2.60
-27.51%
3.59
Total Non Current Assets
10.49
-34.59%
16.03
-27.09%
21.99
-17.75%
26.73
Net PPE
5.85
-37.08%
9.30
-52.65%
19.65
-21.82%
25.14
Gross PPE
16.72
-7.23%
18.03
-34.81%
27.65
-6.60%
29.61
Accumulated Depreciation
-10.87
-24.60%
-8.72
-9.00%
-8.00
-78.98%
-4.47
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
6.74
+10.22%
6.12
+14.01%
5.37
+21.21%
4.43
Construction In Progress
—
0.00
-100.00%
0.29
-15.61%
0.35
Other Properties
8.58
-18.36%
10.51
-48.98%
20.59
-12.12%
23.43
Leases
1.40
+0.00%
1.40
+0.00%
1.40
+0.00%
1.40
Investments And Advances
—
—
—
0.00
Other Non Current Assets
4.63
-31.15%
6.73
+187.77%
2.34
+46.22%
1.60
Total Liabilities Net Minority Interest
37.08
-42.72%
64.72
+33.48%
48.49
-37.72%
77.86
Current Liabilities
23.66
-49.31%
46.67
+138.44%
19.57
-57.23%
45.77
Payables And Accrued Expenses
11.98
-35.89%
18.68
+83.35%
10.19
-2.80%
10.48
Payables
2.47
-72.31%
8.93
+224.06%
2.76
-4.83%
2.90
Accounts Payable
2.47
-72.31%
8.93
+224.06%
2.76
-4.83%
2.90
Other Payable
—
—
—
2.37
Current Accrued Expenses
9.51
-2.54%
9.75
+31.19%
7.43
-2.03%
7.59
Current Debt And Capital Lease Obligation
9.59
-62.71%
25.71
+411.93%
5.02
-84.72%
32.86
Current Debt
7.46
-65.52%
21.63
+1498.45%
1.35
-95.37%
29.22
Other Current Borrowings
6.50
-68.05%
20.35
+5713.43%
0.35
-98.71%
27.15
Current Capital Lease Obligation
2.13
-47.87%
4.08
+11.26%
3.67
+0.63%
3.65
Current Deferred Liabilities
0.62
-59.87%
1.53
-49.74%
3.05
+234.14%
0.91
Current Deferred Revenue
0.62
-59.87%
1.53
-49.74%
3.05
+234.14%
0.91
Other Current Liabilities
1.48
+99.59%
0.74
-43.34%
1.31
-13.16%
1.50
Total Non Current Liabilities Net Minority Interest
13.42
-25.68%
18.05
-37.56%
28.91
-9.91%
32.09
Long Term Debt And Capital Lease Obligation
12.39
-28.39%
17.30
-32.15%
25.50
-15.26%
30.09
Long Term Debt
12.00
+5257.14%
0.22
-98.91%
20.51
-1.44%
20.81
Long Term Capital Lease Obligation
0.39
-97.73%
17.07
+242.64%
4.98
-46.27%
9.27
Tradeand Other Payables Non Current
—
—
—
0.94
Other Non Current Liabilities
—
—
0.04
-93.09%
0.56
Preferred Securities Outside Stock Equity
—
—
—
—
Stockholders Equity
23.29
-30.71%
33.61
-25.64%
45.20
-59.67%
112.08
Common Stock Equity
23.29
-30.71%
33.61
-25.64%
45.20
-59.67%
112.08
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
11.40
+41.72%
8.05
+35.43%
5.94
+5.58%
5.63
Ordinary Shares Number
11.40
+41.72%
8.05
+35.43%
5.94
+5.58%
5.63
Additional Paid In Capital
252.03
+6.33%
237.03
+19.44%
198.46
+4.32%
190.23
Retained Earnings
-228.74
-12.45%
-203.42
-32.73%
-153.26
-97.97%
-77.42
Gains Losses Not Affecting Retained Earnings
—
—
0.00
+100.00%
-0.74
Other Equity Adjustments
—
—
—
-0.74
Total Equity Gross Minority Interest
23.29
-30.71%
33.61
-25.64%
45.20
-59.67%
112.08
Total Capitalization
35.29
+4.29%
33.83
-48.51%
65.71
-50.55%
132.89
Working Capital
26.22
-26.42%
35.63
-31.64%
52.12
-55.62%
117.44
Invested Capital
42.74
-22.93%
55.46
-17.30%
67.06
-58.63%
162.10
Total Debt
21.97
-48.91%
43.01
+40.92%
30.52
-51.52%
62.95
Net Debt
5.42
-50.09%
10.86
+6.15%
10.23
-28.98%
14.40
Capital Lease Obligations
2.52
-88.11%
21.16
+144.52%
8.65
-33.03%
12.92
Net Tangible Assets
23.29
-30.71%
33.61
-25.64%
45.20
-59.67%
112.08
Tangible Book Value
23.29
-30.71%
33.61
-25.64%
45.20
-59.67%
112.08
Available For Sale Securities
—
—
—
—
Current Notes Payable
0.96
-25.16%
1.28
+27.62%
1.00
-51.43%
2.06
Current Provisions
—
—
—
1.10
Derivative Product Liabilities
0.07
-39.67%
0.12
-69.37%
0.40
-40.24%
0.66
Interest Payable
0.76
-84.17%
4.79
0.00
—
Inventories Adjustments Allowances
—
—
—
—
Investmentin Financial Assets
—
—
—
0.00
Non Current Accrued Expenses
0.96
+50.87%
0.64
-78.73%
2.98
+280.74%
0.78
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
5.37
+110.99%
-48.80
-24.20%
-39.29
+69.30%
-127.96
Cash Flow From Continuing Operating Activities
5.37
+110.99%
-48.80
-24.20%
-39.29
+69.30%
-127.96
Net Income From Continuing Operations
-25.32
+49.52%
-50.16
+33.86%
-75.84
-3.43%
-73.33
Depreciation Amortization Depletion
3.84
-25.27%
5.14
+5.39%
4.88
+34.34%
3.63
Depreciation
3.84
-25.27%
5.14
+5.39%
4.88
+34.34%
3.63
Depreciation And Amortization
3.84
-25.27%
5.14
+5.39%
4.88
+34.34%
3.63
Other Non Cash Items
-6.35
-335.34%
2.70
-73.27%
10.09
+143.13%
-23.40
Stock Based Compensation
7.41
-3.93%
7.71
-2.48%
7.91
+51.40%
5.22
Provisionand Write Offof Assets
—
—
—
—
Asset Impairment Charge
0.30
-96.53%
8.72
+4314.98%
-0.21
-103.66%
5.66
Operating Gains Losses
-0.05
+82.48%
-0.27
+52.76%
-0.58
+95.87%
-14.04
Gain Loss On Investment Securities
-0.05
+82.48%
-0.27
+52.76%
-0.58
+95.87%
-14.04
Unrealized Gain Loss On Investment Securities
—
—
—
—
Change In Working Capital
25.53
+212.78%
-22.64
-256.44%
14.47
+145.62%
-31.71
Change In Receivables
20.83
+264.17%
-12.69
-81.75%
-6.98
-41.28%
-4.94
Changes In Account Receivables
20.83
+264.17%
-12.69
-81.75%
-6.98
-41.28%
-4.94
Change In Inventory
10.89
+799.29%
-1.56
-107.07%
22.05
+170.48%
-31.29
Change In Prepaid Assets
-0.50
+67.93%
-1.56
+63.20%
-4.24
-166.18%
6.41
Change In Payables And Accrued Expense
-6.46
-219.46%
5.41
+4164.66%
-0.13
+98.17%
-7.27
Change In Payable
-6.46
-219.46%
5.41
+4164.66%
-0.13
+98.17%
-7.27
Change In Account Payable
-6.46
-219.46%
5.41
+4164.66%
-0.13
+98.17%
-7.27
Change In Other Current Assets
0.91
+134.17%
-2.65
-259.13%
-0.74
+32.39%
-1.09
Change In Other Current Liabilities
-0.15
+98.45%
-9.58
-311.97%
4.52
-30.08%
6.46
Investing Cash Flow
0.06
-99.88%
51.18
+1.08%
50.63
-38.79%
82.71
Cash Flow From Continuing Investing Activities
0.06
-99.88%
51.18
+1.08%
50.63
-38.79%
82.71
Net PPE Purchase And Sale
0.00
+100.00%
-0.30
+78.05%
-1.39
+90.19%
-14.11
Purchase Of PPE
0.00
+100.00%
-0.30
+78.05%
-1.39
+90.19%
-14.11
Capital Expenditure
—
-0.30
+78.05%
-1.39
+90.19%
-14.11
Net Investment Purchase And Sale
—
0.00
-100.00%
50.72
-47.62%
96.82
Purchase Of Investment
—
—
—
0.00
Sale Of Investment
—
0.00
-100.00%
50.72
-47.62%
96.82
Net Business Purchase And Sale
0.00
-100.00%
51.35
0.00
—
Net Other Investing Changes
0.06
-51.20%
0.12
-90.35%
1.29
—
Financing Cash Flow
-2.38
+21.26%
-3.02
+92.12%
-38.38
-159.27%
64.75
Cash Flow From Continuing Financing Activities
-2.38
+21.26%
-3.02
+92.12%
-38.38
-159.27%
64.75
Net Issuance Payments Of Debt
-3.76
-81.79%
-2.07
+94.39%
-36.89
-167.10%
54.97
Issuance Of Debt
2.61
-16.03%
3.11
-17.59%
3.77
-93.49%
57.93
Repayment Of Debt
-6.37
-23.08%
-5.18
+87.27%
-40.66
-1276.37%
-2.95
Long Term Debt Issuance
—
—
0.00
-100.00%
54.30
Long Term Debt Payments
-3.47
-47.98%
-2.35
+93.45%
-35.83
-2473.71%
-1.39
Net Long Term Debt Issuance
-3.47
-47.98%
-2.35
+93.45%
-35.83
-167.71%
52.91
Short Term Debt Issuance
2.61
-16.03%
3.11
-17.59%
3.77
+3.94%
3.63
Short Term Debt Payments
-2.90
-2.44%
-2.83
+41.43%
-4.83
-209.35%
-1.56
Net Short Term Debt Issuance
-0.29
-204.69%
0.28
+126.08%
-1.06
-151.43%
2.06
Net Common Stock Issuance
2.40
+5010.64%
0.05
-96.09%
1.20
-72.13%
4.31
Common Stock Payments
—
—
—
—
Repurchase Of Capital Stock
—
—
—
—
Proceeds From Stock Option Exercised
0.00
-100.00%
0.01
+25.00%
0.01
+33.33%
0.01
Net Other Financing Charges
-1.02
-0.89%
-1.01
+62.52%
-2.70
-149.45%
5.46
Changes In Cash
3.04
+572.67%
-0.64
+97.62%
-27.04
-238.65%
19.50
Beginning Cash Position
11.00
-5.53%
11.64
-69.90%
38.67
+101.68%
19.18
End Cash Position
14.04
+27.68%
11.00
-5.53%
11.64
-69.90%
38.67
Free Cash Flow
5.37
+110.93%
-49.10
-20.72%
-40.67
+71.37%
-142.07
Interest Paid Supplemental Data
—
0.00
-100.00%
1.52
—
Income Tax Paid Supplemental Data
0.05
+200.00%
0.02
0.00
—
Common Stock Issuance
2.40
+5010.64%
0.05
-96.09%
1.20
-72.13%
4.31
Issuance Of Capital Stock
2.40
+5010.64%
0.05
-96.09%
1.20
-72.13%
4.31
Net Preferred Stock Issuance
—
—
—
0.00
Preferred Stock Issuance
—
—
—
0.00
Sale Of Business
0.00
-100.00%
51.35
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category