Symbols / XPEL Stock $40.80 -2.23% XPEL, Inc.

Consumer Cyclical • Auto Parts • United States • NCM
XPEL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Auto Parts
CEO Mr. Ryan L. Pape
Exch · Country NCM · United States
Market Cap 1.12B
Enterprise Value 1.11B
Income 52.98M
Sales 489.75M
FCF (ttm) 40.95M
Book/sh 10.15
Cash/sh 1.64
Employees 1,337
Insider 10d —
IPO Jul 01, 2019
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 21.36
Forward P/E 16.86
PEG —
P/S 2.30
P/B 4.02
P/C —
EV/EBITDA 14.09
EV/Sales 2.26
Quick Ratio 1.28
Current Ratio 3.07
Debt/Eq 7.12
LT Debt/Eq —
EPS (ttm) 1.91
EPS next Y 2.42
EPS Growth 19.40%
Revenue Growth 13.10%
EPS Gr Q/Q 20.50%
Rev Gr Q/Q —
Earnings (next) 2026-08-05
Earnings (prior) 2026-05-06
ROA 11.70%
ROE 20.27%
ROIC —
Gross Margin 42.54%
Oper. Margin 11.09%
Profit Margin 10.82%
Shs Outstand 27.56M
Shs Float 23.52M
Insider Own 9.42%
Instit Own 86.82%
Short Float 12.54%
Short Ratio 9.61
Short Interest 2.16M
52W High 55.91
vs 52W High -27.03%
52W Low 31.26
vs 52W Low 30.52%
Beta 1.13
Impl. Vol. 12.50%
Rel Volume 0.76
Avg Volume 279.01K
Volume 212.11K
Target (mean) $55.33
Tgt Median $55.00
Tgt Low $55.00
Tgt High $56.00
# Analysts 3
Recom Strong_buy
Prev Close $41.73
Price $40.80
Change -2.23%
About

XPEL, Inc. manufactures, installs, sells, and distributes protective films, coatings and related services. It offers automotive and surface paint protection, windshield protection, and automotive and architectural window films, as well as proprietary DAP software. The company also provides pre-cut film products, merchandise and apparel, ceramic coatings, installation, and tools and accessories; and training services to customers for the installation of its products. In addition, the company offers paint protection kits, car wash products, after-care products, and installation tools through its website. The company sells and distributes its products through independent installers, new car dealerships, third-party distributors, automobile original equipment manufacturers, and company-owned installation centers, as well as through franchisees and online channels. The company operates in the United States, Canada, China, the Asia Pacific, European Union, the United Kingdom, Africa, India, the Middle East, Latin America, and internationally. XPEL, Inc. was founded in 1997 and is headquartered in San Antonio, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$55.33
Mean price target
2. Current target
$40.80
Latest analyst target
3. DCF / Fair value
$26.74
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$40.80
Low
$55.00
High
$56.00
Mean
$55.33

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-07 main Freedom Broker Buy → Buy $56
2024-08-09 up B. Riley Securities Neutral → Buy $58
2024-05-03 down Craig-Hallum Buy → Hold $40
2024-05-03 down B. Riley Securities Buy → Neutral $37
2023-11-09 main B. Riley Securities Buy → Buy $74
2023-10-12 reit EF Hutton Buy → Buy $104
2023-08-10 main B. Riley Securities Buy → Buy $97
2023-08-10 reit EF Hutton Buy → Buy $104
2023-03-01 reit EF Hutton — → Buy $104
2022-09-27 init EF Hutton — → Buy $104
2021-05-27 main B. Riley Securities — → Buy $110
2021-05-26 main Craig-Hallum — → Buy $100
2021-05-11 main B. Riley Securities — → Buy $90
2021-05-11 main Craig-Hallum — → Buy $89
2020-05-15 main B. Riley Securities — → Buy $17
2020-03-17 main B. Riley Securities — → Buy $18
2020-02-05 init B. Riley Securities — → Buy $22
2019-09-04 init Craig-Hallum — → Buy $15
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-16 BOGART STACY L. Director — 1,596 — —
2026-03-16 NORTH JOHN F III Director — 1,596 — —
2026-03-16 CRUMLY RICHARD K Director — 1,596 — —
2026-03-16 KLONNE MICHAEL Director — 1,596 — —
2026-02-27 PAPE RYAN Chief Executive Officer — 9,174 — —
2026-02-27 WOOD BARRY RICHARD Chief Financial Officer — 2,446 — —
2025-09-05 PAPE RYAN Chief Executive Officer — 2,737 — —
2025-09-05 WOOD BARRY RICHARD Chief Financial Officer — 1,095 — —
2025-07-15 PAPE RYAN Chief Executive Officer — 1,040 — —
2025-07-15 WOOD BARRY RICHARD Chief Financial Officer — 743 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
476.20
+13.27%
420.40
+6.08%
396.29
+22.32%
323.99
Operating Revenue
476.20
+13.27%
420.40
+6.08%
396.29
+22.32%
323.99
Cost Of Revenue
275.18
+13.22%
243.04
+3.92%
233.88
+19.03%
196.48
Reconciled Cost Of Revenue
275.18
+13.22%
243.04
+3.92%
233.88
+19.03%
196.48
Gross Profit
201.02
+13.34%
177.36
+9.20%
162.41
+27.37%
127.51
Operating Expense
138.37
+17.05%
118.21
+23.86%
95.44
+29.72%
73.58
Selling General And Administration
138.37
+17.05%
118.21
+23.86%
95.44
+29.72%
73.58
Selling And Marketing Expense
51.14
+19.43%
42.82
+34.70%
31.79
+25.31%
25.37
General And Administrative Expense
87.23
+15.70%
75.40
+18.45%
63.65
+32.04%
48.21
Other Gand A
87.23
+15.70%
75.40
+18.45%
63.65
+32.04%
48.21
Total Expenses
413.55
+14.48%
361.25
+9.70%
329.32
+21.95%
270.06
Operating Income
62.65
+5.92%
59.15
-11.68%
66.97
+24.17%
53.94
Total Operating Income As Reported
62.65
+5.92%
59.15
-11.68%
66.97
+24.17%
53.94
EBITDA
77.40
+11.41%
69.47
-9.63%
76.87
+25.59%
61.21
Normalized EBITDA
75.90
+7.14%
70.84
-7.47%
76.56
+23.95%
61.77
Reconciled Depreciation
13.25
+13.31%
11.70
+21.93%
9.59
+22.45%
7.83
EBIT
64.14
+11.03%
57.77
-14.13%
67.28
+26.05%
53.38
Total Unusual Items
1.50
+208.89%
-1.37
-547.23%
0.31
+154.63%
-0.56
Total Unusual Items Excluding Goodwill
1.50
+208.89%
-1.37
-547.23%
0.31
+154.63%
-0.56
Net Income
51.23
+12.61%
45.49
-13.85%
52.80
+27.59%
41.38
Pretax Income
64.06
+12.83%
56.78
-14.01%
66.03
+27.07%
51.97
Net Non Operating Interest Income Expense
-0.08
+91.67%
-1.00
+20.19%
-1.25
+11.49%
-1.41
Interest Expense Non Operating
0.08
-91.67%
1.00
-20.19%
1.25
-11.49%
1.41
Net Interest Income
-0.08
+91.67%
-1.00
+20.19%
-1.25
+11.49%
-1.41
Interest Expense
0.08
-91.67%
1.00
-20.19%
1.25
-11.49%
1.41
Other Income Expense
1.50
+208.89%
-1.37
-547.23%
0.31
+154.63%
-0.56
Gain On Sale Of Security
1.50
+208.89%
-1.37
-547.23%
0.31
+154.63%
-0.56
Tax Provision
12.47
+10.48%
11.29
-14.68%
13.23
+25.01%
10.58
Tax Rate For Calcs
0.00
-1.92%
0.00
-0.77%
0.00
-1.62%
0.00
Tax Effect Of Unusual Items
0.29
+206.79%
-0.27
-543.77%
0.06
+153.74%
-0.11
Net Income Including Noncontrolling Interests
51.59
+13.41%
45.49
-13.85%
52.80
+27.59%
41.38
Net Income From Continuing Operation Net Minority Interest
51.23
+12.61%
45.49
-13.85%
52.80
+27.59%
41.38
Net Income From Continuing And Discontinued Operation
51.23
+12.61%
45.49
-13.85%
52.80
+27.59%
41.38
Net Income Continuous Operations
51.59
+13.41%
45.49
-13.85%
52.80
+27.59%
41.38
Minority Interests
-0.36
0.00
0.00
—
Normalized Income
50.02
+7.37%
46.59
-11.35%
52.55
+25.64%
41.83
Net Income Common Stockholders
51.23
+12.61%
45.49
-13.85%
52.80
+27.59%
41.38
Diluted EPS
1.85
+12.12%
1.65
-13.61%
1.91
+27.33%
1.50
Basic EPS
1.85
+12.12%
1.65
-13.61%
1.91
+27.33%
1.50
Basic Average Shares
27.66
+0.07%
27.64
+0.06%
27.62
+0.03%
27.61
Diluted Average Shares
27.68
+0.14%
27.64
+0.03%
27.63
+0.07%
27.62
Diluted NI Availto Com Stockholders
51.23
+12.61%
45.49
-13.85%
52.80
+27.59%
41.38
Line Item Trend 2023-12-31
Total Assets
252.04
Current Assets
146.45
Cash Cash Equivalents And Short Term Investments
11.61
Cash And Cash Equivalents
11.61
Receivables
24.81
Accounts Receivable
24.11
Gross Accounts Receivable
24.31
Allowance For Doubtful Accounts Receivable
-0.20
Taxes Receivable
0.70
Inventory
106.51
Raw Materials
22.31
Work In Process
6.23
Finished Goods
77.97
Prepaid Assets
—
Other Current Assets
3.53
Total Non Current Assets
105.59
Net PPE
32.44
Gross PPE
46.31
Accumulated Depreciation
-13.87
Properties
0.00
Machinery Furniture Equipment
9.73
Construction In Progress
0.20
Other Properties
25.46
Leases
10.92
Goodwill And Other Intangible Assets
72.37
Goodwill
37.46
Other Intangible Assets
34.91
Other Non Current Assets
0.78
Total Liabilities Net Minority Interest
72.05
Current Liabilities
36.47
Payables And Accrued Expenses
29.40
Payables
24.23
Accounts Payable
24.23
Current Accrued Expenses
5.16
Total Tax Payable
0.00
Income Tax Payable
0.00
Current Debt And Capital Lease Obligation
4.03
Current Debt
0.06
Other Current Borrowings
0.06
Current Capital Lease Obligation
3.97
Current Deferred Liabilities
0.76
Current Deferred Revenue
0.76
Other Current Liabilities
2.29
Total Non Current Liabilities Net Minority Interest
35.58
Long Term Debt And Capital Lease Obligation
32.03
Long Term Debt
19.32
Long Term Capital Lease Obligation
12.71
Non Current Deferred Liabilities
2.66
Non Current Deferred Taxes Liabilities
2.66
Other Non Current Liabilities
0.89
Stockholders Equity
179.99
Common Stock Equity
179.99
Capital Stock
0.03
Common Stock
0.03
Preferred Stock
0.00
Share Issued
27.63
Ordinary Shares Number
27.63
Treasury Shares Number
0.00
Additional Paid In Capital
12.55
Retained Earnings
168.62
Gains Losses Not Affecting Retained Earnings
-1.21
Treasury Stock
—
Minority Interest
—
Other Equity Adjustments
-1.21
Total Equity Gross Minority Interest
179.99
Total Capitalization
199.31
Working Capital
109.98
Invested Capital
199.37
Total Debt
36.06
Net Debt
7.77
Capital Lease Obligations
16.68
Net Tangible Assets
107.62
Tangible Book Value
107.62
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
66.94
+39.97%
47.82
+27.93%
37.38
+210.06%
12.06
Cash Flow From Continuing Operating Activities
66.94
+39.97%
47.82
+27.93%
37.38
+210.06%
12.06
Net Income From Continuing Operations
51.59
+13.41%
45.49
-13.85%
52.80
+27.59%
41.38
Depreciation Amortization Depletion
13.25
+13.31%
11.70
+21.93%
9.59
+22.45%
7.83
Depreciation
6.26
+7.63%
5.82
+28.36%
4.53
+32.07%
3.43
Amortization Cash Flow
6.99
+18.94%
5.88
+16.17%
5.06
+14.95%
4.40
Depreciation And Amortization
13.25
+13.31%
11.70
+21.93%
9.59
+22.45%
7.83
Amortization Of Intangibles
6.99
+18.94%
5.88
+16.17%
5.06
+14.95%
4.40
Other Non Cash Items
—
—
—
0.01
Stock Based Compensation
2.75
-13.89%
3.20
+94.94%
1.64
+214.18%
0.52
Provisionand Write Offof Assets
0.92
+136.41%
0.39
+60.49%
0.24
-47.97%
0.47
Asset Impairment Charge
—
—
0.24
-47.97%
0.47
Deferred Tax
-0.30
+89.11%
-2.75
-198.05%
-0.92
-95.54%
-0.47
Deferred Income Tax
-0.30
+89.11%
-2.75
-198.05%
-0.92
-95.54%
-0.47
Operating Gains Losses
-0.01
+73.47%
-0.05
-276.92%
-0.01
-62.50%
-0.01
Gain Loss On Sale Of PPE
-0.01
+73.47%
-0.05
-276.92%
-0.01
-62.50%
-0.01
Change In Working Capital
-1.27
+87.51%
-10.15
+60.88%
-25.96
+31.10%
-37.67
Change In Receivables
-20.44
-264.81%
-5.60
+19.94%
-7.00
-166.06%
-2.63
Changes In Account Receivables
-20.44
-264.81%
-5.60
+19.94%
-7.00
-166.06%
-2.63
Change In Inventory
11.48
+339.83%
-4.79
+80.74%
-24.84
+13.03%
-28.57
Change In Prepaid Assets
-3.89
-80.45%
-2.15
-456.62%
0.60
+133.20%
0.26
Change In Payables And Accrued Expense
11.34
+327.04%
2.65
-59.02%
6.48
+182.02%
-7.90
Change In Other Working Capital
0.25
+193.26%
-0.27
+77.69%
-1.20
-203.19%
1.16
Change In Other Current Assets
—
—
—
—
Investing Cash Flow
-33.78
-83.54%
-18.40
+30.16%
-26.35
-86.16%
-14.16
Cash Flow From Continuing Investing Activities
-33.78
-83.54%
-18.40
+30.16%
-26.35
-86.16%
-14.16
Net PPE Purchase And Sale
-3.96
+40.66%
-6.67
-5.47%
-6.33
+19.53%
-7.86
Purchase Of PPE
-4.01
+40.29%
-6.71
-5.62%
-6.36
+19.91%
-7.94
Sale Of PPE
0.05
+20.00%
0.04
+37.93%
0.03
-60.27%
0.07
Capital Expenditure
-5.56
+35.29%
-8.59
-12.32%
-7.65
+19.98%
-9.56
Net Investment Purchase And Sale
-2.10
0.00
0.00
—
Purchase Of Investment
-2.10
0.00
0.00
—
Net Business Purchase And Sale
-26.17
-165.53%
-9.86
+47.40%
-18.73
-300.92%
-4.67
Purchase Of Business
-26.17
-165.53%
-9.86
+47.40%
-18.73
-300.92%
-4.67
Net Intangibles Purchase And Sale
-1.55
+17.38%
-1.88
-45.31%
-1.29
+20.31%
-1.62
Purchase Of Intangibles
-1.55
+17.38%
-1.88
-45.31%
-1.29
+20.31%
-1.62
Financing Cash Flow
-3.66
+81.01%
-19.25
-165.23%
-7.26
-1305.81%
0.60
Cash Flow From Continuing Financing Activities
-3.66
+81.01%
-19.25
-165.23%
-7.26
-1305.81%
0.60
Net Issuance Payments Of Debt
-0.24
+98.73%
-19.06
-168.75%
-7.09
-1222.15%
0.63
Issuance Of Debt
—
—
—
1.00
Repayment Of Debt
-0.24
+98.73%
-19.06
-168.75%
-7.09
-1827.17%
-0.37
Long Term Debt Issuance
—
—
—
1.00
Long Term Debt Payments
-0.24
+98.73%
-19.06
-168.75%
-7.09
-1827.17%
-0.37
Net Long Term Debt Issuance
-0.24
+98.73%
-19.06
-168.75%
-7.09
-1222.15%
0.63
Short Term Debt Issuance
—
—
—
—
Net Short Term Debt Issuance
—
—
-7.00
-800.00%
1.00
Net Common Stock Issuance
-3.00
0.00
0.00
—
Common Stock Payments
-3.00
0.00
0.00
—
Repurchase Of Capital Stock
-3.00
0.00
0.00
—
Net Other Financing Charges
-0.41
-115.03%
-0.19
-15.57%
-0.17
-456.67%
-0.03
Changes In Cash
29.50
+190.18%
10.17
+169.54%
3.77
+351.97%
-1.50
Effect Of Exchange Rate Changes
-0.73
-333.44%
0.31
+242.01%
-0.22
-140.66%
-0.09
Beginning Cash Position
22.09
+90.26%
11.61
+44.10%
8.06
-16.47%
9.64
End Cash Position
50.86
+130.29%
22.09
+90.26%
11.61
+44.10%
8.06
Free Cash Flow
61.38
+56.44%
39.23
+31.94%
29.74
+1089.00%
2.50
Interest Paid Supplemental Data
0.09
-91.33%
1.03
-17.26%
1.24
-5.05%
1.31
Income Tax Paid Supplemental Data
12.54
-7.91%
13.62
-10.96%
15.29
+54.52%
9.90
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category