Symbols / YMAT Stock $0.26 -1.23% J-Star Holding Co., Ltd.

Basic Materials • Specialty Chemicals • Taiwan • NCM
YMAT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Specialty Chemicals
CEO Mr. Jing-Bin Chiang
Exch · Country NCM · Taiwan
Market Cap 4.56M
Enterprise Value 18.07M
Income 630.18K
Sales 20.05M
FCF (ttm) —
Book/sh 0.82
Cash/sh 0.06
Employees 65
Insider 10d —
IPO Jul 30, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 6.40
Forward P/E —
PEG —
P/S 0.23
P/B 0.31
P/C —
EV/EBITDA 22.75
EV/Sales 0.90
Quick Ratio 0.82
Current Ratio 1.12
Debt/Eq 115.03
LT Debt/Eq —
EPS (ttm) 0.04
EPS next Y —
EPS Growth —
Revenue Growth 30.70%
EPS Gr Q/Q -98.90%
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA 1.40%
ROE 4.97%
ROIC —
Gross Margin 30.07%
Oper. Margin 1.45%
Profit Margin 3.14%
Shs Outstand 11.70M
Shs Float 2.31M
Insider Own 122.03%
Instit Own 0.45%
Short Float 0.62%
Short Ratio 0.21
Short Interest 22.79K
52W High 6.45
vs 52W High -96.03%
52W Low 0.23
vs 52W Low 9.02%
Beta —
Impl. Vol. —
Rel Volume 0.01
Avg Volume 1.29M
Volume 13.54K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.26
Price $0.26
Change -1.23%
About

J-Star Holding Co., Ltd. manufactures and trades in bicycles, sports accessories, and carbon fiber composite products in Taiwan and internationally. It offers bicycles parts of sports bicycles and electric bicycles; paddle rackets for use in tennis, badminton, squash, and beach tennis; and structural parts of automobile, other sporting goods, and healthcare products. The company was founded in 1968 and is headquartered in Taichung, Taiwan.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.26
Latest analyst target
3. DCF / Fair value
$0.60
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$0.26
Low
—
High
—
Mean
—
News
RSS: Latest YMAT news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
17.56
-26.13%
23.78
-39.62%
39.38
+25.70%
31.33
Operating Revenue
17.56
-26.13%
23.78
-39.62%
39.38
+25.70%
31.33
Cost Of Revenue
11.93
-42.78%
20.86
-31.16%
30.30
+35.62%
22.34
Reconciled Cost Of Revenue
11.93
-42.78%
20.86
-31.16%
30.30
+35.62%
22.34
Gross Profit
5.63
+92.70%
2.92
-67.83%
9.08
+1.04%
8.99
Operating Expense
4.52
+18.60%
3.81
-57.97%
9.06
+3.69%
8.74
Research And Development
0.68
-8.13%
0.74
-47.00%
1.39
-16.21%
1.66
Selling General And Administration
3.85
+28.72%
2.99
-60.97%
7.66
+8.24%
7.08
Selling And Marketing Expense
1.24
+6.20%
1.17
-20.43%
1.47
-26.52%
2.00
General And Administrative Expense
2.61
+43.14%
1.82
-70.58%
6.19
+21.92%
5.08
Other Gand A
2.61
+43.14%
1.82
-70.58%
6.19
+21.92%
5.08
Other Operating Expenses
—
—
-0.06
-216.20%
-0.02
Total Expenses
16.45
-33.30%
24.67
-37.33%
39.36
+26.64%
31.08
Operating Income
1.11
+225.32%
-0.89
-4543.85%
0.02
-91.98%
0.25
Total Operating Income As Reported
1.11
+225.32%
-0.89
-1101.92%
0.09
+173.96%
-0.12
EBITDA
1.87
-20.84%
2.36
-33.45%
3.54
+120.10%
1.61
Normalized EBITDA
1.94
+122.17%
0.87
-71.52%
3.07
+106.43%
1.48
Reconciled Depreciation
0.35
-64.02%
0.99
-66.72%
2.96
+118.29%
1.36
EBIT
1.51
+10.20%
1.37
+136.49%
0.58
+129.84%
0.25
Total Unusual Items
-0.07
-104.84%
1.49
+209.89%
0.48
+281.55%
0.13
Total Unusual Items Excluding Goodwill
-0.07
-104.84%
1.49
+209.89%
0.48
+281.55%
0.13
Special Income Charges
—
—
-0.05
+78.17%
-0.24
Write Off
—
—
—
0.02
Net Income
1.10
-22.16%
1.42
+1041.26%
0.12
+193.53%
-0.13
Pretax Income
1.11
+7.16%
1.04
+301.88%
0.26
+844.60%
0.03
Net Non Operating Interest Income Expense
-0.14
+70.71%
-0.47
-52.11%
-0.31
-39.18%
-0.22
Interest Expense Non Operating
0.40
+19.53%
0.34
+4.45%
0.32
+43.28%
0.23
Net Interest Income
-0.14
+70.71%
-0.47
-52.11%
-0.31
-39.18%
-0.22
Interest Expense
0.40
+19.53%
0.34
+4.45%
0.32
+43.28%
0.23
Interest Income Non Operating
0.26
-21.33%
0.34
+2646.14%
0.01
+468.14%
0.00
Interest Income
0.26
-21.33%
0.34
+2646.14%
0.01
+468.14%
0.00
Other Income Expense
0.14
-94.34%
2.40
+336.97%
0.55
+39368.83%
0.00
Other Non Operating Income Expenses
0.21
-77.17%
0.91
+1225.17%
0.07
+155.20%
-0.12
Gain On Sale Of Security
-0.07
-104.84%
1.49
+209.89%
0.48
+29.56%
0.37
Tax Provision
0.01
+101.44%
-0.38
-387.18%
0.13
-16.73%
0.16
Tax Rate For Calcs
0.00
-97.52%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.00
-100.12%
0.30
+209.89%
0.10
+281.55%
0.03
Net Income Including Noncontrolling Interests
1.10
-22.16%
1.42
+1041.26%
0.12
+193.53%
-0.13
Net Income From Continuing Operation Net Minority Interest
1.10
-22.16%
1.42
+1041.26%
0.12
+193.53%
-0.13
Net Income From Continuing And Discontinued Operation
1.10
-22.16%
1.42
+1041.26%
0.12
+193.53%
-0.13
Net Income Continuous Operations
1.10
-22.16%
1.42
+1041.26%
0.12
+193.53%
-0.13
Normalized Income
1.18
+411.96%
0.23
+188.55%
-0.26
-11.10%
-0.23
Net Income Common Stockholders
1.10
-22.16%
1.42
+1041.26%
0.12
+193.53%
-0.13
Diluted EPS
—
0.08
+1091.57%
0.01
+204.06%
-0.01
Basic EPS
—
0.08
+1041.18%
0.01
+208.65%
-0.01
Basic Average Shares
—
17.01
+0.00%
17.01
-13.91%
19.76
Diluted Average Shares
—
17.01
-8.10%
18.51
-6.32%
19.76
Diluted NI Availto Com Stockholders
1.10
-22.16%
1.42
+1041.26%
0.12
+193.53%
-0.13
Earnings From Equity Interest
—
—
-0.03
—
Gain On Sale Of PPE
—
—
-0.05
+78.17%
-0.24
Provision For Doubtful Accounts
-0.01
-110.22%
0.08
+723.61%
0.01
-51.48%
0.02
Total Other Finance Cost
—
0.47
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
24.38
+15.59%
21.09
-48.24%
40.74
+0.79%
40.43
Current Assets
12.71
+95.72%
6.49
-77.94%
29.43
-11.06%
33.09
Cash Cash Equivalents And Short Term Investments
0.65
+16.02%
0.56
-81.03%
2.95
+3.45%
2.85
Cash And Cash Equivalents
0.65
+16.02%
0.56
-81.03%
2.95
+3.45%
2.85
Cash Financial
0.65
+16.02%
0.56
-81.03%
2.95
+3.45%
2.85
Other Short Term Investments
—
—
—
0.27
Receivables
8.79
+120.31%
3.99
-10.89%
4.48
-1.27%
4.53
Accounts Receivable
6.31
+175.24%
2.29
-46.09%
4.25
-2.24%
4.35
Gross Accounts Receivable
6.31
+164.03%
2.39
-44.16%
4.28
-4.36%
4.47
Allowance For Doubtful Accounts Receivable
0.00
+100.00%
-0.10
-259.16%
-0.03
+78.22%
-0.12
Other Receivables
1.95
+15.08%
1.70
+657.31%
0.22
+21.30%
0.18
Inventory
0.56
+196.20%
0.19
-99.02%
19.15
-16.77%
23.01
Raw Materials
—
—
3.92
-24.34%
5.18
Work In Process
—
—
11.61
-27.90%
16.10
Finished Goods
0.56
+196.20%
0.19
-94.82%
3.62
+109.49%
1.73
Prepaid Assets
0.52
+104.84%
0.25
-86.87%
1.93
-18.30%
2.37
Current Deferred Assets
1.62
+42.00%
1.14
—
—
Restricted Cash
0.57
+59.00%
0.36
-58.29%
0.87
+217.25%
0.27
Other Current Assets
—
—
0.06
-0.54%
0.06
Total Non Current Assets
11.67
-20.06%
14.59
+29.04%
11.31
+54.26%
7.33
Net PPE
1.01
-5.68%
1.07
-89.09%
9.78
+71.00%
5.72
Gross PPE
2.03
+1.06%
2.01
-85.38%
13.73
+51.57%
9.06
Accumulated Depreciation
-1.02
-8.70%
-0.94
+76.16%
-3.95
-18.27%
-3.34
Properties
0.00
0.00
0.00
0.00
Land And Improvements
—
0.00
-100.00%
1.21
-10.40%
1.35
Buildings And Improvements
0.16
+56.21%
0.11
-97.65%
4.48
+1391.32%
0.30
Machinery Furniture Equipment
1.08
-0.98%
1.09
-70.22%
3.66
-10.12%
4.07
Construction In Progress
0.39
-5.06%
0.41
-57.52%
0.97
+411.08%
0.19
Other Properties
0.14
+5.63%
0.13
-95.50%
2.92
+12.20%
2.60
Leases
0.26
-5.06%
0.27
-45.50%
0.50
-9.40%
0.55
Goodwill And Other Intangible Assets
0.00
-78.14%
0.01
-6.69%
0.01
-10.07%
0.01
Other Intangible Assets
—
—
—
0.01
Investments And Advances
1.79
-0.08%
1.79
+8132.66%
0.02
+0.00%
0.02
Long Term Equity Investment
—
—
1.01
—
Non Current Accounts Receivable
8.30
-22.13%
10.66
+259.20%
2.97
—
Non Current Deferred Assets
0.43
-1.27%
0.44
+10.03%
0.40
-34.44%
0.61
Non Current Deferred Taxes Assets
0.43
-1.27%
0.44
+10.03%
0.40
-34.44%
0.61
Non Current Prepaid Assets
0.13
-78.67%
0.63
-40.13%
1.04
+8.12%
0.97
Other Non Current Assets
—
—
0.05
—
Total Liabilities Net Minority Interest
11.38
+23.17%
9.24
-70.05%
30.84
-1.00%
31.15
Current Liabilities
10.37
+25.01%
8.30
-70.49%
28.11
-5.99%
29.90
Payables And Accrued Expenses
1.03
+43.58%
0.72
-95.97%
17.76
-19.45%
22.05
Payables
1.03
+43.58%
0.72
-95.97%
17.76
-19.45%
22.05
Accounts Payable
0.21
+8.15%
0.19
-96.23%
5.15
-15.78%
6.11
Other Payable
0.80
+53.57%
0.52
-95.16%
10.81
-0.99%
10.92
Current Accrued Expenses
—
—
—
2.27
Pensionand Other Post Retirement Benefit Plans Current
—
—
—
0.11
Total Tax Payable
0.02
0.00
-100.00%
1.81
-14.40%
2.11
Current Debt And Capital Lease Obligation
9.21
+29.11%
7.13
-15.50%
8.44
+38.14%
6.11
Current Debt
9.04
+28.72%
7.02
+10.95%
6.33
+10.93%
5.71
Other Current Borrowings
0.95
-50.23%
1.90
—
2.91
Current Capital Lease Obligation
0.16
+54.88%
0.11
-94.98%
2.11
+425.75%
0.40
Current Deferred Liabilities
0.11
-60.98%
0.28
-57.33%
0.65
+70.22%
0.38
Current Deferred Revenue
0.11
-60.98%
0.28
-57.33%
0.65
+70.22%
0.38
Other Current Liabilities
0.03
-83.64%
0.17
-86.36%
1.27
-7.30%
1.36
Total Non Current Liabilities Net Minority Interest
1.01
+6.94%
0.94
-65.55%
2.73
+118.07%
1.25
Long Term Debt And Capital Lease Obligation
1.00
+8.12%
0.92
-66.21%
2.72
+133.98%
1.16
Long Term Debt
1.00
+8.12%
0.92
+171.43%
0.34
-68.20%
1.07
Long Term Capital Lease Obligation
—
0.00
-100.00%
2.38
+2344.19%
0.10
Long Term Provisions
—
—
—
0.04
Non Current Deferred Liabilities
0.01
-46.18%
0.02
+172.03%
0.01
-84.84%
0.05
Non Current Deferred Taxes Liabilities
0.01
-46.18%
0.02
+172.03%
0.01
-84.84%
0.05
Other Non Current Liabilities
—
—
-0.41
—
Stockholders Equity
13.00
+9.68%
11.85
+19.67%
9.90
+6.82%
9.27
Common Stock Equity
13.00
+9.68%
11.85
+19.67%
9.90
+6.82%
9.27
Capital Stock
7.88
+0.00%
7.88
+0.00%
7.88
+15.82%
6.81
Common Stock
7.88
+0.00%
7.88
+0.00%
7.88
+15.82%
6.81
Share Issued
17.01
+0.00%
17.01
+0.00%
17.01
+0.00%
17.01
Ordinary Shares Number
17.01
+0.00%
17.01
+0.00%
17.01
+0.00%
17.01
Additional Paid In Capital
7.27
+0.00%
7.27
-4.09%
7.58
-11.08%
8.53
Retained Earnings
-3.24
+25.43%
-4.34
+24.63%
-5.76
+2.11%
-5.88
Gains Losses Not Affecting Retained Earnings
0.51
-14.91%
0.60
+200.32%
0.20
—
Other Equity Adjustments
0.51
-14.91%
0.60
+200.32%
0.20
—
Total Equity Gross Minority Interest
13.00
+9.68%
11.85
+19.67%
9.90
+6.82%
9.27
Total Capitalization
13.99
+9.57%
12.77
+24.69%
10.24
-0.92%
10.34
Working Capital
2.34
+229.82%
-1.80
-235.94%
1.33
-58.48%
3.19
Invested Capital
23.04
+16.36%
19.80
+19.44%
16.57
+3.29%
16.05
Total Debt
10.20
+26.71%
8.05
-27.87%
11.16
+53.48%
7.27
Net Debt
9.39
+27.12%
7.39
+98.46%
3.72
-5.15%
3.92
Capital Lease Obligations
0.16
+54.88%
0.11
-97.65%
4.49
+801.40%
0.50
Net Tangible Assets
13.00
+9.76%
11.84
+19.70%
9.89
+6.85%
9.26
Tangible Book Value
13.00
+9.76%
11.84
+19.70%
9.89
+6.85%
9.26
Available For Sale Securities
1.79
-0.08%
1.79
+8132.66%
0.02
+0.00%
0.02
Current Notes Payable
—
0.00
-100.00%
0.00
0.00
Duefrom Related Parties Current
0.53
0.00
—
—
Duefrom Related Parties Non Current
8.30
-8.06%
9.03
0.00
—
Dueto Related Parties Current
—
—
0.53
-81.70%
2.91
Investmentin Financial Assets
1.79
-0.08%
1.79
+8132.66%
0.02
+0.00%
0.02
Line Of Credit
8.10
+57.99%
5.12
-19.03%
6.33
+10.88%
5.71
Notes Receivable
—
0.00
-100.00%
0.00
0.00
Other Equity Interest
0.57
+29.79%
0.44
+541.83%
-0.10
+43.71%
-0.18
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-3.06
-143.44%
7.04
+74.07%
4.04
+849.89%
-0.54
Cash Flow From Continuing Operating Activities
-3.06
-143.44%
7.04
+74.07%
4.04
+849.89%
-0.54
Net Income From Continuing Operations
1.11
+7.16%
1.04
+301.88%
0.26
+844.60%
0.03
Depreciation Amortization Depletion
0.35
-64.02%
0.99
-66.72%
2.96
+118.29%
1.36
Depreciation
0.34
-65.03%
0.97
-67.14%
2.95
+122.11%
1.33
Amortization Cash Flow
0.02
-8.68%
0.02
+8.59%
0.02
-47.04%
0.03
Depreciation And Amortization
0.35
-64.02%
0.99
-66.72%
2.96
+118.29%
1.36
Amortization Of Intangibles
0.02
-8.68%
0.02
+8.59%
0.02
-47.04%
0.03
Other Non Cash Items
0.14
-70.71%
0.47
+52.11%
0.31
+39.18%
0.22
Stock Based Compensation
0.13
+0.00%
0.13
+0.00%
0.13
+0.00%
0.13
Provisionand Write Offof Assets
-0.01
-110.22%
0.08
+723.61%
0.01
-51.48%
0.02
Asset Impairment Charge
0.01
+130.14%
-0.04
—
0.02
Operating Gains Losses
—
—
0.05
-78.17%
0.24
Gain Loss On Sale Of PPE
—
0.00
-100.00%
0.05
-78.17%
0.24
Change In Working Capital
-4.66
-195.80%
4.86
+532.89%
0.77
+134.93%
-2.20
Change In Receivables
-4.00
-303.03%
1.97
+4016.96%
0.05
-96.60%
1.41
Changes In Account Receivables
-4.01
-335.60%
1.70
+7519.17%
-0.02
-103.13%
0.73
Change In Inventory
-0.38
-204.24%
0.36
-89.64%
3.51
+131.05%
-11.31
Change In Prepaid Assets
-0.27
-360.67%
0.10
-77.07%
0.45
+205.73%
-0.42
Change In Payables And Accrued Expense
0.30
+119.50%
-1.52
+56.72%
-3.51
-140.96%
8.57
Change In Payable
0.30
+119.50%
-1.52
+56.72%
-3.51
-140.96%
8.57
Change In Account Payable
0.02
-91.85%
0.19
+120.10%
-0.96
-140.85%
2.36
Change In Other Working Capital
-0.17
+54.15%
-0.37
-261.01%
0.23
+225.23%
-0.18
Change In Other Current Assets
0.00
-100.00%
0.61
+727.52%
0.07
+111.74%
0.04
Change In Other Current Liabilities
-0.14
-103.90%
3.70
+13243.52%
-0.03
+90.56%
-0.30
Investing Cash Flow
1.81
+121.13%
-8.57
-324.65%
-2.02
-125.29%
-0.90
Cash Flow From Continuing Investing Activities
1.81
+121.13%
-8.57
-324.65%
-2.02
-125.29%
-0.90
Net PPE Purchase And Sale
-0.03
+73.02%
-0.09
+92.26%
-1.21
+3.80%
-1.26
Purchase Of PPE
-0.03
+73.02%
-0.09
+92.29%
-1.21
+3.49%
-1.26
Sale Of PPE
—
0.00
-100.00%
0.00
0.00
Capital Expenditure
-0.03
+70.85%
-0.11
+91.02%
-1.23
+3.96%
-1.28
Net Investment Purchase And Sale
-0.21
-190.93%
0.23
+136.51%
-0.64
-234.65%
0.48
Purchase Of Investment
—
—
-0.64
-2850.82%
-0.02
Sale Of Investment
—
0.23
—
0.50
Net Business Purchase And Sale
1.36
+228.17%
-1.06
0.00
—
Purchase Of Business
0.00
+100.00%
-2.81
0.00
—
Net Intangibles Purchase And Sale
-0.01
-100.64%
1.08
+6942.92%
-0.02
+30.08%
-0.02
Purchase Of Intangibles
-0.01
+58.74%
-0.02
-6.88%
-0.02
+30.08%
-0.02
Net Other Investing Changes
0.69
+107.95%
-8.73
-5626.37%
-0.15
-61.85%
-0.09
Financing Cash Flow
1.41
+280.73%
-0.78
+61.58%
-2.03
-169.57%
2.92
Cash Flow From Continuing Financing Activities
1.41
+280.73%
-0.78
+61.58%
-2.03
-169.57%
2.92
Net Issuance Payments Of Debt
1.89
+420.95%
0.36
+118.60%
-1.95
-153.78%
3.63
Issuance Of Debt
2.52
+96.88%
1.28
-86.07%
9.18
-33.83%
13.87
Repayment Of Debt
-0.63
+31.58%
-0.92
+91.78%
-11.13
-8.67%
-10.24
Long Term Debt Issuance
0.48
-24.93%
0.64
+203.59%
0.21
-91.25%
2.42
Long Term Debt Payments
-0.63
+31.58%
-0.92
+71.85%
-3.25
-87.08%
-1.74
Net Long Term Debt Issuance
-0.14
+47.23%
-0.27
+91.02%
-3.04
-547.71%
0.68
Short Term Debt Issuance
2.03
+219.92%
0.64
-92.91%
8.97
-21.71%
11.46
Short Term Debt Payments
—
0.00
+100.00%
-7.88
+7.36%
-8.51
Net Short Term Debt Issuance
2.03
+219.92%
0.64
-41.60%
1.09
-63.08%
2.95
Net Other Financing Charges
-0.48
+58.00%
-1.14
-1338.82%
-0.08
+88.80%
-0.71
Changes In Cash
0.16
+107.08%
-2.31
-37568.62%
-0.01
-100.41%
1.48
Effect Of Exchange Rate Changes
-0.07
+2.95%
-0.08
-173.17%
0.10
+254.54%
0.03
Beginning Cash Position
0.56
-81.03%
2.95
+3.45%
2.85
+113.25%
1.34
End Cash Position
0.65
+16.02%
0.56
-81.03%
2.95
+3.45%
2.85
Free Cash Flow
-3.09
-144.60%
6.93
+146.08%
2.82
+254.88%
-1.82
Interest Paid CFO
-0.40
+50.17%
-0.81
-154.79%
-0.32
-25.39%
-0.25
Interest Received CFO
0.26
-21.33%
0.34
+2646.14%
0.01
+468.14%
0.00
Sale Of Business
1.36
-21.85%
1.74
0.00
—
Sale Of Intangibles
0.00
-100.00%
1.09
—
—
Taxes Refund Paid
-0.00
+99.93%
-0.02
+85.87%
-0.15
-55.98%
-0.09
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category