YTRA Chart
About

Yatra Online, Inc. operates as an online travel company in India and internationally. It operates through Air Ticketing; Hotels and Packages; and Other Services segments. The company offers travel-related services, including domestic and international air ticketing, hotel bookings, homestays, holiday packages, bus ticketing, rail ticketing, cab bookings, and ancillary services for leisure and business travelers. It also provides various services, such as exploring and searching comprises web and mobile platforms that enable customers to explore and search flights, hotels, holiday packages, buses, trains, and activities. In addition, the company offers tours, sightseeing, shows, and event services; rail and cab services; and other ancillary travel services, as well as sells travel vouchers and coupons. It serves its services through mobile applications comprising Yatra, a mobile interface; and Yatra Corporate, a self-booking application for business customers. Yatra Online, Inc. was incorporated in 2005 and is based in Gurugram, India.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Travel Services Market Cap 78.21M
Enterprise Value 1.63B Income -128.63M Sales 10.37B
Book/sh 0.91 Cash/sh 31.84 Dividend Yield —
Payout 0.00% Employees 1452 IPO —
P/E — Forward P/E 13.21 PEG —
P/S 0.01 P/B 1.39 P/C —
EV/EBITDA 14.54 EV/Sales 0.16 Quick Ratio 1.63
Current Ratio 2.02 Debt/Eq 11.70 LT Debt/Eq —
EPS (ttm) -0.02 EPS next Y 0.10 EPS Growth —
Revenue Growth 9.60% Earnings 2026-02-11 ROA -0.25%
ROE 0.82% ROIC — Gross Margin 27.23%
Oper. Margin -4.67% Profit Margin -1.24% Shs Outstand 62.08M
Shs Float 28.55M Short Float 0.22% Short Ratio 0.85
Short Interest — 52W High 2.00 52W Low 0.58
Beta 0.76 Avg Volume 143.34K Volume 185.33K
Target Price $2.99 Recom Strong_buy Prev Close $1.40
Price $1.26 Change -10.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.99
Mean price target
2. Current target
$1.26
Latest analyst target
3. DCF / Fair value
$-61.68
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.26
Low
$2.99
High
$2.99
Mean
$2.99

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-06-03 reit HC Wainwright & Co. Buy → Buy $3
2025-05-28 reit HC Wainwright & Co. Buy → Buy $3
2025-02-12 main HC Wainwright & Co. Buy → Buy $3
2024-11-14 reit HC Wainwright & Co. Buy → Buy $4
2024-09-03 reit HC Wainwright & Co. Buy → Buy $4
2024-08-14 reit HC Wainwright & Co. Buy → Buy $4
2024-08-08 reit HC Wainwright & Co. Buy → Buy $4
2024-06-03 reit HC Wainwright & Co. Buy → Buy $4
2023-11-20 reit HC Wainwright & Co. Buy → Buy $4
2023-10-10 reit HC Wainwright & Co. Buy → Buy $4
2023-09-14 reit HC Wainwright & Co. Buy → Buy $4
2023-07-19 reit HC Wainwright & Co. Buy → Buy $4
2023-05-31 reit HC Wainwright & Co. Buy → Buy $4
2023-03-29 reit HC Wainwright & Co. — → Buy $4
2023-02-27 reit HC Wainwright & Co. — → Buy $4
2020-12-03 init HC Wainwright & Co. — → Buy $3
2019-02-04 down Oppenheimer Outperform → Perform —
2018-08-17 init Jefferies — → Buy $7
2018-07-20 init Citigroup — → Buy $9
2017-11-06 main Oppenheimer — → Outperform $13
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1133422 11334220 — Sale at price 10.00 per share. DEUTSCHE BANK AG Beneficial Owner of more than 10% of a Class of Security — 2016-12-08 00:00:00 D
1 1831500 18040275 — Sale at price 9.85 per share. FIR TREE INC Beneficial Owner of more than 10% of a Class of Security — 2016-12-08 00:00:00 I
2 710000 7100000 — Sale at price 10.00 per share. POLAR ASSET MANAGEMENT PARTNERS INC. Beneficial Owner of more than 10% of a Class of Security — 2016-10-20 00:00:00 I
Financials
Line Item2025-03-312024-03-312023-03-312022-03-31
TaxEffectOfUnusualItems31.23M24.12M45.89M29.84M
TaxRateForCalcs0.300.300.300.30
NormalizedEBITDA291.92M27.14M13.57M-161.95M
TotalUnusualItems104.08M80.41M152.96M99.46M
TotalUnusualItemsExcludingGoodwill104.08M80.41M152.96M99.46M
NetIncomeFromContinuingOperationNetMinorityInterest-106.92M-350.94M-289.24M-477.85M
ReconciledDepreciation308.90M197.53M190.15M308.15M
ReconciledCostOfRevenue4.04B866.04M669.10M159.28M
EBITDA396.00M107.55M166.53M-62.50M
EBIT87.10M-89.97M-23.62M-370.65M
NetInterestIncome104.82M-95.49M-305.11M-60.98M
InterestExpense76.45M239.36M217.76M94.91M
InterestIncome207.82M170.71M21.29M39.47M
NormalizedIncome-179.78M-407.23M-396.31M-547.47M
NetIncomeFromContinuingAndDiscontinuedOperation-106.92M-350.94M-289.24M-477.85M
TotalExpenses8.15B4.45B3.90B2.48B
RentExpenseSupplemental10.97M3.65M1.83M2.33M
TotalOperatingIncomeAsReported-90.30M-158.81M79.67M-431.47M
DilutedAverageShares61.88M62.67M62.99M62.35M
BasicAverageShares61.88M62.67M62.99M62.35M
DilutedEPS-1.73-5.60-4.59-7.66
BasicEPS-1.73-5.60-4.59-7.66
DilutedNIAvailtoComStockholders-106.92M-350.94M-289.24M-477.85M
NetIncomeCommonStockholders-106.92M-350.94M-289.24M-477.85M
NetIncome-106.92M-350.94M-289.24M-477.85M
MinorityInterests-130.43M15.56M-1.07M4.61M
NetIncomeIncludingNoncontrollingInterests23.50M-366.50M-288.17M-482.46M
NetIncomeContinuousOperations23.50M-366.50M-288.17M-482.46M
TaxProvision-12.85M37.17M46.79M16.91M
PretaxIncome10.65M-329.33M-241.38M-465.56M
OtherIncomeExpense105.08M27.33M135.58M86.42M
OtherNonOperatingIncomeExpenses997.00K-53.07M-17.38M-54.66M
SpecialIncomeCharges107.96M101.20M145.30M58.35M
GainOnSaleOfPPE770.00K705.00K3.80M1.93M
OtherSpecialCharges-107.19M-100.49M-142.50M-155.56M
WriteOff0.000.001.00M99.13M
ImpairmentOfCapitalAssets0.000.00264.91M
RestructuringAndMergernAcquisition0.000.00
EarningsFromEquityInterest0.000.0041.62M-3.96M
GainOnSaleOfSecurity-3.88M-20.79M7.66M41.10M
NetNonOperatingInterestIncomeExpense104.82M-95.49M-305.11M-60.98M
TotalOtherFinanceCost26.55M26.85M108.64M5.55M
InterestExpenseNonOperating76.45M239.36M217.76M94.91M
InterestIncomeNonOperating207.82M170.71M21.29M39.47M
OperatingIncome-199.25M-261.17M-71.85M-490.99M
OperatingExpense4.11B3.59B3.23B2.32B
OtherOperatingExpenses853.84M993.44M809.71M448.96M
OtherTaxes51.98M2.61M14.63M12.18M
ProvisionForDoubtfulAccounts84.42M-43.70M154.61M26.41M
DepreciationAmortizationDepletionIncomeStatement308.90M197.53M190.15M308.15M
DepreciationAndAmortizationInIncomeStatement308.90M197.53M190.15M308.15M
Amortization206.68M122.92M119.20M230.76M
AmortizationOfIntangiblesIncomeStatement206.68M122.92M119.20M230.76M
DepreciationIncomeStatement102.22M74.61M70.96M77.39M
SellingGeneralAndAdministration2.82B2.44B2.06B1.55B
SellingAndMarketingExpense430.11M459.94M336.47M124.15M
GeneralAndAdministrativeExpense2.39B1.98B1.72B1.43B
OtherGandA730.12M567.72M498.01M327.06M
InsuranceAndClaims48.14M55.64M76.17M76.37M
RentAndLandingFees10.97M3.65M1.83M2.33M
SalariesAndWages1.60B1.35B1.15B1.02B
GrossProfit3.92B3.32B3.16B1.83B
CostOfRevenue4.04B866.04M669.10M159.28M
TotalRevenue7.95B4.19B3.83B1.99B
OperatingRevenue7.38B3.58B3.41B1.82B
Line Item2025-03-312024-03-312023-03-31
TreasurySharesNumber3.17M1.44M999.00
OrdinarySharesNumber60.22M61.26M61.79M60.52M
ShareIssued63.39M62.70M61.79M60.52M
NetDebt1.85B
TotalDebt784.01M853.93M2.60B628.24M
TangibleBookValue3.06B4.48B-71.27M138.00M
InvestedCapital5.95B6.03B3.06B1.25B
WorkingCapital5.33B6.57B-299.46M868.00K
NetTangibleAssets3.06B4.48B-71.27M138.00M
CapitalLeaseObligations238.15M215.74M251.23M269.66M
CommonStockEquity5.40B5.39B707.70M890.26M
TotalCapitalization5.42B5.50B726.97M894.46M
TotalEquityGrossMinorityInterest7.90B7.76B719.32M892.24M
MinorityInterest2.50B2.37B11.62M1.98M
StockholdersEquity5.40B5.39B707.70M890.26M
OtherEquityInterest263.53M122.11M
GainsLossesNotAffectingRetainedEarnings5.60B5.36B250.36M231.25M
OtherEquityAdjustments5.44B5.41B281.39M263.53M
ForeignCurrencyTranslationAdjustments156.35M-46.06M-31.03M-32.28M
TreasuryStock418.56M222.15M11.22M11.22M
RetainedEarnings-20.37B-20.27B-19.92B-19.62B
AdditionalPaidInCapital20.60B20.51B20.39B20.29B
CapitalStock863.00K857.00K850.00K842.00K
CommonStock863.00K857.00K850.00K842.00K
TotalLiabilitiesNetMinorityInterest5.30B4.73B6.05B4.57B
TotalNonCurrentLiabilitiesNetMinorityInterest415.38M339.61M270.56M388.06M
OtherNonCurrentLiabilities314.30M
DerivativeProductLiabilities0.00436.00K
EmployeeBenefits65.83M55.85M40.75M34.11M
TradeandOtherPayablesNonCurrent0.0042.60M34.94M
NonCurrentDeferredLiabilities142.47M4.67M7.15M76.48M
NonCurrentDeferredRevenue0.0064.97M266.92M
NonCurrentDeferredTaxesLiabilities142.47M4.67M7.15M11.51M
LongTermDebtAndCapitalLeaseObligation207.08M279.10M222.67M234.87M
LongTermCapitalLeaseObligation186.34M164.42M203.39M230.67M
LongTermDebt20.74M114.68M19.27M4.20M
CurrentLiabilities4.89B4.39B5.78B4.18B
OtherCurrentLiabilities168.20M474.04M494.55M446.14M
CurrentDeferredLiabilities1.03B625.54M571.36M756.39M
CurrentDeferredRevenue1.03B625.54M571.36M714.74M
CurrentDebtAndCapitalLeaseObligation576.93M574.84M2.38B393.37M
CurrentCapitalLeaseObligation51.81M51.32M47.84M38.99M
CurrentDebt525.12M523.51M2.33B354.38M
OtherCurrentBorrowings467.99M523.51M2.33B354.38M
LineOfCredit57.13M0.00124.12M
CurrentNotesPayable417.18M0.00
PensionandOtherPostRetirementBenefitPlansCurrent62.55M41.31M56.02M68.84M
PayablesAndAccruedExpenses3.05B2.67B2.27B2.52B
CurrentAccruedExpenses449.14M488.53M316.19M
InterestPayable1.54M0.0043.84M
Payables2.60B2.19B1.96B2.52B
OtherPayable828.03M972.77M743.57M
DuetoRelatedPartiesCurrent93.92M65.81M63.86M120.76M
TotalTaxPayable1.72M251.00K31.85M4.05M
IncomeTaxPayable1.72M251.00K31.85M4.05M
AccountsPayable1.68B1.15B1.12B2.39B
TotalAssets13.21B12.49B6.77B5.46B
TotalNonCurrentAssets2.99B1.53B1.29B1.28B
OtherNonCurrentAssets167.91M206.07M195.49M216.23M
DefinedPensionBenefit0.00126.00K
NonCurrentPrepaidAssets91.32M24.79M51.04M49.24M
NonCurrentDeferredAssets22.52M10.93M11.09M10.00M
NonCurrentDeferredTaxesAssets22.52M10.93M11.09M10.00M
InvestmentsAndAdvances45.75M138.65M6.16M0.00
OtherInvestments6.16M0.0021.35M
InvestmentinFinancialAssets45.75M138.65M6.16M0.00
AvailableForSaleSecurities45.75M138.65M6.16M21.35M
GoodwillAndOtherIntangibleAssets2.34B913.43M778.96M752.26M
OtherIntangibleAssets1.09B385.24M250.77M224.07M
Goodwill1.25B528.19M528.19M528.19M
NetPPE319.85M233.87M246.60M251.71M
AccumulatedDepreciation-392.71M-381.43M-371.99M-388.06M
GrossPPE712.57M615.30M618.60M639.76M
Leases1.18M228.00K228.00K207.00K
OtherProperties8.91M20.07M10.87M7.97M
MachineryFurnitureEquipment487.32M455.03M417.61M409.85M
BuildingsAndImprovements215.16M139.97M189.89M229.71M
Properties0.000.000.000.00
CurrentAssets10.22B10.96B5.48B4.19B
OtherCurrentAssets241.80M111.02M41.97M39.91M
PrepaidAssets1.95B1.42B919.24M576.92M
Inventory54.00K53.00K76.00K235.00K
Receivables6.11B5.01B3.38B2.14B
OtherReceivables68.10M137.02M246.53M40.83M
DuefromRelatedPartiesCurrent0.00530.00K0.0018.73M
TaxesReceivable504.13M339.32M308.72M205.56M
AccruedInterestReceivable11.93M29.58M1.67M962.00K
LoansReceivable0.000.000.00
AccountsReceivable5.52B4.51B2.82B1.90B
CashCashEquivalentsAndShortTermInvestments1.92B4.41B1.14B1.42B
OtherShortTermInvestments1.31B2.67B635.81M622.86M
CashAndCashEquivalents605.80M1.74B503.60M800.28M
CashFinancial605.80M1.74B503.60M800.28M
Line Item2025-03-312024-03-312023-03-312022-03-31
FreeCashFlow-586.35M-1.70B-2.12B-1.07B
RepurchaseOfCapitalStock-199.06M-210.45M0.000.00
RepaymentOfDebt-3.23B-10.70B-3.17B-367.25M
IssuanceOfDebt2.48B8.91B5.08B553.13M
IssuanceOfCapitalStock0.000.00772.21M
CapitalExpenditure-295.26M-266.52M-154.19M-99.40M
EndCashPosition548.67M1.74B503.60M800.28M
OtherCashAdjustmentOutsideChangeinCash5.90M0.000.00
BeginningCashPosition1.74B503.60M800.28M1.71B
EffectOfExchangeRateChanges69.04M-108.84M59.80M12.17M
ChangesInCash-1.27B1.35B-356.49M-923.48M
FinancingCashFlow-1.03B5.13B1.75B135.26M
CashFlowFromContinuingFinancingActivities-1.03B5.13B1.75B135.26M
NetOtherFinancingCharges7.41B-27.34M300.00M
InterestPaidCFF-75.88M-281.54M-130.48M-50.61M
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance-199.06M-210.45M0.000.00
CommonStockPayments-199.06M-210.45M0.000.00
CommonStockIssuance0.000.00772.21M
NetIssuancePaymentsOfDebt-751.23M-1.79B1.91B185.88M
NetShortTermDebtIssuance51.95M-683.80M738.30M227.28M
ShortTermDebtPayments-2.43B-9.40B-3.09B-325.85M
ShortTermDebtIssuance2.48B8.72B3.83B553.13M
NetLongTermDebtIssuance-803.18M-1.10B1.17B-41.40M
LongTermDebtPayments-803.21M-1.30B-81.17M-41.40M
LongTermDebtIssuance30.00K198.38M1.25B0.00
InvestingCashFlow49.03M-2.30B-145.95M-86.54M
CashFlowFromContinuingInvestingActivities49.03M-2.30B-145.95M-86.54M
InterestReceivedCFI192.29M57.02M7.14M20.99M
NetInvestmentPurchaseAndSale1.43B-2.09B-8.62M-10.30M
SaleOfInvestment4.49B7.60B519.12M625.50M
PurchaseOfInvestment-3.05B-9.68B-527.74M-635.81M
NetBusinessPurchaseAndSale-1.29B0.000.000.00
PurchaseOfBusiness-1.29B0.000.000.00
NetIntangiblesPurchaseAndSale-232.68M-246.19M-134.41M-90.47M
PurchaseOfIntangibles-232.68M-246.19M-134.41M-90.47M
NetPPEPurchaseAndSale-53.48M-18.26M-10.07M-6.75M
SaleOfPPE9.11M2.07M9.71M2.17M
PurchaseOfPPE-62.59M-20.33M-19.79M-8.93M
OperatingCashFlow-291.09M-1.43B-1.96B-972.20M
CashFlowFromContinuingOperatingActivities-291.09M-1.43B-1.96B-972.20M
TaxesRefundPaid48.49M-102.03M-127.62M28.42M
ChangeInWorkingCapital-571.16M-1.31B-2.03B-896.42M
ChangeInPayablesAndAccruedExpense121.99M783.99M-439.10M217.70M
ChangeInPayable121.99M783.99M-439.10M217.70M
ChangeInInventory0.0023.00K173.00K1.27M
ChangeInReceivables-693.16M-2.09B-1.59B-1.12B
OtherNonCashItems-128.05M68.64M160.47M-16.27M
StockBasedCompensation125.00M229.26M152.05M209.56M
ProvisionandWriteOffofAssets-22.47M-164.91M-22.08M-129.03M
AssetImpairmentCharge3.00K0.001.00M72.72M
DepreciationAmortizationDepletion308.90M197.53M190.15M308.15M
DepreciationAndAmortization308.90M197.53M190.15M308.15M
AmortizationCashFlow122.92M119.20M230.76M627.65M
AmortizationOfIntangibles122.92M119.20M230.76M627.65M
Depreciation74.61M70.96M77.39M121.83M
OperatingGainsLosses-62.46M-27.07M-42.56M-83.77M
EarningsLossesFromEquityInvestments0.000.00-41.62M3.96M
GainLossOnInvestmentSecurities-32.76M-378.99M
NetForeignCurrencyExchangeGainLoss-61.69M-26.36M-38.76M-7.47M
GainLossOnSaleOfPPE-770.00K-705.00K-3.80M-1.93M
NetIncomeFromContinuingOperations10.65M-329.33M-241.38M-465.56M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for YTRA
Date User Asset Broker Type Position Size Entry Price Patterns