Symbols / ZDGE $3.32 -1.63% Zedge, Inc.

Communication Services • Internet Content & Information • United States • ASE
ZDGE Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Internet Content & Information
CEO Mr. Jonathan Reich
Exch · Country ASE · United States
Market Cap 43.23M
Enterprise Value 25.25M
Income -1.88M
Sales 31.09M
FCF (ttm) 2.21M
Book/sh 1.82
Cash/sh 1.47
Employees 85
Insider 10d
IPO Jun 03, 2016
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E 11.84
PEG
P/S 1.39
P/B 1.82
P/C
EV/EBITDA 8.88
EV/Sales 0.81
Quick Ratio 2.96
Current Ratio 3.09
Debt/Eq 1.71
LT Debt/Eq
EPS (ttm) -0.14
EPS next Y 0.28
EPS Growth
Revenue Growth 18.30%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-06-11
Earnings (prior) 2026-03-12
ROA 4.12%
ROE -7.20%
ROIC
Gross Margin 93.41%
Oper. Margin 9.97%
Profit Margin -6.03%
Shs Outstand 12.52M
Shs Float 10.40M
Insider Own 17.57%
Instit Own 17.24%
Short Float 1.29%
Short Ratio 1.75
Short Interest 134.52K
52W High 4.89
vs 52W High -32.21%
52W Low 2.12
vs 52W Low 56.37%
Beta 1.31
Impl. Vol. 48.20%
Rel Volume 0.15
Avg Volume 71.19K
Volume 10.69K
Target (mean) $6.00
Tgt Median $6.00
Tgt Low $6.00
Tgt High $6.00
# Analysts 1
Recom None
Prev Close $3.37
Price $3.31
Change -1.63%
About

Zedge, Inc. builds digital marketplaces and competitive games around content that people use to express themselves. The company offers the Zedge Ringtones and Wallpapers app, a freemium digital content marketplace that provides a wide array of mobile personalization content, including mobile phone wallpapers, video wallpapers, ringtones, and notification sounds; and pAInt, a generative AI wallpaper maker. It also provides GuruShots, a platform for skill-based photo challenge game that allows amateur photographers to compete in various contests showcasing their photos; and Emojipedia, a source for all things emoji. Zedge, Inc. was incorporated in 2008 and is headquartered in New York, New York.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.32
Low
$6.00
High
$6.00
Mean
$6.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2020-06-25 init National Securities Corporation — → Buy $3
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-01-05 PACKER PAUL Director 12,027 $3.81 $45,823
2026-01-05 SUESS GREGORY Director 12,027 $3.81 $45,823
2026-01-05 GHERMEZIAN MARK Director 12,027 $3.81 $45,823
2026-01-05 GIBBER ELLIOT Director 12,027 $3.81 $45,823
2025-09-08 REICH JONATHAN Chief Executive Officer 6,466
2025-09-08 TSAI YI Chief Financial Officer 2,000
2025-09-08 JONAS MICHAEL CHAIM Officer, Director and Beneficial Owner 4,233
2025-06-25 GHERMEZIAN MARK Director 72,450 $3.99 $292,688
2025-04-16 GIBBER ELLIOT Director 1,999 $2.21 $4,414
2025-04-15 GIBBER ELLIOT Director 10,000 $1.95 $19,926
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-07-31 2024-07-31 2023-07-31 2022-07-31
Total Revenue
30.09
+10.46%
27.24
+2.62%
26.55
Operating Revenue
28.87
+9.31%
26.41
+2.71%
25.71
Cost Of Revenue
1.86
-17.08%
2.24
+36.62%
1.64
Reconciled Cost Of Revenue
1.86
-17.08%
2.24
+36.62%
1.64
Gross Profit
28.23
+12.93%
25.00
+0.38%
24.90
Operating Expense
28.08
+11.75%
25.13
+47.57%
17.03
Selling General And Administration
25.62
+17.24%
21.86
+45.12%
15.06
Total Expenses
29.94
+9.39%
27.37
+46.60%
18.67
Operating Income
0.15
+220.47%
-0.13
-101.61%
7.88
Total Operating Income As Reported
-11.80
-70.81%
-6.91
-158.38%
11.84
EBITDA
2.61
-17.03%
3.14
-68.08%
9.84
Normalized EBITDA
14.76
+49.19%
9.89
+60.47%
6.16
Reconciled Depreciation
2.45
-24.93%
3.27
+66.28%
1.97
EBIT
0.15
+220.47%
-0.13
-101.61%
7.88
Total Unusual Items
-12.15
-80.02%
-6.75
-283.37%
3.68
Total Unusual Items Excluding Goodwill
-12.15
-80.02%
-6.75
-283.37%
3.68
Special Income Charges
-11.96
-76.27%
-6.78
-271.27%
3.96
Impairment Of Capital Assets
11.96
+37.02%
8.73
0.00
Restructuring And Mergern Acquisition
0.00
+100.00%
-1.94
+50.95%
-3.96
Net Income
-9.17
-50.29%
-6.10
-162.82%
9.71
Pretax Income
-11.37
-73.20%
-6.56
-156.56%
11.61
Net Non Operating Interest Income Expense
0.63
+101.29%
0.31
+534.69%
0.05
Net Interest Income
0.63
+101.29%
0.31
+534.69%
0.05
Interest Income Non Operating
0.63
+101.29%
0.31
+534.69%
0.05
Interest Income
0.63
+101.29%
0.31
+534.69%
0.05
Other Income Expense
-12.15
-80.02%
-6.75
-283.37%
3.68
Gain On Sale Of Security
-0.19
-627.78%
0.04
+112.81%
-0.28
Tax Provision
-2.20
-375.76%
-0.46
-124.42%
1.89
Tax Rate For Calcs
0.00
-38.34%
0.00
+175.71%
0.00
-57.06%
0.00
Tax Effect Of Unusual Items
-0.31
+86.78%
-2.34
-396.35%
-0.47
-178.75%
0.60
Net Income Including Noncontrolling Interests
-9.17
-50.29%
-6.10
-162.82%
9.71
Net Income From Continuing Operation Net Minority Interest
-9.17
-50.29%
-6.10
-162.82%
9.71
Net Income From Continuing And Discontinued Operation
-9.17
-50.29%
-6.10
-162.82%
9.71
Net Income Continuous Operations
-9.17
-50.29%
-6.10
-162.82%
9.71
Normalized Income
-0.10
-115.48%
0.63
+264.22%
0.17
-97.38%
6.63
Net Income Common Stockholders
-9.17
-50.29%
-6.10
-162.82%
9.71
Diluted EPS
-0.65
-51.16%
-0.43
-166.15%
0.65
Basic EPS
-0.65
-51.16%
-0.43
-162.32%
0.69
Basic Average Shares
14.09
-0.03%
14.10
-0.57%
14.18
Diluted Average Shares
14.09
-0.03%
14.10
-5.15%
14.86
Diluted NI Availto Com Stockholders
-9.17
-50.29%
-6.10
-162.82%
9.71
Depreciation Amortization Depletion Income Statement
2.45
-24.93%
3.27
+66.28%
1.97
Depreciation And Amortization In Income Statement
2.45
-24.93%
3.27
+66.28%
1.97
Line Item Trend 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Total Assets
38.20
-18.44%
46.83
-14.27%
54.63
+45.76%
37.48
Current Assets
24.00
+11.22%
21.58
+8.47%
19.89
-27.96%
27.61
Cash Cash Equivalents And Short Term Investments
20.00
+10.33%
18.12
+6.09%
17.09
-31.41%
24.91
Cash And Cash Equivalents
20.00
+10.33%
18.12
+6.09%
17.09
-31.41%
24.91
Receivables
4.00
+15.85%
3.45
+22.98%
2.81
+10.29%
2.54
Accounts Receivable
3.41
+18.14%
2.88
+19.58%
2.41
-5.27%
2.54
Gross Accounts Receivable
2.41
-5.27%
2.54
Allowance For Doubtful Accounts Receivable
0.00
0.00
Other Receivables
0.59
+4.22%
0.57
+43.69%
0.40
Prepaid Assets
0.40
+147.50%
0.16
Other Current Assets
0.05
Total Non Current Assets
14.20
-43.78%
25.25
-27.29%
34.73
+252.13%
9.86
Net PPE
2.31
+5.49%
2.19
+31.69%
1.66
-16.16%
1.98
Gross PPE
11.14
+11.69%
9.97
+12.04%
8.90
+8.35%
8.22
Accumulated Depreciation
-8.84
-13.43%
-7.79
-7.54%
-7.24
-16.13%
-6.24
Machinery Furniture Equipment
10.59
+11.24%
9.52
+13.17%
8.41
+7.20%
7.84
Other Properties
0.55
+21.01%
0.46
-7.30%
0.49
+32.53%
0.37
Goodwill And Other Intangible Assets
7.19
-65.20%
20.67
-35.03%
31.81
+1306.41%
2.26
Goodwill
1.82
-6.99%
1.96
-81.82%
10.79
+376.92%
2.26
Other Intangible Assets
5.37
-71.30%
18.71
-11.02%
21.02
Non Current Deferred Assets
4.34
+135.83%
1.84
+113.94%
0.86
+80.50%
0.48
Non Current Deferred Taxes Assets
4.34
+135.83%
1.84
+113.94%
0.86
+80.50%
0.48
Other Non Current Assets
0.35
-36.15%
0.56
+39.00%
0.40
-92.23%
5.14
Total Liabilities Net Minority Interest
7.30
-8.38%
7.97
-23.67%
10.44
+141.51%
4.32
Current Liabilities
6.25
+8.53%
5.76
-33.48%
8.66
+107.25%
4.18
Payables And Accrued Expenses
3.26
+23.90%
2.63
-37.01%
4.17
+137.05%
1.76
Payables
1.54
+51.33%
1.02
-64.03%
2.83
+103.97%
1.39
Accounts Payable
1.11
+66.37%
0.67
-43.31%
1.18
+101.71%
0.58
Other Payable
0.24
+7.08%
0.23
-82.11%
1.26
+413.41%
0.25
Current Accrued Expenses
1.72
+6.58%
1.61
+19.78%
1.34
+259.63%
0.37
Pensionand Other Post Retirement Benefit Plans Current
0.69
+16.36%
0.59
+1.37%
0.58
+37.97%
0.42
Total Tax Payable
0.18
+59.65%
0.11
-70.23%
0.38
-30.99%
0.56
Income Tax Payable
0.12
+141.18%
0.05
-69.82%
0.17
-35.98%
0.26
Current Debt And Capital Lease Obligation
0.09
-31.45%
0.12
-12.68%
0.14
+65.12%
0.09
Current Capital Lease Obligation
0.09
-31.45%
0.12
-12.68%
0.14
+65.12%
0.09
Current Deferred Liabilities
2.17
-10.19%
2.41
-29.04%
3.40
+86.82%
1.82
Current Deferred Revenue
2.17
-10.19%
2.41
-29.04%
3.40
+86.82%
1.82
Other Current Liabilities
0.05
0.36
+313.95%
0.09
Total Non Current Liabilities Net Minority Interest
1.05
-52.49%
2.21
+23.98%
1.78
+1128.28%
0.14
Long Term Debt And Capital Lease Obligation
0.12
-94.66%
2.21
+4066.04%
0.05
-63.45%
0.14
Long Term Debt
1.99
Long Term Capital Lease Obligation
0.12
-47.09%
0.22
+320.75%
0.05
-63.45%
0.14
Non Current Deferred Liabilities
0.93
0.00
Non Current Deferred Revenue
0.93
0.00
Other Non Current Liabilities
1.73
Stockholders Equity
30.90
-20.50%
38.86
-12.05%
44.19
+33.28%
33.16
Common Stock Equity
30.90
-20.50%
38.86
-12.05%
44.19
+33.28%
33.16
Capital Stock
0.15
+1.99%
0.15
+4.86%
0.14
+0.00%
0.14
Common Stock
0.15
+1.99%
0.15
+4.86%
0.14
+0.00%
0.14
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
15.39
+1.53%
15.16
+4.72%
14.48
+0.19%
14.45
Ordinary Shares Number
14.34
+0.10%
14.33
-0.53%
14.40
+0.08%
14.39
Treasury Shares Number
1.05
+26.17%
0.83
+1025.68%
0.07
+27.59%
0.06
Additional Paid In Capital
48.26
+4.64%
46.12
+5.76%
43.61
+4.67%
41.66
Retained Earnings
-13.11
-232.65%
-3.94
-282.50%
2.16
+128.59%
-7.55
Gains Losses Not Affecting Retained Earnings
-1.83
-19.19%
-1.54
-10.50%
-1.39
-39.52%
-1.00
Treasury Stock
2.58
+33.47%
1.93
+477.84%
0.33
+227.45%
0.10
Other Equity Adjustments
-1.83
-19.19%
-1.54
-10.50%
-1.39
-39.52%
-1.00
Total Equity Gross Minority Interest
30.90
-20.50%
38.86
-12.05%
44.19
+33.28%
33.16
Total Capitalization
30.90
-24.37%
40.85
-7.56%
44.19
+33.28%
33.16
Working Capital
17.75
+12.19%
15.82
+40.79%
11.23
-52.06%
23.44
Invested Capital
30.90
-24.37%
40.85
-7.56%
44.19
+33.28%
33.16
Total Debt
0.20
-91.30%
2.33
+1095.90%
0.20
-15.58%
0.23
Capital Lease Obligations
0.20
-41.50%
0.35
+77.95%
0.20
-15.58%
0.23
Net Tangible Assets
23.70
+30.28%
18.19
+47.02%
12.38
-59.94%
30.89
Tangible Book Value
23.70
+30.28%
18.19
+47.02%
12.38
-59.94%
30.89
Dueto Related Parties Current
0.00
-75.00%
0.01
+700.00%
0.00
Line Item Trend 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Operating Cash Flow
5.85
+85.01%
3.16
-72.49%
11.49
+13.45%
10.13
Cash Flow From Continuing Operating Activities
5.85
+85.01%
3.16
-72.49%
11.49
+13.45%
10.13
Net Income From Continuing Operations
-9.17
-50.29%
-6.10
-162.82%
9.71
+17.77%
8.25
Depreciation Amortization Depletion
2.45
-24.93%
3.27
+66.28%
1.97
+55.91%
1.26
Depreciation
0.06
-6.67%
0.06
+25.00%
0.05
Amortization Cash Flow
2.40
-25.27%
3.21
+67.31%
1.92
Depreciation And Amortization
2.45
-24.93%
3.27
+66.28%
1.97
+55.91%
1.26
Amortization Of Intangibles
2.40
-25.27%
3.21
+67.31%
1.92
Other Non Cash Items
0.01
+100.77%
-1.94
+51.02%
-3.96
-1716.97%
-0.22
Stock Based Compensation
2.14
-15.01%
2.52
+30.11%
1.94
+196.93%
0.65
Asset Impairment Charge
12.01
+37.60%
8.73
0.00
Deferred Tax
-2.50
-155.05%
-0.98
-155.47%
-0.38
+19.50%
-0.48
Deferred Income Tax
-2.50
-155.05%
-0.98
-155.47%
-0.38
+19.50%
-0.48
Change In Working Capital
0.91
+138.84%
-2.33
-204.91%
2.22
+234.49%
0.66
Change In Receivables
-0.52
-10.81%
-0.47
-227.22%
0.37
+132.60%
-1.14
Changes In Account Receivables
-0.52
-10.81%
-0.47
-227.22%
0.37
+132.60%
-1.14
Change In Prepaid Assets
-0.02
+86.13%
-0.17
-7.45%
-0.16
-162.65%
0.26
Change In Payables And Accrued Expense
0.72
+201.55%
-0.71
-263.07%
0.44
-47.47%
0.83
Change In Payable
0.72
+201.55%
-0.71
-263.07%
0.44
-47.47%
0.83
Change In Account Payable
0.72
+201.55%
-0.71
-263.07%
0.44
-47.47%
0.83
Change In Other Working Capital
0.69
+169.33%
-0.99
-162.49%
1.58
+227.33%
0.48
Change In Other Current Assets
0.04
+221.43%
0.01
+333.33%
-0.01
-102.59%
0.23
Investing Cash Flow
-1.19
+50.70%
-2.42
+87.22%
-18.95
-245.87%
-5.48
Cash Flow From Continuing Investing Activities
-1.19
+50.70%
-2.42
+87.22%
-18.95
-245.87%
-5.48
Net PPE Purchase And Sale
-0.05
+12.96%
-0.05
-20.00%
-0.04
Purchase Of PPE
-0.05
+12.96%
-0.05
-20.00%
-0.04
Capital Expenditure
-1.19
+18.22%
-1.46
-138.95%
-0.61
+6.43%
-0.65
Capital Expenditure Reported
-1.15
+18.42%
-1.41
-148.41%
-0.57
+13.32%
-0.65
Net Investment Purchase And Sale
0.00
+100.00%
-0.05
Purchase Of Investment
0.00
+100.00%
-0.05
Net Business Purchase And Sale
0.00
+100.00%
-17.42
0.00
Purchase Of Business
0.00
+100.00%
-17.42
0.00
Net Intangibles Purchase And Sale
-0.65
Purchase Of Intangibles
-0.65
Net Other Investing Changes
-0.96
-4.91%
-0.92
+80.80%
-4.78
Financing Cash Flow
-2.64
-782.95%
0.39
+273.54%
-0.22
-101.48%
15.10
Cash Flow From Continuing Financing Activities
-2.64
-782.95%
0.39
+273.54%
-0.22
-101.48%
15.10
Net Issuance Payments Of Debt
-2.00
-200.00%
2.00
0.00
0.00
Issuance Of Debt
0.00
-100.00%
2.00
0.00
0.00
Repayment Of Debt
-2.00
0.00
-0.18
Long Term Debt Issuance
0.00
-100.00%
2.00
0.00
0.00
Long Term Debt Payments
-2.00
0.00
-0.18
Net Long Term Debt Issuance
-2.00
-200.00%
2.00
0.00
0.00
Net Common Stock Issuance
-0.65
+59.52%
-1.60
-587.93%
-0.23
-101.55%
14.97
Common Stock Payments
-0.65
+59.52%
-1.60
-587.93%
-0.23
-792.31%
-0.03
Repurchase Of Capital Stock
-0.65
+59.52%
-1.60
-587.93%
-0.23
-792.31%
-0.03
Proceeds From Stock Option Exercised
0.00
+200.00%
0.00
-88.89%
0.01
-98.97%
0.87
Net Other Financing Charges
-0.02
-0.75
Changes In Cash
2.01
+78.62%
1.13
+114.67%
-7.68
-138.89%
19.75
Effect Of Exchange Rate Changes
-0.14
-60.92%
-0.09
+38.73%
-0.14
-415.56%
0.04
Beginning Cash Position
18.12
+6.09%
17.09
-31.41%
24.91
+387.34%
5.11
End Cash Position
20.00
+10.33%
18.12
+6.09%
17.09
-31.41%
24.91
Free Cash Flow
4.66
+173.56%
1.70
-84.36%
10.88
+14.81%
9.48
Interest Paid Supplemental Data
0.07
-44.07%
0.12
0.00
-100.00%
0.00
Income Tax Paid Supplemental Data
0.28
-64.65%
0.80
-66.34%
2.36
+236100.00%
0.00
Common Stock Issuance
0.00
-100.00%
15.00
Issuance Of Capital Stock
0.00
-100.00%
15.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category