Symbols / ZDGE $3.13 +0.00% Zedge, Inc.

Communication Services • Internet Content & Information • United States • ASE
ZDGE Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Zedge, Inc. builds digital marketplaces and competitive games around content that people use to express themselves. The company offers the Zedge Ringtones and Wallpapers app, a freemium digital content marketplace that provides a wide array of mobile personalization content, including mobile phone wallpapers, video wallpapers, ringtones, and notification sounds; and pAInt, a generative AI wallpaper maker. It also provides GuruShots, a platform for skill-based photo challenge game that allows amateur photographers to compete in various contests showcasing their photos; and Emojipedia, a source for all things emoji. Zedge, Inc. was incorporated in 2008 and is headquartered in New York, New York.

Stock Fundamentals
Scroll to Statements
Market Cap 40.82M Enterprise Value 22.12M Income -1.88M Sales 31.09M Book/sh 1.82 Cash/sh 1.47
Dividend Yield 1.66% Payout 0.00% Employees 85 IPO — P/E — Forward P/E 11.18
PEG — P/S 1.31 P/B 1.72 P/C — EV/EBITDA 7.78 EV/Sales 0.71
Quick Ratio 2.96 Current Ratio 3.09 Debt/Eq 1.71 LT Debt/Eq — EPS (ttm) -0.14 EPS next Y 0.28
EPS Growth — Revenue Growth 18.30% Earnings 2026-06-11 ROA 4.12% ROE -7.20% ROIC —
Gross Margin 93.41% Oper. Margin 9.97% Profit Margin -6.03% Shs Outstand 12.52M Shs Float 10.40M Short Float 1.56%
Short Ratio 2.15 Short Interest — 52W High 4.89 52W Low 2.08 Beta 1.31 Avg Volume 69.15K
Volume 90.66K Target Price $6.00 Recom None Prev Close $3.13 Price $3.13 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.00
Mean price target
2. Current target
$3.13
Latest analyst target
3. DCF / Fair value
$3.17
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.13
Low
$6.00
High
$6.00
Mean
$6.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2020-06-25 init National Securities Corporation — → Buy $3
News
RSS: Latest ZDGE news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-01-05 PACKER PAUL Director — 12,027 $3.81 $45,823
2026-01-05 SUESS GREGORY Director — 12,027 $3.81 $45,823
2026-01-05 GHERMEZIAN MARK Director — 12,027 $3.81 $45,823
2026-01-05 GIBBER ELLIOT Director — 12,027 $3.81 $45,823
2025-09-08 REICH JONATHAN Chief Executive Officer — 6,466 — —
2025-09-08 TSAI YI Chief Financial Officer — 2,000 — —
2025-09-08 JONAS MICHAEL CHAIM Officer, Director and Beneficial Owner — 4,233 — —
2025-06-25 GHERMEZIAN MARK Director — 72,450 $3.99 $292,688
2025-04-16 GIBBER ELLIOT Director — 1,999 $2.21 $4,414
2025-04-15 GIBBER ELLIOT Director — 10,000 $1.95 $19,926
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-07-31 2024-07-31 2023-07-31 2022-07-31
Total Revenue
—
30.09
+10.46%
27.24
+2.62%
26.55
Operating Revenue
—
28.87
+9.31%
26.41
+2.71%
25.71
Cost Of Revenue
—
1.86
-17.08%
2.24
+36.62%
1.64
Reconciled Cost Of Revenue
—
1.86
-17.08%
2.24
+36.62%
1.64
Gross Profit
—
28.23
+12.93%
25.00
+0.38%
24.90
Operating Expense
—
28.08
+11.75%
25.13
+47.57%
17.03
Selling General And Administration
—
25.62
+17.24%
21.86
+45.12%
15.06
Total Expenses
—
29.94
+9.39%
27.37
+46.60%
18.67
Operating Income
—
0.15
+220.47%
-0.13
-101.61%
7.88
Total Operating Income As Reported
—
-11.80
-70.81%
-6.91
-158.38%
11.84
EBITDA
—
2.61
-17.03%
3.14
-68.08%
9.84
Normalized EBITDA
—
14.76
+49.19%
9.89
+60.47%
6.16
Reconciled Depreciation
—
2.45
-24.93%
3.27
+66.28%
1.97
EBIT
—
0.15
+220.47%
-0.13
-101.61%
7.88
Total Unusual Items
—
-12.15
-80.02%
-6.75
-283.37%
3.68
Total Unusual Items Excluding Goodwill
—
-12.15
-80.02%
-6.75
-283.37%
3.68
Special Income Charges
—
-11.96
-76.27%
-6.78
-271.27%
3.96
Impairment Of Capital Assets
—
11.96
+37.02%
8.73
0.00
Restructuring And Mergern Acquisition
—
0.00
+100.00%
-1.94
+50.95%
-3.96
Net Income
—
-9.17
-50.29%
-6.10
-162.82%
9.71
Pretax Income
—
-11.37
-73.20%
-6.56
-156.56%
11.61
Net Non Operating Interest Income Expense
—
0.63
+101.29%
0.31
+534.69%
0.05
Net Interest Income
—
0.63
+101.29%
0.31
+534.69%
0.05
Interest Income Non Operating
—
0.63
+101.29%
0.31
+534.69%
0.05
Interest Income
—
0.63
+101.29%
0.31
+534.69%
0.05
Other Income Expense
—
-12.15
-80.02%
-6.75
-283.37%
3.68
Gain On Sale Of Security
—
-0.19
-627.78%
0.04
+112.81%
-0.28
Tax Provision
—
-2.20
-375.76%
-0.46
-124.42%
1.89
Tax Rate For Calcs
0.00
-38.34%
0.00
+175.71%
0.00
-57.06%
0.00
Tax Effect Of Unusual Items
-0.31
+86.78%
-2.34
-396.35%
-0.47
-178.75%
0.60
Net Income Including Noncontrolling Interests
—
-9.17
-50.29%
-6.10
-162.82%
9.71
Net Income From Continuing Operation Net Minority Interest
—
-9.17
-50.29%
-6.10
-162.82%
9.71
Net Income From Continuing And Discontinued Operation
—
-9.17
-50.29%
-6.10
-162.82%
9.71
Net Income Continuous Operations
—
-9.17
-50.29%
-6.10
-162.82%
9.71
Normalized Income
-0.10
-115.48%
0.63
+264.22%
0.17
-97.38%
6.63
Net Income Common Stockholders
—
-9.17
-50.29%
-6.10
-162.82%
9.71
Diluted EPS
—
-0.65
-51.16%
-0.43
-166.15%
0.65
Basic EPS
—
-0.65
-51.16%
-0.43
-162.32%
0.69
Basic Average Shares
—
14.09
-0.03%
14.10
-0.57%
14.18
Diluted Average Shares
—
14.09
-0.03%
14.10
-5.15%
14.86
Diluted NI Availto Com Stockholders
—
-9.17
-50.29%
-6.10
-162.82%
9.71
Depreciation Amortization Depletion Income Statement
—
2.45
-24.93%
3.27
+66.28%
1.97
Depreciation And Amortization In Income Statement
—
2.45
-24.93%
3.27
+66.28%
1.97
Line Item Trend 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Total Assets
38.20
-18.44%
46.83
-14.27%
54.63
+45.76%
37.48
Current Assets
24.00
+11.22%
21.58
+8.47%
19.89
-27.96%
27.61
Cash Cash Equivalents And Short Term Investments
20.00
+10.33%
18.12
+6.09%
17.09
-31.41%
24.91
Cash And Cash Equivalents
20.00
+10.33%
18.12
+6.09%
17.09
-31.41%
24.91
Receivables
4.00
+15.85%
3.45
+22.98%
2.81
+10.29%
2.54
Accounts Receivable
3.41
+18.14%
2.88
+19.58%
2.41
-5.27%
2.54
Gross Accounts Receivable
—
—
2.41
-5.27%
2.54
Allowance For Doubtful Accounts Receivable
—
—
0.00
0.00
Other Receivables
0.59
+4.22%
0.57
+43.69%
0.40
—
Prepaid Assets
—
—
0.40
+147.50%
0.16
Other Current Assets
—
—
—
0.05
Total Non Current Assets
14.20
-43.78%
25.25
-27.29%
34.73
+252.13%
9.86
Net PPE
2.31
+5.49%
2.19
+31.69%
1.66
-16.16%
1.98
Gross PPE
11.14
+11.69%
9.97
+12.04%
8.90
+8.35%
8.22
Accumulated Depreciation
-8.84
-13.43%
-7.79
-7.54%
-7.24
-16.13%
-6.24
Machinery Furniture Equipment
10.59
+11.24%
9.52
+13.17%
8.41
+7.20%
7.84
Other Properties
0.55
+21.01%
0.46
-7.30%
0.49
+32.53%
0.37
Goodwill And Other Intangible Assets
7.19
-65.20%
20.67
-35.03%
31.81
+1306.41%
2.26
Goodwill
1.82
-6.99%
1.96
-81.82%
10.79
+376.92%
2.26
Other Intangible Assets
5.37
-71.30%
18.71
-11.02%
21.02
—
Non Current Deferred Assets
4.34
+135.83%
1.84
+113.94%
0.86
+80.50%
0.48
Non Current Deferred Taxes Assets
4.34
+135.83%
1.84
+113.94%
0.86
+80.50%
0.48
Other Non Current Assets
0.35
-36.15%
0.56
+39.00%
0.40
-92.23%
5.14
Total Liabilities Net Minority Interest
7.30
-8.38%
7.97
-23.67%
10.44
+141.51%
4.32
Current Liabilities
6.25
+8.53%
5.76
-33.48%
8.66
+107.25%
4.18
Payables And Accrued Expenses
3.26
+23.90%
2.63
-37.01%
4.17
+137.05%
1.76
Payables
1.54
+51.33%
1.02
-64.03%
2.83
+103.97%
1.39
Accounts Payable
1.11
+66.37%
0.67
-43.31%
1.18
+101.71%
0.58
Other Payable
0.24
+7.08%
0.23
-82.11%
1.26
+413.41%
0.25
Current Accrued Expenses
1.72
+6.58%
1.61
+19.78%
1.34
+259.63%
0.37
Pensionand Other Post Retirement Benefit Plans Current
0.69
+16.36%
0.59
+1.37%
0.58
+37.97%
0.42
Total Tax Payable
0.18
+59.65%
0.11
-70.23%
0.38
-30.99%
0.56
Income Tax Payable
0.12
+141.18%
0.05
-69.82%
0.17
-35.98%
0.26
Current Debt And Capital Lease Obligation
0.09
-31.45%
0.12
-12.68%
0.14
+65.12%
0.09
Current Capital Lease Obligation
0.09
-31.45%
0.12
-12.68%
0.14
+65.12%
0.09
Current Deferred Liabilities
2.17
-10.19%
2.41
-29.04%
3.40
+86.82%
1.82
Current Deferred Revenue
2.17
-10.19%
2.41
-29.04%
3.40
+86.82%
1.82
Other Current Liabilities
0.05
—
0.36
+313.95%
0.09
Total Non Current Liabilities Net Minority Interest
1.05
-52.49%
2.21
+23.98%
1.78
+1128.28%
0.14
Long Term Debt And Capital Lease Obligation
0.12
-94.66%
2.21
+4066.04%
0.05
-63.45%
0.14
Long Term Debt
—
1.99
—
—
Long Term Capital Lease Obligation
0.12
-47.09%
0.22
+320.75%
0.05
-63.45%
0.14
Non Current Deferred Liabilities
0.93
0.00
—
—
Non Current Deferred Revenue
0.93
0.00
—
—
Other Non Current Liabilities
—
—
1.73
—
Stockholders Equity
30.90
-20.50%
38.86
-12.05%
44.19
+33.28%
33.16
Common Stock Equity
30.90
-20.50%
38.86
-12.05%
44.19
+33.28%
33.16
Capital Stock
0.15
+1.99%
0.15
+4.86%
0.14
+0.00%
0.14
Common Stock
0.15
+1.99%
0.15
+4.86%
0.14
+0.00%
0.14
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
15.39
+1.53%
15.16
+4.72%
14.48
+0.19%
14.45
Ordinary Shares Number
14.34
+0.10%
14.33
-0.53%
14.40
+0.08%
14.39
Treasury Shares Number
1.05
+26.17%
0.83
+1025.68%
0.07
+27.59%
0.06
Additional Paid In Capital
48.26
+4.64%
46.12
+5.76%
43.61
+4.67%
41.66
Retained Earnings
-13.11
-232.65%
-3.94
-282.50%
2.16
+128.59%
-7.55
Gains Losses Not Affecting Retained Earnings
-1.83
-19.19%
-1.54
-10.50%
-1.39
-39.52%
-1.00
Treasury Stock
2.58
+33.47%
1.93
+477.84%
0.33
+227.45%
0.10
Other Equity Adjustments
-1.83
-19.19%
-1.54
-10.50%
-1.39
-39.52%
-1.00
Total Equity Gross Minority Interest
30.90
-20.50%
38.86
-12.05%
44.19
+33.28%
33.16
Total Capitalization
30.90
-24.37%
40.85
-7.56%
44.19
+33.28%
33.16
Working Capital
17.75
+12.19%
15.82
+40.79%
11.23
-52.06%
23.44
Invested Capital
30.90
-24.37%
40.85
-7.56%
44.19
+33.28%
33.16
Total Debt
0.20
-91.30%
2.33
+1095.90%
0.20
-15.58%
0.23
Capital Lease Obligations
0.20
-41.50%
0.35
+77.95%
0.20
-15.58%
0.23
Net Tangible Assets
23.70
+30.28%
18.19
+47.02%
12.38
-59.94%
30.89
Tangible Book Value
23.70
+30.28%
18.19
+47.02%
12.38
-59.94%
30.89
Dueto Related Parties Current
0.00
-75.00%
0.01
+700.00%
0.00
—
Line Item Trend 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Operating Cash Flow
5.85
+85.01%
3.16
-72.49%
11.49
+13.45%
10.13
Cash Flow From Continuing Operating Activities
5.85
+85.01%
3.16
-72.49%
11.49
+13.45%
10.13
Net Income From Continuing Operations
-9.17
-50.29%
-6.10
-162.82%
9.71
+17.77%
8.25
Depreciation Amortization Depletion
2.45
-24.93%
3.27
+66.28%
1.97
+55.91%
1.26
Depreciation
0.06
-6.67%
0.06
+25.00%
0.05
—
Amortization Cash Flow
2.40
-25.27%
3.21
+67.31%
1.92
—
Depreciation And Amortization
2.45
-24.93%
3.27
+66.28%
1.97
+55.91%
1.26
Amortization Of Intangibles
2.40
-25.27%
3.21
+67.31%
1.92
—
Other Non Cash Items
0.01
+100.77%
-1.94
+51.02%
-3.96
-1716.97%
-0.22
Stock Based Compensation
2.14
-15.01%
2.52
+30.11%
1.94
+196.93%
0.65
Asset Impairment Charge
12.01
+37.60%
8.73
0.00
—
Deferred Tax
-2.50
-155.05%
-0.98
-155.47%
-0.38
+19.50%
-0.48
Deferred Income Tax
-2.50
-155.05%
-0.98
-155.47%
-0.38
+19.50%
-0.48
Change In Working Capital
0.91
+138.84%
-2.33
-204.91%
2.22
+234.49%
0.66
Change In Receivables
-0.52
-10.81%
-0.47
-227.22%
0.37
+132.60%
-1.14
Changes In Account Receivables
-0.52
-10.81%
-0.47
-227.22%
0.37
+132.60%
-1.14
Change In Prepaid Assets
-0.02
+86.13%
-0.17
-7.45%
-0.16
-162.65%
0.26
Change In Payables And Accrued Expense
0.72
+201.55%
-0.71
-263.07%
0.44
-47.47%
0.83
Change In Payable
0.72
+201.55%
-0.71
-263.07%
0.44
-47.47%
0.83
Change In Account Payable
0.72
+201.55%
-0.71
-263.07%
0.44
-47.47%
0.83
Change In Other Working Capital
0.69
+169.33%
-0.99
-162.49%
1.58
+227.33%
0.48
Change In Other Current Assets
0.04
+221.43%
0.01
+333.33%
-0.01
-102.59%
0.23
Investing Cash Flow
-1.19
+50.70%
-2.42
+87.22%
-18.95
-245.87%
-5.48
Cash Flow From Continuing Investing Activities
-1.19
+50.70%
-2.42
+87.22%
-18.95
-245.87%
-5.48
Net PPE Purchase And Sale
-0.05
+12.96%
-0.05
-20.00%
-0.04
—
Purchase Of PPE
-0.05
+12.96%
-0.05
-20.00%
-0.04
—
Capital Expenditure
-1.19
+18.22%
-1.46
-138.95%
-0.61
+6.43%
-0.65
Capital Expenditure Reported
-1.15
+18.42%
-1.41
-148.41%
-0.57
+13.32%
-0.65
Net Investment Purchase And Sale
—
—
0.00
+100.00%
-0.05
Purchase Of Investment
—
—
0.00
+100.00%
-0.05
Net Business Purchase And Sale
—
0.00
+100.00%
-17.42
0.00
Purchase Of Business
—
0.00
+100.00%
-17.42
0.00
Net Intangibles Purchase And Sale
—
—
—
-0.65
Purchase Of Intangibles
—
—
—
-0.65
Net Other Investing Changes
—
-0.96
-4.91%
-0.92
+80.80%
-4.78
Financing Cash Flow
-2.64
-782.95%
0.39
+273.54%
-0.22
-101.48%
15.10
Cash Flow From Continuing Financing Activities
-2.64
-782.95%
0.39
+273.54%
-0.22
-101.48%
15.10
Net Issuance Payments Of Debt
-2.00
-200.00%
2.00
0.00
0.00
Issuance Of Debt
0.00
-100.00%
2.00
0.00
0.00
Repayment Of Debt
-2.00
0.00
—
-0.18
Long Term Debt Issuance
0.00
-100.00%
2.00
0.00
0.00
Long Term Debt Payments
-2.00
0.00
—
-0.18
Net Long Term Debt Issuance
-2.00
-200.00%
2.00
0.00
0.00
Net Common Stock Issuance
-0.65
+59.52%
-1.60
-587.93%
-0.23
-101.55%
14.97
Common Stock Payments
-0.65
+59.52%
-1.60
-587.93%
-0.23
-792.31%
-0.03
Repurchase Of Capital Stock
-0.65
+59.52%
-1.60
-587.93%
-0.23
-792.31%
-0.03
Proceeds From Stock Option Exercised
0.00
+200.00%
0.00
-88.89%
0.01
-98.97%
0.87
Net Other Financing Charges
—
-0.02
—
-0.75
Changes In Cash
2.01
+78.62%
1.13
+114.67%
-7.68
-138.89%
19.75
Effect Of Exchange Rate Changes
-0.14
-60.92%
-0.09
+38.73%
-0.14
-415.56%
0.04
Beginning Cash Position
18.12
+6.09%
17.09
-31.41%
24.91
+387.34%
5.11
End Cash Position
20.00
+10.33%
18.12
+6.09%
17.09
-31.41%
24.91
Free Cash Flow
4.66
+173.56%
1.70
-84.36%
10.88
+14.81%
9.48
Interest Paid Supplemental Data
0.07
-44.07%
0.12
0.00
-100.00%
0.00
Income Tax Paid Supplemental Data
0.28
-64.65%
0.80
-66.34%
2.36
+236100.00%
0.00
Common Stock Issuance
—
—
0.00
-100.00%
15.00
Issuance Of Capital Stock
—
—
0.00
-100.00%
15.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category