ZIVO Chart
About

ZIVO Bioscience, Inc., together with its subsidiaries, engages in licensing and selling natural bioactive ingredients derived from its proprietary algae cultures to animal, human, and dietary supplement and medical food manufacturers. The company operates in the biotech and agtech sectors, with an intellectual property portfolio comprising proprietary algal and bacterial strains, biologically active molecules and complexes, production techniques, cultivation techniques, and patented or patent-pending inventions for applications in human and animal health. It offers poultry gut health, avian influenza, bovine mastitis, canine joint health, human immune modification, human functional food ingredients, algal biomass for human food, and biomass for supporting skin health and anti-aging. The company was formerly known as Health Enhancement Products, Inc. and changed its name to ZIVO Bioscience, Inc. in October 2014. ZIVO Bioscience, Inc. is headquartered in Troy, Michigan.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 36.40M
Enterprise Value 38.68M Income -8.49M Sales 209.03K
Book/sh -0.86 Cash/sh 0.01 Dividend Yield —
Payout 0.00% Employees 7 IPO —
P/E — Forward P/E -7.80 PEG —
P/S 174.13 P/B -10.91 P/C —
EV/EBITDA — EV/Sales 185.03 Quick Ratio 0.02
Current Ratio 0.08 Debt/Eq — LT Debt/Eq —
EPS (ttm) -2.18 EPS next Y -1.20 EPS Growth —
Revenue Growth 108.30% Earnings 2025-11-14 16:00 ROA -10.02%
ROE — ROIC — Gross Margin 31.67%
Oper. Margin -15.52% Profit Margin 0.00% Shs Outstand 3.89M
Shs Float 1.94M Short Float 2.61% Short Ratio 6.65
Short Interest — 52W High 21.00 52W Low 6.95
Beta 0.22 Avg Volume 1.06K Volume 175.00
Target Price — Recom None Prev Close $9.75
Price $9.36 Change -4.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$9.36
Latest analyst target
3. DCF / Fair value
$-12.12
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.36
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-06-04 down Maxim Group Buy → Hold —
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 20000 195400.0 — Purchase at price 9.77 per share. STROME MARK E. Beneficial Owner of more than 10% of a Class of Security — 2026-02-12 00:00:00 I
1 2434 24997.0 — Purchase at price 10.27 per share. YALDOO LAITH Director and Beneficial Owner of more than 10% of a Class of Security — 2026-02-10 00:00:00 I
2 11709 99995.0 — Purchase at price 8.54 per share. CORNELL ALISON A Director — 2026-01-26 00:00:00 D
3 11709 99995.0 — Purchase at price 8.54 per share. PAYNE JOHN BERNARD Chief Executive Officer — 2026-01-26 00:00:00 D
4 1766 14993.0 — Purchase at price 8.49 per share. MAGGIORE CHRISTOPHER D Director and Beneficial Owner of more than 10% of a Class of Security — 2026-01-14 00:00:00 D
5 1766 14993.0 — Purchase at price 8.49 per share. YALDOO LAITH Director and Beneficial Owner of more than 10% of a Class of Security — 2026-01-14 00:00:00 I
6 2777 24993.0 — Purchase at price 9.00 per share. YALDOO LAITH Director and Beneficial Owner of more than 10% of a Class of Security — 2025-11-28 00:00:00 I
7 20259 249996.0 — Purchase at price 12.34 per share. STROME MARK E. Beneficial Owner of more than 10% of a Class of Security — 2025-10-13 00:00:00 I
8 1659 19991.0 — Purchase at price 12.05 per share. YALDOO LAITH Director and Beneficial Owner of more than 10% of a Class of Security — 2025-10-10 00:00:00 I
9 23682 284421.0 — Purchase at price 12.01 per share. MAGGIORE CHRISTOPHER D Director and Beneficial Owner of more than 10% of a Class of Security — 2025-10-08 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-13.36M-7.26M-8.73M-8.65M
TotalUnusualItems0.00122.52K
TotalUnusualItemsExcludingGoodwill0.00122.52K
NetIncomeFromContinuingOperationNetMinorityInterest-13.38M-7.78M-8.75M-8.76M
ReconciledCostOfRevenue108.27K16.04K0.00
EBITDA-13.36M-7.26M-8.73M-8.52M
EBIT-13.36M-7.26M-8.73M-8.52M
NetInterestIncome-22.94K-514.17K-13.32K-233.28K
InterestExpense22.94K514.17K13.32K233.28K
NormalizedIncome-13.38M-7.78M-8.75M-8.88M
NetIncomeFromContinuingAndDiscontinuedOperation-13.38M-7.78M-8.75M-8.76M
TotalExpenses13.52M7.29M8.73M8.65M
TotalOperatingIncomeAsReported-13.36M-7.26M-8.73M-8.65M
DilutedAverageShares3.17M1.69M1.57M1.27M
BasicAverageShares3.17M1.69M1.57M1.27M
DilutedEPS-4.23-4.60-5.57-6.90
BasicEPS-4.23-4.60-5.57-6.90
DilutedNIAvailtoComStockholders-13.38M-7.78M-8.75M-8.76M
NetIncomeCommonStockholders-13.38M-7.78M-8.75M-8.76M
NetIncome-13.38M-7.78M-8.75M-8.76M
NetIncomeIncludingNoncontrollingInterests-13.38M-7.78M-8.75M-8.76M
NetIncomeContinuousOperations-13.38M-7.78M-8.75M-8.76M
PretaxIncome-13.38M-7.78M-8.75M-8.76M
OtherIncomeExpense122.52K
SpecialIncomeCharges0.00122.52K
OtherSpecialCharges-122.52K
NetNonOperatingInterestIncomeExpense-22.94K-514.17K-13.32K-233.28K
InterestExpenseNonOperating22.94K514.17K13.32K233.28K
OperatingIncome-13.36M-7.26M-8.73M-8.65M
OperatingExpense13.41M7.27M8.73M8.65M
ResearchAndDevelopment3.13M1.38M2.24M1.95M
SellingGeneralAndAdministration10.28M5.90M6.49M6.69M
GeneralAndAdministrativeExpense10.28M5.90M6.49M6.69M
OtherGandA10.28M5.90M6.49M6.69M
GrossProfit48.95K11.61K0.00
CostOfRevenue108.27K16.04K0.00
TotalRevenue157.22K27.65K0.000.00
OperatingRevenue157.22K27.65K0.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber3.62M2.38M1.57M1.57M
ShareIssued3.62M2.38M1.57M1.57M
TotalDebt254.36K346.34K445.18K255.18K
TangibleBookValue-514.90K-2.21M-10.62K6.04M
InvestedCapital-260.54K-1.97M229.38K6.28M
WorkingCapital-406.38K-2.34M-126.04K6.01M
NetTangibleAssets-514.90K-2.21M-10.62K6.04M
CapitalLeaseObligations0.00106.34K205.18K15.18K
CommonStockEquity-514.90K-2.21M-10.62K6.04M
TotalCapitalization-398.70K-2.21M-10.62K6.04M
TotalEquityGrossMinorityInterest-514.90K-2.21M-10.62K6.04M
StockholdersEquity-514.90K-2.21M-10.62K6.04M
RetainedEarnings-136.97M-123.58M-115.80M-107.06M
AdditionalPaidInCapital136.45M121.37M115.79M113.09M
CapitalStock3.62K2.38K1.57K9.42K
CommonStock3.62K2.38K1.57K9.42K
TotalLiabilitiesNetMinorityInterest2.16M2.76M2.13M2.95M
TotalNonCurrentLiabilitiesNetMinorityInterest116.20K0.00105.92K0.00
LongTermDebtAndCapitalLeaseObligation116.20K0.00105.92K0.00
LongTermCapitalLeaseObligation0.00105.92K0.00
LongTermDebt116.20K
CurrentLiabilities2.04M2.76M2.03M2.95M
CurrentDeferredLiabilities0.00701.33K1.48M
CurrentDebtAndCapitalLeaseObligation138.16K346.34K339.26K255.18K
CurrentCapitalLeaseObligation0.00106.34K99.26K15.18K
CurrentDebt138.16K240.00K240.00K240.00K
OtherCurrentBorrowings138.16K240.00K240.00K240.00K
PensionandOtherPostRetirementBenefitPlansCurrent1.10M1.15M398.18K467.21K
PayablesAndAccruedExpenses807.48K1.27M588.96K750.22K
CurrentAccruedExpenses65.63K100.69K98.29K95.89K
InterestPayable65.63K100.69K98.29K95.89K
Payables741.85K1.17M490.67K654.33K
DuetoRelatedPartiesCurrent194.76K172.67K0.00
AccountsPayable547.09K993.09K490.67K654.33K
TotalAssets1.64M555.72K2.12M8.99M
TotalNonCurrentAssets7.68K130.34K221.34K30.23K
NonCurrentPrepaidAssets7.68K32.06K32.06K3.00K
NetPPE0.0098.28K189.28K27.23K
AccumulatedDepreciation-100.00K
GrossPPE0.0098.28K189.28K27.23K
OtherProperties98.28K189.28K27.23K
MachineryFurnitureEquipment20.00K
CurrentAssets1.64M425.38K1.90M8.96M
PrepaidAssets90.79K147.26K102.42K58.08K
Receivables2.21K3.73K0.00
AccountsReceivable2.21K3.73K0.00
GrossAccountsReceivable3.73K0.00
CashCashEquivalentsAndShortTermInvestments1.54M274.38K1.80M8.90M
CashAndCashEquivalents1.54M274.38K1.80M8.90M
CashFinancial1.54M274.38K1.80M8.90M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-4.31M-5.80M-7.10M-6.80M
RepaymentOfDebt-538.26K-1.76M-628.60K-190.50K
IssuanceOfDebt517.56K1.76M628.60K190.50K
IssuanceOfCapitalStock5.60M640.00K0.0017.21M
InterestPaidSupplementalData18.95K72.18K10.92K3.08K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition1.54M274.38K1.80M8.90M
BeginningCashPosition274.38K1.80M8.90M137.86K
ChangesInCash1.27M-1.52M-7.10M8.76M
FinancingCashFlow5.58M4.28M0.0015.57M
CashFlowFromContinuingFinancingActivities5.58M4.28M0.0015.57M
NetOtherFinancingCharges-1.70M
ProceedsFromStockOptionExercised0.003.64M0.0055.70K
NetCommonStockIssuance5.60M640.00K0.0017.21M
CommonStockIssuance5.60M640.00K0.0017.21M
NetIssuancePaymentsOfDebt-20.70K0.000.000.00
NetShortTermDebtIssuance0.000.00
ShortTermDebtPayments-1.76M-628.60K
ShortTermDebtIssuance1.76M628.60K
NetLongTermDebtIssuance-20.70K0.000.000.00
LongTermDebtPayments-538.26K-1.76M-628.60K-190.50K
LongTermDebtIssuance517.56K1.76M628.60K190.50K
InvestingCashFlow0.000.000.000.00
OperatingCashFlow-4.31M-5.80M-7.10M-6.80M
CashFlowFromContinuingOperatingActivities-4.31M-5.80M-7.10M-6.80M
ChangeInWorkingCapital-500.47K1.28M-355.39K-394.13K
ChangeInOtherWorkingCapital85.30K
ChangeInOtherCurrentLiabilities-106.34K-98.83K-51.70K-29.17K
ChangeInPayablesAndAccruedExpense-476.50K1.43M-230.30K-422.13K
ChangeInAccruedExpense-52.59K752.99K-66.64K483.16K
ChangeInPayable-423.91K675.09K-163.66K-905.29K
ChangeInAccountPayable-423.91K675.09K-163.66K-905.29K
ChangeInPrepaidAssets80.85K-44.85K-73.40K-28.12K
ChangeInReceivables1.52K-3.73K0.00
ChangesInAccountReceivables1.52K-3.73K0.00
OtherNonCashItems98.28K-170.74K-694.39K-500.83K
StockBasedCompensation9.47M867.36K2.69M2.97M
OperatingGainsLosses-122.52K
GainLossOnInvestmentSecurities32.77K
NetIncomeFromContinuingOperations-13.38M-7.78M-8.75M-8.76M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for ZIVO
Date User Asset Broker Type Position Size Entry Price Patterns