Symbols / ZJYL Stock $2.16 +6.40% Jin Medical International Ltd.

Healthcare • Medical Instruments & Supplies • China • NCM
ZJYL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Jin Medical International Ltd. engages in the design, development, manufacture, and sale of wheelchair and other living aids for people with disabilities, the elderly, and people recovering from injury. The company offers wheelchairs and wheelchair components, such as wheels and brakes; oxygen concentrators, bath aids, and rehabilitative devices, as well as infrastructures for shared wheelchairs and other shared health products; oxygen chambers and beauty instruments; and shampoo instruments and nano thermal therapy chambers. It operates in the Mainland China, Japan, the United States, Hong Kong, Singapore, Korea, Australia, and internationally. The company was founded in 2006 and is based in Changzhou, China. Jin Medical International Ltd. operates as a subsidiary of Jolly Harmony Enterprises Limited.

Stock Fundamentals
Scroll to Statements
Market Cap 16.87M Enterprise Value 5.07M Income 1.19M Sales 20.69M Book/sh 3.79 Cash/sh 3.79
Dividend Yield — Payout 0.00% Employees 273 IPO — P/E 10.78 Forward P/E —
PEG — P/S 0.82 P/B 0.57 P/C — EV/EBITDA 5.95 EV/Sales 0.24
Quick Ratio 1.53 Current Ratio 1.85 Debt/Eq 63.95 LT Debt/Eq — EPS (ttm) 0.20 EPS next Y —
EPS Growth -32.00% Revenue Growth -16.50% Earnings 2026-01-23 ROA 0.77% ROE 4.75% ROIC —
Gross Margin 30.18% Oper. Margin 9.83% Profit Margin 5.76% Shs Outstand 6.83M Shs Float 891.22K Short Float 0.58%
Short Ratio 0.27 Short Interest — 52W High 19.30 52W Low 1.64 Beta 9.37 Avg Volume 27.16K
Volume 38.72K Target Price — Recom None Prev Close $2.03 Price $2.15 Change 6.40%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.16
Latest analyst target
3. DCF / Fair value
$-13.48
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.16
Low
—
High
—
Mean
—
News
RSS: Latest ZJYL news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Revenue
20.69
-11.98%
23.50
+18.57%
19.82
+3.29%
19.19
Operating Revenue
20.69
-11.98%
23.50
+18.57%
19.82
+3.29%
19.19
Cost Of Revenue
14.64
+4.60%
14.00
+7.38%
13.04
+0.34%
12.99
Reconciled Cost Of Revenue
14.64
+4.60%
14.00
+7.38%
13.04
+0.34%
12.99
Gross Profit
6.04
-36.39%
9.50
+40.06%
6.78
+9.46%
6.20
Operating Expense
5.44
-7.29%
5.86
+49.69%
3.92
-3.70%
4.07
Research And Development
1.56
+4.03%
1.50
-2.95%
1.54
-18.47%
1.89
Selling General And Administration
3.88
-11.18%
4.37
+83.89%
2.37
+9.16%
2.18
Selling And Marketing Expense
1.35
+21.74%
1.10
+143.75%
0.45
+12.76%
0.40
General And Administrative Expense
2.53
-22.33%
3.26
+69.76%
1.92
+8.34%
1.77
Other Gand A
2.53
-22.33%
3.26
+69.76%
1.92
+8.34%
1.77
Total Expenses
20.08
+1.09%
19.86
+17.16%
16.95
-0.62%
17.06
Operating Income
0.61
-83.29%
3.64
+26.91%
2.87
+34.58%
2.13
Total Operating Income As Reported
0.61
-83.29%
3.64
+26.91%
2.87
+34.58%
2.13
EBITDA
0.96
-75.94%
3.98
+28.83%
3.09
+24.07%
2.49
Normalized EBITDA
0.94
-76.67%
4.01
+27.61%
3.14
+36.28%
2.31
Reconciled Depreciation
0.35
+1.31%
0.35
+53.22%
0.23
-37.70%
0.36
EBIT
0.61
-83.29%
3.64
+26.91%
2.87
+34.58%
2.13
Total Unusual Items
0.02
+186.17%
-0.03
+46.88%
-0.05
-127.04%
0.19
Total Unusual Items Excluding Goodwill
0.02
+186.17%
-0.03
+46.88%
-0.05
-127.04%
0.19
Net Income
1.19
-67.59%
3.68
+27.71%
2.88
+6.34%
2.71
Pretax Income
1.60
-61.86%
4.18
+29.85%
3.22
+17.48%
2.74
Net Non Operating Interest Income Expense
0.79
+69.14%
0.47
+155.37%
0.18
+0.59%
0.18
Interest Expense Non Operating
—
—
—
—
Net Interest Income
0.79
+69.14%
0.47
+155.37%
0.18
+0.59%
0.18
Interest Expense
—
—
—
—
Interest Income Non Operating
0.79
+69.14%
0.47
+155.37%
0.18
+0.59%
0.18
Interest Income
0.79
+69.14%
0.47
+155.37%
0.18
+0.59%
0.18
Other Income Expense
0.20
+153.14%
0.08
-54.39%
0.17
-60.05%
0.43
Other Non Operating Income Expenses
0.18
+66.79%
0.11
-52.69%
0.22
-8.90%
0.24
Gain On Sale Of Security
0.02
+186.17%
-0.03
+46.88%
-0.05
-127.04%
0.19
Tax Provision
0.21
-71.91%
0.76
+122.25%
0.34
+851.81%
0.04
Tax Rate For Calcs
0.00
-26.78%
0.00
+71.03%
0.00
+723.08%
0.00
Tax Effect Of Unusual Items
0.00
+163.10%
-0.00
+9.16%
-0.01
-322.58%
0.00
Net Income Including Noncontrolling Interests
1.38
-59.61%
3.42
+18.82%
2.88
+6.34%
2.71
Net Income From Continuing Operation Net Minority Interest
1.19
-67.59%
3.68
+27.71%
2.88
+6.34%
2.71
Net Income From Continuing And Discontinued Operation
1.19
-67.59%
3.68
+27.71%
2.88
+6.34%
2.71
Net Income Continuous Operations
1.38
-59.61%
3.42
+18.82%
2.88
+6.34%
2.71
Minority Interests
-0.19
-174.17%
0.26
0.00
0.00
Normalized Income
1.17
-68.32%
3.70
+26.50%
2.92
+15.88%
2.52
Net Income Common Stockholders
1.19
-67.59%
3.68
+27.71%
2.88
+6.34%
2.71
Diluted EPS
—
0.40
+0.00%
0.40
+10.84%
0.36
Basic EPS
—
0.40
+0.00%
0.40
+10.84%
0.36
Basic Average Shares
—
7.82
+7.81%
7.26
-3.24%
7.50
Diluted Average Shares
—
7.82
+7.81%
7.26
-3.24%
7.50
Diluted NI Availto Com Stockholders
1.19
-67.59%
3.68
+27.71%
2.88
+6.34%
2.71
Total Other Finance Cost
—
—
-0.18
-0.59%
-0.18
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Assets
53.37
+16.52%
45.80
+39.20%
32.90
+57.14%
20.94
Current Assets
44.14
+3.10%
42.82
+37.60%
31.12
+64.61%
18.90
Cash Cash Equivalents And Short Term Investments
29.63
+10.74%
26.76
+60.24%
16.70
+136.23%
7.07
Cash And Cash Equivalents
7.46
-8.29%
8.14
+17.41%
6.93
+44.59%
4.79
Cash Financial
7.46
-8.29%
8.14
+17.41%
6.93
+44.59%
4.79
Other Short Term Investments
22.17
+19.05%
18.62
+90.62%
9.77
+329.18%
2.28
Receivables
6.80
-22.48%
8.78
+3.24%
8.50
+99.92%
4.25
Accounts Receivable
5.91
-30.09%
8.46
+99.90%
4.23
+3.60%
4.08
Gross Accounts Receivable
6.07
-28.96%
8.54
+96.02%
4.36
+3.76%
4.20
Allowance For Doubtful Accounts Receivable
-0.15
-87.43%
-0.08
+34.85%
-0.13
-9.57%
-0.11
Other Receivables
0.15
-29.35%
0.22
+646.58%
0.03
-78.05%
0.13
Taxes Receivable
0.74
0.00
—
—
Inventory
4.92
-4.84%
5.17
+2.38%
5.05
-24.85%
6.72
Raw Materials
2.10
+1.76%
2.06
-21.31%
2.62
-20.04%
3.27
Work In Process
1.91
+9.45%
1.75
+8.16%
1.61
+15.35%
1.40
Finished Goods
0.92
-33.02%
1.37
+66.57%
0.82
-59.97%
2.05
Prepaid Assets
2.63
+24.83%
2.11
+144.24%
0.86
+451.95%
0.16
Current Deferred Assets
0.15
—
0.00
-100.00%
0.70
Total Non Current Assets
9.23
+209.10%
2.98
+66.96%
1.79
-12.22%
2.04
Net PPE
7.98
+364.96%
1.72
+15.91%
1.48
-9.04%
1.63
Gross PPE
12.20
+108.63%
5.85
+11.65%
5.24
-0.90%
5.29
Accumulated Depreciation
-4.22
-2.19%
-4.13
-9.97%
-3.76
-2.72%
-3.66
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
2.45
-1.54%
2.49
+4.01%
2.40
-2.49%
2.46
Machinery Furniture Equipment
2.84
+3.74%
2.74
+6.84%
2.56
+0.82%
2.54
Construction In Progress
6.54
0.00
—
—
Other Properties
0.09
-66.75%
0.26
—
—
Leases
0.29
-20.92%
0.36
+29.50%
0.28
-2.49%
0.29
Goodwill And Other Intangible Assets
1.10
-3.84%
1.15
+642.94%
0.15
-5.42%
0.16
Other Intangible Assets
1.10
-3.84%
1.15
+642.94%
0.15
-5.42%
0.16
Non Current Deferred Assets
0.14
+16.88%
0.12
-20.43%
0.15
-37.82%
0.25
Non Current Deferred Taxes Assets
0.14
+16.88%
0.12
-20.43%
0.15
-37.82%
0.25
Total Liabilities Net Minority Interest
23.80
+37.96%
17.25
+93.27%
8.92
+56.46%
5.70
Current Liabilities
23.80
+38.73%
17.15
+92.19%
8.92
+56.46%
5.70
Payables And Accrued Expenses
3.89
-13.22%
4.48
+12.47%
3.98
-18.29%
4.87
Payables
3.79
-14.26%
4.42
+20.76%
3.66
-18.22%
4.48
Accounts Payable
3.26
+8.11%
3.01
-11.17%
3.39
-17.56%
4.11
Other Payable
0.19
+2349.90%
0.01
—
—
Current Accrued Expenses
0.09
+71.88%
0.05
-82.96%
0.32
-19.11%
0.39
Pensionand Other Post Retirement Benefit Plans Current
0.39
+5.19%
0.37
—
—
Total Tax Payable
0.30
-73.09%
1.12
+313.96%
0.27
+9.41%
0.25
Income Tax Payable
0.26
-67.92%
0.81
+207.60%
0.26
+53.98%
0.17
Current Debt And Capital Lease Obligation
18.91
+64.33%
11.51
+179.79%
4.11
—
Current Debt
18.84
+66.37%
11.32
+175.28%
4.11
—
Current Capital Lease Obligation
0.07
-60.77%
0.19
0.00
—
Current Deferred Liabilities
0.61
-23.32%
0.80
-3.88%
0.83
-0.13%
0.83
Current Deferred Revenue
0.61
-23.32%
0.80
-3.88%
0.83
-0.13%
0.83
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
0.10
0.00
0.00
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
0.10
0.00
—
Long Term Capital Lease Obligation
0.00
-100.00%
0.10
0.00
—
Stockholders Equity
29.64
+2.86%
28.82
+20.17%
23.98
+57.39%
15.24
Common Stock Equity
29.64
+2.86%
28.82
+20.17%
23.98
+57.39%
15.24
Capital Stock
0.01
+0.00%
0.01
+0.38%
0.01
+15.51%
0.01
Common Stock
0.01
+0.00%
0.01
+0.38%
0.01
+15.51%
0.01
Share Issued
7.83
+0.00%
7.83
+0.38%
7.80
+0.61%
7.75
Ordinary Shares Number
7.83
+0.00%
7.83
+0.38%
7.80
+0.61%
7.75
Additional Paid In Capital
6.75
+0.00%
6.75
+4.85%
6.44
+7965.63%
0.08
Retained Earnings
20.94
+4.59%
20.02
+18.28%
16.93
+17.48%
14.41
Gains Losses Not Affecting Retained Earnings
1.94
-4.72%
2.04
+235.83%
0.61
-18.07%
0.74
Minority Interest
-0.07
+74.78%
-0.26
0.00
—
Other Equity Adjustments
1.94
-4.72%
2.04
+235.83%
0.61
-18.07%
0.74
Total Equity Gross Minority Interest
29.57
+3.57%
28.55
+19.07%
23.98
+57.39%
15.24
Total Capitalization
29.64
+2.86%
28.82
+20.17%
23.98
+57.39%
15.24
Working Capital
20.35
-20.72%
25.66
+15.65%
22.19
+68.13%
13.20
Invested Capital
48.48
+20.77%
40.14
+42.88%
28.09
+84.38%
15.24
Total Debt
18.91
+62.97%
11.60
+182.12%
4.11
—
Net Debt
11.38
+257.03%
3.19
—
—
Capital Lease Obligations
0.07
-74.18%
0.28
0.00
—
Net Tangible Assets
28.54
+3.14%
27.67
+16.13%
23.82
+58.07%
15.07
Tangible Book Value
28.54
+3.14%
27.67
+16.13%
23.82
+58.07%
15.07
Duefrom Related Parties Current
0.00
-100.00%
0.10
-97.60%
4.24
+11595.74%
0.04
Dueto Related Parties Current
0.04
-84.98%
0.28
+24860.23%
0.00
-99.05%
0.12
Line Of Credit
18.84
+66.37%
11.32
+175.28%
4.11
0.00
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Operating Cash Flow
2.90
+340.50%
-1.21
-138.87%
3.11
+96.53%
1.58
Cash Flow From Continuing Operating Activities
2.90
+340.50%
-1.21
-138.87%
3.11
+96.53%
1.58
Net Income From Continuing Operations
1.38
-59.61%
3.42
+18.82%
2.88
+6.34%
2.71
Depreciation Amortization Depletion
0.35
+1.31%
0.35
+53.22%
0.23
-37.70%
0.36
Depreciation
0.32
-1.08%
0.33
+48.55%
0.22
-38.16%
0.36
Amortization Cash Flow
0.03
+45.15%
0.02
+261.75%
0.00
-7.08%
0.01
Depreciation And Amortization
0.35
+1.31%
0.35
+53.22%
0.23
-37.70%
0.36
Amortization Of Intangibles
0.03
+45.15%
0.02
+261.75%
0.00
-7.08%
0.01
Other Non Cash Items
—
—
—
—
Provisionand Write Offof Assets
0.07
+251.09%
-0.05
-139.49%
0.12
+315.76%
0.03
Asset Impairment Charge
0.04
0.00
0.00
—
Deferred Tax
-0.02
-160.74%
0.04
-59.46%
0.09
+204.16%
-0.09
Deferred Income Tax
-0.02
-160.74%
0.04
-59.46%
0.09
+204.16%
-0.09
Operating Gains Losses
-0.01
+74.52%
-0.04
-518.64%
-0.01
—
Gain Loss On Investment Securities
-0.05
-5.56%
-0.04
—
—
Gain Loss On Sale Of PPE
0.04
+1318.95%
0.00
+137.72%
-0.01
0.00
Change In Working Capital
1.10
+122.27%
-4.92
-2349.91%
-0.20
+85.97%
-1.43
Change In Receivables
2.27
+158.21%
-3.91
-939.01%
-0.38
-212.71%
0.33
Changes In Account Receivables
2.27
+158.21%
-3.91
-939.01%
-0.38
-212.71%
0.33
Change In Inventory
0.17
+109.54%
0.08
-94.84%
1.56
+408.38%
-0.50
Change In Prepaid Assets
-0.77
+43.43%
-1.36
-90.22%
-0.72
-266.31%
0.43
Change In Payables And Accrued Expense
-0.26
-162.41%
0.42
+161.06%
-0.68
+26.92%
-0.94
Change In Accrued Expense
0.25
+152.99%
0.10
+243.58%
-0.07
+75.92%
-0.28
Change In Payable
-0.51
-258.08%
0.32
+151.99%
-0.62
+5.88%
-0.65
Change In Account Payable
0.29
+157.46%
-0.50
+22.77%
-0.65
+20.17%
-0.81
Change In Other Working Capital
-0.17
-168.72%
-0.06
-414.77%
0.02
+102.68%
-0.76
Change In Other Current Liabilities
-0.14
-72.13%
-0.08
0.00
0.00
Investing Cash Flow
-10.79
-13.43%
-9.51
-23.08%
-7.73
-6293.71%
-0.12
Cash Flow From Continuing Investing Activities
-10.79
-13.43%
-9.51
-23.08%
-7.73
-6293.71%
-0.12
Net PPE Purchase And Sale
-6.63
-4484.59%
-0.14
-39.31%
-0.10
-158.43%
-0.04
Purchase Of PPE
-6.63
-4473.88%
-0.14
-27.22%
-0.11
-183.67%
-0.04
Sale Of PPE
0.00
+27.59%
0.00
-96.57%
0.01
0.00
Capital Expenditure
-6.63
-489.72%
-1.12
-886.71%
-0.11
-183.67%
-0.04
Net Investment Purchase And Sale
-3.66
+56.35%
-8.39
-10.01%
-7.63
-1613.17%
-0.45
Purchase Of Investment
-9.70
+53.93%
-21.05
-74.68%
-12.05
-113.47%
-5.65
Sale Of Investment
6.04
-52.33%
12.66
+186.10%
4.43
-14.89%
5.20
Net Business Purchase And Sale
-0.50
0.00
0.00
—
Purchase Of Business
-0.50
0.00
0.00
—
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.98
0.00
0.00
Purchase Of Intangibles
0.00
+100.00%
-0.98
0.00
0.00
Net Other Investing Changes
—
—
—
0.36
Financing Cash Flow
7.35
-36.91%
11.65
+68.64%
6.91
+5571.18%
0.12
Cash Flow From Continuing Financing Activities
7.35
-36.91%
11.65
+68.64%
6.91
+5571.18%
0.12
Net Issuance Payments Of Debt
7.59
+10.55%
6.87
+61.42%
4.25
0.00
Issuance Of Debt
19.02
+53.08%
12.43
+119.09%
5.67
0.00
Repayment Of Debt
-11.43
-105.59%
-5.56
-292.10%
-1.42
0.00
Short Term Debt Issuance
19.02
+53.08%
12.43
+119.09%
5.67
0.00
Short Term Debt Payments
-11.43
-105.59%
-5.56
-292.10%
-1.42
0.00
Net Short Term Debt Issuance
7.59
+10.55%
6.87
+61.42%
4.25
0.00
Net Common Stock Issuance
0.00
-100.00%
0.31
-96.10%
8.00
0.00
Proceeds From Stock Option Exercised
0.00
0.00
-100.00%
0.34
0.00
Net Other Financing Charges
-0.24
-105.31%
4.48
+178.80%
-5.68
-4761.29%
0.12
Changes In Cash
-0.53
-157.33%
0.93
-59.20%
2.29
+44.59%
1.58
Effect Of Exchange Rate Changes
-0.14
-151.03%
0.27
+282.54%
-0.15
+67.50%
-0.46
Beginning Cash Position
8.14
+17.41%
6.93
+44.59%
4.79
+30.51%
3.67
End Cash Position
7.46
-8.29%
8.14
+17.41%
6.93
+44.59%
4.79
Free Cash Flow
-3.73
-59.82%
-2.33
-177.91%
2.99
+94.25%
1.54
Interest Paid Supplemental Data
0.41
+71.73%
0.24
+4400.26%
0.01
0.00
Income Tax Paid Supplemental Data
0.56
+175.01%
0.21
+43.89%
0.14
+200.88%
0.05
Change In Income Tax Payable
-0.79
-196.78%
0.82
+2586.84%
0.03
-80.37%
0.16
Change In Tax Payable
-0.79
-196.78%
0.82
+2586.84%
0.03
-80.37%
0.16
Common Stock Issuance
0.00
-100.00%
0.31
-96.10%
8.00
0.00
Issuance Of Capital Stock
0.00
-100.00%
0.31
-96.10%
8.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category