ADGM Chart
About

Adagio Medical Holdings, Inc., a developmental stage medical device company, focuses on the development and commercialization of ablation technologies for the treatment of cardiac arrhythmias. It offers treatment for cardiac arrhythmias, including atrial fibrillation, atrial flutter, and ventricular tachycardia. The company's product portfolio includes iCLAS atrial ultra-low temperature cryoablation (ULTC) catheter and accessories; vCLAS ventricular ULTC catheter; and Cryopulse atrial pulsed-field cryoablation catheter and accessories. Adagio Medical Holdings, Inc. was founded in 2011 and is headquartered in Laguna Hills, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 21.39M
Enterprise Value 38.37M Income -79.15M Sales 137.00K
Book/sh -0.09 Cash/sh 0.22 Dividend Yield —
Payout 0.00% Employees 80 IPO —
P/E — Forward P/E -1.02 PEG —
P/S 156.14 P/B -11.88 P/C —
EV/EBITDA -1.50 EV/Sales 280.09 Quick Ratio 0.48
Current Ratio 0.84 Debt/Eq — LT Debt/Eq —
EPS (ttm) -2.27 EPS next Y -0.99 EPS Growth —
Revenue Growth — Earnings — ROA -24.12%
ROE -210.36% ROIC — Gross Margin 0.00%
Oper. Margin -195.44% Profit Margin 0.00% Shs Outstand 21.18M
Shs Float 3.78M Short Float 0.51% Short Ratio 0.54
Short Interest — 52W High 2.87 52W Low 0.62
Beta 0.13 Avg Volume 160.25K Volume 15.75K
Target Price $4.00 Recom None Prev Close $1.00
Price $1.01 Change 1.49%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.00
Mean price target
2. Current target
$1.00
Latest analyst target
3. DCF / Fair value
$-11.27
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.00
Low
$4.00
High
$4.00
Mean
$4.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-02 init Lake Street — → Buy $4
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 15000 17973 — Purchase at price 1.20 per share. KASTER DEBORAH Chief Financial Officer — 2025-12-16 00:00:00 D
1 207315 225973 — Purchase at price 1.09 per share. USEN TODD Chief Executive Officer — 2025-12-12 00:00:00 D
2 64167 — — Stock Award(Grant) at price 0.00 per share. PERCEPTIVE ADVISORS, L.L.C. Unknown — 2025-01-22 00:00:00 D
Financials
Line Item2023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.00
TaxRateForCalcs0.000.000.00
NormalizedEBITDA-35.91M-23.04M-20.35M
TotalUnusualItems-42.00K0.00744.00K
TotalUnusualItemsExcludingGoodwill-42.00K0.00744.00K
NetIncomeFromContinuingOperationNetMinorityInterest-38.15M-23.67M-19.94M
ReconciledDepreciation532.00K495.00K336.00K
ReconciledCostOfRevenue1.31M875.00K1.16M
EBITDA-35.95M-23.04M-19.60M
EBIT-36.49M-23.54M-19.94M
NetInterestIncome-1.66M-98.00K3.00K
InterestExpense1.66M137.00K0.00
InterestIncome3.00K39.00K3.00K
NormalizedIncome-38.10M-23.67M-20.68M
NetIncomeFromContinuingAndDiscontinuedOperation-38.15M-23.67M-19.94M
TotalExpenses28.24M24.10M20.91M
TotalOperatingIncomeAsReported-27.94M-23.91M-20.64M
DilutedAverageShares13.39M13.39M13.39M
BasicAverageShares13.39M13.39M13.39M
DilutedEPS-2.85-1.77-1.49
BasicEPS-2.85-1.77-1.49
DilutedNIAvailtoComStockholders-38.15M-23.67M-19.94M
NetIncomeCommonStockholders-38.15M-23.67M-19.94M
NetIncome-38.15M-23.67M-19.94M
NetIncomeIncludingNoncontrollingInterests-38.15M-23.67M-19.94M
NetIncomeContinuousOperations-38.15M-23.67M-19.94M
PretaxIncome-38.15M-23.67M-19.94M
OtherIncomeExpense-8.55M338.00K704.00K
OtherNonOperatingIncomeExpenses-8.51M338.00K-40.00K
SpecialIncomeCharges-8.49M0.00744.00K
OtherSpecialCharges8.49M-744.00K
GainOnSaleOfSecurity-42.00K
NetNonOperatingInterestIncomeExpense-1.66M-98.00K3.00K
InterestExpenseNonOperating1.66M137.00K0.00
InterestIncomeNonOperating3.00K39.00K3.00K
OperatingIncome-27.94M-23.91M-20.64M
OperatingExpense26.94M23.23M19.76M
ResearchAndDevelopment15.40M17.86M15.36M
SellingGeneralAndAdministration11.54M5.37M4.40M
GrossProfit-1.01M-686.00K-888.00K
CostOfRevenue1.31M875.00K1.16M
TotalRevenue300.00K189.00K270.00K
OperatingRevenue300.00K189.00K270.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber15.20M14.54M13.39M13.39M
ShareIssued15.20M14.54M13.39M13.39M
NetDebt36.88M3.95M
TotalDebt16.27M38.40M9.80M0.00
TangibleBookValue-1.02M-132.02M-95.88M-72.62M
InvestedCapital35.99M-93.75M-86.38M-72.62M
WorkingCapital17.59M-41.99M-6.24M17.14M
NetTangibleAssets-1.02M-132.02M-95.88M-72.62M
CapitalLeaseObligations189.00K131.00K297.00K0.00
CommonStockEquity19.91M-132.02M-95.88M-72.62M
TotalCapitalization35.99M-131.88M-95.88M-72.62M
TotalEquityGrossMinorityInterest19.91M-132.02M-95.88M-72.62M
StockholdersEquity19.91M-132.02M-95.88M-72.62M
GainsLossesNotAffectingRetainedEarnings1.00K17.00K28.00K4.00K
OtherEquityAdjustments1.00K17.00K28.00K4.00K
RetainedEarnings-70.59M-133.65M-97.06M-73.39M
AdditionalPaidInCapital90.50M1.61M1.15M763.00K
CapitalStock2.00K1.00K1.00K1.00K
CommonStock2.00K1.00K1.00K1.00K
TotalLiabilitiesNetMinorityInterest28.54M138.85M104.57M94.06M
TotalNonCurrentLiabilitiesNetMinorityInterest20.77M91.67M91.61M91.47M
OtherNonCurrentLiabilities3.62M8.00K3.00K5.00K
PreferredSecuritiesOutsideStockEquity0.0091.47M91.47M91.47M
DerivativeProductLiabilities152.00K0.00
NonCurrentDeferredLiabilities883.00K0.00
NonCurrentDeferredTaxesLiabilities883.00K0.00
LongTermDebtAndCapitalLeaseObligation16.12M195.00K134.00K0.00
LongTermCapitalLeaseObligation46.00K52.00K134.00K0.00
LongTermDebt16.08M143.00K
CurrentLiabilities7.76M47.18M12.97M2.59M
OtherCurrentLiabilities78.00K
CurrentDebtAndCapitalLeaseObligation143.00K38.20M9.66M
CurrentCapitalLeaseObligation143.00K79.00K163.00K0.00
CurrentDebt38.12M9.50M
OtherCurrentBorrowings38.12M9.50M
PensionandOtherPostRetirementBenefitPlansCurrent2.62M1.57M1.23M843.00K
PayablesAndAccruedExpenses5.00M7.33M2.08M1.75M
CurrentAccruedExpenses2.16M3.50M1.06M1.17M
Payables2.84M3.83M1.01M578.00K
AccountsPayable2.84M3.83M1.01M578.00K
TotalAssets48.45M6.83M8.70M21.44M
TotalNonCurrentAssets23.10M1.64M1.97M1.72M
OtherNonCurrentAssets14.00K23.00K26.00K22.00K
GoodwillAndOtherIntangibleAssets20.94M0.00
OtherIntangibleAssets6.97M
Goodwill13.97M0.00
NetPPE2.15M1.62M1.94M1.70M
AccumulatedDepreciation-2.73M-1.78M-1.24M-772.00K
GrossPPE4.88M3.39M3.18M2.47M
Leases306.00K305.00K303.00K303.00K
ConstructionInProgress0.0054.00K54.00K28.00K
OtherProperties3.57M1.98M1.84M255.00K
MachineryFurnitureEquipment1.00M1.05M977.00K1.88M
Properties0.000.000.000.00
CurrentAssets25.35M5.18M6.73M19.72M
OtherCurrentAssets222.00K177.00K527.00K241.00K
PrepaidAssets1.94M232.00K291.00K263.00K
Inventory2.57M3.32M367.00K334.00K
FinishedGoods495.00K914.00K367.00K334.00K
WorkInProcess388.00K197.00K0.00
RawMaterials1.68M2.21M0.00
Receivables35.00K71.00K0.0033.00K
AccountsReceivable35.00K71.00K0.0033.00K
CashCashEquivalentsAndShortTermInvestments20.59M1.38M5.55M18.85M
CashAndCashEquivalents20.59M1.38M5.55M18.85M
Line Item2023-12-312022-12-312021-12-31
FreeCashFlow-25.99M-22.91M-20.58M
RepaymentOfDebt-1.14M0.00
IssuanceOfDebt23.00M9.50M0.00
CapitalExpenditure-340.00K-502.00K-1.27M
InterestPaidSupplementalData208.00K0.00
EndCashPosition1.38M5.55M18.85M
BeginningCashPosition5.55M18.85M39.23M
EffectOfExchangeRateChanges-47.00K81.00K69.00K
ChangesInCash-4.12M-13.39M-20.45M
FinancingCashFlow21.88M9.53M130.00K
CashFlowFromContinuingFinancingActivities21.88M9.53M130.00K
ProceedsFromStockOptionExercised18.00K25.00K130.00K
NetIssuancePaymentsOfDebt21.86M9.50M0.00
NetShortTermDebtIssuance20.00M9.50M0.00
ShortTermDebtIssuance20.00M9.50M0.00
NetLongTermDebtIssuance21.86M9.50M0.00
LongTermDebtPayments-1.14M0.00
LongTermDebtIssuance23.00M9.50M0.00
InvestingCashFlow-340.00K-500.00K-1.27M
CashFlowFromContinuingInvestingActivities-340.00K-500.00K-1.27M
NetIntangiblesPurchaseAndSale-7.00K-10.00K-14.00K
PurchaseOfIntangibles-7.00K-10.00K-14.00K
NetPPEPurchaseAndSale-333.00K-490.00K-1.26M
SaleOfPPE0.002.00K0.00
PurchaseOfPPE-333.00K-492.00K-1.26M
OperatingCashFlow-25.65M-22.41M-19.31M
CashFlowFromContinuingOperatingActivities-25.65M-22.41M-19.31M
ChangeInWorkingCapital2.79M330.00K579.00K
ChangeInOtherCurrentLiabilities-161.00K-148.00K-15.00K
ChangeInPayablesAndAccruedExpense5.59M730.00K1.07M
ChangeInAccruedExpense2.77M294.00K792.00K
ChangeInPayable2.82M436.00K279.00K
ChangeInAccountPayable2.82M436.00K279.00K
ChangeInPrepaidAssets410.00K-320.00K-44.00K
ChangeInInventory-2.98M35.00K-473.00K
ChangeInReceivables-70.00K33.00K40.00K
ChangesInAccountReceivables-70.00K33.00K40.00K
OtherNonCashItems8.66M147.00K
StockBasedCompensation442.00K365.00K339.00K
AssetImpairmentCharge25.00K-76.00K121.00K
DepreciationAmortizationDepletion532.00K495.00K336.00K
DepreciationAndAmortization532.00K495.00K336.00K
OperatingGainsLosses45.00K-744.00K
GainLossOnInvestmentSecurities42.00K
GainLossOnSaleOfPPE3.00K0.00
NetIncomeFromContinuingOperations-38.15M-23.67M-19.94M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for ADGM
Date User Asset Broker Type Position Size Entry Price Patterns