AEI Chart
About

Alset Inc. engages in real estate development business in the United States, Singapore, Hong Kong, Australia, South Korea, and the People's Republic of China. It operates through Real Estate, Digital Transformation Technology, Biohealth, and Other Business Activities segments. The Real Estate segment develops property projects and participates in third-party property development projects; and owns, operates, and manages real estate development projects, including land subdivision developments and house rental projects. The Digital Transformation Technology segment provides support, implementation, and development services with various technologies, including blockchain, e-commerce, social media, artificial intelligent customer service applications, and metaverse services. Its technology platform focuses on business-to-business solutions, such as communications and workflow through instant messaging systems, social media, e-commerce and payment systems, direct marketing platforms, e-real estate, brand protection, and counterfeit and fraud detection; and mobile application product development and other businesses, including information technology services to end-users, service providers, and other commercial users through multiple platforms. The Biohealth segment engages in developing, researching, testing, manufacturing, licensing, and distributing biohealth products and services through retail, direct selling, network marketing, and e-commerce. The Other Business Activities segment provides corporate strategy and business development, food and beverage, asset management, corporate restructuring, and leveraged buy-out services; and operates cafes and restaurants, and a portfolio of trading securities. It engages in consumer products business and financial services. The company was formerly known as Alset EHome International Inc. and changed its name to Alset Inc. in October 2022. The company was incorporated in 2018 and is headquartered in Bethesda, Maryland.

Fundamentals
Scroll to Statements
Sector Real Estate Industry Real Estate - Developmen Market Cap 88.31M
Enterprise Value 60.15M Income -12.72M Sales 12.11M
Book/sh 3.98 Cash/sh 1.01 Dividend Yield —
Payout 0.00% Employees 71 IPO —
P/E — Forward P/E — PEG —
P/S 7.29 P/B 0.57 P/C —
EV/EBITDA -12.76 EV/Sales 4.97 Quick Ratio 9.94
Current Ratio 10.59 Debt/Eq 1.49 LT Debt/Eq —
EPS (ttm) -0.56 EPS next Y — EPS Growth -75.00%
Revenue Growth -79.90% Earnings — ROA -2.79%
ROE -10.52% ROIC — Gross Margin 44.49%
Oper. Margin -201.01% Profit Margin -105.02% Shs Outstand 38.91M
Shs Float 3.86M Short Float 5.72% Short Ratio 4.89
Short Interest — 52W High 4.55 52W Low 0.70
Beta 1.25 Avg Volume 35.96K Volume 6.60K
Target Price — Recom None Prev Close $2.11
Price $2.27 Change 7.58%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.27
Latest analyst target
3. DCF / Fair value
$2.58
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.27
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 500000 1336000 — Sale at price 2.67 per share. CHAN HENG FAI AMBROSE Chief Executive Officer — 2025-09-12 00:00:00 D
1 33000 42527 — Purchase at price 1.29 per share. CHAN HENG FAI AMBROSE Chief Executive Officer — 2025-08-18 00:00:00 D
2 280000 — — Stock Award(Grant) at price 0.00 per share. CHAN HENG FAI AMBROSE Chief Executive Officer — 2025-06-30 00:00:00 D
3 1000000 — — Stock Award(Grant) at price 0.00 per share. CHAN HENG FAI AMBROSE Chief Executive Officer — 2025-04-15 00:00:00 D
4 50000 61500 — Purchase at price 1.23 per share. CHAN HENG FAI AMBROSE Chief Executive Officer — 2025-02-13 00:00:00 D
5 20244 21661 — Purchase at price 1.07 per share. CHAN HENG FAI AMBROSE Chief Executive Officer — 2025-02-12 00:00:00 D
6 291060 294149 — Purchase at price 0.99 - 1.03 per share. CHAN HENG FAI AMBROSE Chief Executive Officer — 2025-02-07 00:00:00 D
7 100000 93000 — Purchase at price 0.93 per share. CHAN HENG FAI AMBROSE Chief Executive Officer — 2025-01-27 00:00:00 D
8 50000 42500 — Purchase at price 0.85 per share. CHAN HENG FAI AMBROSE Chief Executive Officer — 2025-01-22 00:00:00 D
9 12867 15054 — Purchase at price 1.17 per share. CHAN HENG FAI AMBROSE Chief Executive Officer — 2024-08-22 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems198.46K-7.87M0.00-14.18M
TaxRateForCalcs0.210.210.000.27
NormalizedEBITDA-3.62M-22.48M-6.04M-64.86M
TotalUnusualItems945.07K-37.49M-39.21M-52.53M
TotalUnusualItemsExcludingGoodwill945.07K-37.49M-39.21M-52.53M
NetIncomeFromContinuingOperationNetMinorityInterest-3.97M-58.95M-40.49M-103.32M
ReconciledDepreciation1.23M1.22M963.08K777.70K
ReconciledCostOfRevenue12.78M14.58M3.73M11.30M
EBITDA-2.67M-59.97M-45.25M-117.39M
EBIT-3.90M-61.18M-46.21M-118.17M
NetInterestIncome554.67K521.89K-384.38K-51.01M
InterestExpense112.08K3.98K1.85K317.28K
InterestIncome666.74K525.87K67.47K183.64K
NormalizedIncome-4.71M-29.33M-1.28M-64.98M
NetIncomeFromContinuingAndDiscontinuedOperation-3.97M-58.95M-40.49M-103.32M
TotalExpenses23.62M24.11M11.57M34.79M
TotalOperatingIncomeAsReported-4.12M-2.87M-7.09M-14.99M
DilutedAverageShares9.24M9.04M6.51M1.40M
BasicAverageShares9.24M9.04M6.51M1.40M
DilutedEPS-0.43-6.52-6.22-73.85
BasicEPS-0.43-6.52-6.22-73.85
DilutedNIAvailtoComStockholders-3.97M-58.95M-40.49M-103.32M
NetIncomeCommonStockholders-3.97M-58.95M-40.49M-103.32M
NetIncome-3.97M-58.95M-40.49M-103.32M
MinorityInterests199.93K2.33M5.72M15.69M
NetIncomeIncludingNoncontrollingInterests-4.17M-61.28M-46.21M-119.02M
NetIncomeDiscontinuousOperations0.00
NetIncomeContinuousOperations-4.17M-61.28M-46.21M-119.02M
TaxProvision150.79K92.35K0.00534.01K
PretaxIncome-4.02M-61.19M-46.21M-118.48M
OtherIncomeExpense-2.07M-59.69M-38.74M-52.48M
OtherNonOperatingIncomeExpenses224.06K2.28M1.15M93.82K
SpecialIncomeCharges-1.61M-22.51M0.00
WriteOff1.61M855.85K0.00
RestructuringAndMergernAcquisition0.0021.66M0.00
EarningsFromEquityInterest-3.23M-24.48M-685.53K-52.00K
GainOnSaleOfSecurity2.56M-14.97M-39.21M-52.53M
NetNonOperatingInterestIncomeExpense554.67K521.89K-384.38K-51.01M
TotalOtherFinanceCost450.00K50.87M
InterestExpenseNonOperating112.08K3.98K1.85K317.28K
InterestIncomeNonOperating666.74K525.87K67.47K183.64K
OperatingIncome-2.50M-2.02M-7.09M-14.99M
OperatingExpense10.84M9.53M7.84M23.49M
SellingGeneralAndAdministration10.84M9.53M7.84M23.49M
GeneralAndAdministrativeExpense10.84M9.53M7.84M23.49M
OtherGandA10.84M9.53M7.84M23.49M
GrossProfit8.33M7.51M748.45K8.50M
CostOfRevenue12.78M14.58M3.73M11.30M
TotalRevenue21.12M22.09M4.48M19.80M
OperatingRevenue19.61M21.00M3.91M19.76M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber9.24M9.24M7.42M4.37M
ShareIssued9.24M9.24M7.42M4.37M
TotalDebt2.96M1.67M1.82M1.82M
TangibleBookValue81.33M108.59M137.65M148.38M
InvestedCapital82.76M108.82M137.85M149.53M
WorkingCapital54.28M47.35M92.18M129.19M
NetTangibleAssets81.33M108.59M137.65M148.38M
CapitalLeaseObligations1.53M1.50M1.63M667.34K
CommonStockEquity81.33M108.65M137.65M148.38M
TotalCapitalization81.42M108.77M137.65M148.38M
TotalEquityGrossMinorityInterest90.20M117.25M148.66M170.29M
MinorityInterest8.87M8.60M11.01M21.91M
StockholdersEquity81.33M108.65M137.65M148.38M
GainsLossesNotAffectingRetainedEarnings-849.86K3.61M3.84M341.65K
OtherEquityAdjustments-849.86K3.61M3.84M341.65K
RetainedEarnings-251.85M-247.89M-188.72M-148.23M
AdditionalPaidInCapital334.02M332.46M322.53M296.18M
CapitalStock9.23K20.47M7.42K87.37K
CommonStock9.23K20.47M7.42K87.37K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest6.56M9.07M4.83M13.92M
TotalNonCurrentLiabilitiesNetMinorityInterest1.09M952.40K1.58M383.35K
LongTermDebtAndCapitalLeaseObligation1.09M952.40K1.58M383.35K
LongTermCapitalLeaseObligation993.28K826.21K1.58M383.35K
LongTermDebt93.24K126.18K
CurrentLiabilities5.48M8.11M3.24M13.54M
OtherCurrentLiabilities31.55K
CurrentDeferredLiabilities0.003.02M21.20K728.34K
CurrentDeferredRevenue0.002.10K21.20K728.34K
CurrentDebtAndCapitalLeaseObligation1.87M720.66K240.07K1.44M
CurrentCapitalLeaseObligation531.88K673.05K45.56K283.99K
CurrentDebt1.34M47.61K194.51K1.15M
OtherCurrentBorrowings1.32M30.74K181.85K1.15M
CurrentNotesPayable15.79K16.87K12.67K1.15M
PayablesAndAccruedExpenses3.61M4.37M2.98M11.34M
Payables3.61M4.37M2.98M11.34M
AccountsPayable3.61M4.37M2.98M11.34M
TotalAssets96.76M126.31M153.49M184.21M
TotalNonCurrentAssets37.00M70.85M58.07M41.48M
OtherNonCurrentAssets21.25M
NonCurrentPrepaidAssets272.28K337.61K536.95K39.65K
NonCurrentNoteReceivables0.00
NonCurrentAccountsReceivable3.97M4.86M
InvestmentProperties30.70M42.14M54.62M40.52M
GoodwillAndOtherIntangibleAssets0.0060.34K0.00
Goodwill0.0060.34K0.00
NetPPE2.06M2.21M2.91M923.54K
GrossPPE2.06M2.21M2.91M923.54K
OtherProperties594.62K742.07K2.91M923.54K
BuildingsAndImprovements1.47M1.47M
Properties0.000.00
CurrentAssets59.76M55.46M95.42M142.73M
RestrictedCash939.94K967.57K694.52K4.74M
PrepaidAssets417.98K386.75K188.07K1.48M
Inventory4.91K5.56K35.02K47.29K
Receivables9.79M5.56M4.11M13.17M
OtherReceivables6.25M2.58M446.80K334.79K
NotesReceivable1.68M1.69M3.62M12.79M
LoansReceivable1.78M1.21M0.00
AccountsReceivable75.65K77.52K46.52K39.62K
CashCashEquivalentsAndShortTermInvestments48.61M48.55M90.39M123.30M
OtherShortTermInvestments21.36M21.62M72.57M67.24M
CashAndCashEquivalents27.24M26.92M17.83M56.06M
CashFinancial27.24M26.92M17.83M56.06M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow5.05M7.45M-32.46M-16.91M
RepurchaseOfCapitalStock-21.10M0.00
RepaymentOfDebt-446.26K-31.50K-279.15K-7.67M
IssuanceOfDebt130.05K0.00123.63K5.61M
IssuanceOfCapitalStock0.003.43M6.21M104.57M
CapitalExpenditure-102.75K-29.11K-599.65K-227.82K
InterestPaidSupplementalData40.49K3.98K1.85K20.15K
IncomeTaxPaidSupplementalData0.000.000.00446.76K
EndCashPosition28.18M27.89M18.52M60.80M
BeginningCashPosition27.89M18.52M60.80M31.74M
EffectOfExchangeRateChanges-910.84K830.06K-1.36M-1.62M
ChangesInCash1.21M8.54M-40.92M30.69M
FinancingCashFlow-21.42M3.19M6.06M103.42M
CashFromDiscontinuedFinancingActivities0.00
CashFlowFromContinuingFinancingActivities-21.42M3.19M6.06M103.42M
NetOtherFinancingCharges-2.27M
ProceedsFromStockOptionExercised0.003.25M
CashDividendsPaid0.00-214.93K0.00-73.75K
PreferredStockDividendPaid0.00-73.75K
NetCommonStockIssuance-21.10M3.43M6.21M104.57M
CommonStockPayments-21.10M0.00
CommonStockIssuance0.003.43M6.21M104.57M
NetIssuancePaymentsOfDebt-316.21K-31.50K-155.52K-2.05M
NetShortTermDebtIssuance0.00123.63K
ShortTermDebtIssuance0.00123.63K
NetLongTermDebtIssuance-316.21K-31.50K-279.15K-2.05M
LongTermDebtPayments-446.26K-31.50K-279.15K-7.67M
LongTermDebtIssuance130.05K0.00123.63K5.61M
InvestingCashFlow17.47M-2.13M-15.12M-56.04M
CashFromDiscontinuedInvestingActivities0.00
CashFlowFromContinuingInvestingActivities17.47M-2.13M-15.12M-56.04M
NetOtherInvestingChanges18.39M-665.64K627.15K-12.42M
NetInvestmentPurchaseAndSale-814.16K-756.08K-8.33M-16.80M
SaleOfInvestment0.00103.81K2.59M
PurchaseOfInvestment-814.16K-756.08K-8.43M-19.39M
NetInvestmentPropertiesPurchaseAndSale0.00-678.16K-6.82M-25.36M
PurchaseOfInvestmentProperties0.00-678.16K-6.82M-25.36M
NetBusinessPurchaseAndSale0.00-1.24M
PurchaseOfBusiness0.00-1.24M
NetPPEPurchaseAndSale-102.75K-29.11K-599.65K-227.82K
PurchaseOfPPE-102.75K-29.11K-599.65K-227.82K
OperatingCashFlow5.16M7.48M-31.86M-16.68M
CashFromDiscontinuedOperatingActivities0.00
CashFlowFromContinuingOperatingActivities5.16M7.48M-31.86M-16.68M
ChangeInWorkingCapital4.62M4.98M-26.86M-2.41M
ChangeInOtherWorkingCapital-2.10K-18.71K-738.70K-3.43M
ChangeInOtherCurrentLiabilities-1.14M-1.12M-638.01K-293.52K
ChangeInOtherCurrentAssets-2.10M-752.41K-7.51M-14.43M
ChangeInPayablesAndAccruedExpense-260.15K314.31K-9.54M9.66M
ChangeInPayable314.31K-9.54M9.66M
ChangeInAccountPayable-9.54M9.66M
ChangeInTaxPayable0.00
ChangeInIncomeTaxPayable0.00
ChangeInPrepaidAssets88.46K48.34K104.57K383.08K
ChangeInInventory10.37M13.12M-8.23M4.85M
ChangeInReceivables-2.34M-6.60M-313.79K849.41K
ChangesInAccountReceivables1.87K217.18K-221.87K849.41K
OtherNonCashItems1.19M22.75M-55.78K50.87M
StockBasedCompensation0.00134.19K
UnrealizedGainLossOnInvestmentSecurities942.21K2.90M31.35M49.19M
AssetImpairmentCharge1.61M855.85K0.00421.75K
DepreciationAmortizationDepletion1.23M1.22M963.08K777.70K
DepreciationAndAmortization1.23M1.22M963.08K777.70K
Depreciation1.23M1.22M963.08K777.70K
OperatingGainsLosses-265.53K36.05M8.96M3.35M
EarningsLossesFromEquityInvestments3.23M24.48M685.53K52.00K
GainLossOnInvestmentSecurities-461.25K10.87M7.73M4.70M
NetForeignCurrencyExchangeGainLoss-3.04M697.29K547.85K-1.40M
NetIncomeFromContinuingOperations-4.17M-61.28M-46.21M-119.02M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for AEI
Date User Asset Broker Type Position Size Entry Price Patterns