Symbols / AEON $0.92 +0.81% AEON Biopharma, Inc.

Healthcare • Biotechnology • United States • ASE
AEON Chart
About

AEON Biopharma, Inc., a clinical stage biopharmaceutical company, focuses on developing botulinum toxins. It develops ABP-450 (prabotulinumtoxinA) injection for debilitating medical conditions, which completed Phase 2 study for the treatment of cervical dystonia and has an ongoing Phase 2 study for the treatment of chronic and episodic migraine, as well as develops ABP-450 for the treatment of gastroparesis and post-traumatic stress disorder. The company has license agreements Daewoong Pharmaceutical Co., LTD., and Viatris Inc. The company is based in Irvine, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 23.21M
Enterprise Value 54.98M Income -39.22M Sales
Book/sh -4.54 Cash/sh 0.12 Dividend Yield
Payout 0.00% Employees IPO
P/E 0.33 Forward P/E -1.33 PEG
P/S P/B -0.20 P/C
EV/EBITDA -3.39 EV/Sales Quick Ratio 0.44
Current Ratio 0.49 Debt/Eq LT Debt/Eq
EPS (ttm) -3.95 EPS next Y -0.69 EPS Growth
Revenue Growth Earnings 2026-03-30 17:00 ROA -234.17%
ROE ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 25.30M
Shs Float 9.82M Short Float 1.10% Short Ratio 3.67
Short Interest 52W High 1.45 52W Low 0.38
Beta Avg Volume 141.24K Volume 21.67K
Target Price $6.70 Recom Strong_buy Prev Close $0.91
Price $0.92 Change 0.81%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.70
Mean price target
2. Current target
$0.92
Latest analyst target
3. DCF / Fair value
$-11.43
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.92
Low
$5.00
High
$8.40
Mean
$6.70

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-10-08 reit Aegis Capital Buy → Buy $7
2024-10-01 reit HC Wainwright & Co. Buy → Buy $5
2024-08-14 main HC Wainwright & Co. Buy → Buy $5
2024-07-10 reit HC Wainwright & Co. Buy → Buy $6
2024-05-30 reit HC Wainwright & Co. Buy → Buy $6
2024-05-15 main HC Wainwright & Co. Buy → Buy $6
2024-05-06 reit HC Wainwright & Co. Buy → Buy $18
2024-04-17 reit HC Wainwright & Co. Buy → Buy $18
2023-08-18 init HC Wainwright & Co. — → Buy $18
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-04 WILSON ALEXANDER BLAIR Officer 2,179,372 $0.00 $0
2026-03-04 OH CHAD M.D. Officer 2,179,372 $0.00 $0
2026-03-04 SY JENNIFER Officer 1,500,925 $0.00 $0
2026-02-17 BANCROFT ROBERT E. Chief Executive Officer 3,000,000 $0.00 $0
2025-05-21 FISCHER JOST Director 60,000 $0.49 $29,250
2025-05-20 FISCHER JOST Director 110,000 $0.50 $55,300
2025-05-14 BANCROFT ROBERT E. Chief Executive Officer 177,103 $0.00 $0
2024-08-30 PALMISANO ROBERT J Director 36,021 $0.00 $0
2024-08-30 PALMISANO ROBERT J Director 36,021
2024-08-30 THUNEN SHELLEY B Director 36,021
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2022-12-31 2021-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Operating Expense
16.30
-41.41%
27.82
-42.55%
48.43
+31.31%
36.88
Research And Development
4.09
-71.13%
14.18
-59.20%
34.75
+35.08%
25.73
Selling General And Administration
12.21
-10.52%
13.64
-0.23%
13.68
+22.61%
11.15
Total Expenses
16.30
-41.41%
27.82
-42.55%
48.43
+31.31%
36.88
Operating Income
-16.30
+41.41%
-27.82
+42.55%
-48.43
-31.31%
-36.88
Total Operating Income As Reported
-12.80
-117.54%
72.98
+250.71%
-48.43
+26.45%
-65.85
EBITDA
-16.22
+41.49%
-27.73
+42.67%
-48.36
-31.14%
-36.88
Normalized EBITDA
-68.66
+29.55%
-97.46
-121.78%
-43.95
-404.71%
-8.71
Reconciled Depreciation
0.08
-19.59%
0.10
+42.65%
0.07
+2166.67%
0.00
EBIT
-16.30
+41.41%
-27.82
+42.55%
-48.43
-31.31%
-36.88
Total Unusual Items
52.43
-24.81%
69.73
+1679.12%
-4.42
+84.32%
-28.17
Total Unusual Items Excluding Goodwill
52.43
-24.81%
69.73
+1679.12%
-4.42
+84.32%
-28.17
Special Income Charges
3.50
-96.53%
100.81
0.00
+100.00%
-28.97
Other Special Charges
28.97
Restructuring And Mergern Acquisition
-3.50
+96.53%
-100.81
0.00
Net Income
-39.22
-193.37%
42.01
+179.92%
-52.56
+5.54%
-55.64
Pretax Income
-39.22
-193.37%
42.01
+179.92%
-52.56
+5.54%
-55.64
Other Income Expense
-22.92
-132.82%
69.83
+1792.00%
-4.13
+78.00%
-18.76
Other Non Operating Income Expenses
-75.35
-79420.00%
0.10
-67.13%
0.29
-96.93%
9.41
Gain On Sale Of Security
48.94
+257.47%
-31.07
-603.69%
-4.42
-655.47%
0.80
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-39.22
-193.37%
42.01
+179.92%
-52.56
+5.54%
-55.64
Net Income From Continuing Operation Net Minority Interest
-39.22
-193.37%
42.01
+179.92%
-52.56
+5.54%
-55.64
Net Income From Continuing And Discontinued Operation
-39.22
-193.37%
42.01
+179.92%
-52.56
+5.54%
-55.64
Net Income Continuous Operations
-39.22
-193.37%
42.01
+179.92%
-52.56
+5.54%
-55.64
Normalized Income
-91.66
-230.54%
-27.73
+42.40%
-48.14
-75.27%
-27.47
Net Income Common Stockholders
-39.22
-193.37%
42.01
+179.92%
-52.56
+5.54%
-55.64
Diluted EPS
72.93
+142.39%
-172.03
+5.54%
-182.12
Basic EPS
77.74
+145.19%
-172.03
+5.54%
-182.12
Basic Average Shares
0.54
+76.88%
0.31
+0.00%
0.31
Diluted Average Shares
0.58
+88.52%
0.31
+0.00%
0.31
Diluted NI Availto Com Stockholders
-39.22
-193.37%
42.01
+179.92%
-52.56
+5.54%
-55.64
Line Item Trend 2023-12-31
Total Assets
6.84
Current Assets
6.22
Cash Cash Equivalents And Short Term Investments
5.16
Cash And Cash Equivalents
5.16
Cash Financial
5.16
Other Current Assets
1.06
Total Non Current Assets
0.62
Net PPE
0.59
Gross PPE
0.76
Accumulated Depreciation
-0.17
Properties
0.00
Buildings And Improvements
0.26
Machinery Furniture Equipment
0.20
Other Properties
0.24
Leases
0.07
Other Non Current Assets
0.03
Total Liabilities Net Minority Interest
159.89
Current Liabilities
13.05
Payables And Accrued Expenses
11.83
Payables
3.96
Accounts Payable
3.39
Current Accrued Expenses
7.87
Pensionand Other Post Retirement Benefit Plans Current
0.94
Total Tax Payable
0.57
Current Debt And Capital Lease Obligation
0.28
Current Debt
Other Current Borrowings
Current Capital Lease Obligation
0.28
Total Non Current Liabilities Net Minority Interest
146.84
Long Term Debt And Capital Lease Obligation
0.00
Long Term Debt
Long Term Capital Lease Obligation
0.00
Other Non Current Liabilities
104.35
Preferred Securities Outside Stock Equity
0.00
Stockholders Equity
-153.04
Common Stock Equity
-153.04
Capital Stock
0.00
Common Stock
0.00
Share Issued
0.52
Ordinary Shares Number
0.52
Treasury Shares Number
0.00
Additional Paid In Capital
381.26
Retained Earnings
-473.60
Treasury Stock
0.00
Minority Interest
0.00
Total Equity Gross Minority Interest
-153.04
Total Capitalization
-153.04
Working Capital
-6.83
Invested Capital
-153.04
Total Debt
0.28
Net Debt
Capital Lease Obligations
0.28
Net Tangible Assets
-153.04
Tangible Book Value
-153.04
Derivative Product Liabilities
42.49
Other Equity Interest
-60.71
Line Item Trend 2025-12-31 2024-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-17.31
+14.71%
-20.29
+42.97%
-35.58
-25.15%
-28.43
Cash Flow From Continuing Operating Activities
-17.31
+14.71%
-20.29
+42.97%
-35.58
-25.15%
-28.43
Net Income From Continuing Operations
-39.22
-193.37%
42.01
+179.92%
-52.56
+5.54%
-55.64
Depreciation Amortization Depletion
0.08
-19.59%
0.10
+42.65%
0.07
+2166.67%
0.00
Depreciation
0.08
-19.59%
0.10
+42.65%
0.07
+2166.67%
0.00
Depreciation And Amortization
0.08
-19.59%
0.10
+42.65%
0.07
+2166.67%
0.00
Other Non Cash Items
19.66
+118.95%
-103.74
-2450.69%
4.41
-76.26%
18.59
Stock Based Compensation
5.32
-14.93%
6.25
+6.08%
5.89
+12.87%
5.22
Asset Impairment Charge
0.33
-83.27%
1.98
Operating Gains Losses
3.80
-88.95%
34.39
Gain Loss On Investment Securities
3.80
-88.95%
34.39
Unrealized Gain Loss On Investment Securities
4.42
+655.47%
-0.80
Change In Working Capital
-6.94
-1083.14%
0.71
-88.74%
6.27
+342.66%
1.42
Change In Prepaid Assets
1.19
+330.99%
-0.51
-677.27%
-0.07
-136.26%
0.18
Change In Payables And Accrued Expense
-7.17
-752.78%
1.10
-83.11%
6.51
+416.51%
1.26
Change In Accrued Expense
-2.21
-55.02%
-1.42
-1255.24%
-0.10
-104.87%
2.16
Change In Payable
-4.97
-296.99%
2.52
-61.86%
6.61
+836.41%
-0.90
Change In Account Payable
-4.97
-296.99%
2.52
-61.86%
6.61
+836.41%
-0.90
Change In Other Working Capital
-0.95
-893.33%
0.12
+168.97%
-0.17
-569.23%
-0.03
Investing Cash Flow
-0.00
0.00
+100.00%
-0.31
-80.00%
-0.17
Cash Flow From Continuing Investing Activities
-0.00
0.00
+100.00%
-0.31
-80.00%
-0.17
Net PPE Purchase And Sale
-0.00
0.00
+100.00%
-0.31
-80.00%
-0.17
Purchase Of PPE
-0.00
0.00
+100.00%
-0.31
-80.00%
-0.17
Capital Expenditure
-0.00
-0.31
-80.00%
-0.17
Financing Cash Flow
20.30
+34.05%
15.15
-62.61%
40.51
+198.67%
13.56
Cash Flow From Continuing Financing Activities
20.30
+34.05%
15.15
-62.61%
40.51
+198.67%
13.56
Net Issuance Payments Of Debt
0.00
-100.00%
15.00
-62.97%
40.51
+170.05%
15.00
Issuance Of Debt
0.00
-100.00%
15.00
-66.29%
44.50
+196.67%
15.00
Repayment Of Debt
-3.99
0.00
Long Term Debt Issuance
0.00
-100.00%
15.00
-66.29%
44.50
+196.67%
15.00
Long Term Debt Payments
-3.99
0.00
Net Long Term Debt Issuance
0.00
-100.00%
15.00
-62.97%
40.51
+170.05%
15.00
Net Common Stock Issuance
18.51
+12494.56%
0.15
Net Other Financing Charges
1.79
-1.44
Changes In Cash
2.99
+158.17%
-5.14
-211.41%
4.62
+130.70%
-15.04
Beginning Cash Position
0.01
-99.75%
5.16
+0.59%
5.13
-74.57%
20.17
End Cash Position
3.01
+23023.08%
0.01
-99.87%
9.75
+90.05%
5.13
Free Cash Flow
-17.31
+14.69%
-20.29
+43.46%
-35.89
-25.48%
-28.60
Common Stock Issuance
18.51
+12494.56%
0.15
Issuance Of Capital Stock
18.51
+12494.56%
0.15
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category