Symbols / AG
AG Chart
About
First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties in North America. The company explores for silver and gold deposits. Its projects include the San Dimas silver/gold mine covering an area of approximately 71,867 hectares located in Durango State, Mexico; the Santa Elena silver/gold mine that covers an area of approximately 102,244 hectares located in Sonora State, Mexico; the Los Gatos Silver Mine covering an area of approximately 103,000 hectares located in Chihuahua, Mexico; and the La Encantada silver mine that covers an area of approximately 4,076 hectares located in Coahuila State, Mexico. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
Fundamentals
Scroll to Statements| Sector | Basic Materials | Industry | Silver | Market Cap | 14.46B |
| Enterprise Value | 14.30B | Income | 164.92M | Sales | 1.26B |
| Book/sh | 5.62 | Cash/sh | 1.98 | Dividend Yield | 8.00% |
| Payout | 5.94% | Employees | — | IPO | — |
| P/E | 86.50 | Forward P/E | 26.74 | PEG | — |
| P/S | 11.50 | P/B | 5.23 | P/C | — |
| EV/EBITDA | 23.41 | EV/Sales | 11.37 | Quick Ratio | 2.39 |
| Current Ratio | 2.60 | Debt/Eq | 9.73 | LT Debt/Eq | — |
| EPS (ttm) | 0.34 | EPS next Y | 1.10 | EPS Growth | — |
| Revenue Growth | 169.20% | Earnings | 2026-05-06 | ROA | 6.87% |
| ROE | 9.33% | ROIC | — | Gross Margin | 55.15% |
| Oper. Margin | 48.96% | Profit Margin | 13.12% | Shs Outstand | 491.32M |
| Shs Float | 487.66M | Short Float | — | Short Ratio | 0.81 |
| Short Interest | — | 52W High | 30.15 | 52W Low | 5.09 |
| Beta | 1.53 | Avg Volume | 24.69M | Volume | 19.31M |
| Target Price | $26.50 | Recom | Buy | Prev Close | $29.51 |
| Price | $29.41 | Change | -0.34% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$26.50
Mean price target
2. Current target
$29.41
Latest analyst target
3. DCF / Fair value
$18.43
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$29.41
Low
$23.00
High
$30.00
Mean
$26.50
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-02-20 | main | HC Wainwright & Co. | Buy → Buy | $30 |
| 2026-01-26 | main | Scotiabank | Sector Perform → Sector Perform | $23 |
| 2026-01-16 | main | HC Wainwright & Co. | Buy → Buy | $25 |
| 2025-10-23 | main | Scotiabank | Sector Perform → Sector Perform | $13 |
| 2025-10-10 | main | HC Wainwright & Co. | Buy → Buy | $18 |
| 2025-10-06 | main | HC Wainwright & Co. | Buy → Buy | $14 |
| 2025-08-15 | reit | HC Wainwright & Co. | Buy → Buy | $13 |
| 2025-07-10 | main | HC Wainwright & Co. | Buy → Buy | $13 |
| 2025-07-09 | main | Scotiabank | Sector Perform → Sector Perform | $7 |
| 2025-05-09 | main | HC Wainwright & Co. | Buy → Buy | $12 |
| 2025-02-21 | reit | HC Wainwright & Co. | Buy → Buy | $11 |
| 2025-01-15 | main | Scotiabank | Sector Perform → Sector Perform | $6 |
| 2025-01-10 | reit | HC Wainwright & Co. | Buy → Buy | $11 |
| 2024-10-18 | reit | HC Wainwright & Co. | Buy → Buy | $9 |
| 2024-09-06 | reit | HC Wainwright & Co. | Buy → Buy | $9 |
| 2024-08-02 | reit | HC Wainwright & Co. | Buy → Buy | $9 |
| 2024-07-19 | reit | HC Wainwright & Co. | Buy → Buy | $9 |
| 2024-05-23 | main | Scotiabank | Sector Perform → Sector Perform | $7 |
| 2024-05-09 | reit | HC Wainwright & Co. | Buy → Buy | $9 |
| 2024-04-19 | main | HC Wainwright & Co. | Buy → Buy | $9 |
News
RSS: Latest AG newsNo recent news from Yahoo. Try the RSS feed for latest AG news.
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -2.82M | -39.62M | 543.60K | -2.51M |
| TaxRateForCalcs | 0.15 | 0.31 | 0.26 | 0.27 |
| NormalizedEBITDA | 133.26M | 73.32M | 86.87M | 165.56M |
| TotalUnusualItems | -18.78M | -127.81M | 2.07M | -9.47M |
| TotalUnusualItemsExcludingGoodwill | -18.78M | -127.81M | 2.07M | -9.47M |
| NetIncomeFromContinuingOperationNetMinorityInterest | -101.89M | -135.11M | -114.28M | -4.92M |
| ReconciledDepreciation | 125.49M | 126.17M | 137.41M | 118.28M |
| ReconciledCostOfRevenue | 347.73M | 426.08M | 474.32M | 369.19M |
| EBITDA | 114.47M | -54.50M | 88.95M | 156.09M |
| EBIT | -11.02M | -180.67M | -48.46M | 37.80M |
| NetInterestIncome | -13.21M | -11.45M | -11.87M | -12.06M |
| InterestExpense | 15.44M | 15.25M | 12.94M | 12.55M |
| InterestIncome | 5.24M | 6.51M | 2.35M | 1.07M |
| NormalizedIncome | -85.92M | -46.92M | -115.81M | 2.04M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -101.89M | -135.11M | -114.28M | -4.92M |
| TotalExpenses | 558.09M | 633.04M | 678.46M | 540.44M |
| TotalOperatingIncomeAsReported | -3.75M | -178.78M | -39.19M | 49.20M |
| DilutedAverageShares | 295.54M | 282.33M | 263.12M | 244.75M |
| BasicAverageShares | 295.54M | 282.33M | 263.12M | 244.75M |
| DilutedEPS | -0.34 | -0.48 | -0.43 | -0.02 |
| BasicEPS | -0.34 | -0.48 | -0.43 | -0.02 |
| DilutedNIAvailtoComStockholders | -101.89M | -135.11M | -114.28M | -4.92M |
| NetIncomeCommonStockholders | -101.89M | -135.11M | -114.28M | -4.92M |
| NetIncome | -101.89M | -135.11M | -114.28M | -4.92M |
| NetIncomeIncludingNoncontrollingInterests | -101.89M | -135.11M | -114.28M | -4.92M |
| NetIncomeContinuousOperations | -101.89M | -135.11M | -114.28M | -4.92M |
| TaxProvision | 75.43M | -60.80M | 52.87M | 30.17M |
| PretaxIncome | -26.45M | -195.91M | -61.40M | 25.25M |
| OtherIncomeExpense | -18.78M | -127.81M | 2.07M | -9.47M |
| SpecialIncomeCharges | 0.00 | -142.34M | 6.95M | -9.12M |
| GainOnSaleOfPPE | 0.00 | -3.02M | 4.30M | |
| GainOnSaleOfBusiness | 0.00 | |||
| OtherSpecialCharges | 4.64M | |||
| WriteOff | 0.00 | 7.23M | 0.00 | 0.00 |
| ImpairmentOfCapitalAssets | 0.00 | 125.20M | -2.65M | 2.50M |
| RestructuringAndMergernAcquisition | 0.00 | 6.88M | 0.00 | 1.97M |
| GainOnSaleOfSecurity | -18.78M | 14.52M | -4.88M | -357.00K |
| NetNonOperatingInterestIncomeExpense | -13.21M | -11.45M | -11.87M | -12.06M |
| TotalOtherFinanceCost | 3.01M | 2.71M | 1.28M | 580.00K |
| InterestExpenseNonOperating | 15.44M | 15.25M | 12.94M | 12.55M |
| InterestIncomeNonOperating | 5.24M | 6.51M | 2.35M | 1.07M |
| OperatingIncome | 5.54M | -56.66M | -51.61M | 46.78M |
| OperatingExpense | 86.36M | 82.30M | 68.36M | 54.64M |
| OtherOperatingExpenses | 33.28M | 30.41M | 18.03M | 15.28M |
| DepreciationAmortizationDepletionIncomeStatement | 1.49M | 1.51M | 1.63M | 1.67M |
| DepreciationAndAmortizationInIncomeStatement | 1.49M | 1.51M | 1.63M | 1.67M |
| DepreciationIncomeStatement | 1.49M | 1.51M | 1.63M | 1.67M |
| SellingGeneralAndAdministration | 51.60M | 50.38M | 48.70M | 37.68M |
| GeneralAndAdministrativeExpense | 51.60M | 50.38M | 48.70M | 37.68M |
| OtherGandA | 20.31M | 18.89M | 17.49M | 12.93M |
| SalariesAndWages | 31.29M | 31.49M | 31.21M | 24.75M |
| GrossProfit | 91.90M | 25.64M | 16.75M | 101.42M |
| CostOfRevenue | 471.73M | 550.74M | 610.10M | 485.81M |
| TotalRevenue | 563.63M | 576.38M | 626.85M | 587.23M |
| OperatingRevenue | 563.63M | 576.38M | 626.85M | 587.23M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 301.86M | 287.15M | 274.49M | 260.05M |
| ShareIssued | 301.86M | 287.15M | 274.49M | 260.05M |
| NetDebt | 6.90M | 93.83M | 58.80M | |
| TotalDebt | 237.02M | 256.51M | 247.94M | 221.09M |
| TangibleBookValue | 1.35B | 1.36B | 1.41B | 1.41B |
| InvestedCapital | 1.56B | 1.58B | 1.62B | 1.59B |
| WorkingCapital | 224.51M | 188.92M | 202.89M | 224.38M |
| NetTangibleAssets | 1.35B | 1.36B | 1.41B | 1.41B |
| CapitalLeaseObligations | 27.54M | 36.70M | 37.58M | 39.86M |
| CommonStockEquity | 1.35B | 1.36B | 1.41B | 1.41B |
| TotalCapitalization | 1.56B | 1.58B | 1.62B | 1.59B |
| TotalEquityGrossMinorityInterest | 1.35B | 1.36B | 1.41B | 1.41B |
| StockholdersEquity | 1.35B | 1.36B | 1.41B | 1.41B |
| GainsLossesNotAffectingRetainedEarnings | 90.03M | 88.03M | 98.91M | 98.94M |
| OtherEquityAdjustments | 98.94M | |||
| RetainedEarnings | -717.06M | -609.88M | -468.90M | -347.75M |
| CapitalStock | 1.98B | 1.88B | 1.78B | 1.66B |
| CommonStock | 1.98B | 1.88B | 1.78B | 1.66B |
| TotalLiabilitiesNetMinorityInterest | 628.72M | 618.24M | 698.71M | 714.02M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 484.41M | 498.10M | 531.31M | 541.20M |
| OtherNonCurrentLiabilities | 5.59M | 5.59M | 5.66M | 5.80M |
| TradeandOtherPayablesNonCurrent | 19.68M | 23.61M | 20.61M | 21.81M |
| NonCurrentDeferredLiabilities | 80.09M | 79.02M | 122.47M | 150.84M |
| NonCurrentDeferredTaxesLiabilities | 80.09M | 79.02M | 122.47M | 150.84M |
| LongTermDebtAndCapitalLeaseObligation | 219.98M | 238.31M | 233.57M | 209.14M |
| LongTermCapitalLeaseObligation | 11.32M | 19.33M | 23.76M | 28.04M |
| LongTermDebt | 208.66M | 218.98M | 209.81M | 181.11M |
| LongTermProvisions | 159.07M | 151.56M | 149.02M | 153.61M |
| CurrentLiabilities | 144.31M | 120.14M | 167.40M | 172.82M |
| OtherCurrentLiabilities | 16.28M | |||
| CurrentDeferredLiabilities | 580.00K | 2.30M | 3.38M | 12.23M |
| CurrentDeferredRevenue | 580.00K | 2.30M | 3.38M | 12.23M |
| CurrentDebtAndCapitalLeaseObligation | 17.04M | 18.20M | 14.38M | 11.95M |
| CurrentCapitalLeaseObligation | 16.21M | 17.37M | 13.83M | 11.82M |
| CurrentDebt | 426.00K | 426.00K | 431.00K | 69.00K |
| OtherCurrentBorrowings | 426.00K | 426.00K | 431.00K | 69.00K |
| CurrentProvisions | 709.00K | 1.46M | 3.57M | 3.28M |
| PayablesAndAccruedExpenses | 125.98M | 98.18M | 133.36M | 148.65M |
| CurrentAccruedExpenses | 41.89M | 41.77M | 40.46M | 32.37M |
| Payables | 84.09M | 56.41M | 92.90M | 116.28M |
| OtherPayable | 12.57M | |||
| TotalTaxPayable | 25.49M | 8.24M | 21.81M | 31.26M |
| IncomeTaxPayable | 22.79M | 5.22M | 18.24M | 27.98M |
| AccountsPayable | 58.59M | 48.16M | 71.09M | 72.45M |
| TotalAssets | 1.98B | 1.98B | 2.11B | 2.12B |
| TotalNonCurrentAssets | 1.61B | 1.67B | 1.74B | 1.73B |
| OtherNonCurrentAssets | 106.07M | 125.57M | 125.19M | 115.01M |
| NonCurrentPrepaidAssets | 5.72M | 6.43M | 6.00M | 10.95M |
| NonCurrentDeferredAssets | 46.38M | 88.73M | 57.06M | 74.26M |
| NonCurrentDeferredTaxesAssets | 46.38M | 88.73M | 57.06M | 74.26M |
| NonCurrentAccountsReceivable | 15.75M | 14.15M | 12.35M | 572.00K |
| NetPPE | 1.44B | 1.43B | 1.54B | 1.53B |
| AccumulatedDepreciation | -611.07M | -567.18M | -491.60M | -1.15B |
| GrossPPE | 2.05B | 2.00B | 2.03B | 2.68B |
| Leases | 7.05M | 8.52M | 8.42M | 8.30M |
| ConstructionInProgress | 43.32M | 48.74M | 73.93M | 90.45M |
| OtherProperties | 56.98M | 57.21M | 54.98M | 54.51M |
| MachineryFurnitureEquipment | 648.44M | 641.03M | 595.01M | 624.46M |
| LandAndImprovements | 257.81M | 245.26M | 237.25M | 244.96M |
| CurrentAssets | 368.82M | 309.06M | 370.29M | 397.21M |
| OtherCurrentAssets | 8.17M | 8.72M | 5.62M | 5.35M |
| AssetsHeldForSaleCurrent | 0.00 | 72.73M | 0.00 | |
| RestrictedCash | 0.00 | 12.57M | ||
| PrepaidAssets | 5.35M | |||
| Inventory | 62.52M | 63.69M | 64.76M | 60.61M |
| FinishedGoods | 43.17M | 42.73M | 42.76M | 14.53M |
| WorkInProcess | 4.16M | 7.54M | 9.18M | 6.41M |
| RawMaterials | 15.19M | 13.41M | 12.83M | 39.68M |
| Receivables | 46.17M | 48.69M | 41.22M | 54.26M |
| TaxesReceivable | 33.86M | 38.59M | 32.62M | 46.53M |
| AccountsReceivable | 12.30M | 10.10M | 8.60M | 7.73M |
| CashCashEquivalentsAndShortTermInvestments | 251.96M | 187.96M | 185.97M | 264.41M |
| OtherShortTermInvestments | 49.78M | 62.38M | 34.53M | 26.49M |
| CashAndCashEquivalents | 202.18M | 125.58M | 151.44M | 237.93M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | 36.85M | -90.37M | -198.69M | -120.24M |
| RepurchaseOfCapitalStock | -271.00K | 0.00 | -665.00K | -42.00K |
| RepaymentOfDebt | -37.27M | -15.24M | -43.47M | -221.13M |
| IssuanceOfDebt | 0.00 | 50.00M | 252.78M | |
| IssuanceOfCapitalStock | 93.90M | 92.09M | 113.39M | 66.67M |
| CapitalExpenditure | -115.12M | -145.98M | -217.68M | -188.97M |
| EndCashPosition | 202.18M | 125.58M | 151.44M | 237.93M |
| OtherCashAdjustmentOutsideChangeinCash | 0.00 | 5.22M | -5.22M | 0.00 |
| BeginningCashPosition | 125.58M | 151.44M | 237.93M | 238.58M |
| EffectOfExchangeRateChanges | -3.62M | 2.66M | -346.00K | -439.00K |
| ChangesInCash | 80.22M | -33.74M | -80.92M | -213.00K |
| FinancingCashFlow | 42.41M | 64.65M | 113.89M | 111.82M |
| CashFlowFromContinuingFinancingActivities | 42.41M | 64.65M | 113.89M | 111.82M |
| InterestPaidCFF | -8.77M | -8.47M | -3.17M | -4.33M |
| ProceedsFromStockOptionExercised | 116.00K | 2.13M | 4.66M | 21.79M |
| CashDividendsPaid | -5.30M | -5.87M | -6.87M | -3.93M |
| CommonStockDividendPaid | -5.30M | -5.87M | -6.87M | -3.93M |
| NetCommonStockIssuance | 93.63M | 92.09M | 112.73M | 66.63M |
| CommonStockPayments | -271.00K | 0.00 | -665.00K | -42.00K |
| CommonStockIssuance | 93.90M | 92.09M | 113.39M | 66.67M |
| NetIssuancePaymentsOfDebt | -37.27M | -15.24M | 6.53M | 31.65M |
| NetShortTermDebtIssuance | -30.00M | -40.00M | ||
| ShortTermDebtPayments | -30.00M | -40.00M | ||
| ShortTermDebtIssuance | 30.00M | |||
| NetLongTermDebtIssuance | -37.27M | -15.24M | 6.53M | 71.65M |
| LongTermDebtPayments | -37.27M | -15.24M | -43.47M | -181.13M |
| LongTermDebtIssuance | 0.00 | 50.00M | 252.78M | |
| InvestingCashFlow | -114.16M | -154.00M | -213.80M | -180.75M |
| CashFlowFromContinuingInvestingActivities | -114.16M | -154.00M | -213.80M | -180.75M |
| NetOtherInvestingChanges | 961.00K | -2.62M | 3.88M | 9.16M |
| NetBusinessPurchaseAndSale | 0.00 | -5.40M | 0.00 | -948.00K |
| PurchaseOfBusiness | 0.00 | -5.40M | 0.00 | -948.00K |
| NetPPEPurchaseAndSale | -20.02M | -31.99M | -59.70M | -56.56M |
| PurchaseOfPPE | -20.02M | -31.99M | -59.70M | -56.56M |
| CapitalExpenditureReported | -95.10M | -113.99M | -157.97M | -132.41M |
| OperatingCashFlow | 151.97M | 55.61M | 18.99M | 68.72M |
| CashFlowFromContinuingOperatingActivities | 151.97M | 55.61M | 18.99M | 68.72M |
| TaxesRefundPaid | -15.84M | -24.66M | -62.75M | -76.53M |
| ChangeInWorkingCapital | 29.23M | -18.92M | -27.69M | -31.50M |
| ChangeInOtherWorkingCapital | 19.50M | -380.00K | 2.39M | -48.01M |
| ChangeInPayablesAndAccruedExpense | 298.00K | -5.66M | -27.17M | 19.91M |
| ChangeInPayable | 298.00K | -5.66M | -27.17M | 19.91M |
| ChangeInAccountPayable | 2.82M | -6.19M | -22.75M | 16.58M |
| ChangeInTaxPayable | -2.52M | 531.00K | -4.43M | 3.33M |
| ChangeInIncomeTaxPayable | -2.52M | 531.00K | -4.43M | 3.33M |
| ChangeInPrepaidAssets | 552.00K | -3.10M | -316.00K | -903.00K |
| ChangeInInventory | 2.27M | -505.00K | -3.45M | -8.96M |
| ChangeInReceivables | 6.61M | -9.27M | 862.00K | 6.45M |
| ChangesInAccountReceivables | -1.51M | -1.50M | -870.00K | -3.39M |
| OtherNonCashItems | 27.46M | 23.25M | 22.17M | 16.91M |
| StockBasedCompensation | 12.19M | 12.87M | 13.96M | 12.29M |
| UnrealizedGainLossOnInvestmentSecurities | -119.00K | -2.64M | 4.24M | 1.52M |
| AssetImpairmentCharge | 0.00 | 132.43M | -2.65M | 2.50M |
| DeferredTax | 75.43M | -60.80M | 52.87M | 30.17M |
| DeferredIncomeTax | 75.43M | -60.80M | 52.87M | 30.17M |
| DepreciationAmortizationDepletion | 125.49M | 126.17M | 137.41M | 118.28M |
| OperatingGainsLosses | 3.02M | -4.30M | -4.55M | |
| GainLossOnInvestmentSecurities | 1.52M | |||
| NetForeignCurrencyExchangeGainLoss | -6.07M | |||
| GainLossOnSaleOfPPE | 0.00 | 3.02M | -4.30M | |
| GainLossOnSaleOfBusiness | 0.00 | |||
| NetIncomeFromContinuingOperations | -101.89M | -135.11M | -114.28M | -4.92M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42019-05-14 View
Public Trades for AG
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|