AGAE Chart
About

Allied Gaming & Entertainment Inc., through its subsidiaries, operates as a public esports and entertainment company worldwide. It produces a variety of esports and gaming-related content, including tournaments, live and virtual events, and original programming. The company also engages in the development and distribution of mobile casual games; organization of events, shows, and concerts; and operation of a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada. In addition, it offers management and consultation services to experiential entertainment venue operation. The company is based in New York, New York.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Entertainment Market Cap 11.44M
Enterprise Value -427.28K Income -22.24M Sales 7.94M
Book/sh 1.38 Cash/sh 1.47 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E PEG
P/S 1.44 P/B 0.22 P/C
EV/EBITDA 0.02 EV/Sales -0.05 Quick Ratio 1.24
Current Ratio 1.79 Debt/Eq 69.53 LT Debt/Eq
EPS (ttm) -0.55 EPS next Y EPS Growth
Revenue Growth -14.60% Earnings 2026-03-26 ROA -12.10%
ROE -39.54% ROIC Gross Margin 48.38%
Oper. Margin -3.97% Profit Margin -280.11% Shs Outstand 37.71M
Shs Float 17.09M Short Float 3.95% Short Ratio 0.09
Short Interest 52W High 3.79 52W Low 0.25
Beta 1.49 Avg Volume 4.25M Volume 440.10K
Target Price Recom None Prev Close $0.29
Price $0.30 Change 3.79%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.30
Latest analyst target
3. DCF / Fair value
$-3.59
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.30
Low
High
Mean
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 8345118 Stock Gift at price 0.00 per share. CHOI ROY Beneficial Owner of more than 10% of a Class of Security 2025-08-29 00:00:00 I
1 208331 307613 Purchase at price 1.47 - 1.49 per share. CHOI ROY Beneficial Owner of more than 10% of a Class of Security 2024-07-10 00:00:00 D
2 360000 456750 Purchase at price 1.26 - 1.27 per share. CHOI ROY Beneficial Owner of more than 10% of a Class of Security 2024-07-03 00:00:00 D
3 608000 778160 Purchase at price 1.27 - 1.29 per share. CHOI ROY Beneficial Owner of more than 10% of a Class of Security 2024-06-28 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-190.17K0.000.000.00
TaxRateForCalcs0.020.000.000.00
NormalizedEBITDA-1.51M-5.10M-9.24M-13.38M
TotalUnusualItems-10.28M-948.00-231.91K912.48K
TotalUnusualItemsExcludingGoodwill-10.28M-948.00-231.91K912.48K
NetIncomeFromContinuingOperationNetMinorityInterest-16.76M-3.44M-10.82M-15.06M
ReconciledDepreciation1.59M1.50M2.07M3.31M
ReconciledCostOfRevenue6.37M4.80M4.81M4.08M
EBITDA-11.80M-5.10M-9.47M-12.47M
EBIT-13.38M-6.60M-11.53M-15.77M
NetInterestIncome3.65M2.96M789.30K-268.75K
InterestExpense268.75K
InterestIncome3.65M2.96M
NormalizedIncome-6.67M-3.43M-10.59M-15.97M
NetIncomeFromContinuingAndDiscontinuedOperation-16.76M-3.44M-10.82M62.87M
TotalExpenses22.46M14.25M17.89M20.73M
TotalOperatingIncomeAsReported-23.31M-6.60M-11.77M-15.77M
DilutedAverageShares40.37M37.22M38.50M39.00M
BasicAverageShares40.37M37.22M38.50M39.00M
DilutedEPS-0.42-0.10-0.281.61
BasicEPS-0.42-0.10-0.281.61
DilutedNIAvailtoComStockholders-16.76M-3.44M-10.82M62.87M
NetIncomeCommonStockholders-16.76M-3.44M-10.82M62.87M
NetIncome-16.76M-3.44M-10.82M62.87M
MinorityInterests5.82M159.90K
NetIncomeIncludingNoncontrollingInterests-22.58M-3.60M-10.82M62.87M
NetIncomeDiscontinuousOperations0.0077.93M
NetIncomeContinuousOperations-22.58M-3.60M-10.82M-15.06M
TaxProvision-425.42K0.00
PretaxIncome-23.00M-3.60M-10.82M-15.06M
OtherIncomeExpense-13.28M46.68K-78.90K981.39K
OtherNonOperatingIncomeExpenses-2.99M47.63K153.01K68.92K
SpecialIncomeCharges-9.92M0.00-231.91K912.48K
OtherSpecialCharges-912.48K
WriteOff0.00
ImpairmentOfCapitalAssets9.92M0.00231.91K0.00
GainOnSaleOfSecurity-357.13K-948.00
NetNonOperatingInterestIncomeExpense3.65M2.96M789.30K-268.75K
TotalOtherFinanceCost-2.96M-789.30K268.75K
InterestExpenseNonOperating268.75K
InterestIncomeNonOperating3.65M2.96M
OperatingIncome-13.38M-6.60M-11.53M-15.77M
OperatingExpense16.09M9.46M13.07M16.65M
OtherOperatingExpenses202.40K
DepreciationAmortizationDepletionIncomeStatement1.59M1.50M2.07M3.31M
DepreciationAndAmortizationInIncomeStatement1.59M1.50M2.07M3.31M
ResearchAndDevelopment865.59K162.89K0.00
SellingGeneralAndAdministration13.64M7.80M11.01M13.35M
SellingAndMarketingExpense287.24K226.75K234.81K294.42K
GeneralAndAdministrativeExpense13.35M7.57M10.77M13.05M
OtherGandA13.35M7.57M10.77M13.05M
GrossProfit2.71M2.86M1.54M880.79K
CostOfRevenue6.37M4.80M4.81M4.08M
TotalRevenue9.08M7.66M6.35M4.96M
OperatingRevenue9.08M7.66M6.35M4.96M
Line Item2024-12-312023-12-312022-12-31
TreasurySharesNumber2.28M2.28M581.75K
OrdinarySharesNumber44.11M36.81M38.50M39.12M
ShareIssued46.39M39.09M39.09M39.12M
TotalDebt31.36M16.27M7.75M0.00
TangibleBookValue65.05M63.72M87.83M98.62M
InvestedCapital98.77M91.98M87.90M98.65M
WorkingCapital64.27M66.39M79.08M89.01M
NetTangibleAssets65.05M63.72M87.83M98.62M
CapitalLeaseObligations5.60M7.04M7.75M0.00
CommonStockEquity73.01M82.75M87.90M98.65M
TotalCapitalization73.01M82.75M87.90M98.65M
TotalEquityGrossMinorityInterest77.53M93.41M87.90M98.65M
MinorityInterest4.52M10.66M0.00
StockholdersEquity73.01M82.75M87.90M98.65M
GainsLossesNotAffectingRetainedEarnings180.00K433.56K219.68K269.61K
OtherEquityAdjustments180.00K433.56K219.68K269.61K
TreasuryStock2.69M2.69M610.56K0.00
RetainedEarnings-130.43M-113.67M-110.24M-99.41M
AdditionalPaidInCapital205.95M198.68M198.53M197.78M
CapitalStock4.64K3.91K3.91K3.91K
CommonStock4.64K3.91K3.91K3.91K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest35.16M18.61M9.83M7.16M
TotalNonCurrentLiabilitiesNetMinorityInterest4.68M6.66M6.53M1.91M
NonCurrentAccruedExpenses0.00
NonCurrentDeferredLiabilities670.74K1.10M0.001.91M
NonCurrentDeferredTaxesLiabilities670.74K1.10M0.00
LongTermDebtAndCapitalLeaseObligation4.01M5.56M6.53M0.00
LongTermCapitalLeaseObligation4.01M5.56M6.53M0.00
CurrentLiabilities30.48M11.95M3.30M5.25M
OtherCurrentLiabilities100.00100.0014.70K
CurrentDeferredLiabilities656.38K103.75K108.43K340.33K
CurrentDeferredRevenue656.38K103.75K108.43K141.82K
CurrentDebtAndCapitalLeaseObligation27.35M10.71M1.23M
CurrentCapitalLeaseObligation1.59M1.48M1.23M0.00
CurrentDebt25.76M9.23M
OtherCurrentBorrowings25.76M9.23M
CurrentNotesPayable0.00
PensionandOtherPostRetirementBenefitPlansCurrent269.06K655.46K1.55M2.20M
PayablesAndAccruedExpenses2.20M479.78K416.04K2.69M
CurrentAccruedExpenses882.34K107.95K98.47K2.35M
InterestPayable0.00
Payables1.32M371.83K317.56K341.16K
DuetoRelatedPartiesCurrent0.00
AccountsPayable1.32M371.83K317.56K341.16K
TotalAssets112.69M112.02M97.73M105.80M
TotalNonCurrentAssets17.94M33.68M15.35M11.54M
OtherNonCurrentAssets5.00M5.05M5.00M
NonCurrentPrepaidAssets2.61M392.67K379.11K379.11K
GoodwillAndOtherIntangibleAssets7.96M19.03M72.60K26.83K
OtherIntangibleAssets5.16M6.30M72.60K26.83K
Goodwill2.80M12.73M0.00
NetPPE7.37M9.25M9.85M6.14M
AccumulatedDepreciation-13.15M-12.23M-11.78M-9.75M
GrossPPE20.52M21.48M21.63M15.89M
Leases4.68M4.71M4.58M4.68M
OtherProperties12.51M13.55M13.79M7.92M
MachineryFurnitureEquipment3.33M3.22M3.26M3.29M
Properties0.000.000.000.00
CurrentAssets94.75M78.34M82.38M94.26M
OtherCurrentAssets471.36K498.89K459.27K984.78K
AssetsHeldForSaleCurrent0.00
PrepaidAssets3.70M3.70M0.00984.78K
Receivables19.05M1.32M750.14K389.04K
AccruedInterestReceivable709.54K792.22K677.40K0.00
LoansReceivable17.63M0.00
AccountsReceivable708.80K529.37K72.74K389.04K
CashCashEquivalentsAndShortTermInvestments71.53M72.82M81.17M92.89M
OtherShortTermInvestments12.28M56.50M70.00M0.00
CashAndCashEquivalents59.24M16.32M11.17M92.89M
CashFinancial92.89M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-12.13M-9.19M-11.03M-10.27M
RepurchaseOfCapitalStock-2.00M-2.08M-610.56K0.00
RepaymentOfDebt-8.46M0.000.00-3.42M
IssuanceOfDebt26.04M9.23M0.000.00
IssuanceOfCapitalStock8.60M0.000.00
CapitalExpenditure-2.36M-1.05M-94.34K-191.67K
InterestPaidSupplementalData0.000.00350.47K
EndCashPosition59.24M21.32M16.17M97.89M
BeginningCashPosition21.32M16.17M97.89M5.42M
EffectOfExchangeRateChanges-46.27K16.79K-39.19K104.73K
ChangesInCash37.97M5.14M-81.68M92.36M
FinancingCashFlow23.93M7.15M-610.56K-3.42M
CashFlowFromContinuingFinancingActivities23.93M7.15M-610.56K-3.42M
NetOtherFinancingCharges-247.73K
NetCommonStockIssuance6.60M-2.08M-610.56K0.00
CommonStockPayments-2.00M-2.08M-610.56K0.00
CommonStockIssuance8.60M0.000.00
NetIssuancePaymentsOfDebt17.58M9.23M0.00-3.42M
NetShortTermDebtIssuance17.58M9.23M0.00
ShortTermDebtPayments-8.46M0.00
ShortTermDebtIssuance26.04M9.23M0.00
NetLongTermDebtIssuance0.00-3.42M
LongTermDebtPayments0.00-3.42M
LongTermDebtIssuance0.00
InvestingCashFlow23.81M6.13M-70.14M105.86M
CashFlowFromContinuingInvestingActivities23.81M6.13M-70.14M105.86M
NetOtherInvestingChanges-17.72M
NetInvestmentPurchaseAndSale43.89M13.50M-70.04M0.00
SaleOfInvestment128.51M80.00M0.00
PurchaseOfInvestment-84.62M-66.50M-70.04M0.00
NetBusinessPurchaseAndSale0.00-6.43M0.00106.05M
SaleOfBusiness0.00106.05M
PurchaseOfBusiness0.00-6.43M0.00
NetIntangiblesPurchaseAndSale-53.02K-668.88K0.000.00
PurchaseOfIntangibles-53.02K-668.88K0.000.00
NetPPEPurchaseAndSale-2.31M-271.15K-44.39K-191.67K
SaleOfPPE0.00106.91K0.00
PurchaseOfPPE-2.31M-378.06K-44.39K-191.67K
CapitalExpenditureReported0.00-49.95K0.00
OperatingCashFlow-9.77M-8.14M-10.93M-10.08M
CashFlowFromContinuingOperatingActivities-9.77M-8.14M-10.93M-10.08M
ChangeInWorkingCapital125.94K-7.17M-4.14M1.21M
ChangeInOtherWorkingCapital552.63K-797.72K-33.40K84.81K
ChangeInOtherCurrentLiabilities-1.52M-1.27M-1.08M0.00
ChangeInPayablesAndAccruedExpense1.17M-1.14M-3.18M1.08M
ChangeInAccruedExpense429.27K-1.10M-3.16M940.91K
ChangeInInterestPayable0.00-146.89K
ChangeInPayable737.59K-39.28K-22.36K140.76K
ChangeInAccountPayable737.59K-39.28K-22.36K-556.78K
ChangeInPrepaidAssets27.23K-3.71M519.46K162.02K
ChangeInReceivables-97.80K-262.41K-361.69K-118.71K
ChangesInAccountReceivables-180.49K-147.59K315.71K-118.71K
OtherNonCashItems1.13M988.97K911.09K-77.87M
StockBasedCompensation1.10M150.52K791.31K1.32M
UnrealizedGainLossOnInvestmentSecurities536.12K0.00
AssetImpairmentCharge9.92M0.00231.91K0.00
DeferredTax-425.42K0.00
DeferredIncomeTax-425.42K0.00
DepreciationAmortizationDepletion1.59M1.50M2.07M3.31M
DepreciationAndAmortization1.59M1.50M2.07M3.31M
AmortizationCashFlow229.83K3.99K
AmortizationOfIntangibles229.83K3.99K
Depreciation1.27M2.06M
OperatingGainsLosses-1.17M-8.39K30.48K-912.27K
GainLossOnInvestmentSecurities-100.00-3.10K200.00
NetForeignCurrencyExchangeGainLoss-1.17M0.000.00
GainLossOnSaleOfPPE0.00-8.39K33.58K0.00
NetIncomeFromContinuingOperations-22.58M-3.60M-10.82M62.87M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category