Symbols / AIEV $0.31 +10.71% Thunder Power Holdings, Inc.

Consumer Cyclical • Auto Manufacturers • United States • OQB
AIEV Chart
About

Thunder Power Holdings, Inc. develops and manufactures electric vehicles. It offers the electric vehicles in the categories of coupe, compact city car, long-range sedan, and long-range SUV. The company is headquartered in Wilmington, Delaware.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Manufacturers Market Cap 15.72M
Enterprise Value 17.36M Income -1.71M Sales
Book/sh 0.10 Cash/sh 17434.00 Dividend Yield
Payout 0.00% Employees 2 IPO
P/E Forward P/E PEG
P/S P/B 3.01 P/C
EV/EBITDA -10.14 EV/Sales Quick Ratio 0.00
Current Ratio 1.63 Debt/Eq 60.57 LT Debt/Eq
EPS (ttm) -0.03 EPS next Y EPS Growth
Revenue Growth Earnings ROA -7.93%
ROE -29.06% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 50.72M
Shs Float 15.26M Short Float 1.06% Short Ratio 0.20
Short Interest 52W High 0.37 52W Low 0.01
Beta 3.23 Avg Volume 11.52K Volume 2.63K
Target Price Recom None Prev Close $0.28
Price $0.31 Change 10.71%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.31
Latest analyst target
3. DCF / Fair value
$-0.22
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.31
Low
High
Mean
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2024-06-21 WANG WENBING CHRISTOPHER Director 30,000 $0.00 $0
2024-06-21 LI PING Director 30,000 $0.00 $0
2024-06-21 VASSILY KEVIN Director 30,000 $0.00 $0
2024-06-21 CHEN MINGCHIH Director 30,000 $0.00 $0
2024-06-21 HOLLIHAN THOMAS Director 30,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Operating Expense
2.50
+37.86%
1.82
+320.15%
0.43
-54.02%
0.94
Selling General And Administration
2.50
+37.86%
1.82
+320.15%
0.43
-54.02%
0.94
General And Administrative Expense
2.50
+37.86%
1.82
+320.15%
0.43
-54.02%
0.94
Other Gand A
2.50
+37.86%
1.82
+320.15%
0.43
-54.02%
0.94
Total Expenses
2.50
+37.86%
1.82
+320.15%
0.43
-54.02%
0.94
Operating Income
-2.50
-37.86%
-1.82
-320.15%
-0.43
+54.02%
-0.94
EBITDA
-2.47
-38.63%
-1.78
-387.27%
-0.37
+55.34%
-0.82
Normalized EBITDA
-2.47
-38.67%
-1.78
-387.12%
-0.37
+55.35%
-0.82
Reconciled Depreciation
0.03
-6.80%
0.03
-52.82%
0.07
-45.00%
0.12
EBIT
-2.50
-37.86%
-1.82
-320.15%
-0.43
+54.02%
-0.94
Total Unusual Items
-0.00
+63.00%
-0.00
-19000.00%
-0.00
-101.13%
0.00
Total Unusual Items Excluding Goodwill
-0.00
+63.00%
-0.00
-19000.00%
-0.00
-101.13%
0.00
Net Income
-2.50
-37.82%
-1.82
-320.28%
-0.43
+53.24%
-0.92
Pretax Income
-2.50
-37.82%
-1.82
-320.28%
-0.43
+53.24%
-0.92
Net Non Operating Interest Income Expense
0.00
0.00
Net Interest Income
0.00
0.00
Interest Income Non Operating
0.00
0.00
Interest Income
0.00
0.00
Other Income Expense
-0.00
+63.00%
-0.00
-57200.00%
-0.00
-100.01%
0.02
Other Non Operating Income Expenses
0.00
-99.99%
0.02
Gain On Sale Of Security
-0.00
+63.00%
-0.00
-19000.00%
-0.00
-101.13%
0.00
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-2.50
-37.82%
-1.82
-320.28%
-0.43
+53.24%
-0.92
Net Income From Continuing Operation Net Minority Interest
-2.50
-37.82%
-1.82
-320.28%
-0.43
+53.24%
-0.92
Net Income From Continuing And Discontinued Operation
-2.50
-37.82%
-1.82
-320.28%
-0.43
+53.24%
-0.92
Net Income Continuous Operations
-2.50
-37.82%
-1.82
-320.28%
-0.43
+53.24%
-0.92
Normalized Income
-2.50
-37.85%
-1.82
-320.15%
-0.43
+53.25%
-0.92
Net Income Common Stockholders
-2.50
-37.82%
-1.82
-320.28%
-0.43
+53.24%
-0.92
Diluted EPS
-0.06
-54.20%
-0.04
-320.29%
-0.01
+53.24%
-0.02
Basic EPS
-0.06
-54.20%
-0.04
-320.29%
-0.01
+53.24%
-0.02
Basic Average Shares
44.74
-4.13%
46.66
+0.00%
46.66
+0.00%
46.66
Diluted Average Shares
44.74
-4.13%
46.66
+0.00%
46.66
+0.00%
46.66
Diluted NI Availto Com Stockholders
-2.50
-37.82%
-1.82
-320.28%
-0.43
+53.24%
-0.92
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
13.56
+977.86%
1.26
+334.88%
0.29
+452.64%
0.05
Current Assets
13.55
+984.14%
1.25
+399.18%
0.25
+109238.86%
0.00
Cash Cash Equivalents And Short Term Investments
0.05
-73.28%
0.20
-21.36%
0.25
+109238.86%
0.00
Cash And Cash Equivalents
0.05
-73.28%
0.20
-21.36%
0.25
+109238.86%
0.00
Cash Financial
0.05
-73.28%
0.20
-21.36%
0.25
+109238.86%
0.00
Prepaid Assets
13.18
+160255.54%
0.01
Current Deferred Assets
0.00
-100.00%
0.43
Other Current Assets
0.32
-48.78%
0.61
Total Non Current Assets
0.00
-40.19%
0.01
-80.12%
0.04
-25.53%
0.05
Net PPE
0.00
-40.19%
0.01
-80.12%
0.04
-25.53%
0.05
Gross PPE
0.00
-98.50%
0.31
-7.98%
0.33
+6.25%
0.31
Accumulated Depreciation
0.00
+100.00%
-0.30
-1.48%
-0.30
-12.55%
-0.26
Properties
0.00
0.00
Buildings And Improvements
0.00
-19.62%
0.01
Machinery Furniture Equipment
0.00
-100.00%
0.30
+0.00%
0.30
+0.00%
0.30
Other Properties
0.03
+154.03%
0.01
Total Liabilities Net Minority Interest
7.03
+829.73%
0.76
-6.52%
0.81
+23.17%
0.66
Current Liabilities
7.03
+829.73%
0.76
-6.12%
0.81
+22.65%
0.66
Payables And Accrued Expenses
7.03
+4126.36%
0.17
-56.00%
0.38
+358.15%
0.08
Payables
5.85
+3418.95%
0.17
-56.00%
0.38
+358.15%
0.08
Other Payable
3.17
+3159.70%
0.10
+782.27%
0.01
+0.00%
0.01
Current Accrued Expenses
1.18
0.00
Total Tax Payable
0.91
0.00
Current Debt And Capital Lease Obligation
0.00
0.13
+71.71%
0.07
Current Capital Lease Obligation
0.00
0.00
-100.00%
0.13
+71.71%
0.07
Current Deferred Liabilities
0.00
-100.00%
0.59
+96.67%
0.30
-40.00%
0.50
Current Deferred Revenue
0.00
-100.00%
0.59
+96.67%
0.30
-40.00%
0.50
Total Non Current Liabilities Net Minority Interest
0.00
0.00
-100.00%
0.00
0.00
Long Term Debt And Capital Lease Obligation
0.00
0.00
Long Term Capital Lease Obligation
0.00
0.00
Stockholders Equity
6.52
+1201.33%
0.50
+196.44%
-0.52
+14.01%
-0.60
Common Stock Equity
6.52
+1201.33%
0.50
+196.44%
-0.52
+14.01%
-0.60
Capital Stock
0.01
+35.32%
0.00
-84.84%
0.02
+0.10%
0.02
Common Stock
0.01
+35.32%
0.00
-84.84%
0.02
+0.10%
0.02
Share Issued
50.72
+8.71%
46.66
+0.00%
46.66
+0.00%
46.66
Ordinary Shares Number
50.72
+8.71%
46.66
+0.00%
46.66
+0.00%
46.66
Additional Paid In Capital
43.45
+24.40%
34.93
+8.91%
32.07
+1.64%
31.55
Retained Earnings
-36.93
-7.27%
-34.43
-5.57%
-32.61
-1.34%
-32.18
Gains Losses Not Affecting Retained Earnings
0.00
0.00
Other Equity Adjustments
0.00
Total Equity Gross Minority Interest
6.52
+1201.33%
0.50
+196.44%
-0.52
+14.01%
-0.60
Total Capitalization
6.52
+1201.33%
0.50
+196.44%
-0.52
+14.01%
-0.60
Working Capital
6.52
+1220.74%
0.49
+188.91%
-0.56
+15.45%
-0.66
Invested Capital
6.52
+1201.33%
0.50
+196.44%
-0.52
+14.01%
-0.60
Total Debt
0.00
0.00
-100.00%
0.13
+76.34%
0.07
Capital Lease Obligations
0.00
0.00
-100.00%
0.13
+76.34%
0.07
Net Tangible Assets
6.52
+1201.33%
0.50
+196.44%
-0.52
+14.01%
-0.60
Tangible Book Value
6.52
+1201.33%
0.50
+196.44%
-0.52
+14.01%
-0.60
Dueto Related Parties Current
1.77
+2460.13%
0.07
-81.20%
0.37
+413.42%
0.07
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-1.23
-86.31%
-0.66
-1221.61%
-0.05
+90.17%
-0.51
Cash Flow From Continuing Operating Activities
-1.23
-86.31%
-0.66
-1221.61%
-0.05
+90.17%
-0.51
Net Income From Continuing Operations
-2.50
-37.82%
-1.82
-320.28%
-0.43
+53.24%
-0.92
Depreciation Amortization Depletion
0.03
-6.80%
0.03
-52.82%
0.07
-45.00%
0.12
Depreciation
0.03
-6.80%
0.03
-52.82%
0.07
-45.00%
0.12
Depreciation And Amortization
0.03
-6.80%
0.03
-52.82%
0.07
-45.00%
0.12
Other Non Cash Items
0.00
Stock Based Compensation
1.01
+24.34%
0.81
+4760.09%
0.02
-4.51%
0.02
Change In Working Capital
0.24
-24.40%
0.32
+5.26%
0.30
+7.16%
0.28
Change In Payables And Accrued Expense
0.27
-17.10%
0.32
+9.35%
0.30
+6.52%
0.28
Change In Accrued Expense
0.30
+418.64%
0.06
Change In Payable
0.27
-17.10%
0.32
+9.35%
0.30
+6.52%
0.28
Change In Other Current Assets
-0.01
+14.89%
-0.01
Change In Other Current Liabilities
-0.02
-4486.30%
0.00
-87.72%
0.00
+88.83%
0.00
Investing Cash Flow
0.93
0.00
Cash Flow From Continuing Investing Activities
0.93
0.00
Net Business Purchase And Sale
0.93
0.00
Financing Cash Flow
0.15
-74.61%
0.61
+101.75%
0.30
-40.00%
0.50
Cash Flow From Continuing Financing Activities
0.15
-74.61%
0.61
+101.75%
0.30
-40.00%
0.50
Net Issuance Payments Of Debt
0.65
+205.13%
-0.61
Issuance Of Debt
1.05
0.00
Repayment Of Debt
-0.41
+34.15%
-0.61
Long Term Debt Payments
-0.38
-26.67%
-0.30
Net Long Term Debt Issuance
-0.38
-26.67%
-0.30
Short Term Debt Issuance
1.05
0.00
Short Term Debt Payments
-0.03
+92.06%
-0.32
Net Short Term Debt Issuance
1.03
+425.89%
-0.32
Net Other Financing Charges
-0.49
-140.39%
1.22
+306.75%
0.30
-40.00%
0.50
Changes In Cash
-0.14
-169.81%
-0.05
-121.38%
0.25
+3680.32%
-0.01
Beginning Cash Position
0.20
-21.36%
0.25
+109238.86%
0.00
-96.83%
0.01
End Cash Position
0.05
-73.28%
0.20
-21.36%
0.25
+109238.86%
0.00
Free Cash Flow
-1.23
-86.31%
-0.66
-1221.61%
-0.05
+90.17%
-0.51
Interest Paid Supplemental Data
0.00
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Sale Of Business
0.93
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category