AIEV Chart
About

Thunder Power Holdings, Inc. develops and manufactures electric vehicles. It offers the electric vehicles in the categories of coupe, compact city car, long-range sedan, and long-range SUV. The company is headquartered in Wilmington, Delaware.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Manufacturers Market Cap 6.09M
Enterprise Value 9.25M Income -1.71M Sales —
Book/sh 0.10 Cash/sh 17434.00 Dividend Yield —
Payout 0.00% Employees 2 IPO —
P/E — Forward P/E — PEG —
P/S — P/B 1.17 P/C —
EV/EBITDA -5.40 EV/Sales — Quick Ratio 0.00
Current Ratio 1.63 Debt/Eq 60.57 LT Debt/Eq —
EPS (ttm) -0.03 EPS next Y — EPS Growth —
Revenue Growth — Earnings — ROA -7.93%
ROE -29.06% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 50.72M
Shs Float 15.17M Short Float 1.06% Short Ratio 0.20
Short Interest — 52W High 0.37 52W Low 0.01
Beta 4.96 Avg Volume 27.73K Volume 3.06K
Target Price — Recom None Prev Close $0.13
Price $0.12 Change -6.25%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.12
Latest analyst target
3. DCF / Fair value
$-0.22
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.12
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 30000 — — Stock Award(Grant) at price 0.00 per share. WANG WENBING CHRISTOPHER Director — 2024-06-21 00:00:00 D
1 30000 — — Stock Award(Grant) at price 0.00 per share. LI PING Director — 2024-06-21 00:00:00 D
2 30000 — — Stock Award(Grant) at price 0.00 per share. VASSILY KEVIN Director — 2024-06-21 00:00:00 D
3 30000 — — Stock Award(Grant) at price 0.00 per share. CHEN MINGCHIH Director — 2024-06-21 00:00:00 D
4 30000 — — Stock Award(Grant) at price 0.00 per share. HOLLIHAN THOMAS Director — 2024-06-21 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-2.47M-1.78M-366.12K-820.00K
TotalUnusualItems-212.00-573.00-3.00265.00
TotalUnusualItemsExcludingGoodwill-212.00-573.00-3.00265.00
NetIncomeFromContinuingOperationNetMinorityInterest-2.50M-1.82M-432.01K-923.82K
ReconciledDepreciation28.97K31.08K65.89K119.79K
EBITDA-2.47M-1.78M-366.12K-819.73K
EBIT-2.50M-1.82M-432.00K-939.52K
NetInterestIncome51.000.00
InterestIncome51.000.00
NormalizedIncome-2.50M-1.82M-432.00K-924.08K
NetIncomeFromContinuingAndDiscontinuedOperation-2.50M-1.82M-432.01K-923.82K
TotalExpenses2.50M1.82M432.00K939.52K
DilutedAverageShares44.74M46.66M46.66M46.66M
BasicAverageShares44.74M46.66M46.66M46.66M
DilutedEPS-0.06-0.04-0.01-0.02
BasicEPS-0.06-0.04-0.01-0.02
DilutedNIAvailtoComStockholders-2.50M-1.82M-432.01K-923.82K
NetIncomeCommonStockholders-2.50M-1.82M-432.01K-923.82K
NetIncome-2.50M-1.82M-432.01K-923.82K
NetIncomeIncludingNoncontrollingInterests-2.50M-1.82M-432.01K-923.82K
NetIncomeContinuousOperations-2.50M-1.82M-432.01K-923.82K
TaxProvision0.000.000.000.00
PretaxIncome-2.50M-1.82M-432.01K-923.82K
OtherIncomeExpense-212.00-573.00-1.0015.71K
OtherNonOperatingIncomeExpenses2.0015.44K
GainOnSaleOfSecurity-212.00-573.00-3.00265.00
NetNonOperatingInterestIncomeExpense51.000.00
InterestIncomeNonOperating51.000.00
OperatingIncome-2.50M-1.82M-432.00K-939.52K
OperatingExpense2.50M1.82M432.00K939.52K
SellingGeneralAndAdministration2.50M1.82M432.00K939.52K
GeneralAndAdministrativeExpense2.50M1.82M432.00K939.52K
OtherGandA2.50M1.82M432.00K939.52K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber50.72M46.66M46.66M46.66M
ShareIssued50.72M46.66M46.66M46.66M
TotalDebt3.46K0.00131.08K74.33K
TangibleBookValue6.52M501.30K-519.83K-604.50K
InvestedCapital6.52M501.30K-519.83K-604.50K
WorkingCapital6.52M493.59K-555.18K-656.59K
NetTangibleAssets6.52M501.30K-519.83K-604.50K
CapitalLeaseObligations3.46K0.00131.08K74.33K
CommonStockEquity6.52M501.30K-519.83K-604.50K
TotalCapitalization6.52M501.30K-519.83K-604.50K
TotalEquityGrossMinorityInterest6.52M501.30K-519.83K-604.50K
StockholdersEquity6.52M501.30K-519.83K-604.50K
GainsLossesNotAffectingRetainedEarnings133.000.00
OtherEquityAdjustments133.00
RetainedEarnings-36.93M-34.43M-32.61M-32.18M
AdditionalPaidInCapital43.45M34.93M32.07M31.55M
CapitalStock5.07K3.75K24.73K24.71K
CommonStock5.07K3.75K24.73K24.71K
TotalLiabilitiesNetMinorityInterest7.03M756.29K809.01K656.82K
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.003.44K0.00
LongTermDebtAndCapitalLeaseObligation3.44K0.00
LongTermCapitalLeaseObligation3.44K0.00
CurrentLiabilities7.03M756.29K805.57K656.82K
CurrentDeferredLiabilities0.00590.00K300.00K500.00K
CurrentDeferredRevenue0.00590.00K300.00K500.00K
CurrentDebtAndCapitalLeaseObligation3.46K127.64K74.33K
CurrentCapitalLeaseObligation3.46K0.00127.64K74.33K
PayablesAndAccruedExpenses7.03M166.29K377.93K82.49K
CurrentAccruedExpenses1.18M0.00
Payables5.85M166.29K377.93K82.49K
OtherPayable3.17M97.30K11.03K11.03K
DuetoRelatedPartiesCurrent1.77M68.99K366.90K71.46K
TotalTaxPayable913.74K0.00
TotalAssets13.56M1.26M289.18K52.33K
TotalNonCurrentAssets4.61K7.71K38.80K52.10K
NetPPE4.61K7.71K38.80K52.10K
AccumulatedDepreciation0.00-300.22K-295.86K-262.87K
GrossPPE4.61K307.94K334.65K314.97K
OtherProperties32.46K12.78K
MachineryFurnitureEquipment0.00302.20K302.20K302.20K
BuildingsAndImprovements4.61K5.74K
Properties0.000.00
CurrentAssets13.55M1.25M250.39K229.00
OtherCurrentAssets315.00K615.00K
CurrentDeferredAssets0.00429.75K
PrepaidAssets13.18M8.22K
CashCashEquivalentsAndShortTermInvestments52.62K196.91K250.39K229.00
CashAndCashEquivalents52.62K196.91K250.39K229.00
CashFinancial52.62K196.91K250.39K229.00
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-1.23M-658.73K-49.84K-506.99K
RepaymentOfDebt-405.00K-615.00K
IssuanceOfDebt1.05M0.00
InterestPaidSupplementalData0.000.000.000.00
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition52.62K196.91K250.39K229.00
BeginningCashPosition196.91K250.39K229.007.22K
ChangesInCash-144.29K-53.48K250.16K-6.99K
FinancingCashFlow153.66K605.25K300.00K500.00K
CashFlowFromContinuingFinancingActivities153.66K605.25K300.00K500.00K
NetOtherFinancingCharges-492.90K1.22M300.00K500.00K
NetIssuancePaymentsOfDebt646.56K-615.00K
NetShortTermDebtIssuance1.03M-315.00K
ShortTermDebtPayments-25.00K-315.00K
ShortTermDebtIssuance1.05M0.00
NetLongTermDebtIssuance-380.00K-300.00K
LongTermDebtPayments-380.00K-300.00K
InvestingCashFlow929.30K0.00
CashFlowFromContinuingInvestingActivities929.30K0.00
NetBusinessPurchaseAndSale929.30K0.00
SaleOfBusiness929.30K0.00
OperatingCashFlow-1.23M-658.73K-49.84K-506.99K
CashFlowFromContinuingOperatingActivities-1.23M-658.73K-49.84K-506.99K
ChangeInWorkingCapital238.42K315.36K299.60K279.57K
ChangeInOtherCurrentLiabilities-22.41K511.004.16K2.20K
ChangeInOtherCurrentAssets-7.00K-8.22K
ChangeInPayablesAndAccruedExpense267.83K323.07K295.44K277.37K
ChangeInAccruedExpense295.44K56.97K
ChangeInPayable267.83K323.07K295.44K277.37K
OtherNonCashItems1.00
StockBasedCompensation1.01M810.47K16.68K17.46K
DepreciationAmortizationDepletion28.97K31.08K65.89K119.79K
DepreciationAndAmortization28.97K31.08K65.89K119.79K
Depreciation28.97K31.08K65.89K119.79K
NetIncomeFromContinuingOperations-2.50M-1.82M-432.01K-923.82K
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for AIEV
Date User Asset Broker Type Position Size Entry Price Patterns