Symbols / AIEV $0.18 +0.00% Thunder Power Holdings, Inc.

Consumer Cyclical • Auto Manufacturers • United States • OQB
AIEV Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Auto Manufacturers
CEO Mr. Christopher Nicoll
Exch · Country OQB · United States
Market Cap 14.87M
Enterprise Value 12.48M
Income -2.12M
Sales
FCF (ttm) -1.31M
Book/sh 0.10
Cash/sh 11,026.00
Employees 2
Insider 10d
IPO Aug 08, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E
PEG
P/S
P/B 1.89
P/C
EV/EBITDA -6.51
EV/Sales
Quick Ratio 0.00
Current Ratio 1.57
Debt/Eq 69.79
LT Debt/Eq
EPS (ttm) -0.04
EPS next Y
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -8.97%
ROE -37.38%
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 82.60M
Shs Float 33.19M
Insider Own 41.60%
Instit Own 2.53%
Short Float 1.06%
Short Ratio 0.20
Short Interest 345.60K
52W High 0.37
vs 52W High -51.35%
52W Low 0.01
vs 52W Low 1,700.00%
Beta 2.12
Impl. Vol.
Rel Volume 0.20
Avg Volume 11.65K
Volume 2.38K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $0.18
Price $0.18
Change 0.00%

Thunder Power Holdings, Inc. develops and manufactures electric vehicles. It offers electric vehicles in the categories of coupes, compact city cars, long-range sedans, and long-range SUVs. The company is headquartered in Wilmington, Delaware.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.18
Low
High
Mean
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2024-06-21 WANG WENBING CHRISTOPHER Director 30,000 $0.00 $0
2024-06-21 LI PING Director 30,000 $0.00 $0
2024-06-21 VASSILY KEVIN Director 30,000 $0.00 $0
2024-06-21 CHEN MINGCHIH Director 30,000 $0.00 $0
2024-06-21 HOLLIHAN THOMAS Director 30,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Operating Expense
1.92
-23.32%
2.50
+37.86%
1.82
+320.15%
0.43
Selling General And Administration
1.92
-23.36%
2.50
+37.86%
1.82
+320.15%
0.43
General And Administrative Expense
1.92
-23.36%
2.50
+37.86%
1.82
+320.15%
0.43
Other Gand A
1.92
-23.36%
2.50
+37.86%
1.82
+320.15%
0.43
Other Operating Expenses
0.00
Total Expenses
1.92
-23.32%
2.50
+37.86%
1.82
+320.15%
0.43
Operating Income
-1.92
+23.32%
-2.50
-37.86%
-1.82
-320.15%
-0.43
EBITDA
-1.90
+23.12%
-2.47
-38.63%
-1.78
-387.27%
-0.37
Normalized EBITDA
-1.90
+23.11%
-2.47
-38.67%
-1.78
-387.12%
-0.37
Reconciled Depreciation
0.02
-40.84%
0.03
-6.80%
0.03
-52.82%
0.07
EBIT
-1.92
+23.32%
-2.50
-37.86%
-1.82
-320.15%
-0.43
Total Unusual Items
0.00
+143.40%
-0.00
+63.00%
-0.00
-19000.00%
-0.00
Total Unusual Items Excluding Goodwill
0.00
+143.40%
-0.00
+63.00%
-0.00
-19000.00%
-0.00
Net Income
-2.12
+15.30%
-2.50
-37.82%
-1.82
-320.28%
-0.43
Pretax Income
-2.12
+15.30%
-2.50
-37.82%
-1.82
-320.28%
-0.43
Net Non Operating Interest Income Expense
-0.20
-394111.76%
0.00
0.00
Net Interest Income
-0.20
-394111.76%
0.00
0.00
Interest Income Non Operating
0.00
0.00
Interest Income
0.00
0.00
Other Income Expense
0.00
+143.40%
-0.00
+63.00%
-0.00
-57200.00%
-0.00
Other Non Operating Income Expenses
0.00
Gain On Sale Of Security
0.00
+143.40%
-0.00
+63.00%
-0.00
-19000.00%
-0.00
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-2.12
+15.30%
-2.50
-37.82%
-1.82
-320.28%
-0.43
Net Income From Continuing Operation Net Minority Interest
-2.12
+15.30%
-2.50
-37.82%
-1.82
-320.28%
-0.43
Net Income From Continuing And Discontinued Operation
-2.12
+15.30%
-2.50
-37.82%
-1.82
-320.28%
-0.43
Net Income Continuous Operations
-2.12
+15.30%
-2.50
-37.82%
-1.82
-320.28%
-0.43
Normalized Income
-2.12
+15.29%
-2.50
-37.85%
-1.82
-320.15%
-0.43
Net Income Common Stockholders
-2.12
+15.30%
-2.50
-37.82%
-1.82
-320.28%
-0.43
Diluted EPS
-0.06
-54.20%
-0.04
-320.29%
-0.01
Basic EPS
-0.06
-54.20%
-0.04
-320.29%
-0.01
Basic Average Shares
44.74
-4.13%
46.66
+0.00%
46.66
Diluted Average Shares
44.74
-4.13%
46.66
+0.00%
46.66
Diluted NI Availto Com Stockholders
-2.12
+15.30%
-2.50
-37.82%
-1.82
-320.28%
-0.43
Total Other Finance Cost
0.20
+394111.76%
-0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
13.17
-2.82%
13.56
+977.86%
1.26
+334.88%
0.29
Current Assets
13.15
-2.92%
13.55
+984.14%
1.25
+399.18%
0.25
Cash Cash Equivalents And Short Term Investments
0.01
-79.04%
0.05
-73.28%
0.20
-21.36%
0.25
Cash And Cash Equivalents
0.01
-80.82%
0.05
-73.28%
0.20
-21.36%
0.25
Cash Financial
0.01
-80.82%
0.05
-73.28%
0.20
-21.36%
0.25
Other Short Term Investments
0.00
0.00
Receivables
-0.32
Receivables Adjustments Allowances
-0.32
Prepaid Assets
13.14
-0.30%
13.18
+160255.54%
0.01
Current Deferred Assets
0.00
-100.00%
0.43
Other Current Assets
0.32
+0.00%
0.32
-48.78%
0.61
Total Non Current Assets
0.02
+287.19%
0.00
-40.19%
0.01
-80.12%
0.04
Net PPE
0.02
+287.19%
0.00
-40.19%
0.01
-80.12%
0.04
Gross PPE
0.02
+287.19%
0.00
-98.50%
0.31
-7.98%
0.33
Accumulated Depreciation
0.00
+100.00%
-0.30
-1.48%
-0.30
Properties
0.00
0.00
0.00
Buildings And Improvements
0.02
+287.19%
0.00
-19.62%
0.01
Machinery Furniture Equipment
0.00
-100.00%
0.30
+0.00%
0.30
Other Properties
0.03
Total Liabilities Net Minority Interest
8.36
+18.85%
7.03
+829.73%
0.76
-6.52%
0.81
Current Liabilities
8.36
+18.83%
7.03
+829.73%
0.76
-6.12%
0.81
Payables And Accrued Expenses
8.34
+18.67%
7.03
+4126.36%
0.17
-56.00%
0.38
Payables
7.16
+22.43%
5.85
+3418.95%
0.17
-56.00%
0.38
Other Payable
3.20
+1.02%
3.17
+3159.70%
0.10
+782.27%
0.01
Current Accrued Expenses
1.18
+0.00%
1.18
0.00
Total Tax Payable
0.50
-45.03%
0.91
0.00
Current Debt And Capital Lease Obligation
0.01
+330.59%
0.00
0.13
Current Capital Lease Obligation
0.01
+330.59%
0.00
0.00
-100.00%
0.13
Current Deferred Liabilities
0.00
-100.00%
0.59
+96.67%
0.30
Current Deferred Revenue
0.00
-100.00%
0.59
+96.67%
0.30
Total Non Current Liabilities Net Minority Interest
0.00
0.00
0.00
-100.00%
0.00
Long Term Debt And Capital Lease Obligation
0.00
0.00
0.00
Long Term Capital Lease Obligation
0.00
0.00
0.00
Stockholders Equity
4.82
-26.18%
6.52
+1201.33%
0.50
+196.44%
-0.52
Common Stock Equity
4.82
-26.18%
6.52
+1201.33%
0.50
+196.44%
-0.52
Capital Stock
0.01
+0.00%
0.01
+35.32%
0.00
-84.84%
0.02
Common Stock
0.01
+0.00%
0.01
+35.32%
0.00
-84.84%
0.02
Share Issued
50.72
+0.00%
50.72
+8.71%
46.66
+0.00%
46.66
Ordinary Shares Number
50.72
+0.00%
50.72
+8.71%
46.66
+0.00%
46.66
Additional Paid In Capital
43.86
+0.95%
43.45
+24.40%
34.93
+8.91%
32.07
Retained Earnings
-39.05
-5.74%
-36.93
-7.27%
-34.43
-5.57%
-32.61
Gains Losses Not Affecting Retained Earnings
0.00
+35.34%
0.00
0.00
Other Equity Adjustments
0.00
+35.34%
0.00
Total Equity Gross Minority Interest
4.82
-26.18%
6.52
+1201.33%
0.50
+196.44%
-0.52
Total Capitalization
4.82
-26.18%
6.52
+1201.33%
0.50
+196.44%
-0.52
Working Capital
4.80
-26.38%
6.52
+1220.74%
0.49
+188.91%
-0.56
Invested Capital
4.82
-26.18%
6.52
+1201.33%
0.50
+196.44%
-0.52
Total Debt
0.02
+379.88%
0.00
0.00
-100.00%
0.13
Capital Lease Obligations
0.02
+379.88%
0.00
0.00
-100.00%
0.13
Net Tangible Assets
4.82
-26.18%
6.52
+1201.33%
0.50
+196.44%
-0.52
Tangible Book Value
4.82
-26.18%
6.52
+1201.33%
0.50
+196.44%
-0.52
Dueto Related Parties Current
3.46
+95.77%
1.77
+2460.13%
0.07
-81.20%
0.37
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-1.51
-23.37%
-1.23
-86.31%
-0.66
-1221.61%
-0.05
Cash Flow From Continuing Operating Activities
-1.51
-23.37%
-1.23
-86.31%
-0.66
-1221.61%
-0.05
Net Income From Continuing Operations
-2.12
+15.30%
-2.50
-37.82%
-1.82
-320.28%
-0.43
Depreciation Amortization Depletion
0.02
-40.84%
0.03
-6.80%
0.03
-52.82%
0.07
Depreciation
0.02
-40.84%
0.03
-6.80%
0.03
-52.82%
0.07
Depreciation And Amortization
0.02
-40.84%
0.03
-6.80%
0.03
-52.82%
0.07
Other Non Cash Items
Stock Based Compensation
0.00
-100.00%
1.01
+24.34%
0.81
+4760.09%
0.02
Provisionand Write Offof Assets
0.32
0.00
Deferred Tax
0.41
0.00
Deferred Income Tax
0.41
0.00
Unrealized Gain Loss On Investment Securities
0.00
0.00
Change In Working Capital
-0.14
-158.33%
0.24
-24.40%
0.32
+5.26%
0.30
Change In Payables And Accrued Expense
-0.16
-160.10%
0.27
-17.10%
0.32
+9.35%
0.30
Change In Accrued Expense
0.30
Change In Payable
-0.16
-160.10%
0.27
-17.10%
0.32
+9.35%
0.30
Change In Other Current Assets
0.04
+659.57%
-0.01
+14.89%
-0.01
Change In Other Current Liabilities
-0.02
+22.98%
-0.02
-4486.30%
0.00
-87.72%
0.00
Investing Cash Flow
-0.00
-100.15%
0.93
0.00
Cash Flow From Continuing Investing Activities
-0.00
-100.15%
0.93
0.00
Net Investment Purchase And Sale
-0.00
0.00
Purchase Of Investment
-0.00
0.00
Net Business Purchase And Sale
0.00
-100.00%
0.93
0.00
Financing Cash Flow
1.47
+858.78%
0.15
-74.61%
0.61
+101.75%
0.30
Cash Flow From Continuing Financing Activities
1.47
+858.78%
0.15
-74.61%
0.61
+101.75%
0.30
Net Issuance Payments Of Debt
1.47
+127.86%
0.65
+205.13%
-0.61
Issuance Of Debt
1.47
+40.10%
1.05
0.00
Repayment Of Debt
0.00
+100.00%
-0.41
+34.15%
-0.61
Long Term Debt Issuance
1.47
+40.10%
1.05
Long Term Debt Payments
0.00
+100.00%
-0.38
-26.67%
-0.30
Net Long Term Debt Issuance
1.47
+119.38%
0.67
+323.85%
-0.30
Short Term Debt Issuance
1.05
0.00
Short Term Debt Payments
0.00
+100.00%
-0.03
+92.06%
-0.32
Net Short Term Debt Issuance
0.00
+100.00%
-0.03
+92.06%
-0.32
Net Other Financing Charges
-0.49
-140.39%
1.22
+306.75%
0.30
Changes In Cash
-0.04
+70.77%
-0.14
-169.81%
-0.05
-121.38%
0.25
Effect Of Exchange Rate Changes
-0.00
0.00
Beginning Cash Position
0.05
-73.28%
0.20
-21.36%
0.25
+109238.86%
0.00
End Cash Position
0.01
-80.82%
0.05
-73.28%
0.20
-21.36%
0.25
Free Cash Flow
-1.51
-23.37%
-1.23
-86.31%
-0.66
-1221.61%
-0.05
Interest Paid Supplemental Data
0.00
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Sale Of Business
0.00
-100.00%
0.93
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category