Symbols / AIIO $0.83 -2.56% Robo.ai Inc.

Consumer Cyclical • Auto Manufacturers • United Arab Emirates • NCM
AIIO Chart
About

Robo.ai Inc., a smart passenger vehicle company, provides passenger-centric mobility and green energy solutions in the United States, the United Arab Emirates, and Mainland China. The company develops electric vehicles, including MUSE, GHIATH, and autonomous logistics vehicles; and Astra that offers intelligent logistics, automatic delivery, and shared travel solutions. It is also involved in the wholesale and retail of vehicles; and sale of auto parts and materials. In addition, the company provides business management, operations, commercialization, and warranty, as well as design and technology development services. The company was formerly known as NWTN, Inc. and changed its name to Robo.ai Inc. in August 2025. Robo.ai Inc. is headquartered in Dubai, the United Arab Emirates.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Manufacturers Market Cap 16.30M
Enterprise Value 23.45M Income -142.56M Sales 5.74M
Book/sh -0.22 Cash/sh 0.12 Dividend Yield —
Payout 0.00% Employees 68 IPO —
P/E — Forward P/E — PEG —
P/S 2.84 P/B -3.73 P/C —
EV/EBITDA -0.28 EV/Sales 4.08 Quick Ratio 0.17
Current Ratio 0.30 Debt/Eq — LT Debt/Eq —
EPS (ttm) -9.80 EPS next Y — EPS Growth —
Revenue Growth -87.90% Earnings — ROA -60.96%
ROE — ROIC — Gross Margin 54.53%
Oper. Margin -7.36% Profit Margin 0.00% Shs Outstand 17.79M
Shs Float 9.28M Short Float 0.06% Short Ratio 0.65
Short Interest — 52W High 69.60 52W Low 0.82
Beta 1.90 Avg Volume 419.33K Volume 284.65K
Target Price — Recom None Prev Close $0.85
Price $0.83 Change -2.56%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.83
Latest analyst target
3. DCF / Fair value
$-31.67
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.83
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
11.99
-67.87%
37.33
0.00
0.00
Operating Revenue
11.99
-67.87%
37.33
0.00
0.00
Cost Of Revenue
9.33
-80.97%
49.01
0.00
0.00
Reconciled Cost Of Revenue
9.33
-80.97%
49.01
0.00
0.00
Gross Profit
2.67
+122.84%
-11.68
0.00
0.00
Operating Expense
98.05
-50.78%
199.22
+368.25%
42.55
+295.14%
10.77
Research And Development
4.48
-81.67%
24.43
+53.67%
15.90
+2093.10%
0.72
Selling General And Administration
93.56
-46.80%
175.88
+599.40%
25.15
+150.42%
10.04
Selling And Marketing Expense
2.61
-62.23%
6.91
+343.67%
1.56
0.00
General And Administrative Expense
90.96
-46.17%
168.97
+616.28%
23.59
+134.91%
10.04
Other Gand A
90.96
-46.17%
168.97
+616.28%
23.59
+134.91%
10.04
Other Operating Expenses
-0.03
+98.30%
-1.59
—
—
Total Expenses
107.38
-56.74%
248.23
+483.46%
42.55
+295.14%
10.77
Operating Income
-95.39
+54.77%
-210.90
-395.71%
-42.55
-295.14%
-10.77
Total Operating Income As Reported
-95.38
+55.01%
-211.99
-416.47%
-41.05
-281.23%
-10.77
EBITDA
-166.49
+36.03%
-260.26
-448.42%
-47.46
-328.74%
-11.07
Normalized EBITDA
-128.53
+45.92%
-237.67
-416.38%
-46.03
-315.82%
-11.07
Reconciled Depreciation
3.54
+11.28%
3.18
+324.97%
0.75
+4581.25%
0.02
EBIT
-170.03
+35.46%
-263.45
-446.50%
-48.21
-334.88%
-11.09
Total Unusual Items
-37.96
-68.03%
-22.59
-1479.79%
-1.43
0.00
Total Unusual Items Excluding Goodwill
-37.96
-68.03%
-22.59
-1479.79%
-1.43
0.00
Special Income Charges
-38.20
-67.50%
-22.80
-1834.10%
-1.18
0.00
Other Special Charges
22.28
+21.79%
18.29
+1412.20%
-1.39
—
Impairment Of Capital Assets
0.00
-100.00%
3.18
0.00
0.00
Write Off
15.92
+1022.57%
1.42
-44.89%
2.57
0.00
Net Income
-172.53
+34.96%
-265.29
-456.11%
-47.70
-285.06%
-12.39
Pretax Income
-172.73
+35.23%
-266.69
-452.82%
-48.24
-269.25%
-13.06
Net Non Operating Interest Income Expense
-38.83
-16.78%
-33.25
-681.75%
-4.25
-114.80%
-1.98
Interest Expense Non Operating
2.69
-17.15%
3.25
+8678.38%
0.04
-98.13%
1.98
Net Interest Income
-38.83
-16.78%
-33.25
-681.75%
-4.25
-114.80%
-1.98
Interest Expense
2.69
-17.15%
3.25
+8678.38%
0.04
-98.13%
1.98
Other Income Expense
-38.51
-70.79%
-22.55
-1460.48%
-1.45
-354.40%
-0.32
Other Non Operating Income Expenses
-0.55
-1414.29%
0.04
+380.00%
-0.01
+95.28%
-0.32
Gain On Sale Of Security
0.24
+11.32%
0.21
+184.46%
-0.25
—
Gain On Sale Of Business
0.00
-100.00%
0.09
0.00
—
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-172.73
+35.23%
-266.69
-452.82%
-48.24
-269.25%
-13.06
Net Income From Continuing Operation Net Minority Interest
-172.53
+34.96%
-265.29
-456.11%
-47.70
-285.06%
-12.39
Net Income From Continuing And Discontinued Operation
-172.53
+34.96%
-265.29
-456.11%
-47.70
-285.06%
-12.39
Net Income Continuous Operations
-172.73
+35.23%
-266.69
-452.82%
-48.24
-269.25%
-13.06
Minority Interests
0.19
-86.37%
1.40
+160.41%
0.54
-20.41%
0.68
Normalized Income
-134.57
+44.55%
-242.70
-424.48%
-46.27
-273.52%
-12.39
Net Income Common Stockholders
-172.53
+34.96%
-265.29
-456.11%
-47.70
-285.06%
-12.39
Diluted EPS
-0.59
+35.87%
-0.92
-384.21%
-0.19
-338.06%
-0.04
Basic EPS
-0.59
+35.87%
-0.92
-384.21%
-0.19
-338.06%
-0.04
Basic Average Shares
292.20
+1.88%
286.81
+16.64%
245.88
-13.92%
285.64
Diluted Average Shares
292.20
+1.88%
286.81
+16.64%
245.88
-13.92%
285.64
Diluted NI Availto Com Stockholders
-172.53
+34.96%
-265.29
-456.11%
-47.70
-285.06%
-12.39
Other Taxes
0.04
-92.51%
0.49
-67.02%
1.50
—
Total Other Finance Cost
36.14
+20.46%
30.00
+611.57%
4.22
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
41.47
-75.06%
166.25
-52.13%
347.27
+2398.41%
13.90
Current Assets
32.55
-60.72%
82.87
-65.51%
240.28
+1632.84%
13.87
Cash Cash Equivalents And Short Term Investments
0.15
-99.36%
23.19
-89.06%
211.86
+994519.97%
0.02
Cash And Cash Equivalents
0.15
-99.36%
23.19
-89.06%
211.86
+994519.97%
0.02
Receivables
19.04
-46.52%
35.60
+197.02%
11.99
-8.41%
13.09
Accounts Receivable
0.00
-100.00%
2.34
0.00
—
Gross Accounts Receivable
5.33
-15.17%
6.29
0.00
—
Allowance For Doubtful Accounts Receivable
-5.33
-35.08%
-3.95
0.00
—
Receivables Adjustments Allowances
-10.79
+46.55%
-20.18
0.00
—
Other Receivables
26.81
-5.55%
28.39
+646.97%
3.80
—
Taxes Receivable
3.02
+5.38%
2.86
+141.23%
1.19
-82.76%
6.88
Loans Receivable
0.00
-100.00%
7.00
+0.00%
7.00
0.00
Inventory
2.42
-68.82%
7.77
+268.77%
2.11
0.00
Raw Materials
1.11
+5.71%
1.05
0.00
—
Work In Process
0.00
-100.00%
6.54
+210.63%
2.11
—
Finished Goods
1.31
+650.29%
0.17
0.00
0.00
Prepaid Assets
9.80
-38.30%
15.88
+12.12%
14.16
+3626.37%
0.38
Current Deferred Assets
—
—
0.00
-100.00%
0.28
Restricted Cash
1.14
+463.86%
0.20
+38.36%
0.15
+272.49%
0.04
Other Current Assets
0.01
-96.96%
0.23
+1542.86%
0.01
-74.04%
0.05
Total Non Current Assets
8.91
-89.31%
83.38
-22.07%
106.99
+319511.06%
0.03
Net PPE
8.88
-28.50%
12.43
+77.88%
6.99
+20768.68%
0.03
Gross PPE
13.64
-17.22%
16.48
+133.24%
7.07
+9718.25%
0.07
Accumulated Depreciation
-4.76
-17.37%
-4.05
-4967.50%
-0.08
-107.84%
-0.04
Properties
0.00
0.00
0.00
—
Machinery Furniture Equipment
6.26
+0.21%
6.25
+566.52%
0.94
0.00
Construction In Progress
—
0.00
-100.00%
0.55
0.00
Other Properties
7.26
-28.19%
10.12
+81.47%
5.57
+7645.11%
0.07
Leases
0.11
+0.00%
0.11
0.00
—
Goodwill And Other Intangible Assets
0.03
-20.00%
0.04
+400.00%
0.01
0.00
Other Intangible Assets
—
—
0.01
—
Investments And Advances
0.00
-100.00%
15.92
0.00
0.00
Other Non Current Assets
—
55.00
-45.00%
100.00
—
Total Liabilities Net Minority Interest
108.03
+2.58%
105.32
+39.71%
75.38
+8.64%
69.39
Current Liabilities
103.23
+5.08%
98.24
+47.64%
66.54
-4.10%
69.39
Payables And Accrued Expenses
41.71
-28.27%
58.15
+23.46%
47.10
+11.51%
42.24
Payables
37.37
-31.17%
54.29
+88.01%
28.87
-16.38%
34.53
Accounts Payable
25.31
+0.77%
25.11
+411.28%
4.91
-39.41%
8.11
Other Payable
6.14
+89.71%
3.23
-64.78%
9.19
-49.98%
18.36
Current Accrued Expenses
4.34
+12.37%
3.87
-78.80%
18.23
+136.40%
7.71
Total Tax Payable
0.63
-61.53%
1.63
-68.13%
5.12
+888.00%
0.52
Income Tax Payable
—
—
5.11
+887.96%
0.52
Current Debt And Capital Lease Obligation
15.84
+3.49%
15.30
-18.84%
18.86
-26.41%
25.63
Current Debt
13.59
+10.56%
12.29
-28.99%
17.31
-32.46%
25.63
Other Current Borrowings
13.59
+10.56%
12.29
-28.99%
17.31
-32.46%
25.63
Current Capital Lease Obligation
2.25
-25.35%
3.01
+94.45%
1.55
0.00
Current Deferred Liabilities
0.09
-77.86%
0.38
0.00
—
Current Deferred Revenue
0.09
-77.86%
0.38
0.00
—
Other Current Liabilities
37.76
+61.29%
23.41
+3922.68%
0.58
-61.72%
1.52
Total Non Current Liabilities Net Minority Interest
4.80
-32.10%
7.08
-19.99%
8.84
0.00
Long Term Debt And Capital Lease Obligation
4.80
-32.10%
7.08
+80.44%
3.92
0.00
Long Term Capital Lease Obligation
4.80
-32.10%
7.08
+80.44%
3.92
0.00
Tradeand Other Payables Non Current
—
0.00
0.00
0.00
Stockholders Equity
-62.60
-196.67%
64.75
-76.41%
274.47
+622.39%
-52.54
Common Stock Equity
-62.60
-196.67%
64.75
-76.41%
274.47
+622.39%
-52.54
Capital Stock
0.03
+0.00%
0.03
+7.14%
0.03
+16.65%
0.02
Common Stock
0.03
+0.00%
0.03
+7.14%
0.03
+16.65%
0.02
Share Issued
292.20
+0.00%
292.20
+2.10%
286.19
+0.19%
285.64
Ordinary Shares Number
292.20
+0.00%
292.20
+2.10%
286.19
+0.19%
285.64
Additional Paid In Capital
678.53
+7.10%
633.53
+9.83%
576.82
+176.00%
208.99
Retained Earnings
-737.05
-30.56%
-564.51
-88.66%
-299.22
-18.97%
-251.52
Gains Losses Not Affecting Retained Earnings
-4.11
+4.40%
-4.29
-66.05%
-2.59
+74.23%
-10.04
Minority Interest
-3.97
-4.06%
-3.82
-48.02%
-2.58
+12.52%
-2.95
Other Equity Adjustments
-4.11
+4.40%
-4.29
-66.05%
-2.59
+74.23%
-10.04
Total Equity Gross Minority Interest
-66.57
-209.24%
60.93
-77.59%
271.89
+590.00%
-55.49
Total Capitalization
-62.60
-196.67%
64.75
-76.41%
274.47
+622.39%
-52.54
Working Capital
-70.68
-359.80%
-15.37
-108.85%
173.74
+412.92%
-55.52
Invested Capital
-49.01
-163.61%
77.04
-73.60%
291.77
+1184.10%
-26.91
Total Debt
20.64
-7.76%
22.38
-1.75%
22.78
-11.11%
25.63
Net Debt
13.44
—
—
25.61
Capital Lease Obligations
7.05
-30.08%
10.09
+84.41%
5.47
0.00
Net Tangible Assets
-62.62
-196.77%
64.72
-76.42%
274.46
+622.37%
-52.54
Tangible Book Value
-62.62
-196.77%
64.72
-76.42%
274.46
+622.37%
-52.54
Current Provisions
7.83
+691.91%
0.99
—
—
Duefrom Related Parties Current
0.00
-100.00%
15.20
0.00
-100.00%
6.21
Dueto Related Parties Current
5.29
-78.22%
24.31
+151.57%
9.66
+28.11%
7.54
Dueto Related Parties Non Current
—
0.00
-100.00%
4.92
0.00
Interest Payable
0.00
-100.00%
0.21
0.00
—
Notes Receivable
—
-3.83
0.00
—
Other Equity Interest
—
—
-0.58
-21099.85%
-0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
33.58
+124.32%
-138.05
+22.45%
-178.01
-2814.88%
-6.11
Cash Flow From Continuing Operating Activities
33.58
+124.32%
-138.05
+22.45%
-178.01
-2814.88%
-6.11
Net Income From Continuing Operations
-172.73
+35.23%
-266.69
-452.82%
-48.24
-269.25%
-13.06
Depreciation Amortization Depletion
3.54
+11.28%
3.18
+324.97%
0.75
+4581.25%
0.02
Depreciation
3.54
+11.28%
3.18
+324.97%
0.75
+4581.25%
0.02
Depreciation And Amortization
3.54
+11.28%
3.18
+324.97%
0.75
+4581.25%
0.02
Other Non Cash Items
60.11
+66.88%
36.02
+736.07%
4.31
+7048.39%
-0.06
Stock Based Compensation
0.00
-100.00%
23.34
+630.00%
3.20
0.00
Provisionand Write Offof Assets
65.65
-23.15%
85.43
0.00
0.00
Asset Impairment Charge
16.81
-12.87%
19.29
+551.91%
2.96
0.00
Operating Gains Losses
-0.20
-63.11%
-0.12
+70.02%
-0.41
—
Gain Loss On Investment Securities
-0.24
-11.32%
-0.21
-184.46%
0.25
—
Gain Loss On Sale Of PPE
0.04
0.00
0.00
0.00
Change In Working Capital
60.39
+256.91%
-38.49
+72.62%
-140.57
-2107.07%
7.00
Change In Receivables
0.90
+108.97%
-10.04
+12.71%
-11.51
-4000.68%
0.29
Changes In Account Receivables
0.85
+108.39%
-10.10
0.00
0.00
Change In Inventory
28.92
+997.57%
2.63
+257.78%
-1.67
0.00
Change In Prepaid Assets
0.39
+100.95%
-40.67
-215.56%
-12.89
-3042.47%
0.44
Change In Payables And Accrued Expense
-21.48
-421.31%
-4.12
+70.45%
-13.95
-322.39%
6.27
Change In Accrued Expense
2.77
+21223.08%
0.01
+100.11%
-11.49
-290.80%
6.02
Change In Payable
-24.25
-486.72%
-4.13
-68.32%
-2.46
-1086.35%
0.25
Change In Account Payable
-24.25
-486.72%
-4.13
-68.32%
-2.46
-1086.35%
0.25
Change In Other Working Capital
51.67
+276.81%
13.71
+113.64%
-100.56
-35661.30%
-0.28
Investing Cash Flow
-0.66
+96.91%
-21.23
-210.59%
-6.83
-30968.18%
-0.02
Cash Flow From Continuing Investing Activities
-0.66
+96.91%
-21.23
-210.59%
-6.83
-30968.18%
-0.02
Net PPE Purchase And Sale
-0.10
+98.24%
-5.51
-356.42%
-1.21
0.00
Purchase Of PPE
-0.16
+97.10%
-5.51
-356.42%
-1.21
0.00
Sale Of PPE
0.06
0.00
0.00
0.00
Capital Expenditure
-0.18
+96.81%
-5.55
-357.17%
-1.21
—
Net Investment Purchase And Sale
0.00
0.00
+100.00%
-2.97
0.00
Purchase Of Investment
0.00
0.00
+100.00%
-2.97
0.00
Net Business Purchase And Sale
—
0.00
0.00
+100.00%
-0.02
Purchase Of Business
—
0.00
0.00
+100.00%
-0.02
Gain Loss On Sale Of Business
0.00
-100.00%
0.09
0.00
0.00
Net Intangibles Purchase And Sale
-0.02
+58.54%
-0.04
-485.71%
-0.01
0.00
Purchase Of Intangibles
-0.02
+58.54%
-0.04
-485.71%
-0.01
0.00
Net Other Investing Changes
-0.54
+96.54%
-15.68
-491.88%
-2.65
—
Financing Cash Flow
-55.00
-103.86%
-26.98
-106.86%
393.21
+6260.56%
6.18
Cash Flow From Continuing Financing Activities
-55.00
-103.86%
-26.98
-106.86%
393.21
+6260.56%
6.18
Net Issuance Payments Of Debt
0.00
+100.00%
-12.57
-923.53%
1.53
-75.19%
6.15
Issuance Of Debt
0.00
0.00
-100.00%
9.90
+61.03%
6.15
Repayment Of Debt
0.00
+100.00%
-12.57
-49.98%
-8.38
0.00
Long Term Debt Issuance
—
0.00
-100.00%
7.55
0.00
Long Term Debt Payments
0.00
+100.00%
-7.91
-28.60%
-6.15
0.00
Net Long Term Debt Issuance
0.00
+100.00%
-7.91
-28.60%
-6.15
0.00
Short Term Debt Issuance
0.00
0.00
-100.00%
9.90
+61.03%
6.15
Short Term Debt Payments
0.00
+100.00%
-4.66
-108.97%
-2.23
—
Net Short Term Debt Issuance
0.00
+100.00%
-4.66
-160.68%
7.68
+24.79%
6.15
Net Common Stock Issuance
0.00
0.00
-100.00%
400.00
+1290232.26%
0.03
Cash Dividends Paid
0.00
0.00
0.00
0.00
Proceeds From Stock Option Exercised
0.00
-100.00%
0.59
-91.29%
6.75
0.00
Net Other Financing Charges
—
—
-15.07
—
Changes In Cash
-22.08
+88.15%
-186.25
-189.39%
208.36
+393037.74%
0.05
Effect Of Exchange Rate Changes
-0.02
+98.99%
-2.37
-165.96%
3.59
+358600.00%
0.00
Beginning Cash Position
23.39
-88.97%
212.01
+353250.00%
0.06
+900.00%
0.01
End Cash Position
1.29
-94.50%
23.39
-88.97%
212.01
+353250.00%
0.06
Free Cash Flow
33.40
+123.26%
-143.60
+19.88%
-179.23
-2834.76%
-6.11
Interest Paid Supplemental Data
10.00
+1236.90%
0.75
+790.48%
0.08
0.00
Income Tax Paid Supplemental Data
—
—
—
0.00
Common Stock Issuance
0.00
0.00
-100.00%
400.00
+1290232.26%
0.03
Interest Paid CFF
-55.00
-266.67%
-15.00
0.00
0.00
Issuance Of Capital Stock
0.00
0.00
-100.00%
400.00
+1290232.26%
0.03
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category