Symbols / AIOS Stock $15.24 +8.28% AIOS Tech Inc.

Technology • Information Technology Services • Hong Kong • NCM
AIOS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Information Technology Services
CEO Mr. Liu Xin
Exch · Country NCM · Hong Kong
Market Cap 49.38M
Enterprise Value 48.11M
Income -223.70M
Sales 5.07M
FCF (ttm) 186.62M
Book/sh 19.53
Cash/sh 0.43
Employees 20
Insider 10d —
IPO Dec 27, 2016
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 9.74
P/B 0.78
P/C —
EV/EBITDA 15.56
EV/Sales 9.49
Quick Ratio 12.26
Current Ratio 12.26
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -964.92
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA 0.67%
ROE -207.31%
ROIC —
Gross Margin 71.95%
Oper. Margin 29.03%
Profit Margin 0.00%
Shs Outstand 3.24M
Shs Float 2.12M
Insider Own 34.81%
Instit Own 0.12%
Short Float 0.30%
Short Ratio 0.49
Short Interest 6.53K
52W High 98.00
vs 52W High -84.45%
52W Low 6.54
vs 52W Low 133.03%
Beta 1.43
Impl. Vol. —
Rel Volume 0.43
Avg Volume 187.20K
Volume 80.48K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $14.07
Price $15.24
Change 8.28%
About

AIOS Tech Inc., an investment holding company, operates as a technology-driven professional service provider in Hong Kong. It offers information technology services, such as digital transformation and support for enterprises; IT services for commercial clients across various industries; customized software development, system integration, and cloud technology solutions; customized IT solutions for the financial industry; data-driven full-stack solutions, including data assetization, enterprise-level data middle platform construction, and AI integration application services; and AI-driven full-scenario services, such as AI model development, platform construction, and infrastructure deployment, as well as is involved in the design, issuance, distribution, and management of financial products to small and medium-sized financial institutions, financial conglomerates, and cross-border enterprises. The company was formerly known as Nisun International Enterprise Development Group Co., Ltd and changed its name to AIOS Tech Inc. in February 2026. The company was founded in 2005 and is headquartered in Hung Hom, Hong Kong.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$15.24
Latest analyst target
3. DCF / Fair value
$1036.80
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$15.24
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
0.00
0.00
-100.00%
234.17
+46.18%
160.20
Operating Revenue
0.00
0.00
-100.00%
234.17
+46.18%
160.20
Cost Of Revenue
0.00
0.00
-100.00%
197.12
+85.70%
106.15
Reconciled Cost Of Revenue
0.00
0.00
-100.00%
197.12
+85.70%
106.15
Gross Profit
0.00
0.00
-100.00%
37.05
-31.45%
54.05
Operating Expense
9.95
+2006.84%
0.47
-96.64%
14.05
-9.71%
15.56
Research And Development
1.41
+29.35%
1.09
-30.07%
1.56
-2.25%
1.60
Selling General And Administration
9.95
+2006.84%
0.47
-96.22%
12.49
-10.57%
13.96
Selling And Marketing Expense
1.50
-1.42%
1.53
-22.85%
1.98
-14.88%
2.32
General And Administrative Expense
9.95
+2006.84%
0.47
-95.51%
10.51
-9.71%
11.64
Other Gand A
9.95
+2006.84%
0.47
-95.51%
10.51
-9.71%
11.64
Total Expenses
9.95
+2006.84%
0.47
-99.78%
211.18
+73.50%
121.72
Operating Income
-9.95
-2006.84%
-0.47
-102.05%
23.00
-40.24%
38.48
Total Operating Income As Reported
-9.95
-2006.84%
-0.47
-102.67%
17.71
-53.63%
38.19
EBITDA
-8.23
-567.18%
1.76
-92.98%
25.11
-38.25%
40.66
Normalized EBITDA
-8.23
-567.18%
1.76
-94.20%
30.40
-25.78%
40.96
Reconciled Depreciation
1.72
-23.17%
2.24
+5.89%
2.11
-3.04%
2.18
EBIT
-9.95
-1991.73%
-0.48
-102.07%
23.00
-40.24%
38.48
Total Unusual Items
0.00
0.00
+100.00%
-5.29
-1695.01%
-0.29
Total Unusual Items Excluding Goodwill
0.00
0.00
+100.00%
-5.29
-1695.01%
-0.29
Special Income Charges
0.00
0.00
+100.00%
-5.29
-1695.01%
-0.29
Impairment Of Capital Assets
0.13
-97.66%
5.49
+606.11%
0.78
0.00
Write Off
5.04
+127.45%
2.22
-50.88%
4.51
+1431.10%
0.29
Net Income
5.79
-67.08%
17.58
-0.24%
17.62
-42.00%
30.38
Pretax Income
-9.86
-1724.66%
-0.54
-102.40%
22.52
-44.77%
40.78
Net Non Operating Interest Income Expense
0.10
+253.64%
-0.06
-102.31%
2.79
+31.46%
2.12
Net Interest Income
0.10
+253.64%
-0.06
-102.31%
2.79
+31.46%
2.12
Interest Income Non Operating
0.10
-96.13%
2.56
-8.36%
2.79
+31.46%
2.12
Interest Income
0.10
-96.13%
2.56
-8.36%
2.79
+31.46%
2.12
Other Income Expense
-0.00
+4.57%
-0.00
+99.90%
-3.27
-2024.44%
0.17
Other Non Operating Income Expenses
-0.00
+4.57%
-0.00
-100.17%
2.02
+335.51%
0.46
Tax Provision
0.00
0.00
-100.00%
4.74
-53.83%
10.27
Tax Rate For Calcs
0.00
-100.00%
0.00
+17.06%
0.00
-15.60%
0.00
Tax Effect Of Unusual Items
0.00
0.00
+100.00%
-1.12
-1414.99%
-0.07
Net Income Including Noncontrolling Interests
5.90
-66.67%
17.70
-0.43%
17.78
-41.72%
30.51
Net Income From Continuing Operation Net Minority Interest
-9.97
-1396.57%
-0.67
-103.78%
17.62
-42.00%
30.38
Net Income From Continuing And Discontinued Operation
5.79
-67.08%
17.58
-0.24%
17.62
-42.00%
30.38
Net Income Continuous Operations
-9.86
-1724.66%
-0.54
-103.04%
17.78
-41.72%
30.51
Net Income Discontinuous Operations
15.76
0.00
0.00
0.00
Minority Interests
-0.11
+10.77%
-0.13
+20.91%
-0.16
-26.22%
-0.13
Normalized Income
-9.97
-1396.57%
-0.67
-103.06%
21.79
-28.79%
30.60
Net Income Common Stockholders
5.79
-67.08%
17.58
-0.24%
17.62
-42.00%
30.38
Diluted EPS
28.60
-67.94%
89.20
+0.90%
88.40
-68.72%
282.60
Basic EPS
28.60
-67.94%
89.20
+0.90%
88.40
-68.72%
282.60
Basic Average Shares
0.20
+2.77%
0.20
-1.07%
0.20
+85.35%
0.11
Diluted Average Shares
0.20
+2.77%
0.20
-1.07%
0.20
+85.35%
0.11
Diluted NI Availto Com Stockholders
5.79
-67.08%
17.58
-0.24%
17.62
-42.00%
30.38
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
—
271.42
-14.08%
315.90
+11.46%
283.42
Current Assets
—
251.33
-14.31%
293.30
+27.03%
230.89
Cash Cash Equivalents And Short Term Investments
—
6.11
-95.18%
126.85
+68.11%
75.46
Cash And Cash Equivalents
—
6.11
-94.66%
114.45
+79.11%
63.90
Other Short Term Investments
—
0.00
-100.00%
12.39
+7.26%
11.56
Receivables
—
0.00
-100.00%
80.68
+28.98%
62.55
Accounts Receivable
—
0.00
-100.00%
80.29
+28.65%
62.41
Gross Accounts Receivable
—
0.00
-100.00%
83.84
+31.03%
63.98
Allowance For Doubtful Accounts Receivable
—
0.00
+100.00%
-3.55
-125.42%
-1.57
Accrued Interest Receivable
—
0.05
-86.56%
0.39
+171.81%
0.14
Loans Receivable
—
—
—
—
Inventory
—
0.81
-97.39%
30.95
-2.08%
31.61
Raw Materials
—
0.15
-92.06%
1.88
+454.37%
0.34
Finished Goods
—
0.66
-97.74%
29.07
-7.03%
31.27
Prepaid Assets
—
92.30
+139.12%
38.60
-17.81%
46.97
Restricted Cash
—
0.00
-100.00%
0.20
-94.23%
3.42
Hedging Assets Current
—
2.00
0.00
—
Other Current Assets
—
25.89
+61.64%
16.02
+47.10%
10.89
Total Non Current Assets
—
20.09
-11.08%
22.60
-56.98%
52.52
Net PPE
—
1.97
-39.78%
3.27
-19.74%
4.07
Gross PPE
—
2.88
-32.96%
4.30
-16.19%
5.13
Accumulated Depreciation
—
-0.91
+11.37%
-1.03
+2.57%
-1.06
Properties
—
0.00
0.00
0.00
Buildings And Improvements
—
1.61
-32.54%
2.38
-28.81%
3.35
Machinery Furniture Equipment
—
1.03
-26.79%
1.41
+16.07%
1.21
Other Properties
—
0.14
-47.38%
0.27
+33.95%
0.20
Leases
—
0.10
-57.24%
0.24
-34.74%
0.37
Goodwill And Other Intangible Assets
—
0.00
-100.00%
18.54
-27.59%
25.61
Goodwill
—
17.05
-3.45%
17.66
-25.84%
23.81
Other Intangible Assets
—
0.21
-76.78%
0.88
-50.82%
1.80
Investments And Advances
—
0.46
+24.12%
0.37
-98.36%
22.54
Long Term Equity Investment
—
0.46
+24.12%
0.37
-97.59%
15.29
Other Investments
—
—
0.00
-100.00%
7.25
Non Current Deferred Assets
—
0.41
-1.53%
0.42
+34.77%
0.31
Non Current Deferred Taxes Assets
—
0.41
-1.53%
0.42
+34.77%
0.31
Total Liabilities Net Minority Interest
—
60.29
-46.57%
112.84
+20.53%
93.62
Current Liabilities
—
59.47
-46.46%
111.09
+22.79%
90.47
Payables And Accrued Expenses
—
0.38
-99.46%
70.08
+18.43%
59.17
Payables
—
42.77
-31.93%
62.83
+18.37%
53.08
Accounts Payable
—
34.63
-23.83%
45.46
+11.09%
40.93
Other Payable
—
4.23
-67.33%
12.95
+41.92%
9.12
Current Accrued Expenses
—
0.38
-94.75%
7.25
+18.96%
6.09
Total Tax Payable
—
0.00
-100.00%
4.15
+50.84%
2.75
Income Tax Payable
—
0.00
-100.00%
2.40
+196.81%
0.81
Current Debt And Capital Lease Obligation
—
6.22
+119.67%
2.83
-70.09%
9.47
Current Debt
—
5.27
+167.49%
1.97
-76.70%
8.46
Other Current Borrowings
—
—
—
8.03
Current Capital Lease Obligation
—
0.95
+10.16%
0.86
-14.64%
1.01
Current Deferred Liabilities
—
7.53
-80.27%
38.15
+74.80%
21.83
Current Deferred Revenue
—
7.53
-80.27%
38.15
+74.80%
21.83
Other Current Liabilities
—
59.09
+264480.04%
0.02
—
Total Non Current Liabilities Net Minority Interest
—
0.82
-53.46%
1.76
-44.25%
3.15
Long Term Debt And Capital Lease Obligation
—
0.82
-50.21%
1.64
-32.26%
2.43
Long Term Capital Lease Obligation
—
0.82
-50.21%
1.64
-32.26%
2.43
Non Current Deferred Liabilities
—
0.00
-100.00%
0.11
-84.24%
0.73
Non Current Deferred Taxes Liabilities
—
0.00
-100.00%
0.11
-84.24%
0.73
Stockholders Equity
—
206.76
+4.01%
198.80
+7.09%
185.63
Common Stock Equity
—
206.76
+4.01%
198.80
+7.09%
185.63
Capital Stock
—
0.05
+17.61%
0.04
+0.28%
0.04
Common Stock
—
0.05
+17.61%
0.04
+0.28%
0.04
Share Issued
0.25
+5.50%
0.24
+17.61%
0.20
+0.28%
0.20
Ordinary Shares Number
0.24
+5.73%
0.23
+14.83%
0.20
+0.21%
0.20
Treasury Shares Number
0.01
+0.00%
0.01
+185.59%
0.00
+5.15%
0.00
Additional Paid In Capital
—
139.71
+7.03%
130.54
+0.02%
130.50
Retained Earnings
—
72.52
+6.03%
68.40
+28.53%
53.21
Gains Losses Not Affecting Retained Earnings
—
-4.26
-4858.12%
0.09
-95.98%
2.23
Treasury Stock
—
1.25
+378.99%
0.26
-26.49%
0.36
Minority Interest
—
4.37
+2.60%
4.26
+2.17%
4.17
Other Equity Adjustments
—
-4.26
-4858.12%
0.09
-95.98%
2.23
Total Equity Gross Minority Interest
—
211.13
+3.98%
203.05
+6.99%
189.80
Total Capitalization
—
206.76
+4.01%
198.80
+7.09%
185.63
Working Capital
—
191.86
+5.29%
182.22
+29.76%
140.42
Invested Capital
—
206.76
+2.98%
200.77
+3.44%
194.10
Total Debt
—
7.04
+57.31%
4.48
-62.38%
11.90
Capital Lease Obligations
—
1.77
-29.45%
2.50
-27.09%
3.43
Net Tangible Assets
—
206.76
+14.70%
180.26
+12.64%
160.02
Tangible Book Value
—
206.76
+14.70%
180.26
+12.64%
160.02
Duefrom Related Parties Current
—
0.00
0.00
—
Dueto Related Parties Current
—
0.00
-100.00%
0.27
-2.86%
0.28
Investmentsin Associatesat Cost
—
0.46
+24.12%
0.37
-1.28%
0.37
Investmentsin Subsidiariesat Cost
—
—
0.00
-100.00%
14.91
Line Of Credit
—
5.27
+167.49%
1.97
+353.34%
0.43
Other Equity Interest
—
—
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-75.69
-313.21%
35.50
+222.61%
-28.95
-221.36%
23.86
Cash Flow From Continuing Operating Activities
-75.69
-313.21%
35.50
+222.61%
-28.95
-221.36%
23.86
Cash From Discontinued Operating Activities
—
—
0.00
0.00
Net Income From Continuing Operations
5.90
-66.67%
17.70
-0.43%
17.78
-41.72%
30.51
Depreciation Amortization Depletion
1.72
-23.17%
2.24
+5.89%
2.11
-3.04%
2.18
Depreciation And Amortization
1.72
-23.17%
2.24
+5.89%
2.11
-3.04%
2.18
Other Non Cash Items
0.06
—
—
—
Stock Based Compensation
9.18
+28773.87%
0.03
-89.76%
0.31
-45.50%
0.57
Provisionand Write Offof Assets
—
—
—
0.29
Asset Impairment Charge
5.17
-32.94%
7.70
+45.71%
5.29
+1695.01%
0.29
Deferred Tax
-0.12
+83.37%
-0.71
-361.37%
0.27
-1.39%
0.28
Deferred Income Tax
-0.12
+83.37%
-0.71
-361.37%
0.27
-1.39%
0.28
Operating Gains Losses
-0.00
+99.59%
-0.37
+32.37%
-0.54
+12.61%
-0.62
Gain Loss On Investment Securities
-0.22
+40.10%
-0.37
+32.54%
-0.54
+33.01%
-0.81
Gain Loss On Sale Of PPE
0.22
0.00
-100.00%
0.00
-99.27%
0.19
Change In Working Capital
-97.60
-1196.87%
8.90
+116.42%
-54.18
-479.32%
-9.35
Change In Receivables
-0.58
+97.34%
-21.74
-333.80%
9.30
+115.12%
-61.50
Changes In Account Receivables
-34.57
-1020.15%
-3.09
-48.73%
-2.08
+84.39%
-13.29
Change In Inventory
29.77
+12160.62%
-0.25
+99.03%
-25.53
-549.41%
-3.93
Change In Prepaid Assets
-64.81
-3759.71%
1.77
+103.97%
-44.59
-251.74%
-12.68
Change In Payables And Accrued Expense
-26.01
-300.70%
12.96
+211.93%
-11.58
-117.46%
66.33
Change In Accrued Expense
0.37
+123.86%
-1.57
-204.55%
1.50
+243.03%
-1.05
Change In Payable
-26.38
-281.60%
14.53
+211.08%
-13.08
-119.41%
67.38
Change In Account Payable
-11.22
-296.06%
5.72
-25.62%
7.69
-77.12%
33.62
Change In Other Working Capital
-35.24
-307.46%
16.99
-11.00%
19.09
+465.36%
3.38
Change In Other Current Assets
—
—
—
0.00
Change In Other Current Liabilities
-0.73
+12.40%
-0.83
+2.44%
-0.86
+10.21%
-0.95
Investing Cash Flow
-32.90
+62.25%
-87.16
-588.63%
17.84
+170.64%
-25.25
Cash Flow From Continuing Investing Activities
-32.90
+62.25%
-87.16
-588.63%
17.84
+144.37%
-40.20
Cash From Discontinued Investing Activities
—
0.00
0.00
-100.00%
14.95
Net PPE Purchase And Sale
0.13
+126.27%
-0.50
+22.78%
-0.65
-249.53%
-0.19
Purchase Of PPE
-0.03
+94.71%
-0.50
+22.78%
-0.65
-249.53%
-0.19
Sale Of PPE
0.16
0.00
0.00
0.00
Capital Expenditure
-0.03
+94.34%
-0.55
+24.65%
-0.73
-254.80%
-0.20
Net Investment Purchase And Sale
4.53
-77.92%
20.52
+4.72%
19.60
+156.59%
-34.63
Purchase Of Investment
-40.79
+60.92%
-104.37
-76.90%
-59.00
-49.26%
-39.53
Sale Of Investment
45.32
-63.71%
124.89
+58.90%
78.60
+1505.86%
4.89
Net Business Purchase And Sale
-38.60
+63.89%
-106.90
-20058.33%
-0.53
+92.43%
-7.01
Purchase Of Business
-39.04
+63.51%
-106.98
-20071.82%
-0.53
+92.43%
-7.01
Net Intangibles Purchase And Sale
-0.00
+90.17%
-0.04
+41.07%
-0.07
-308.68%
-0.02
Purchase Of Intangibles
-0.00
+90.17%
-0.04
+41.07%
-0.07
-308.68%
-0.02
Net Other Investing Changes
1.04
+554.92%
-0.23
+54.34%
-0.50
-130.54%
1.64
Financing Cash Flow
-0.74
+89.03%
-6.75
+19.14%
-8.34
-111.83%
70.53
Cash Flow From Continuing Financing Activities
-0.74
+89.03%
-6.75
+19.14%
-8.34
-111.83%
70.53
Net Issuance Payments Of Debt
0.32
+104.64%
-6.81
+15.09%
-8.02
-1121.59%
0.78
Issuance Of Debt
5.35
+51.54%
3.53
-90.51%
37.22
+4643.31%
0.78
Repayment Of Debt
-5.03
+51.29%
-10.34
+77.15%
-45.23
0.00
Long Term Debt Issuance
0.00
-100.00%
1.98
-94.62%
36.77
0.00
Long Term Debt Payments
-2.92
+71.69%
-10.31
+76.57%
-43.99
0.00
Net Long Term Debt Issuance
-2.92
+64.96%
-8.33
-15.35%
-7.22
0.00
Short Term Debt Issuance
5.35
+244.42%
1.55
+248.44%
0.45
-43.18%
0.78
Short Term Debt Payments
-2.12
-6963.67%
-0.03
+97.58%
-1.24
0.00
Net Short Term Debt Issuance
3.23
+112.28%
1.52
+291.84%
-0.79
-201.22%
0.78
Net Common Stock Issuance
-1.06
-1219.87%
0.09
+126.49%
-0.36
0.00
Common Stock Payments
-1.06
—
-0.36
0.00
Repurchase Of Capital Stock
-1.06
—
-0.36
0.00
Proceeds From Stock Option Exercised
—
0.00
0.00
-100.00%
70.79
Net Other Financing Charges
—
-0.04
-230.61%
0.03
+102.57%
-1.05
Changes In Cash
-2.35
+83.40%
-14.18
+27.13%
-19.46
-128.15%
69.13
Effect Of Exchange Rate Changes
0.79
+163.70%
-1.23
+74.54%
-4.85
-1744.04%
0.29
Beginning Cash Position
7.68
-66.76%
23.09
-74.80%
91.63
+312.77%
22.20
End Cash Position
6.11
-20.42%
7.68
-88.60%
67.32
-26.53%
91.63
Free Cash Flow
-75.72
-316.64%
34.95
+217.76%
-29.68
-225.49%
23.65
Interest Paid Supplemental Data
0.17
+469.89%
0.03
-93.97%
0.50
+34.18%
0.37
Income Tax Paid Supplemental Data
5.67
+25.21%
4.53
-56.37%
10.39
+87.26%
5.55
Change In Income Tax Payable
-0.40
-126.73%
1.48
+126.52%
-5.57
-199.97%
5.58
Change In Tax Payable
-0.40
-126.73%
1.48
+126.52%
-5.57
-199.97%
5.58
Common Stock Issuance
—
0.09
0.00
0.00
Issuance Of Capital Stock
—
0.09
0.00
0.00
Sale Of Business
0.43
+507.12%
0.07
0.00
0.00
Cash Flow From Discontinued Operation
—
—
—
0.00
Cash From Discontinued Financing Activities
—
—
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category