Symbols / AISP Stock $2.33 +3.56% Airship AI Holdings, Inc.

Technology • Software - Infrastructure • United States • NGM
AISP (Stock) Chart
About

Airship AI Holdings, Inc. provides artificial intelligence (AI)-driven data management platforms in the United States. The company offers Outpost AI, which structures and analyzes data at the source using Airship AI trained models; Acropolis, an enterprise management software; and Airship Command, a suite of visualization tools that allow customers to interact with their data and devices. Its Acropolis products include Acropolis Commercial for various small and medium businesses, including schools, hospitals, casinos, logistics, and retail establishments; and Acropolis Law for the law enforcement, defense, and intelligence sectors. The company also provides professional services, such as custom model training, custom integrations, and workflow enhancement services, as well as technical support and software maintenance services. In addition, the company provides solutions for ingesting and analyzing metadata from edge-based sensors, including video, audio, telemetry, acoustic, seismic, and autonomous devices. It serves the government, small enterprises, law enforcement, military, and commercial enterprise organizations. Airship AI Holdings, Inc. was founded in 2006 and is headquartered in Redmond, Washington.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 80.09M
Enterprise Value 66.45M Income 29.32M Sales 15.32M
Book/sh -0.21 Cash/sh 0.34 Dividend Yield —
Payout 0.00% Employees 63 IPO —
P/E 3.07 Forward P/E 15.53 PEG —
P/S 5.23 P/B -11.20 P/C —
EV/EBITDA -9.21 EV/Sales 4.34 Quick Ratio 2.90
Current Ratio 2.94 Debt/Eq — LT Debt/Eq —
EPS (ttm) 0.76 EPS next Y 0.15 EPS Growth —
Revenue Growth 102.50% Earnings 2026-05-14 ROA -27.18%
ROE — ROIC — Gross Margin 50.24%
Oper. Margin -9.44% Profit Margin 191.38% Shs Outstand 34.37M
Shs Float 19.95M Short Float 18.33% Short Ratio 9.89
Short Interest — 52W High 7.20 52W Low 2.05
Beta 0.47 Avg Volume 689.90K Volume 455.00K
Target Price $8.00 Recom None Prev Close $2.25
Price $2.33 Change 3.56%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.00
Mean price target
2. Current target
$2.33
Latest analyst target
3. DCF / Fair value
$-3.26
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.33
Low
$8.00
High
$8.00
Mean
$8.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-11-19 reit Benchmark Buy → Buy $6
2024-11-13 init Benchmark — → Buy $6
2024-05-20 init Roth MKM — → Buy $12
News
RSS: Latest AISP news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-20 HUANG VICTOR Chief Executive Officer — 40,000 $2.24 $89,688
2025-12-29 ALLEN PAUL M President — 100,000 $2.74 $274,270
2025-12-18 XU DEREK Chief Operating Officer — 2,063,322 $0.00 $0
2025-12-18 XU DEREK Chief Operating Officer — 2,063,322 $0.00 $0
2025-11-21 HUANG VICTOR Chief Executive Officer — 10,000 $3.02 $30,229
2025-11-20 HUANG VICTOR Chief Executive Officer — 51,000 $3.18 $161,986
2025-11-18 LEBEDIN LOUIS Director — 50,000 $3.18 $159,000
2025-08-29 HUANG VICTOR Chief Executive Officer — 6,000 $4.47 $26,820
2025-08-13 HUANG VICTOR Chief Executive Officer — 7,000 $5.13 $35,910
2025-08-12 HUANG VICTOR Chief Executive Officer — 10,000 $5.03 $50,300
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
15.32
-33.53%
23.05
+87.41%
12.30
-15.46%
14.55
Operating Revenue
15.24
-33.90%
23.05
+90.00%
12.13
-15.66%
14.38
Cost Of Revenue
7.62
-39.13%
12.52
+91.63%
6.54
+6.64%
6.13
Reconciled Cost Of Revenue
7.62
-39.13%
12.52
+91.63%
6.54
+6.64%
6.13
Gross Profit
7.70
-26.87%
10.53
+82.62%
5.76
-31.55%
8.42
Operating Expense
14.91
+6.28%
14.03
+13.12%
12.40
+10.31%
11.24
Research And Development
3.08
+9.68%
2.80
+2.76%
2.73
-24.49%
3.61
Selling General And Administration
11.84
+5.43%
11.23
+16.04%
9.68
+26.80%
7.63
Total Expenses
22.54
-15.13%
26.56
+40.21%
18.94
+9.02%
17.37
Operating Income
-7.22
-105.86%
-3.51
+47.22%
-6.64
-135.16%
-2.82
Total Operating Income As Reported
-7.22
-105.86%
-3.51
+47.22%
-6.64
-135.16%
-2.82
EBITDA
-6.84
+87.84%
-56.24
-430.06%
17.04
+13019.06%
0.13
Normalized EBITDA
-43.09
-876.80%
-4.41
+26.94%
-6.04
-168.48%
-2.25
Reconciled Depreciation
0.38
+68.47%
0.22
-63.26%
0.61
+14.91%
0.53
EBIT
-7.22
+87.22%
-56.46
-443.72%
16.43
+4183.87%
-0.40
Total Unusual Items
36.25
+169.95%
-51.83
-324.58%
23.08
+870.01%
2.38
Total Unusual Items Excluding Goodwill
36.25
+169.95%
-51.83
-324.58%
23.08
+870.01%
2.38
Special Income Charges
15.40
+184.10%
-18.31
-184.25%
21.74
+813.64%
2.38
Other Special Charges
—
0.14
-41.18%
0.24
+110.12%
-2.38
Restructuring And Mergern Acquisition
-15.40
-184.76%
18.17
+182.69%
-21.98
0.00
Net Income
29.32
+151.02%
-57.46
-451.01%
16.37
+3458.23%
-0.49
Pretax Income
29.32
+151.02%
-57.46
-451.01%
16.37
+3528.56%
-0.48
Net Non Operating Interest Income Expense
0.28
+128.19%
-1.00
-1701.38%
-0.06
-70.34%
-0.03
Interest Expense Non Operating
—
1.00
+1701.38%
0.06
-26.01%
0.08
Net Interest Income
0.28
+128.19%
-1.00
-1701.38%
-0.06
-70.34%
-0.03
Interest Expense
—
1.00
+1701.38%
0.06
-26.01%
0.08
Interest Income Non Operating
0.28
—
0.00
-100.00%
0.04
Interest Income
0.28
—
0.00
-100.00%
0.04
Other Income Expense
36.25
+168.46%
-52.96
-329.58%
23.07
+869.61%
2.38
Other Non Operating Income Expenses
—
-1.13
-11804.35%
-0.01
-100.77%
1.23
Gain On Sale Of Security
20.85
+162.22%
-33.51
-2598.85%
1.34
—
Tax Provision
0.00
0.00
0.00
-100.00%
0.01
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
-100.00%
0.50
Net Income Including Noncontrolling Interests
29.32
+151.02%
-57.46
-451.01%
16.37
+3458.23%
-0.49
Net Income From Continuing Operation Net Minority Interest
29.32
+151.02%
-57.46
-451.01%
16.37
+3458.23%
-0.49
Net Income From Continuing And Discontinued Operation
29.32
+151.02%
-57.46
-451.01%
16.37
+3458.23%
-0.49
Net Income Continuous Operations
29.32
+151.02%
-57.46
-451.01%
16.37
+3458.23%
-0.49
Normalized Income
-6.93
-22.94%
-5.64
+15.90%
-6.71
-183.30%
-2.37
Net Income Common Stockholders
29.32
+151.02%
-57.46
-451.01%
16.37
+3458.23%
-0.49
Diluted EPS
0.76
+132.48%
-2.34
-392.50%
0.80
+3843.57%
-0.02
Basic EPS
0.90
+138.46%
-2.34
-295.00%
1.20
+5715.35%
-0.02
Basic Average Shares
32.41
+31.84%
24.59
+79.84%
13.67
-40.07%
22.81
Diluted Average Shares
38.68
+57.33%
24.59
+20.57%
20.39
-10.61%
22.81
Diluted NI Availto Com Stockholders
29.32
+151.02%
-57.46
-451.01%
16.37
+3458.23%
-0.49
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
19.48
+42.08%
13.71
+125.16%
6.09
+55.74%
3.91
Current Assets
18.51
+46.19%
12.66
+163.80%
4.80
+141.39%
1.99
Cash Cash Equivalents And Short Term Investments
11.75
+2.94%
11.41
+265.34%
3.12
+946.30%
0.30
Cash And Cash Equivalents
11.75
+2.94%
11.41
+265.34%
3.12
+946.30%
0.30
Receivables
6.46
+426.81%
1.23
-25.93%
1.66
-1.03%
1.67
Accounts Receivable
6.46
+426.81%
1.23
-25.60%
1.65
+133.64%
0.71
Gross Accounts Receivable
6.46
+426.81%
1.23
-25.60%
1.65
+133.64%
0.71
Allowance For Doubtful Accounts Receivable
0.00
0.00
0.00
0.00
Taxes Receivable
—
0.00
-100.00%
0.01
-99.25%
0.97
Other Current Assets
0.29
+1545.09%
0.02
-2.64%
0.02
+14.52%
0.02
Total Non Current Assets
0.97
-7.59%
1.05
-18.70%
1.29
-32.90%
1.92
Net PPE
0.81
-8.40%
0.88
-20.30%
1.11
+34.78%
0.82
Gross PPE
0.81
-8.40%
0.88
-20.30%
1.11
+10.24%
1.00
Accumulated Depreciation
—
—
-0.07
+60.31%
-0.18
Machinery Furniture Equipment
—
—
0.07
-62.71%
0.20
Other Properties
0.81
-8.40%
0.88
-20.30%
1.11
+37.59%
0.80
Non Current Prepaid Assets
—
—
0.00
-100.00%
1.10
Other Non Current Assets
0.16
-3.27%
0.17
-8.98%
0.18
—
Total Liabilities Net Minority Interest
26.62
-60.10%
66.73
+183.05%
23.58
+92.18%
12.27
Current Liabilities
6.28
+11.14%
5.65
-52.35%
11.87
+96.92%
6.03
Payables And Accrued Expenses
1.18
+45.20%
0.81
-73.91%
3.11
+821.51%
0.34
Payables
1.15
+51.39%
0.76
-73.89%
2.91
+1242.05%
0.22
Accounts Payable
1.15
+51.39%
0.76
-73.89%
2.91
+1242.05%
0.22
Current Accrued Expenses
0.03
-45.85%
0.05
-74.24%
0.20
+66.19%
0.12
Total Tax Payable
—
—
—
0.01
Income Tax Payable
—
—
—
0.01
Current Debt And Capital Lease Obligation
0.44
+43.73%
0.31
-89.83%
3.00
+225.65%
0.92
Current Debt
—
—
2.83
+864.51%
0.29
Other Current Borrowings
—
—
2.83
+864.51%
0.29
Current Capital Lease Obligation
0.44
+43.73%
0.31
+74.51%
0.17
-72.17%
0.63
Current Deferred Liabilities
4.67
+2.86%
4.54
-21.19%
5.76
+20.78%
4.77
Current Deferred Revenue
4.67
+44.14%
3.24
-19.21%
4.01
-3.82%
4.17
Total Non Current Liabilities Net Minority Interest
20.34
-66.70%
61.08
+421.69%
11.71
+87.59%
6.24
Long Term Debt And Capital Lease Obligation
0.43
-33.42%
0.64
-32.34%
0.94
+181.39%
0.34
Long Term Debt
—
—
—
0.13
Long Term Capital Lease Obligation
0.43
-33.42%
0.64
-32.34%
0.94
+363.12%
0.20
Tradeand Other Payables Non Current
—
—
0.00
-100.00%
1.10
Non Current Deferred Liabilities
3.97
+34.37%
2.95
-40.51%
4.96
+3.26%
4.81
Non Current Deferred Revenue
3.97
+34.37%
2.95
-40.51%
4.96
+3.26%
4.81
Other Non Current Liabilities
2.62
-88.75%
23.30
+353.98%
5.13
—
Stockholders Equity
-7.15
+86.52%
-53.02
-203.21%
-17.49
-109.22%
-8.36
Common Stock Equity
-7.15
+86.52%
-53.02
-203.21%
-17.49
-109.22%
-8.36
Capital Stock
0.00
+12.37%
0.00
+33.98%
0.00
+70.35%
0.00
Common Stock
0.00
+12.37%
0.00
+33.98%
0.00
+70.35%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
34.37
+12.36%
30.59
+34.09%
22.81
-16.38%
27.28
Ordinary Shares Number
34.37
+12.36%
30.59
+34.09%
22.81
-16.38%
27.28
Additional Paid In Capital
38.48
+75.55%
21.92
0.00
-100.00%
1.96
Retained Earnings
-45.62
+39.13%
-74.94
-328.81%
-17.48
-69.44%
-10.31
Gains Losses Not Affecting Retained Earnings
-0.01
-213.52%
-0.00
+72.91%
-0.01
-26.74%
-0.01
Other Equity Adjustments
-0.01
-213.52%
-0.00
+72.91%
-0.01
-26.74%
-0.01
Total Equity Gross Minority Interest
-7.15
+86.52%
-53.02
-203.21%
-17.49
-109.22%
-8.36
Total Capitalization
-7.15
+86.52%
-53.02
-203.21%
-17.49
-112.56%
-8.23
Working Capital
12.22
+74.49%
7.00
+199.09%
-7.07
-75.03%
-4.04
Invested Capital
-7.15
+86.52%
-53.02
-261.64%
-14.66
-84.80%
-7.93
Total Debt
0.86
-8.47%
0.94
-76.07%
3.94
+213.84%
1.26
Net Debt
—
—
—
0.13
Capital Lease Obligations
0.86
-8.47%
0.94
-15.63%
1.12
+34.42%
0.83
Net Tangible Assets
-7.15
+86.52%
-53.02
-203.21%
-17.49
-109.22%
-8.36
Tangible Book Value
-7.15
+86.52%
-53.02
-203.21%
-17.49
-109.22%
-8.36
Derivative Product Liabilities
13.33
-61.01%
34.18
+5016.97%
0.67
0.00
Non Current Note Receivables
—
—
—
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-8.00
-23.08%
-6.50
-97.61%
-3.29
-13.39%
-2.90
Cash Flow From Continuing Operating Activities
-8.00
-23.08%
-6.50
-97.61%
-3.29
-13.39%
-2.90
Net Income From Continuing Operations
29.32
+151.02%
-57.46
-451.01%
16.37
+3458.23%
-0.49
Depreciation Amortization Depletion
0.38
+68.47%
0.22
-63.26%
0.61
+14.91%
0.53
Depreciation
0.38
+68.47%
0.22
-63.26%
0.61
+14.91%
0.53
Depreciation And Amortization
0.38
+68.47%
0.22
-63.26%
0.61
+14.91%
0.53
Other Non Cash Items
-15.40
-175.05%
20.52
+193.33%
-21.99
-128089.20%
0.02
Stock Based Compensation
1.63
+19.60%
1.36
-52.21%
2.85
+421.88%
0.55
Operating Gains Losses
-20.85
-162.22%
33.51
+2598.85%
-1.34
-17.00%
-1.15
Gain Loss On Investment Securities
-20.85
-162.22%
33.51
+2598.85%
-1.34
—
Unrealized Gain Loss On Investment Securities
0.00
-100.00%
0.14
-41.18%
0.24
—
Gain Loss On Sale Of PPE
—
—
—
0.00
Change In Working Capital
-3.08
+35.88%
-4.80
-13400.22%
-0.04
+98.50%
-2.36
Change In Receivables
-5.24
-1319.42%
0.43
+2391.89%
0.02
+102.12%
-0.81
Changes In Account Receivables
-5.24
-1340.31%
0.42
+144.76%
-0.94
-850.91%
0.13
Change In Prepaid Assets
-0.28
-57070.72%
0.00
+120.82%
-0.00
-116.56%
0.01
Change In Payables And Accrued Expense
0.37
+115.98%
-2.29
-444.48%
0.67
+850.29%
-0.09
Change In Accrued Expense
—
—
—
0.01
Change In Payable
—
—
—
-0.09
Change In Account Payable
—
—
—
-0.10
Change In Other Working Capital
2.44
+187.91%
-2.78
-104153.73%
-0.00
+99.71%
-0.92
Change In Other Current Assets
0.01
-66.82%
0.02
+108.98%
-0.18
0.00
Change In Other Current Liabilities
-0.38
-119.76%
-0.17
+67.11%
-0.53
+5.14%
-0.56
Financing Cash Flow
8.35
-43.54%
14.79
+141.59%
6.12
+227.89%
1.87
Cash Flow From Continuing Financing Activities
8.35
-43.54%
14.79
+141.59%
6.12
+227.89%
1.87
Net Issuance Payments Of Debt
—
0.00
-100.00%
2.16
+70.56%
1.27
Issuance Of Debt
—
0.00
-100.00%
2.58
+83.70%
1.41
Repayment Of Debt
—
0.00
+100.00%
-0.42
-202.14%
-0.14
Long Term Debt Issuance
—
—
0.00
-100.00%
0.57
Long Term Debt Payments
—
0.00
+100.00%
-0.42
-202.14%
-0.14
Net Long Term Debt Issuance
—
0.00
+100.00%
-0.42
-200.00%
0.42
Short Term Debt Issuance
—
0.00
-100.00%
2.58
+206.99%
0.84
Net Short Term Debt Issuance
—
0.00
-100.00%
2.58
+206.99%
0.84
Net Common Stock Issuance
0.00
-100.00%
7.29
0.00
—
Proceeds From Stock Option Exercised
9.65
+21.43%
7.95
0.00
0.00
Net Other Financing Charges
-1.30
-188.89%
-0.45
-111.36%
3.96
+559.97%
0.60
Changes In Cash
0.34
-95.86%
8.28
+192.77%
2.83
+372.97%
-1.04
Effect Of Exchange Rate Changes
-0.01
-179.34%
0.01
+445.60%
-0.00
+73.26%
-0.01
Beginning Cash Position
11.41
+265.34%
3.12
+946.30%
0.30
-77.80%
1.34
End Cash Position
11.75
+2.94%
11.41
+265.34%
3.12
+946.30%
0.30
Free Cash Flow
-8.00
-23.08%
-6.50
-97.61%
-3.29
-13.39%
-2.90
Interest Paid Supplemental Data
0.00
-100.00%
0.01
-44.43%
0.02
+7.46%
0.02
Income Tax Paid Supplemental Data
0.00
-100.00%
0.00
-86.03%
0.02
0.00
Change In Income Tax Payable
—
—
—
0.01
Change In Tax Payable
—
—
—
0.01
Common Stock Issuance
0.00
-100.00%
7.29
0.00
—
Issuance Of Capital Stock
0.00
-100.00%
7.29
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category