AISP Chart
About

Airship AI Holdings, Inc. provides artificial intelligence (AI)-driven data management platforms in the United States. The company offers Outpost AI, which structures and analyzes data at the source using Airship AI trained models; Acropolis, an enterprise management software; and Airship Command, a suite of visualization tools that allow customers to interact with their data and devices. Its Acropolis products include Acropolis Commercial for various small and medium businesses, including schools, hospitals, casinos, logistics, and retail establishments; and Acropolis Law for the law enforcement, defense, and intelligence sectors. The company also provides professional services, such as custom model training, custom integrations, and workflow enhancement services, as well as technical support and software maintenance services. In addition, the company provides solutions for ingesting and analyzing metadata from edge-based sensors, including video, audio, telemetry, acoustic, seismic, and autonomous devices. It serves the government, small enterprises, law enforcement, military, and commercial enterprise organizations. Airship AI Holdings, Inc. was founded in 2006 and is headquartered in Redmond, Washington.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 100.01M
Enterprise Value 89.14M Income 29.32M Sales 15.32M
Book/sh -0.21 Cash/sh 0.34 Dividend Yield —
Payout 0.00% Employees 63 IPO —
P/E 3.83 Forward P/E 19.40 PEG —
P/S 6.53 P/B -13.99 P/C —
EV/EBITDA -12.36 EV/Sales 5.82 Quick Ratio 2.90
Current Ratio 2.94 Debt/Eq — LT Debt/Eq —
EPS (ttm) 0.76 EPS next Y 0.15 EPS Growth —
Revenue Growth 102.50% Earnings 2026-05-14 ROA -27.18%
ROE — ROIC — Gross Margin 50.24%
Oper. Margin -9.44% Profit Margin 191.38% Shs Outstand 34.37M
Shs Float 20.53M Short Float 24.26% Short Ratio 4.19
Short Interest — 52W High 7.20 52W Low 2.36
Beta 0.34 Avg Volume 879.34K Volume 1.18M
Target Price $8.00 Recom None Prev Close $2.48
Price $2.91 Change 17.34%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.00
Mean price target
2. Current target
$2.91
Latest analyst target
3. DCF / Fair value
$-3.26
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.91
Low
$8.00
High
$8.00
Mean
$8.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-11-19 reit Benchmark Buy → Buy $6
2024-11-13 init Benchmark — → Buy $6
2024-05-20 init Roth MKM — → Buy $12
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 100000 274270 — Purchase at price 2.74 per share. ALLEN PAUL M President — 2025-12-29 00:00:00 D
1 2063322 — — Stock Gift at price 0.00 per share. XU DEREK Chief Operating Officer — 2025-12-18 00:00:00 I
2 2063322 — — Stock Gift at price 0.00 per share. XU DEREK Chief Operating Officer — 2025-12-18 00:00:00 D
3 10000 30229 — Purchase at price 3.02 - 3.03 per share. HUANG VICTOR Chief Executive Officer — 2025-11-21 00:00:00 D
4 51000 161986 — Purchase at price 3.18 per share. HUANG VICTOR Chief Executive Officer — 2025-11-20 00:00:00 D
5 50000 159000 — Purchase at price 3.18 per share. LEBEDIN LOUIS Director — 2025-11-18 00:00:00 D
6 6000 26820 — Purchase at price 4.47 per share. HUANG VICTOR Chief Executive Officer — 2025-08-29 00:00:00 I
7 7000 35910 — Purchase at price 5.13 per share. HUANG VICTOR Chief Executive Officer — 2025-08-13 00:00:00 D
8 10000 50300 — Purchase at price 5.03 per share. HUANG VICTOR Chief Executive Officer — 2025-08-12 00:00:00 D
9 43952 25053 — Conversion of Exercise of derivative security at price 0.57 per share. SCOTT MARK E Chief Financial Officer — 2025-08-08 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.00499.59K0.00
TaxRateForCalcs0.000.000.210.00
NormalizedEBITDA-4.41M-6.04M-2.25M-6.05M
TotalUnusualItems-51.83M23.08M2.38M995.83K
TotalUnusualItemsExcludingGoodwill-51.83M23.08M2.38M995.83K
NetIncomeFromContinuingOperationNetMinorityInterest-57.46M16.37M-487.49K-5.12M
ReconciledDepreciation224.64K611.43K532.11K53.20K
ReconciledCostOfRevenue12.52M6.54M6.13M6.05M
EBITDA-56.24M17.04M129.87K-5.05M
EBIT-56.46M16.43M-402.24K-5.10M
NetInterestIncome-1.00M-55.69K-32.69K3.60K
InterestExpense1.00M55.69K75.26K21.19K
InterestIncome0.0042.56K24.79K
NormalizedIncome-5.64M-6.71M-2.37M-6.12M
NetIncomeFromContinuingAndDiscontinuedOperation-57.46M16.37M-487.49K-5.12M
TotalExpenses26.56M18.94M17.37M19.16M
TotalOperatingIncomeAsReported-3.51M-6.64M-2.82M-6.12M
DilutedAverageShares24.59M20.39M22.81M22.81M
BasicAverageShares24.59M13.67M22.81M22.81M
DilutedEPS-2.340.80-0.02-0.22
BasicEPS-2.341.20-0.02-0.22
DilutedNIAvailtoComStockholders-57.46M16.37M-487.49K-5.12M
NetIncomeCommonStockholders-57.46M16.37M-487.49K-5.12M
NetIncome-57.46M16.37M-487.49K-5.12M
NetIncomeIncludingNoncontrollingInterests-57.46M16.37M-487.49K-5.12M
NetIncomeContinuousOperations-57.46M16.37M-487.49K-5.12M
TaxProvision0.000.0010.00K0.00
PretaxIncome-57.46M16.37M-477.49K-5.12M
OtherIncomeExpense-52.96M23.07M2.38M995.83K
OtherNonOperatingIncomeExpenses-1.13M-9.50K1.23M
SpecialIncomeCharges-18.31M21.74M2.38M995.83K
OtherSpecialCharges141.64K240.78K-2.38M-995.83K
RestructuringAndMergernAcquisition18.17M-21.98M0.00
GainOnSaleOfSecurity-33.51M1.34M
NetNonOperatingInterestIncomeExpense-1.00M-55.69K-32.69K3.60K
InterestExpenseNonOperating1.00M55.69K75.26K21.19K
InterestIncomeNonOperating0.0042.56K24.79K
OperatingIncome-3.51M-6.64M-2.82M-6.12M
OperatingExpense14.03M12.40M11.24M13.11M
ResearchAndDevelopment2.80M2.73M3.61M4.22M
SellingGeneralAndAdministration11.23M9.68M7.63M8.90M
GrossProfit10.53M5.76M8.42M6.99M
CostOfRevenue12.52M6.54M6.13M6.05M
TotalRevenue23.05M12.30M14.55M13.04M
OperatingRevenue23.05M12.13M14.38M13.04M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber30.59M22.81M27.28M27.28M
ShareIssued30.59M22.81M27.28M27.28M
NetDebt125.93K
TotalDebt943.70K3.94M1.26M1.14M
TangibleBookValue-53.02M-17.49M-8.36M-8.41M
InvestedCapital-53.02M-14.66M-7.93M-7.27M
WorkingCapital7.00M-7.07M-4.04M-2.79M
NetTangibleAssets-53.02M-17.49M-8.36M-8.41M
CapitalLeaseObligations943.70K1.12M832.14K0.00
CommonStockEquity-53.02M-17.49M-8.36M-8.41M
TotalCapitalization-53.02M-17.49M-8.23M-7.27M
TotalEquityGrossMinorityInterest-53.02M-17.49M-8.36M-8.41M
StockholdersEquity-53.02M-17.49M-8.36M-8.41M
GainsLossesNotAffectingRetainedEarnings-3.47K-12.81K-10.11K0.00
OtherEquityAdjustments-3.47K-12.81K-10.11K
RetainedEarnings-74.94M-17.48M-10.31M-9.83M
AdditionalPaidInCapital21.92M0.001.96M1.37M
CapitalStock3.06K2.28K1.34K44.67K
CommonStock3.06K2.28K1.34K44.67K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest66.73M23.58M12.27M12.63M
TotalNonCurrentLiabilitiesNetMinorityInterest61.08M11.71M6.24M7.61M
OtherNonCurrentLiabilities23.30M5.13M
DerivativeProductLiabilities34.18M667.99K0.00
TradeandOtherPayablesNonCurrent0.001.10M1.10M
NonCurrentDeferredLiabilities2.95M4.96M4.81M5.37M
NonCurrentDeferredRevenue2.95M4.96M4.81M5.30M
LongTermDebtAndCapitalLeaseObligation638.52K943.70K335.38K1.14M
LongTermCapitalLeaseObligation638.52K943.70K203.77K0.00
LongTermDebt131.61K1.14M
CurrentLiabilities5.65M11.87M6.03M5.02M
CurrentDeferredLiabilities4.54M5.76M4.77M4.59M
CurrentDeferredRevenue3.24M4.01M4.17M4.59M
CurrentDebtAndCapitalLeaseObligation305.18K3.00M921.30K
CurrentCapitalLeaseObligation305.18K174.88K628.37K0.00
CurrentDebt2.83M292.93K
OtherCurrentBorrowings2.83M292.93K
PayablesAndAccruedExpenses811.13K3.11M337.38K426.16K
CurrentAccruedExpenses51.65K200.53K120.66K252.47K
Payables759.48K2.91M216.72K173.69K
TotalTaxPayable10.00K0.00
IncomeTaxPayable10.00K0.00
AccountsPayable759.48K2.91M216.72K173.69K
TotalAssets13.71M6.09M3.91M4.22M
TotalNonCurrentAssets1.05M1.29M1.92M1.99M
OtherNonCurrentAssets165.96K182.33K
NonCurrentPrepaidAssets0.001.10M1.10M
NonCurrentNoteReceivables0.00854.59K
NetPPE882.02K1.11M821.08K31.62K
AccumulatedDepreciation-72.54K-182.76K-167.88K
GrossPPE882.02K1.11M1.00M199.50K
OtherProperties882.02K1.11M804.34K
MachineryFurnitureEquipment74.40K199.50K199.50K
CurrentAssets12.66M4.80M1.99M2.23M
OtherCurrentAssets17.88K18.37K16.04K30.10K
Receivables1.23M1.66M1.67M859.12K
TaxesReceivable0.007.23K967.61K27.76K
AccountsReceivable1.23M1.65M705.75K831.35K
AllowanceForDoubtfulAccountsReceivable0.000.000.000.00
GrossAccountsReceivable1.23M1.65M705.75K831.35K
CashCashEquivalentsAndShortTermInvestments11.41M3.12M298.61K1.34M
CashAndCashEquivalents11.41M3.12M298.61K1.34M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-6.50M-3.29M-2.90M-5.13M
RepaymentOfDebt0.00-424.54K-140.51K0.00
IssuanceOfDebt0.002.58M1.41M1.13M
IssuanceOfCapitalStock7.29M0.00
InterestPaidSupplementalData11.91K21.44K19.95K11.35K
IncomeTaxPaidSupplementalData2.41K17.25K0.0054.82K
EndCashPosition11.41M3.12M298.61K1.34M
BeginningCashPosition3.12M298.61K1.34M2.84M
EffectOfExchangeRateChanges9.34K-2.70K-10.11K0.00
ChangesInCash8.28M2.83M-1.04M-1.50M
FinancingCashFlow14.79M6.12M1.87M3.64M
CashFlowFromContinuingFinancingActivities14.79M6.12M1.87M3.64M
NetOtherFinancingCharges-450.00K3.96M600.00K2.49M
ProceedsFromStockOptionExercised7.95M0.000.0014.67K
NetCommonStockIssuance7.29M0.00
CommonStockIssuance7.29M0.00
NetIssuancePaymentsOfDebt0.002.16M1.27M1.13M
NetShortTermDebtIssuance0.002.58M841.92K1.13M
ShortTermDebtIssuance0.002.58M841.92K1.13M
NetLongTermDebtIssuance0.00-424.54K424.54K0.00
LongTermDebtPayments0.00-424.54K-140.51K0.00
LongTermDebtIssuance0.00565.05K0.00
OperatingCashFlow-6.50M-3.29M-2.90M-5.13M
CashFlowFromContinuingOperatingActivities-6.50M-3.29M-2.90M-5.13M
ChangeInWorkingCapital-4.80M-35.58K-2.36M3.80K
ChangeInOtherWorkingCapital-2.78M-2.67K-915.28K-636.86K
ChangeInOtherCurrentLiabilities-174.88K-531.62K-560.43K0.00
ChangeInOtherCurrentAssets16.37K-182.33K0.00
ChangeInPayablesAndAccruedExpense-2.29M666.14K-88.78K98.33K
ChangeInAccruedExpense10.00K0.00
ChangeInPayable-88.78K98.33K
ChangeInAccountPayable-98.78K98.33K
ChangeInTaxPayable10.00K0.00
ChangeInIncomeTaxPayable10.00K0.00
ChangeInPrepaidAssets485.00-2.33K14.06K-30.10K
ChangeInReceivables429.38K17.23K-814.25K572.43K
ChangesInAccountReceivables422.15K-943.15K125.60K582.93K
OtherNonCashItems20.52M-21.99M17.18K
StockBasedCompensation1.36M2.85M546.46K898.88K
UnrealizedGainLossOnInvestmentSecurities141.64K240.78K
DepreciationAmortizationDepletion224.64K611.43K532.11K53.20K
DepreciationAndAmortization224.64K611.43K532.11K53.20K
Depreciation224.64K611.43K532.11K53.20K
OperatingGainsLosses33.51M-1.34M-1.15M-964.11K
GainLossOnInvestmentSecurities33.51M-1.34M
GainLossOnSaleOfPPE0.0031.72K
NetIncomeFromContinuingOperations-57.46M16.37M-487.49K-5.12M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for AISP
Date User Asset Broker Type Position Size Entry Price Patterns