AISP (Stock) Chart
About

Asset: Stock

Airship AI Holdings, Inc. provides artificial intelligence (AI)-driven data management platforms in the United States. The company offers Outpost AI, which structures and analyzes data at the source using Airship AI trained models; Acropolis, an enterprise management software; and Airship Command, a suite of visualization tools that allow customers to interact with their data and devices. Its Acropolis products include Acropolis Commercial for various small and medium businesses, including schools, hospitals, casinos, logistics, and retail establishments; and Acropolis Law for the law enforcement, defense, and intelligence sectors. The company also provides professional services, such as custom model training, custom integrations, and workflow enhancement services, as well as technical support and software maintenance services. In addition, the company provides solutions for ingesting and analyzing metadata from edge-based sensors, including video, audio, telemetry, acoustic, seismic, and autonomous devices. It serves the government, small enterprises, law enforcement, military, and commercial enterprise organizations. Airship AI Holdings, Inc. was founded in 2006 and is headquartered in Redmond, Washington.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 86.96M
Enterprise Value 80.54M Income 29.32M Sales 15.32M
Book/sh -0.21 Cash/sh 0.34 Dividend Yield
Payout 0.00% Employees 63 IPO
P/E 3.33 Forward P/E 16.87 PEG
P/S 5.68 P/B -12.16 P/C
EV/EBITDA -11.16 EV/Sales 5.26 Quick Ratio 2.90
Current Ratio 2.94 Debt/Eq LT Debt/Eq
EPS (ttm) 0.76 EPS next Y 0.15 EPS Growth
Revenue Growth 102.50% Earnings 2026-05-14 ROA -27.18%
ROE ROIC Gross Margin 50.24%
Oper. Margin -9.44% Profit Margin 191.38% Shs Outstand 34.37M
Shs Float 19.99M Short Float 19.26% Short Ratio 7.27
Short Interest 52W High 7.20 52W Low 2.36
Beta 0.37 Avg Volume 800.18K Volume 393.54K
Target Price $8.00 Recom None Prev Close $2.66
Price $2.53 Change -4.89%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.00
Mean price target
2. Current target
$2.53
Latest analyst target
3. DCF / Fair value
$-3.26
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.53
Low
$8.00
High
$8.00
Mean
$8.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-11-19 reit Benchmark Buy → Buy $6
2024-11-13 init Benchmark — → Buy $6
2024-05-20 init Roth MKM — → Buy $12
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 100000 274270 Purchase at price 2.74 per share. ALLEN PAUL M President 2025-12-29 00:00:00 D
1 2063322 Stock Gift at price 0.00 per share. XU DEREK Chief Operating Officer 2025-12-18 00:00:00 I
2 2063322 Stock Gift at price 0.00 per share. XU DEREK Chief Operating Officer 2025-12-18 00:00:00 D
3 10000 30229 Purchase at price 3.02 - 3.03 per share. HUANG VICTOR Chief Executive Officer 2025-11-21 00:00:00 D
4 51000 161986 Purchase at price 3.18 per share. HUANG VICTOR Chief Executive Officer 2025-11-20 00:00:00 D
5 50000 159000 Purchase at price 3.18 per share. LEBEDIN LOUIS Director 2025-11-18 00:00:00 D
6 6000 26820 Purchase at price 4.47 per share. HUANG VICTOR Chief Executive Officer 2025-08-29 00:00:00 I
7 7000 35910 Purchase at price 5.13 per share. HUANG VICTOR Chief Executive Officer 2025-08-13 00:00:00 D
8 10000 50300 Purchase at price 5.03 per share. HUANG VICTOR Chief Executive Officer 2025-08-12 00:00:00 D
9 43952 25053 Conversion of Exercise of derivative security at price 0.57 per share. SCOTT MARK E Chief Financial Officer 2025-08-08 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.00499.59K
TaxRateForCalcs0.000.000.000.21
NormalizedEBITDA-43.09M-4.41M-6.04M-2.25M
TotalUnusualItems36.25M-51.83M23.08M2.38M
TotalUnusualItemsExcludingGoodwill36.25M-51.83M23.08M2.38M
NetIncomeFromContinuingOperationNetMinorityInterest29.32M-57.46M16.37M-487.49K
ReconciledDepreciation378.45K224.64K611.43K532.11K
ReconciledCostOfRevenue7.62M12.52M6.54M6.13M
EBITDA-6.84M-56.24M17.04M129.87K
EBIT-7.22M-56.46M16.43M-402.24K
NetInterestIncome282.79K-1.00M-55.69K-32.69K
InterestExpense1.00M55.69K75.26K21.19K
InterestIncome282.79K0.0042.56K24.79K
NormalizedIncome-6.93M-5.64M-6.71M-2.37M
NetIncomeFromContinuingAndDiscontinuedOperation29.32M-57.46M16.37M-487.49K
TotalExpenses22.54M26.56M18.94M17.37M
TotalOperatingIncomeAsReported-7.22M-3.51M-6.64M-2.82M
DilutedAverageShares38.68M24.59M20.39M22.81M
BasicAverageShares32.41M24.59M13.67M22.81M
DilutedEPS0.76-2.340.80-0.02
BasicEPS0.90-2.341.20-0.02
DilutedNIAvailtoComStockholders29.32M-57.46M16.37M-487.49K
NetIncomeCommonStockholders29.32M-57.46M16.37M-487.49K
NetIncome29.32M-57.46M16.37M-487.49K
NetIncomeIncludingNoncontrollingInterests29.32M-57.46M16.37M-487.49K
NetIncomeContinuousOperations29.32M-57.46M16.37M-487.49K
TaxProvision0.000.000.0010.00K
PretaxIncome29.32M-57.46M16.37M-477.49K
OtherIncomeExpense36.25M-52.96M23.07M2.38M
OtherNonOperatingIncomeExpenses-1.13M-9.50K1.23M
SpecialIncomeCharges15.40M-18.31M21.74M2.38M
OtherSpecialCharges141.64K240.78K-2.38M-995.83K
RestructuringAndMergernAcquisition-15.40M18.17M-21.98M0.00
GainOnSaleOfSecurity20.85M-33.51M1.34M
NetNonOperatingInterestIncomeExpense282.79K-1.00M-55.69K-32.69K
InterestExpenseNonOperating1.00M55.69K75.26K21.19K
InterestIncomeNonOperating282.79K0.0042.56K24.79K
OperatingIncome-7.22M-3.51M-6.64M-2.82M
OperatingExpense14.91M14.03M12.40M11.24M
ResearchAndDevelopment3.08M2.80M2.73M3.61M
SellingGeneralAndAdministration11.84M11.23M9.68M7.63M
GrossProfit7.70M10.53M5.76M8.42M
CostOfRevenue7.62M12.52M6.54M6.13M
TotalRevenue15.32M23.05M12.30M14.55M
OperatingRevenue15.24M23.05M12.13M14.38M
Line Item2025-12-312024-12-312023-12-312022-12-31
OrdinarySharesNumber34.37M30.59M22.81M27.28M
ShareIssued34.37M30.59M22.81M27.28M
NetDebt125.93K
TotalDebt863.74K943.70K3.94M1.26M
TangibleBookValue-7.15M-53.02M-17.49M-8.36M
InvestedCapital-7.15M-53.02M-14.66M-7.93M
WorkingCapital12.22M7.00M-7.07M-4.04M
NetTangibleAssets-7.15M-53.02M-17.49M-8.36M
CapitalLeaseObligations863.74K943.70K1.12M832.14K
CommonStockEquity-7.15M-53.02M-17.49M-8.36M
TotalCapitalization-7.15M-53.02M-17.49M-8.23M
TotalEquityGrossMinorityInterest-7.15M-53.02M-17.49M-8.36M
StockholdersEquity-7.15M-53.02M-17.49M-8.36M
GainsLossesNotAffectingRetainedEarnings-10.88K-3.47K-12.81K-10.11K
OtherEquityAdjustments-10.88K-3.47K-12.81K-10.11K
RetainedEarnings-45.62M-74.94M-17.48M-10.31M
AdditionalPaidInCapital38.48M21.92M0.001.96M
CapitalStock3.43K3.06K2.28K1.34K
CommonStock3.43K3.06K2.28K1.34K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest26.62M66.73M23.58M12.27M
TotalNonCurrentLiabilitiesNetMinorityInterest20.34M61.08M11.71M6.24M
OtherNonCurrentLiabilities2.62M23.30M5.13M
DerivativeProductLiabilities13.33M34.18M667.99K0.00
TradeandOtherPayablesNonCurrent0.001.10M1.10M
NonCurrentDeferredLiabilities3.97M2.95M4.96M4.81M
NonCurrentDeferredRevenue3.97M2.95M4.96M4.81M
LongTermDebtAndCapitalLeaseObligation425.11K638.52K943.70K335.38K
LongTermCapitalLeaseObligation425.11K638.52K943.70K203.77K
LongTermDebt131.61K1.14M
CurrentLiabilities6.28M5.65M11.87M6.03M
CurrentDeferredLiabilities4.67M4.54M5.76M4.77M
CurrentDeferredRevenue4.67M3.24M4.01M4.17M
CurrentDebtAndCapitalLeaseObligation438.63K305.18K3.00M921.30K
CurrentCapitalLeaseObligation438.63K305.18K174.88K628.37K
CurrentDebt2.83M292.93K
OtherCurrentBorrowings2.83M292.93K
PayablesAndAccruedExpenses1.18M811.13K3.11M337.38K
CurrentAccruedExpenses27.97K51.65K200.53K120.66K
Payables1.15M759.48K2.91M216.72K
TotalTaxPayable10.00K0.00
IncomeTaxPayable10.00K0.00
AccountsPayable1.15M759.48K2.91M216.72K
TotalAssets19.48M13.71M6.09M3.91M
TotalNonCurrentAssets968.44K1.05M1.29M1.92M
OtherNonCurrentAssets160.53K165.96K182.33K
NonCurrentPrepaidAssets0.001.10M1.10M
NonCurrentNoteReceivables0.00854.59K
NetPPE807.91K882.02K1.11M821.08K
AccumulatedDepreciation-72.54K-182.76K-167.88K
GrossPPE807.91K882.02K1.11M1.00M
OtherProperties807.91K882.02K1.11M804.34K
MachineryFurnitureEquipment74.40K199.50K199.50K
CurrentAssets18.51M12.66M4.80M1.99M
OtherCurrentAssets294.19K17.88K18.37K16.04K
Receivables6.46M1.23M1.66M1.67M
TaxesReceivable0.007.23K967.61K27.76K
AccountsReceivable6.46M1.23M1.65M705.75K
AllowanceForDoubtfulAccountsReceivable0.000.000.000.00
GrossAccountsReceivable6.46M1.23M1.65M705.75K
CashCashEquivalentsAndShortTermInvestments11.75M11.41M3.12M298.61K
CashAndCashEquivalents11.75M11.41M3.12M298.61K
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-8.00M-6.50M-3.29M-2.90M
RepaymentOfDebt0.00-424.54K-140.51K0.00
IssuanceOfDebt0.002.58M1.41M1.13M
IssuanceOfCapitalStock0.007.29M0.00
InterestPaidSupplementalData0.0011.91K21.44K19.95K
IncomeTaxPaidSupplementalData0.002.41K17.25K0.00
EndCashPosition11.75M11.41M3.12M298.61K
BeginningCashPosition11.41M3.12M298.61K1.34M
EffectOfExchangeRateChanges-7.41K9.34K-2.70K-10.11K
ChangesInCash342.60K8.28M2.83M-1.04M
FinancingCashFlow8.35M14.79M6.12M1.87M
CashFlowFromContinuingFinancingActivities8.35M14.79M6.12M1.87M
NetOtherFinancingCharges-1.30M-450.00K3.96M600.00K
ProceedsFromStockOptionExercised9.65M7.95M0.000.00
NetCommonStockIssuance0.007.29M0.00
CommonStockIssuance0.007.29M0.00
NetIssuancePaymentsOfDebt0.002.16M1.27M1.13M
NetShortTermDebtIssuance0.002.58M841.92K1.13M
ShortTermDebtIssuance0.002.58M841.92K1.13M
NetLongTermDebtIssuance0.00-424.54K424.54K0.00
LongTermDebtPayments0.00-424.54K-140.51K0.00
LongTermDebtIssuance0.00565.05K0.00
OperatingCashFlow-8.00M-6.50M-3.29M-2.90M
CashFlowFromContinuingOperatingActivities-8.00M-6.50M-3.29M-2.90M
ChangeInWorkingCapital-3.08M-4.80M-35.58K-2.36M
ChangeInOtherWorkingCapital2.44M-2.78M-2.67K-915.28K
ChangeInOtherCurrentLiabilities-384.30K-174.88K-531.62K-560.43K
ChangeInOtherCurrentAssets5.43K16.37K-182.33K0.00
ChangeInPayablesAndAccruedExpense366.65K-2.29M666.14K-88.78K
ChangeInAccruedExpense10.00K0.00
ChangeInPayable-88.78K98.33K
ChangeInAccountPayable-98.78K98.33K
ChangeInTaxPayable10.00K0.00
ChangeInIncomeTaxPayable10.00K0.00
ChangeInPrepaidAssets-276.31K485.00-2.33K14.06K
ChangeInReceivables-5.24M429.38K17.23K-814.25K
ChangesInAccountReceivables-5.24M422.15K-943.15K125.60K
OtherNonCashItems-15.40M20.52M-21.99M17.18K
StockBasedCompensation1.63M1.36M2.85M546.46K
UnrealizedGainLossOnInvestmentSecurities0.00141.64K240.78K
DepreciationAmortizationDepletion378.45K224.64K611.43K532.11K
DepreciationAndAmortization378.45K224.64K611.43K532.11K
Depreciation378.45K224.64K611.43K532.11K
OperatingGainsLosses-20.85M33.51M-1.34M-1.15M
GainLossOnInvestmentSecurities-20.85M33.51M-1.34M
GainLossOnSaleOfPPE0.0031.72K
NetIncomeFromContinuingOperations29.32M-57.46M16.37M-487.49K
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for AISP
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status