AMPY Chart
About

Amplify Energy Corp., together with its subsidiaries, engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States. The company's assets consist primarily of the Beta field located in federal waters offshore from the Port of Long Beach, California; and Bairoil properties which include wells and properties primarily located in the Lost Soldier and Wertz fields in Wyoming at Bairoil complex. The company is headquartered in Houston, Texas.

Fundamentals
Scroll to Statements
Sector Energy Industry Oil & Gas E&P Market Cap 258.73M
Enterprise Value 202.23M Income 41.60M Sales 263.36M
Book/sh 11.27 Cash/sh 1.47 Dividend Yield
Payout 0.00% Employees 184 IPO
P/E 6.09 Forward P/E 7.12 PEG
P/S 0.98 P/B 0.56 P/C
EV/EBITDA 2.52 EV/Sales 0.77 Quick Ratio 1.56
Current Ratio 2.25 Debt/Eq 0.82 LT Debt/Eq
EPS (ttm) 1.03 EPS next Y 0.88 EPS Growth
Revenue Growth -18.10% Earnings 2026-05-11 ROA 3.61%
ROE 10.13% ROIC Gross Margin 39.58%
Oper. Margin 30.02% Profit Margin 16.70% Shs Outstand 41.27M
Shs Float 29.98M Short Float 7.87% Short Ratio 4.81
Short Interest 52W High 6.79 52W Low 2.27
Beta -0.13 Avg Volume 789.95K Volume 714.69K
Target Price $9.12 Recom Strong_buy Prev Close $6.28
Price $6.27 Change -0.16%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.13
Mean price target
2. Current target
$6.22
Latest analyst target
3. DCF / Fair value
$-11.34
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.22
Low
$7.25
High
$11.00
Mean
$9.13

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-01-16 reit Benchmark Buy → Buy $11
2024-08-09 main Alliance Global Partners Buy → Buy $10
2024-05-02 init Benchmark — → Buy $11
2024-04-12 main Roth MKM Buy → Buy $10
2024-01-22 init Alliance Global Partners — → Buy $9
2022-10-28 up Roth Capital Neutral → Buy $12
2021-10-04 down Roth Capital Buy → Neutral
2021-07-06 main Roth Capital — → Buy $6
2020-12-16 up Roth Capital Neutral → Buy $2
2019-11-22 init Roth Capital — → Buy $11
2019-11-14 init Northland Capital Markets — → Outperform $10
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems23.04M-716.84K22.10M-249.26K
TaxRateForCalcs0.280.160.210.00
NormalizedEBITDA25.83M67.10M84.26M226.25M
TotalUnusualItems83.07M-4.54M105.24M-130.21M
TotalUnusualItemsExcludingGoodwill83.07M-4.54M105.24M-130.21M
NetIncomeFromContinuingOperationNetMinorityInterest43.97M12.95M392.75M57.88M
ReconciledDepreciation32.48M32.59M28.00M23.95M
ReconciledCostOfRevenue191.60M193.96M187.17M184.74M
EBITDA108.90M62.56M189.49M96.04M
EBIT76.42M29.97M161.49M72.09M
NetInterestIncome-15.58M-14.60M-17.72M-14.10M
InterestExpense15.58M14.60M17.72M14.10M
NormalizedIncome-16.07M16.77M309.61M187.84M
NetIncomeFromContinuingAndDiscontinuedOperation43.97M12.95M392.75M57.88M
TotalExpenses268.39M259.19M250.68M255.29M
TotalOperatingIncomeAsReported76.94M30.42M76.22M71.99M
DilutedAverageShares39.66M38.96M38.35M37.96M
BasicAverageShares39.66M38.96M38.35M37.96M
DilutedEPS0.319.631.44-0.84
BasicEPS0.319.631.44-0.84
DilutedNIAvailtoComStockholders41.60M12.32M375.15M55.15M
NetIncomeCommonStockholders41.60M12.32M375.15M55.15M
OtherunderPreferredStockDividend2.37M622.00K17.60M2.73M
NetIncome43.97M12.95M392.75M57.88M
NetIncomeIncludingNoncontrollingInterests43.97M12.95M392.75M57.88M
NetIncomeContinuousOperations43.97M12.95M392.75M57.88M
TaxProvision16.87M2.43M-248.98M111.00K
PretaxIncome60.84M15.37M143.77M57.99M
OtherIncomeExpense81.44M-5.52M104.58M-131.08M
OtherNonOperatingIncomeExpenses-1.63M-978.00K-661.00K-867.00K
SpecialIncomeCharges54.67M-2.49M64.89M-23.28M
GainOnSaleOfPPE99.55M1.37M0.00
OtherSpecialCharges2.42M3.86M-64.89M23.28M
ImpairmentOfCapitalAssets42.45M0.000.00
RestructuringAndMergernAcquisition0.006.00K
GainOnSaleOfSecurity28.40M-2.05M40.34M-106.94M
NetNonOperatingInterestIncomeExpense-15.58M-14.60M-17.72M-14.10M
InterestExpenseNonOperating15.58M14.60M17.72M14.10M
OperatingIncome-5.03M35.49M56.91M203.17M
OperatingExpense76.79M65.23M63.51M70.55M
OtherOperatingExpenses8.86M8.44M7.95M7.08M
OtherTaxes15.87M20.89M22.57M33.31M
SellingGeneralAndAdministration52.06M35.90M32.98M30.16M
GeneralAndAdministrativeExpense52.06M35.90M32.98M30.16M
OtherGandA52.06M35.90M32.98M30.16M
GrossProfit71.76M100.72M120.42M273.72M
CostOfRevenue191.60M193.96M187.17M184.74M
TotalRevenue263.36M294.68M307.60M458.46M
OperatingRevenue256.10M282.99M288.27M407.76M
Line Item2025-12-312024-12-312023-12-312022-12-31
OrdinarySharesNumber40.72M39.80M39.15M38.46M
ShareIssued40.72M39.80M39.15M38.46M
NetDebt127.00M94.25M190.00M211.20M
TotalDebt3.75M132.47M121.83M197.97M
TangibleBookValue458.72M408.91M391.04M-4.57M
InvestedCapital458.72M535.91M506.04M185.44M
WorkingCapital72.54M3.64M1.75M-40.61M
NetTangibleAssets458.72M408.91M391.04M-4.57M
CapitalLeaseObligations3.75M5.47M6.83M7.97M
CommonStockEquity458.72M408.91M391.04M-4.57M
TotalCapitalization458.72M535.91M506.04M185.44M
TotalEquityGrossMinorityInterest458.72M408.91M391.04M-4.57M
StockholdersEquity458.72M408.91M391.04M-4.57M
OtherEquityInterest4.79M
RetainedEarnings12.50M-31.47M-44.45M-437.20M
AdditionalPaidInCapital445.82M439.98M435.10M432.25M
CapitalStock407.00K399.00K393.00K386.00K
CommonStock407.00K399.00K393.00K386.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest142.18M338.16M346.64M464.04M
TotalNonCurrentLiabilitiesNetMinorityInterest84.12M270.03M250.21M324.19M
OtherNonCurrentLiabilities9.18M9.64M8.12M13.01M
DerivativeProductLiabilities0.009.66M
LongTermDebtAndCapitalLeaseObligation2.57M130.68M120.09M196.57M
LongTermCapitalLeaseObligation2.57M3.68M5.09M6.57M
LongTermDebt127.00M115.00M190.00M230.00M
LongTermProvisions72.38M129.70M122.00M114.61M
CurrentLiabilities58.06M68.14M96.43M139.85M
OtherCurrentLiabilities20.88M53.14M
CurrentDebtAndCapitalLeaseObligation1.18M1.78M1.74M1.40M
CurrentCapitalLeaseObligation1.18M1.78M1.74M1.40M
PensionandOtherPostRetirementBenefitPlansCurrent6.31M0.00
CurrentProvisions300.00K1.38M1.49M1.82M
PayablesAndAccruedExpenses50.27M64.98M93.20M115.74M
CurrentAccruedExpenses24.64M37.31M44.14M50.55M
InterestPayable0.00292.00K1.79M87.00K
Payables25.62M27.67M49.06M65.19M
OtherPayable5.64M11.49M21.94M22.11M
TotalTaxPayable2.08M2.94M3.50M4.67M
IncomeTaxPayable0.00116.00K0.000.00
AccountsPayable17.90M13.23M23.62M38.41M
TotalAssets600.90M747.08M737.67M459.48M
TotalNonCurrentAssets470.31M675.30M639.49M360.23M
OtherNonCurrentAssets41.61M32.71M23.79M13.57M
NonCurrentDeferredAssets233.33M251.60M253.80M0.00
NonCurrentDeferredTaxesAssets233.33M251.60M253.80M0.00
FinancialAssets3.42M233.00K9.40M0.00
NetPPE191.94M390.76M352.50M346.67M
AccumulatedDepreciation-364.53M-718.75M-686.16M-658.16M
GrossPPE556.47M1.11B1.04B1.00B
OtherProperties12.60M16.02M16.11M17.02M
MachineryFurnitureEquipment154.95M150.51M149.07M147.50M
CurrentAssets130.59M71.78M98.18M99.24M
OtherCurrentAssets24.36M25.68M20.67M18.79M
HedgingAssetsCurrent15.43M6.38M17.67M0.00
PrepaidAssets15.02M
Receivables30.14M39.71M39.10M80.45M
ReceivablesAdjustmentsAllowances-1.65M-1.64M-1.64M
OtherReceivables3.57M41.96M55.77M
DuefromRelatedPartiesCurrent6.04M5.05M5.41M
AccountsReceivable30.14M39.71M39.10M80.45M
AllowanceForDoubtfulAccountsReceivable-2.92M-1.73M-1.65M-1.64M
GrossAccountsReceivable33.06M41.44M40.74M82.09M
CashCashEquivalentsAndShortTermInvestments60.67M0.0020.75M0.00
CashAndCashEquivalents60.67M0.0020.75M0.00
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-36.11M-22.05M110.21M29.66M
RepurchaseOfCapitalStock-2.43M-563.00K-81.00K
RepaymentOfDebt-253.00M-105.00M-200.00M-45.00M
IssuanceOfDebt126.00M117.00M125.00M5.00M
CapitalExpenditure-85.31M-73.34M-31.38M-34.82M
InterestPaidSupplementalData9.78M11.71M10.99M11.21M
IncomeTaxPaidSupplementalData130.00K1.19M5.77M93.00K
EndCashPosition60.67M0.0020.75M0.00
BeginningCashPosition0.0020.75M0.0018.80M
ChangesInCash60.67M-20.75M20.75M-18.80M
FinancingCashFlow-129.83M9.99M-82.24M-41.76M
CashFlowFromContinuingFinancingActivities-129.83M9.99M-82.24M-41.76M
NetOtherFinancingCharges-2.83M-2.00M-7.24M-1.76M
CashDividendsPaid0.00
NetCommonStockIssuance-2.43M-563.00K-81.00K
CommonStockPayments-2.43M-563.00K-81.00K
NetIssuancePaymentsOfDebt-127.00M12.00M-75.00M-40.00M
NetShortTermDebtIssuance-25.00M
ShortTermDebtPayments-25.00M
ShortTermDebtIssuance0.00
NetLongTermDebtIssuance-127.00M12.00M-75.00M-40.00M
LongTermDebtPayments-253.00M-105.00M-200.00M-45.00M
LongTermDebtIssuance126.00M117.00M125.00M5.00M
InvestingCashFlow141.30M-82.03M-38.60M-41.52M
CashFlowFromContinuingInvestingActivities141.30M-82.03M-38.60M-41.52M
NetOtherInvestingChanges226.61M-8.69M-7.22M-6.70M
NetPPEPurchaseAndSale-85.31M-73.34M-31.38M-34.82M
PurchaseOfPPE-85.31M-73.34M-31.38M-34.82M
OperatingCashFlow49.20M51.29M141.59M64.48M
CashFlowFromContinuingOperatingActivities49.20M51.29M141.59M64.48M
ChangeInWorkingCapital3.56M-32.27M8.52M14.81M
ChangeInOtherWorkingCapital205.00K-762.00K2.14M-384.00K
ChangeInPayablesAndAccruedExpense-5.52M-24.01M-31.50M13.81M
ChangeInPrepaidAssets758.00K-7.56M-482.00K-3.96M
ChangeInReceivables8.12M-697.00K41.26M2.81M
ChangesInAccountReceivables8.12M-697.00K41.26M2.81M
OtherNonCashItems10.26M8.50M8.70M6.81M
StockBasedCompensation8.29M6.80M5.28M2.96M
AssetImpairmentCharge43.64M80.00K98.00K1.00K
DeferredTax18.25M2.20M-253.80M0.00
DeferredIncomeTax18.25M2.20M-253.80M0.00
DepreciationAmortizationDepletion32.48M32.59M28.00M23.95M
OperatingGainsLosses-111.25M20.46M-47.96M-41.92M
GainLossOnInvestmentSecurities-11.71M20.46M-47.96M-41.92M
GainLossOnSaleOfPPE-99.55M0.00
NetIncomeFromContinuingOperations43.97M12.95M392.75M57.88M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for AMPY
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status