Symbols / ANY $1.49 -1.97% Sphere 3D Corp.

Financial Services • Capital Markets • United States • NCM
ANY Chart
About

Sphere 3D Corp. engages in the bitcoin mining business. The company is involved with bitcoin mining pool operators as its customers to provide a service to perform hash calculations for the mining pool operators. The company is based in Stamford, Connecticut.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Capital Markets Market Cap 5.61M
Enterprise Value 1.35M Income -21.48M Sales 11.18M
Book/sh 7.03 Cash/sh 1.12 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -0.47 PEG
P/S 0.50 P/B 0.21 P/C
EV/EBITDA -0.23 EV/Sales 0.12 Quick Ratio 2.06
Current Ratio 4.82 Debt/Eq LT Debt/Eq
EPS (ttm) -7.37 EPS next Y -3.20 EPS Growth
Revenue Growth 3.10% Earnings 2026-03-09 06:00 ROA -23.52%
ROE -68.58% ROIC Gross Margin 23.49%
Oper. Margin -116.20% Profit Margin -192.13% Shs Outstand 3.77M
Shs Float 3.21M Short Float 12.51% Short Ratio 0.35
Short Interest 52W High 12.60 52W Low 1.08
Beta 3.74 Avg Volume 599.54K Volume 34.68K
Target Price $30.00 Recom None Prev Close $1.52
Price $1.49 Change -1.97%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$30.00
Mean price target
2. Current target
$1.49
Latest analyst target
3. DCF / Fair value
$-48.06
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.49
Low
$30.00
High
$30.00
Mean
$30.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-21 reit HC Wainwright & Co. Buy → Buy $3
2025-04-04 reit HC Wainwright & Co. Buy → Buy $3
2024-11-18 reit HC Wainwright & Co. Buy → Buy $3
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-13 Kalbfleisch (Kurt L) Senior Officer of Issuer 9,800 $1.59 $15,582
2026-03-12 Kalbfleisch (Kurt L) Senior Officer of Issuer 18,358
2026-02-09 Kalbfleisch (Kurt L) Senior Officer of Issuer 503,067
2026-02-09 Kalbfleisch (Kurt L) Senior Officer of Issuer 1,927
2026-02-09 Kalbfleisch (Kurt L) Senior Officer of Issuer 1,927
2025-12-17 Reppas (Tiah) Senior Officer of Issuer 0
2025-12-09 Kalbfleisch (Kurt L) Senior Officer of Issuer 90,000 $0.47 $42,210
2025-12-08 Kalbfleisch (Kurt L) Senior Officer of Issuer 183,594
2025-09-03 Kalbfleisch (Kurt L) Senior Officer of Issuer 195,201
2025-09-03 Kalbfleisch (Kurt L) Senior Officer of Issuer 85,010 $0.61 $51,601
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
11.18
-32.68%
16.61
-24.19%
21.91
+260.47%
6.08
Operating Revenue
11.18
-32.68%
16.61
-24.19%
21.91
+260.47%
6.08
Cost Of Revenue
8.55
-36.06%
13.38
-16.09%
15.94
+366.61%
3.42
Reconciled Cost Of Revenue
8.55
-36.06%
13.38
-16.09%
15.94
+366.61%
3.42
Gross Profit
2.63
-18.67%
3.23
-45.82%
5.96
+124.14%
2.66
Operating Expense
15.14
-22.57%
19.56
-39.82%
32.50
-53.63%
70.08
Research And Development
0.00
-100.00%
1.03
+69.59%
0.60
Selling General And Administration
8.27
-33.58%
12.45
-25.80%
16.77
-33.29%
25.14
Selling And Marketing Expense
0.00
-100.00%
0.95
-6.05%
1.01
General And Administrative Expense
8.27
-33.58%
12.45
-21.36%
15.82
-34.43%
24.13
Other Gand A
8.27
-33.58%
12.45
-21.36%
15.82
-34.43%
24.13
Other Operating Expenses
8.51
-47.05%
16.07
Total Expenses
23.70
-28.05%
32.94
-32.01%
48.44
-34.09%
73.50
Operating Income
-12.52
+23.34%
-16.33
+38.47%
-26.54
+60.64%
-67.42
Total Operating Income As Reported
-22.00
-2.75%
-21.41
+28.63%
-30.00
+80.97%
-157.65
EBITDA
-5.64
+38.81%
-9.21
+42.20%
-15.94
+90.31%
-164.48
Normalized EBITDA
3.06
+124.62%
-12.43
+35.54%
-19.28
+47.28%
-36.58
Reconciled Depreciation
6.88
-3.30%
7.11
+14.91%
6.19
-78.10%
28.26
EBIT
-12.52
+23.34%
-16.33
+26.23%
-22.13
+88.52%
-192.75
Total Unusual Items
-8.70
-370.58%
3.21
-3.74%
3.34
+102.61%
-127.91
Total Unusual Items Excluding Goodwill
-8.70
-370.58%
3.21
-3.74%
3.34
+102.61%
-127.91
Special Income Charges
-9.14
-58.49%
-5.76
-360.98%
2.21
+101.73%
-127.93
Other Special Charges
13.14
Impairment Of Capital Assets
7.18
+526.96%
1.15
-68.46%
3.63
-95.97%
90.25
Write Off
0.30
-72.07%
1.07
0.00
-100.00%
14.53
Net Income
-21.48
-126.84%
-9.47
+59.54%
-23.41
+87.86%
-192.80
Pretax Income
-21.48
-130.47%
-9.32
+60.03%
-23.32
+87.90%
-192.75
Net Non Operating Interest Income Expense
0.00
+100.00%
-1.18
-145.83%
2.58
Interest Expense Non Operating
0.00
-100.00%
1.18
0.00
Net Interest Income
0.00
+100.00%
-1.18
-145.83%
2.58
Interest Expense
0.00
-100.00%
1.18
0.00
Interest Income Non Operating
1.06
-58.85%
2.58
Interest Income
1.06
-58.85%
2.58
Other Income Expense
-8.96
-227.90%
7.01
+59.20%
4.40
+103.44%
-127.91
Other Non Operating Income Expenses
-0.26
-106.96%
3.79
+257.16%
1.06
Gain On Sale Of Security
0.44
-95.12%
8.98
+693.99%
1.13
+5852.63%
0.02
Gain On Sale Of Business
0.00
-100.00%
6.80
0.00
Tax Provision
0.00
-98.67%
0.15
+1053.85%
0.01
-92.17%
0.17
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-1.83
-370.58%
0.68
-3.74%
0.70
+102.61%
-26.86
Net Income Including Noncontrolling Interests
-21.48
-126.84%
-9.47
+59.41%
-23.33
+87.91%
-192.91
Net Income From Continuing Operation Net Minority Interest
-21.48
-126.84%
-9.47
+59.54%
-23.41
+87.86%
-192.80
Net Income From Continuing And Discontinued Operation
-21.48
-126.84%
-9.47
+59.54%
-23.41
+87.86%
-192.80
Net Income Continuous Operations
-21.48
-126.84%
-9.47
+59.41%
-23.33
+87.91%
-192.91
Minority Interests
0.00
+100.00%
-0.08
-168.47%
0.11
Normalized Income
-14.61
-21.65%
-12.01
+53.89%
-26.04
+71.61%
-91.75
Net Income Common Stockholders
-21.48
-126.84%
-9.47
+59.54%
-23.41
+87.86%
-192.80
Diluted EPS
-7.37
-54.18%
-4.78
+75.23%
-19.30
+90.53%
-203.70
Basic EPS
-7.37
-54.18%
-4.78
+75.23%
-19.30
+90.53%
-203.70
Basic Average Shares
2.91
+47.19%
1.98
+63.25%
1.21
+28.07%
0.95
Diluted Average Shares
2.91
+47.19%
1.98
+63.25%
1.21
+28.07%
0.95
Diluted NI Availto Com Stockholders
-21.48
-126.84%
-9.47
+59.54%
-23.41
+87.86%
-192.80
Depreciation Amortization Depletion Income Statement
6.88
-3.30%
7.11
+14.91%
6.19
-78.10%
28.26
Depreciation And Amortization In Income Statement
6.88
-3.30%
7.11
+14.91%
6.19
-78.10%
28.26
Gain On Sale Of PPE
-1.65
+53.40%
-3.54
-269.27%
-0.96
+90.40%
-10.00
Preferred Stock Dividends
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
25.12
-41.89%
43.23
-5.33%
45.66
-44.99%
83.02
Current Assets
8.68
-51.22%
17.79
+31.66%
13.51
+31.37%
10.28
Cash Cash Equivalents And Short Term Investments
3.71
-71.39%
12.96
+2110.75%
0.59
-56.17%
1.34
Cash And Cash Equivalents
3.71
-31.67%
5.42
+825.77%
0.59
-56.17%
1.34
Other Short Term Investments
0.00
-100.00%
7.53
0.00
Receivables
0.00
-100.00%
4.00
Accounts Receivable
0.00
-100.00%
0.17
Gross Accounts Receivable
3.37
Allowance For Doubtful Accounts Receivable
0.00
+100.00%
-3.20
Inventory
Raw Materials
Work In Process
Finished Goods
Prepaid Assets
1.63
-52.16%
3.41
-71.00%
11.75
+353.59%
2.59
Current Deferred Assets
Restricted Cash
0.00
-100.00%
0.21
Other Current Assets
3.34
+134.39%
1.43
+21.17%
1.18
-45.45%
2.16
Total Non Current Assets
16.44
-35.37%
25.44
-20.88%
32.15
-55.79%
72.73
Net PPE
14.61
-33.50%
21.97
-9.10%
24.17
-29.46%
34.26
Gross PPE
25.54
-11.84%
28.96
-3.84%
30.12
-16.25%
35.97
Accumulated Depreciation
-10.93
-56.17%
-7.00
-17.48%
-5.96
-248.51%
-1.71
Properties
24.02
-11.74%
27.21
-9.65%
30.12
-15.27%
35.55
Construction In Progress
0.00
-100.00%
1.75
0.00
Other Properties
1.52
-94.77%
28.96
-3.84%
30.12
+7106.22%
0.42
Goodwill And Other Intangible Assets
1.61
-47.98%
3.10
-32.44%
4.58
-51.66%
9.48
Goodwill
Other Intangible Assets
1.61
-47.98%
3.10
-32.44%
4.58
-51.66%
9.48
Investments And Advances
0.00
Non Current Deferred Assets
Non Current Prepaid Assets
0.23
-40.16%
0.38
-88.95%
3.40
-81.74%
18.63
Other Non Current Assets
0.00
-25.00%
0.00
-99.96%
10.37
Total Liabilities Net Minority Interest
1.82
-53.49%
3.91
-79.56%
19.14
-50.22%
38.45
Current Liabilities
1.80
-53.74%
3.90
-27.14%
5.35
-13.77%
6.20
Payables And Accrued Expenses
1.80
-53.36%
3.86
-23.26%
5.04
-3.65%
5.23
Payables
0.43
-63.41%
1.17
-50.84%
2.37
-20.68%
2.99
Accounts Payable
0.43
-63.41%
1.17
-50.84%
2.37
-20.68%
2.99
Current Accrued Expenses
1.38
-49.02%
2.70
+1.35%
2.66
+19.17%
2.23
Current Deferred Liabilities
0.16
Current Deferred Revenue
0.16
Other Current Liabilities
0.03
-90.03%
0.31
-68.07%
0.97
Total Non Current Liabilities Net Minority Interest
0.02
+0.00%
0.02
-99.87%
13.79
-57.23%
32.25
Non Current Deferred Liabilities
0.00
-100.00%
4.55
Non Current Deferred Revenue
0.00
-100.00%
4.55
Other Non Current Liabilities
0.37
Preferred Securities Outside Stock Equity
0.02
+0.00%
0.02
-99.87%
13.79
-47.89%
26.47
Stockholders Equity
23.30
-40.74%
39.31
+48.23%
26.52
-23.94%
34.87
Common Stock Equity
23.30
-40.74%
39.31
+48.23%
26.52
-23.94%
34.87
Capital Stock
503.41
+1.10%
497.96
+4.68%
475.70
+4.23%
456.40
Common Stock
503.41
+1.10%
497.96
+4.68%
475.70
+4.23%
456.40
Preferred Stock
26.47
Share Issued
3.39
+33.28%
2.55
+65.57%
1.54
+56.80%
0.98
Ordinary Shares Number
3.39
+33.28%
2.55
+65.57%
1.54
+56.80%
0.98
Retained Earnings
-478.30
-4.70%
-456.82
-2.11%
-447.37
-6.58%
-419.73
Gains Losses Not Affecting Retained Earnings
-1.81
+0.55%
-1.82
-0.72%
-1.81
-0.50%
-1.80
Minority Interest
0.00
-100.00%
9.69
Other Equity Adjustments
-1.81
+0.55%
-1.82
-0.72%
-1.81
-0.50%
-1.80
Total Equity Gross Minority Interest
23.30
-40.74%
39.31
+48.23%
26.52
-40.48%
44.56
Total Capitalization
23.30
-40.74%
39.31
+48.23%
26.52
-23.94%
34.87
Working Capital
6.88
-50.51%
13.89
+70.16%
8.16
+99.90%
4.08
Invested Capital
23.30
-40.74%
39.31
+48.23%
26.52
-23.94%
34.87
Net Tangible Assets
21.69
-40.12%
36.22
+65.07%
21.94
-13.59%
25.39
Tangible Book Value
21.69
-40.12%
36.22
+65.07%
21.94
-13.59%
25.39
Derivative Product Liabilities
0.00
-100.00%
0.86
Line Of Credit
Non Current Note Receivables
0.00
Notes Receivable
0.00
-100.00%
3.82
Preferred Stock Equity
26.47
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-16.12
-252.23%
-4.58
+30.48%
-6.58
+78.61%
-30.77
Cash Flow From Continuing Operating Activities
-16.12
-252.23%
-4.58
+30.48%
-6.58
+78.61%
-30.77
Net Income From Continuing Operations
-21.48
-126.84%
-9.47
+59.41%
-23.33
+87.91%
-192.91
Depreciation Amortization Depletion
6.88
-3.30%
7.11
+14.91%
6.19
-78.10%
28.26
Depreciation And Amortization
6.88
-3.30%
7.11
+14.91%
6.19
-78.10%
28.26
Other Non Cash Items
0.58
-96.07%
14.70
-30.53%
21.16
+54.98%
13.65
Stock Based Compensation
0.83
-70.68%
2.84
+16.79%
2.43
-71.27%
8.46
Provisionand Write Offof Assets
0.00
-100.00%
8.51
-67.36%
26.07
Asset Impairment Charge
7.49
+237.16%
2.22
-38.91%
3.63
-96.53%
104.78
Operating Gains Losses
-3.73
-439.60%
-0.69
+89.99%
-6.91
-2483.10%
0.29
Gain Loss On Investment Securities
-5.39
-27.12%
-4.24
0.31
Unrealized Gain Loss On Investment Securities
4.92
+200.00%
-4.92
0.00
+100.00%
-1.42
Gain Loss On Sale Of PPE
1.65
-53.40%
3.54
+2173.10%
-0.17
-800.00%
-0.02
Change In Working Capital
-11.59
+29.18%
-16.37
+10.38%
-18.26
-1.73%
-17.95
Change In Receivables
0.00
-100.00%
0.09
+1242.86%
0.01
Changes In Account Receivables
0.00
-100.00%
0.09
+1242.86%
0.01
Change In Inventory
Change In Payables And Accrued Expense
-1.40
-1438.46%
-0.09
-102.68%
3.40
+99.59%
1.70
Change In Accrued Expense
-0.57
-431.58%
0.17
-79.20%
0.82
+65.39%
0.50
Change In Payable
-0.83
-217.94%
-0.26
-110.18%
2.57
+113.70%
1.20
Change In Account Payable
-0.83
-217.94%
-0.26
-110.18%
2.57
+113.70%
1.20
Change In Other Working Capital
-0.05
Change In Other Current Assets
-10.20
+36.86%
-16.16
+27.37%
-22.24
-14.01%
-19.51
Change In Other Current Liabilities
0.01
+108.33%
-0.12
-124.44%
0.49
+427.33%
-0.15
Investing Cash Flow
9.99
+148.06%
4.03
+57.28%
2.56
+111.62%
-22.04
Cash Flow From Continuing Investing Activities
9.99
+148.06%
4.03
+57.28%
2.56
+111.62%
-22.04
Net PPE Purchase And Sale
-6.94
+22.36%
-8.94
-407.67%
2.91
+116.49%
-17.63
Purchase Of PPE
-7.50
+16.16%
-8.94
-472.97%
-1.56
+91.15%
-17.63
Sale Of PPE
0.56
0.00
-100.00%
4.47
0.00
Capital Expenditure
-7.50
+16.16%
-8.94
-472.97%
-1.56
+91.30%
-17.94
Net Investment Purchase And Sale
7.97
-30.40%
11.45
0.00
0.00
Purchase Of Investment
0.00
Sale Of Investment
7.97
-30.40%
11.45
0.00
Net Business Purchase And Sale
0.00
+100.00%
-10.64
-6710.56%
0.16
Purchase Of Business
0.00
+100.00%
-10.64
0.00
Gain Loss On Sale Of Business
0.00
+100.00%
-6.80
0.00
Net Intangibles Purchase And Sale
8.97
+489.16%
1.52
0.00
+100.00%
-0.31
Purchase Of Intangibles
0.00
+100.00%
-0.31
Net Other Investing Changes
10.30
+341.43%
-4.26
Financing Cash Flow
4.41
-18.17%
5.39
+75.82%
3.06
0.00
Cash Flow From Continuing Financing Activities
4.41
-18.17%
5.39
+75.82%
3.06
0.00
Net Issuance Payments Of Debt
0.00
+100.00%
-0.51
0.00
Issuance Of Debt
0.00
-100.00%
0.78
0.00
Repayment Of Debt
0.00
+100.00%
-1.28
0.00
Long Term Debt Issuance
0.00
-100.00%
0.78
0.00
Long Term Debt Payments
0.00
+100.00%
-1.28
0.00
Net Long Term Debt Issuance
0.00
+100.00%
-0.51
0.00
Short Term Debt Payments
0.00
Net Short Term Debt Issuance
0.00
Net Common Stock Issuance
0.30
-94.39%
5.39
0.00
0.00
Common Stock Payments
-0.43
-299.07%
-0.11
0.00
Cash Dividends Paid
0.00
Repurchase Of Capital Stock
-0.43
-299.07%
-0.11
0.00
Proceeds From Stock Option Exercised
4.11
0.00
-100.00%
0.56
0.00
Net Other Financing Charges
-0.03
Changes In Cash
-1.72
-135.50%
4.84
+605.64%
-0.96
+98.19%
-52.81
Effect Of Exchange Rate Changes
Beginning Cash Position
5.42
+825.77%
0.59
-62.02%
1.54
-97.16%
54.35
End Cash Position
3.71
-31.67%
5.42
+825.77%
0.59
-62.02%
1.54
Free Cash Flow
-23.62
-74.68%
-13.52
-66.03%
-8.14
+83.28%
-48.71
Interest Paid Supplemental Data
0.00
-100.00%
0.32
+0.00%
0.32
0.00
Income Tax Paid Supplemental Data
0.07
+362.50%
0.02
+0.00%
0.02
-90.36%
0.17
Common Stock Issuance
0.73
-86.66%
5.50
0.00
0.00
Issuance Of Capital Stock
0.73
-86.66%
5.50
+80.28%
3.05
0.00
Net Preferred Stock Issuance
0.00
-100.00%
3.05
0.00
Preferred Stock Dividend Paid
0.00
Preferred Stock Issuance
0.00
-100.00%
3.05
0.00
Sale Of Business
0.00
-100.00%
0.16
Sale Of Intangibles
8.97
+489.16%
1.52
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category