Symbols / API $3.68 +0.55% Agora, Inc.

Technology • Software - Application • United States • NMS
API Chart
About

Agora, Inc., through its subsidiaries, engages in the operation of a real-time engagement platform-as-a-service in the United States, the People's Republic of China, and internationally. Its cloud platform enables real-time engagement for concurrent end users which offers developers products, such as video calling, voice calling, interactive live streaming, broadcast streaming, chat, signaling, interactive whiteboard, conversational AI engine and conversational AI toolkit for IoT devices, and others. The company also provides extensions, including analytics, recording, AI noise suppression, 3D spatial audio technology, real-time transcription, and extensions marketplace for solutions and services. In addition, it offers application platforms comprising flexible classroom, a low-code application platform as a service for education providers; and app builder, a no-code application platform. The company operates through Agora and Shengwang brands. Agora, Inc. was incorporated in 2013 and is headquartered in Santa Clara, California.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 330.56M
Enterprise Value 1.14B Income 9.53M Sales 141.06M
Book/sh 6.45 Cash/sh 0.63 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E 9.20 Forward P/E -40.89 PEG —
P/S 2.34 P/B 0.57 P/C —
EV/EBITDA -328.52 EV/Sales 8.09 Quick Ratio 4.30
Current Ratio 4.58 Debt/Eq 14.63 LT Debt/Eq —
EPS (ttm) 0.40 EPS next Y -0.09 EPS Growth 24.45%
Revenue Growth 10.70% Earnings 2026-05-26 ROA -0.83%
ROE 1.68% ROIC — Gross Margin 66.40%
Oper. Margin -2.57% Profit Margin 6.75% Shs Outstand 68.28M
Shs Float 259.41M Short Float 0.86% Short Ratio 1.21
Short Interest — 52W High 5.15 52W Low 2.52
Beta 0.75 Avg Volume 445.49K Volume 30.25K
Target Price $6.05 Recom None Prev Close $3.66
Price $3.68 Change 0.55%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.05
Mean price target
2. Current target
$3.70
Latest analyst target
3. DCF / Fair value
$-2.51
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.70
Low
$5.00
High
$7.10
Mean
$6.05

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-01-16 up B of A Securities Neutral → Buy $6
2023-09-28 down Morgan Stanley Overweight → Equal-Weight $3
2022-05-16 up Nomura Instinet Neutral → Buy $10
2022-05-03 up Morgan Stanley Equal-Weight → Overweight $13
2022-02-18 down JP Morgan Overweight → Neutral $11
2021-11-24 main Needham — → Buy $27
2021-10-22 init JP Morgan — → Overweight $33
2021-08-11 main Needham — → Buy $40
2020-11-17 main Needham — → Buy $50
2020-08-18 main Needham — → Buy $55
2020-07-21 init Needham — → Buy $60
News
RSS: Latest API news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
133.26
-5.85%
141.54
-11.91%
160.67
-4.35%
167.98
Operating Revenue
133.26
-5.85%
141.54
-11.91%
160.67
+0.45%
159.94
Cost Of Revenue
47.81
-8.17%
52.06
-15.00%
61.25
-4.26%
63.98
Reconciled Cost Of Revenue
47.81
-8.17%
52.06
-15.00%
61.25
-4.26%
63.98
Gross Profit
85.45
-4.50%
89.47
-10.01%
99.42
-4.41%
104.01
Operating Expense
138.76
-4.22%
144.87
-28.72%
203.25
+10.04%
184.70
Research And Development
80.34
+3.45%
77.67
-32.17%
114.50
+3.47%
110.67
Selling General And Administration
59.99
-12.97%
68.93
-25.43%
92.44
+20.68%
76.60
Selling And Marketing Expense
27.22
-19.84%
33.96
-36.84%
53.77
+16.19%
46.28
General And Administrative Expense
32.77
-6.30%
34.98
-9.55%
38.67
+27.52%
30.33
Other Gand A
32.77
-6.30%
34.98
-9.55%
38.67
+27.52%
30.33
Other Operating Expenses
-1.58
+8.73%
-1.73
+53.23%
-3.70
-43.96%
-2.57
Total Expenses
186.57
-5.26%
196.93
-25.54%
264.49
+6.36%
248.68
Operating Income
-53.31
+3.76%
-55.40
+46.64%
-103.82
-28.66%
-80.69
Total Operating Income As Reported
-53.31
+38.95%
-87.32
+24.57%
-115.76
-43.46%
-80.69
EBITDA
-28.62
+60.35%
-72.17
+30.66%
-104.08
-79.74%
-57.91
Normalized EBITDA
-25.46
-25.21%
-20.33
+74.04%
-78.30
-37.85%
-56.80
Reconciled Depreciation
10.12
-30.58%
14.58
-8.20%
15.88
+13.95%
13.94
EBIT
-38.74
+55.34%
-86.75
+27.69%
-119.96
-66.97%
-71.84
Total Unusual Items
-3.16
+93.90%
-51.84
-101.11%
-25.77
-2241.05%
-1.10
Total Unusual Items Excluding Goodwill
-3.16
+93.90%
-51.84
-101.11%
-25.77
-2241.05%
-1.10
Special Income Charges
0.00
+100.00%
-33.16
-177.68%
-11.94
0.00
Other Special Charges
—
1.23
—
—
Impairment Of Capital Assets
0.00
-100.00%
31.93
+167.38%
11.94
0.00
Net Income
-42.73
+51.01%
-87.22
+27.55%
-120.38
-66.37%
-72.36
Pretax Income
-38.99
+55.06%
-86.77
+27.67%
-119.96
-66.97%
-71.84
Net Non Operating Interest Income Expense
16.69
-11.31%
18.82
+95.27%
9.64
+15.36%
8.35
Interest Expense Non Operating
0.25
+1165.00%
0.02
0.00
0.00
Net Interest Income
16.69
-11.31%
18.82
+95.27%
9.64
+15.36%
8.35
Interest Expense
0.25
+1165.00%
0.02
0.00
0.00
Interest Income Non Operating
16.94
-10.06%
18.84
+95.48%
9.64
+15.36%
8.35
Interest Income
16.94
-10.06%
18.84
+95.48%
9.64
+15.36%
8.35
Other Income Expense
-2.37
+95.28%
-50.19
-94.71%
-25.77
-5296.57%
0.50
Other Non Operating Income Expenses
0.79
-51.91%
1.65
—
1.60
Gain On Sale Of Security
-3.16
+83.08%
-18.68
-35.01%
-13.83
-1156.49%
-1.10
Tax Provision
0.26
-38.86%
0.42
-36.35%
0.66
-21.07%
0.84
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.79
+93.90%
-12.96
-101.11%
-6.44
-2241.05%
-0.28
Net Income Including Noncontrolling Interests
-42.73
+51.01%
-87.22
+27.55%
-120.38
-66.37%
-72.36
Net Income From Continuing Operation Net Minority Interest
-42.73
+51.01%
-87.22
+27.55%
-120.38
-66.37%
-72.36
Net Income From Continuing And Discontinued Operation
-42.73
+51.01%
-87.22
+27.55%
-120.38
-66.37%
-72.36
Net Income Continuous Operations
-42.73
+51.01%
-87.22
+27.55%
-120.38
-66.37%
-72.36
Normalized Income
-40.36
+16.52%
-48.34
+52.16%
-101.05
-41.27%
-71.53
Net Income Common Stockholders
-42.73
+51.01%
-87.22
+27.55%
-120.38
-66.37%
-72.36
Otherunder Preferred Stock Dividend
—
—
0.00
0.00
Diluted EPS
-1.84
+47.73%
-3.52
-225.93%
-1.08
—
Basic EPS
-1.84
+47.73%
-3.52
-225.93%
-1.08
—
Basic Average Shares
93.28
-6.34%
99.60
-10.75%
111.59
—
Diluted Average Shares
93.28
-6.34%
99.60
-10.75%
111.59
—
Diluted NI Availto Com Stockholders
-42.73
+51.01%
-87.22
+27.55%
-120.38
-66.37%
-72.36
Earnings From Equity Interest Net Of Tax
-3.48
-11122.58%
-0.03
-112.70%
0.24
-25.84%
0.33
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Assets
699.65
+3.71%
674.60
-15.75%
800.72
Current Assets
328.05
+25.48%
261.43
-46.15%
485.48
Cash Cash Equivalents And Short Term Investments
269.66
+24.47%
216.65
-49.35%
427.71
Cash And Cash Equivalents
27.08
-26.59%
36.89
-19.22%
45.67
Other Short Term Investments
242.58
+34.95%
179.76
-52.95%
382.04
Receivables
50.36
+24.10%
40.58
+5.27%
38.55
Accounts Receivable
30.95
-10.72%
34.67
+5.69%
32.80
Gross Accounts Receivable
49.98
+0.84%
49.56
+16.15%
42.67
Allowance For Doubtful Accounts Receivable
-19.03
-27.72%
-14.90
-50.95%
-9.87
Other Receivables
1.52
+30.24%
1.16
+60.77%
0.72
Taxes Receivable
1.50
+57.28%
0.95
+123.13%
0.43
Accrued Interest Receivable
16.16
+360.98%
3.51
-20.53%
4.41
Loans Receivable
0.23
-20.34%
0.29
+58.47%
0.18
Prepaid Assets
3.02
+0.03%
3.02
+48.70%
2.03
Restricted Cash
3.75
+1237.50%
0.28
+115.38%
0.13
Assets Held For Sale Current
—
0.00
-100.00%
17.00
Other Current Assets
1.26
+41.39%
0.89
+1678.00%
0.05
Total Non Current Assets
371.60
-10.06%
413.17
+31.07%
315.24
Net PPE
53.09
+98.92%
26.69
+73.84%
15.35
Gross PPE
86.92
+49.71%
58.05
+43.42%
40.48
Accumulated Depreciation
-33.83
-7.85%
-31.37
-24.84%
-25.12
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
1.88
-1.37%
1.90
+0.90%
1.89
Construction In Progress
44.53
+156.13%
17.39
+1212.08%
1.32
Other Properties
35.52
+3.37%
34.36
+2.62%
33.48
Leases
4.99
+13.29%
4.41
+16.49%
3.78
Goodwill And Other Intangible Assets
162.01
-3.87%
168.52
-16.94%
202.90
Goodwill
—
0.00
-100.00%
31.93
Other Intangible Assets
162.01
-3.87%
168.52
-1.43%
170.97
Investments And Advances
137.61
-33.53%
207.02
+119.86%
94.16
Other Investments
40.71
-7.25%
43.89
-20.42%
55.16
Non Current Accounts Receivable
4.15
-49.02%
8.14
—
Non Current Deferred Assets
—
—
0.00
Non Current Deferred Taxes Assets
—
—
—
Non Current Prepaid Assets
14.56
+467.50%
2.57
-4.07%
2.67
Other Non Current Assets
0.19
-19.66%
0.23
+56.00%
0.15
Total Liabilities Net Minority Interest
126.99
+81.82%
69.85
-3.60%
72.45
Current Liabilities
58.34
+2.53%
56.89
-20.60%
71.65
Payables And Accrued Expenses
43.50
+4.93%
41.45
-6.19%
44.19
Payables
30.60
+29.71%
23.59
+10.99%
21.26
Accounts Payable
12.96
-0.24%
13.00
+28.64%
10.10
Other Payable
15.43
+59.19%
9.69
+4.35%
9.29
Current Accrued Expenses
12.90
-27.79%
17.86
-22.11%
22.93
Pensionand Other Post Retirement Benefit Plans Current
2.72
-19.97%
3.40
-25.44%
4.56
Total Tax Payable
2.21
+143.93%
0.91
-51.47%
1.87
Income Tax Payable
0.08
+105.26%
0.04
+850.00%
0.00
Current Debt And Capital Lease Obligation
1.75
-28.52%
2.45
+26.66%
1.93
Current Capital Lease Obligation
1.75
-28.52%
2.45
+26.66%
1.93
Current Deferred Liabilities
8.74
+12.53%
7.76
-7.03%
8.35
Current Deferred Revenue
8.74
+12.53%
7.76
-7.03%
8.35
Other Current Liabilities
1.63
-10.93%
1.83
-85.51%
12.62
Total Non Current Liabilities Net Minority Interest
68.66
+430.10%
12.95
+1514.96%
0.80
Long Term Debt And Capital Lease Obligation
48.39
+279.45%
12.75
+3650.88%
0.34
Long Term Debt
46.47
+321.41%
11.03
—
Long Term Capital Lease Obligation
1.92
+11.36%
1.73
+407.65%
0.34
Tradeand Other Payables Non Current
0.00
-66.67%
0.00
-94.55%
0.06
Non Current Deferred Liabilities
20.27
+10239.80%
0.20
-51.84%
0.41
Non Current Deferred Taxes Liabilities
0.09
-53.06%
0.20
-51.84%
0.41
Stockholders Equity
572.66
-5.31%
604.75
-16.96%
728.26
Common Stock Equity
572.66
-5.31%
604.75
-16.96%
728.26
Capital Stock
0.05
+0.00%
0.05
+0.00%
0.05
Common Stock
0.05
+0.00%
0.05
+0.00%
0.05
Share Issued
468.56
+0.23%
467.50
+0.37%
465.78
Ordinary Shares Number
373.34
+1.23%
368.81
-14.22%
429.94
Treasury Shares Number
95.22
-3.52%
98.70
+175.39%
35.84
Additional Paid In Capital
1,144.24
+0.52%
1,138.35
+0.32%
1,134.70
Retained Earnings
-486.63
-9.63%
-443.90
-24.45%
-356.68
Gains Losses Not Affecting Retained Earnings
-12.26
-22.24%
-10.03
-25.43%
-7.99
Treasury Stock
72.74
-8.75%
79.72
+90.64%
41.81
Other Equity Adjustments
-12.26
-22.24%
-10.03
-25.43%
-7.99
Total Equity Gross Minority Interest
572.66
-5.31%
604.75
-16.96%
728.26
Total Capitalization
619.13
+0.54%
615.78
-15.45%
728.26
Working Capital
269.71
+31.87%
204.53
-50.57%
413.83
Invested Capital
619.13
+0.54%
615.78
-15.45%
728.26
Total Debt
50.14
+229.87%
15.20
+569.01%
2.27
Net Debt
19.39
—
—
Capital Lease Obligations
3.67
-12.03%
4.17
+83.67%
2.27
Net Tangible Assets
410.65
-5.86%
436.23
-16.97%
525.36
Tangible Book Value
410.65
-5.86%
436.23
-16.97%
525.36
Available For Sale Securities
96.90
-40.60%
163.13
+318.27%
39.00
Dueto Related Parties Current
—
—
—
Interest Payable
0.04
+263.64%
0.01
0.00
Investmentin Financial Assets
96.90
-40.60%
163.13
+318.27%
39.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-14.13
-3.81%
-13.61
+74.01%
-52.38
-161.90%
-20.00
Cash Flow From Continuing Operating Activities
-14.13
-3.81%
-13.61
+74.01%
-52.38
-161.90%
-20.00
Net Income From Continuing Operations
-42.73
+51.01%
-87.22
+27.55%
-120.38
-66.37%
-72.36
Depreciation Amortization Depletion
10.12
-30.58%
14.58
-8.20%
15.88
+13.95%
13.94
Depreciation
6.04
-39.84%
10.03
-26.03%
13.56
+12.96%
12.01
Amortization Cash Flow
4.09
-10.18%
4.55
+95.91%
2.32
+20.12%
1.93
Depreciation And Amortization
10.12
-30.58%
14.58
-8.20%
15.88
+13.95%
13.94
Amortization Of Intangibles
4.09
-10.18%
4.55
+95.91%
2.32
+20.12%
1.93
Other Non Cash Items
—
-0.10
+73.82%
-0.40
-35.93%
-0.29
Stock Based Compensation
22.74
-7.62%
24.61
-23.95%
32.36
+2.80%
31.48
Provisionand Write Offof Assets
8.73
+23.87%
7.05
+30.70%
5.39
+11.66%
4.83
Asset Impairment Charge
0.00
-100.00%
31.93
+167.38%
11.94
0.00
Deferred Tax
-0.10
+51.89%
-0.21
+36.90%
-0.34
-241.18%
0.24
Deferred Income Tax
-0.10
+51.89%
-0.21
+36.90%
-0.34
-241.18%
0.24
Operating Gains Losses
6.80
-65.66%
19.80
+136.72%
8.36
+394.85%
1.69
Gain Loss On Investment Securities
3.33
-82.04%
18.53
+115.24%
8.61
+409.29%
1.69
Unrealized Gain Loss On Investment Securities
—
—
0.33
-68.98%
1.06
Gain Loss On Sale Of PPE
-0.01
+18.18%
-0.01
0.00
0.00
Change In Working Capital
-19.68
+18.11%
-24.04
-361.91%
-5.20
-1195.58%
0.47
Change In Receivables
-5.11
+46.85%
-9.62
-11.92%
-8.60
+1.78%
-8.75
Changes In Account Receivables
-5.05
+44.54%
-9.10
-13.28%
-8.03
+5.64%
-8.51
Change In Prepaid Assets
-13.89
-671.40%
-1.80
-249.71%
-0.52
+43.22%
-0.91
Change In Payables And Accrued Expense
-4.79
-134.08%
-2.04
-163.89%
3.20
-76.26%
13.48
Change In Accrued Expense
-5.87
-41.87%
-4.13
-113.75%
-1.93
-113.75%
14.06
Change In Payable
1.08
-48.40%
2.09
-59.32%
5.13
+986.87%
-0.58
Change In Account Payable
-0.25
-107.64%
3.25
-41.26%
5.53
+852.86%
-0.73
Change In Other Working Capital
1.13
+276.21%
-0.64
-136.27%
1.77
+128.48%
0.78
Change In Other Current Assets
5.86
+180.45%
-7.28
-331.34%
3.15
+2557.81%
-0.13
Change In Other Current Liabilities
-2.88
-8.64%
-2.65
+37.11%
-4.21
-5.43%
-4.00
Investing Cash Flow
-38.05
-167.17%
56.64
+139.32%
-144.06
-149.72%
-57.69
Cash Flow From Continuing Investing Activities
-38.05
-167.17%
56.64
+139.32%
-144.06
-149.72%
-57.69
Net PPE Purchase And Sale
-35.16
-228.55%
-10.70
+93.76%
-171.59
-1305.22%
-12.21
Purchase Of PPE
-35.25
-226.61%
-10.79
+94.75%
-205.75
-1584.96%
-12.21
Sale Of PPE
0.09
+1.09%
0.09
-99.73%
34.16
0.00
Capital Expenditure
-35.25
-121.34%
-15.93
+92.26%
-205.75
-1549.44%
-12.47
Net Investment Purchase And Sale
-2.89
-104.11%
70.38
+243.75%
20.47
+292.82%
5.21
Purchase Of Investment
-238.70
+42.37%
-414.20
+20.95%
-523.95
+9.06%
-576.15
Sale Of Investment
235.81
-51.34%
484.58
-10.99%
544.43
-6.35%
581.36
Net Business Purchase And Sale
0.00
-100.00%
2.10
-70.28%
7.06
+113.99%
-50.43
Purchase Of Business
0.00
+100.00%
-3.68
0.00
+100.00%
-50.57
Net Intangibles Purchase And Sale
0.00
+100.00%
-5.13
0.00
+100.00%
-0.26
Purchase Of Intangibles
0.00
+100.00%
-5.13
0.00
+100.00%
-0.26
Financing Cash Flow
45.99
+187.83%
-52.37
-27.26%
-41.15
-116.33%
251.94
Cash Flow From Continuing Financing Activities
45.99
+187.83%
-52.37
-27.26%
-41.15
-116.33%
251.94
Net Issuance Payments Of Debt
35.79
+228.08%
10.91
0.00
0.00
Issuance Of Debt
35.79
+228.08%
10.91
0.00
0.00
Long Term Debt Issuance
35.79
+228.08%
10.91
0.00
0.00
Net Long Term Debt Issuance
35.79
+228.08%
10.91
0.00
0.00
Net Common Stock Issuance
-11.06
+82.42%
-62.91
-52.94%
-41.13
-116.46%
249.95
Common Stock Payments
-11.06
+82.42%
-62.91
-52.94%
-41.13
0.00
Cash Dividends Paid
0.00
0.00
0.00
0.00
Repurchase Of Capital Stock
-11.06
+82.42%
-62.91
-52.94%
-41.13
0.00
Proceeds From Stock Option Exercised
0.85
+34.54%
0.63
-42.15%
1.10
-46.33%
2.04
Net Other Financing Charges
20.41
+2140.80%
-1.00
-200.00%
1.00
+1918.18%
-0.06
Changes In Cash
-6.18
+33.76%
-9.34
+96.07%
-237.59
-236.35%
174.25
Effect Of Exchange Rate Changes
-0.16
+79.88%
-0.81
+12.31%
-0.92
-429.03%
0.28
Beginning Cash Position
37.17
-21.43%
47.31
-83.45%
285.82
+156.81%
111.30
End Cash Position
30.83
-17.07%
37.17
-18.88%
45.83
-83.97%
285.82
Free Cash Flow
-49.38
-67.18%
-29.54
+88.56%
-258.13
-694.89%
-32.47
Interest Paid Supplemental Data
—
0.02
0.00
0.00
Income Tax Paid Supplemental Data
0.18
+21.71%
0.15
+176.36%
0.06
-94.31%
0.97
Change In Income Tax Payable
1.33
+214.61%
-1.16
-195.91%
-0.39
-352.26%
0.15
Change In Tax Payable
1.33
+214.61%
-1.16
-195.91%
-0.39
-352.26%
0.15
Common Stock Issuance
—
0.00
0.00
-100.00%
249.95
Earnings Losses From Equity Investments
3.48
+6590.38%
0.05
+121.31%
-0.24
0.00
Interest Paid CFF
0.00
0.00
+100.00%
-2.11
-3738.18%
-0.06
Issuance Of Capital Stock
—
0.00
0.00
-100.00%
249.95
Net Preferred Stock Issuance
—
—
0.00
0.00
Other Cash Adjustment Outside Changein Cash
0.00
0.00
+100.00%
-1.49
0.00
Preferred Stock Issuance
—
—
0.00
0.00
Sale Of Business
0.00
-100.00%
5.78
-18.13%
7.06
+5013.04%
0.14
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category