API Chart
About

Agora, Inc., through its subsidiaries, engages in the operation of a real-time engagement platform-as-a-service in the United States, the People's Republic of China, and internationally. Its cloud platform enables real-time engagement for concurrent end users which offers developers products, such as video calling, voice calling, interactive live streaming, broadcast streaming, chat, signaling, interactive whiteboard, conversational AI engine and conversational AI toolkit for IoT devices, and others. The company also provides extensions, including analytics, recording, AI noise suppression, 3D spatial audio technology, real-time transcription, and extensions marketplace for solutions and services. In addition, it offers application platforms comprising flexible classroom, a low-code application platform as a service for education providers; and app builder, a no-code application platform. The company operates through Agora and Shengwang brands. Agora, Inc. was incorporated in 2013 and is headquartered in Santa Clara, California.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 417.33M
Enterprise Value 1.63B Income 4.77M Sales 137.36M
Book/sh 6.31 Cash/sh 0.47 Dividend Yield
Payout 0.00% Employees 608 IPO
P/E 65.71 Forward P/E -51.11 PEG
P/S 3.04 P/B 0.73 P/C
EV/EBITDA -230.92 EV/Sales 11.87 Quick Ratio 4.01
Current Ratio 4.34 Debt/Eq 13.46 LT Debt/Eq
EPS (ttm) 0.07 EPS next Y -0.09 EPS Growth
Revenue Growth 12.00% Earnings 2026-03-02 ROA -1.19%
ROE 0.83% ROIC Gross Margin 66.82%
Oper. Margin -4.55% Profit Margin 3.47% Shs Outstand 70.78M
Shs Float 269.41M Short Float 0.65% Short Ratio 0.82
Short Interest 52W High 6.99 52W Low 2.52
Beta 0.63 Avg Volume 429.98K Volume 386.62K
Target Price $5.85 Recom None Prev Close $4.80
Price $4.60 Change -4.17%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.85
Mean price target
2. Current target
$4.60
Latest analyst target
3. DCF / Fair value
$-6.68
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.60
Low
$5.00
High
$6.70
Mean
$5.85

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-01-16 up B of A Securities Neutral → Buy $6
2023-09-28 down Morgan Stanley Overweight → Equal-Weight $3
2022-05-16 up Nomura Instinet Neutral → Buy $10
2022-05-03 up Morgan Stanley Equal-Weight → Overweight $13
2022-02-18 down JP Morgan Overweight → Neutral $11
2021-11-24 main Needham — → Buy $27
2021-10-22 init JP Morgan — → Overweight $33
2021-08-11 main Needham — → Buy $40
2020-11-17 main Needham — → Buy $50
2020-08-18 main Needham — → Buy $55
2020-07-21 init Needham — → Buy $60
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-790.00K-12.96M-6.44M-275.25K
TaxRateForCalcs0.250.250.250.25
NormalizedEBITDA-25.46M-20.33M-78.30M-56.80M
TotalUnusualItems-3.16M-51.84M-25.77M-1.10M
TotalUnusualItemsExcludingGoodwill-3.16M-51.84M-25.77M-1.10M
NetIncomeFromContinuingOperationNetMinorityInterest-42.73M-87.22M-120.38M-72.36M
ReconciledDepreciation10.12M14.58M15.88M13.94M
ReconciledCostOfRevenue47.81M52.06M61.25M63.98M
EBITDA-28.62M-72.17M-104.08M-57.91M
EBIT-38.74M-86.75M-119.96M-71.84M
NetInterestIncome16.69M18.82M9.64M8.35M
InterestExpense253.00K20.00K0.000.00
InterestIncome16.94M18.84M9.64M8.35M
NormalizedIncome-40.36M-48.34M-101.05M-71.53M
NetIncomeFromContinuingAndDiscontinuedOperation-42.73M-87.22M-120.38M-72.36M
TotalExpenses186.57M196.93M264.49M248.68M
TotalOperatingIncomeAsReported-53.31M-87.32M-115.76M-80.69M
DilutedAverageShares93.28M99.60M111.59M110.22M
BasicAverageShares93.28M99.60M111.59M110.22M
DilutedEPS-1.84-3.52-1.08-0.66
BasicEPS-1.84-3.52-1.08-0.66
DilutedNIAvailtoComStockholders-42.73M-87.22M-120.38M-72.36M
NetIncomeCommonStockholders-42.73M-87.22M-120.38M-72.36M
OtherunderPreferredStockDividend0.000.00
NetIncome-42.73M-87.22M-120.38M-72.36M
NetIncomeIncludingNoncontrollingInterests-42.73M-87.22M-120.38M-72.36M
NetIncomeContinuousOperations-42.73M-87.22M-120.38M-72.36M
EarningsFromEquityInterestNetOfTax-3.48M-31.00K244.00K329.00K
TaxProvision258.00K422.00K663.00K840.00K
PretaxIncome-38.99M-86.77M-119.96M-71.84M
OtherIncomeExpense-2.37M-50.19M-25.77M496.00K
OtherNonOperatingIncomeExpenses793.00K1.65M1.60M
SpecialIncomeCharges0.00-33.16M-11.94M0.00
OtherSpecialCharges1.23M
ImpairmentOfCapitalAssets0.0031.93M11.94M0.00
GainOnSaleOfSecurity-3.16M-18.68M-13.83M-1.10M
NetNonOperatingInterestIncomeExpense16.69M18.82M9.64M8.35M
InterestExpenseNonOperating253.00K20.00K0.000.00
InterestIncomeNonOperating16.94M18.84M9.64M8.35M
OperatingIncome-53.31M-55.40M-103.82M-80.69M
OperatingExpense138.76M144.87M203.25M184.70M
OtherOperatingExpenses-1.58M-1.73M-3.70M-2.57M
ResearchAndDevelopment80.34M77.67M114.50M110.67M
SellingGeneralAndAdministration59.99M68.93M92.44M76.60M
SellingAndMarketingExpense27.22M33.96M53.77M46.28M
GeneralAndAdministrativeExpense32.77M34.98M38.67M30.33M
OtherGandA32.77M34.98M38.67M30.33M
GrossProfit85.45M89.47M99.42M104.01M
CostOfRevenue47.81M52.06M61.25M63.98M
TotalRevenue133.26M141.54M160.67M167.98M
OperatingRevenue133.26M141.54M160.67M159.94M
Line Item2024-12-312023-12-312022-12-31
TreasurySharesNumber95.22M98.70M35.84M
OrdinarySharesNumber373.34M368.81M429.94M463.48M
ShareIssued468.56M467.50M465.78M463.48M
NetDebt19.39M
TotalDebt50.14M15.20M2.27M7.41M
TangibleBookValue410.65M436.23M525.36M803.42M
InvestedCapital619.13M615.78M728.26M866.26M
WorkingCapital269.71M204.53M413.83M723.88M
NetTangibleAssets410.65M436.23M525.36M803.42M
CapitalLeaseObligations3.67M4.17M2.27M7.41M
CommonStockEquity572.66M604.75M728.26M866.26M
TotalCapitalization619.13M615.78M728.26M866.26M
TotalEquityGrossMinorityInterest572.66M604.75M728.26M866.26M
StockholdersEquity572.66M604.75M728.26M866.26M
GainsLossesNotAffectingRetainedEarnings-12.26M-10.03M-7.99M3.15M
OtherEquityAdjustments-12.26M-10.03M-7.99M3.15M
TreasuryStock72.74M79.72M41.81M0.00
RetainedEarnings-486.63M-443.90M-356.68M-236.30M
AdditionalPaidInCapital1.14B1.14B1.13B1.10B
CapitalStock47.00K47.00K47.00K45.00K
CommonStock47.00K47.00K47.00K45.00K
TotalLiabilitiesNetMinorityInterest126.99M69.85M72.45M78.74M
TotalNonCurrentLiabilitiesNetMinorityInterest68.66M12.95M802.00K4.93M
TradeandOtherPayablesNonCurrent1.00K3.00K55.00K495.00K
NonCurrentDeferredLiabilities20.27M196.00K407.00K988.00K
NonCurrentDeferredTaxesLiabilities92.00K196.00K407.00K988.00K
LongTermDebtAndCapitalLeaseObligation48.39M12.75M340.00K3.45M
LongTermCapitalLeaseObligation1.92M1.73M340.00K3.45M
LongTermDebt46.47M11.03M
CurrentLiabilities58.34M56.89M71.65M73.80M
OtherCurrentLiabilities1.63M1.83M12.62M1.29M
CurrentDeferredLiabilities8.74M7.76M8.35M9.07M
CurrentDeferredRevenue8.74M7.76M8.35M9.07M
CurrentDebtAndCapitalLeaseObligation1.75M2.45M1.93M3.96M
CurrentCapitalLeaseObligation1.75M2.45M1.93M3.96M
PensionandOtherPostRetirementBenefitPlansCurrent2.72M3.40M4.56M5.85M
PayablesAndAccruedExpenses43.50M41.45M44.19M53.64M
CurrentAccruedExpenses12.90M17.86M22.93M30.07M
InterestPayable40.00K11.00K0.00
Payables30.60M23.59M21.26M23.57M
OtherPayable15.43M9.69M9.29M15.83M
DuetoRelatedPartiesCurrent0.00
TotalTaxPayable2.21M906.00K1.87M2.44M
IncomeTaxPayable78.00K38.00K4.00K1.00K
AccountsPayable12.96M13.00M10.10M5.31M
TotalAssets699.65M674.60M800.72M945.00M
TotalNonCurrentAssets371.60M413.17M315.24M147.31M
OtherNonCurrentAssets188.00K234.00K150.00K221.00K
NonCurrentPrepaidAssets14.56M2.57M2.67M1.14M
NonCurrentDeferredAssets0.002.29M
NonCurrentDeferredTaxesAssets0.00
NonCurrentAccountsReceivable4.15M8.14M
InvestmentsAndAdvances137.61M207.02M94.16M53.92M
OtherInvestments40.71M43.89M55.16M
InvestmentinFinancialAssets96.90M163.13M39.00M
AvailableForSaleSecurities96.90M163.13M39.00M
GoodwillAndOtherIntangibleAssets162.01M168.52M202.90M62.84M
OtherIntangibleAssets162.01M168.52M170.97M6.70M
Goodwill0.0031.93M56.14M
NetPPE53.09M26.69M15.35M26.90M
AccumulatedDepreciation-33.83M-31.37M-25.12M-16.88M
GrossPPE86.92M58.05M40.48M43.78M
Leases4.99M4.41M3.78M2.75M
ConstructionInProgress44.53M17.39M1.32M1.13M
OtherProperties35.52M34.36M33.48M38.84M
MachineryFurnitureEquipment1.88M1.90M1.89M1.06M
Properties0.000.000.000.00
CurrentAssets328.05M261.43M485.48M797.69M
OtherCurrentAssets1.26M889.00K50.00K154.00K
AssetsHeldForSaleCurrent0.0017.00M0.00
RestrictedCash3.75M280.00K130.00K130.00K
PrepaidAssets3.02M3.02M2.03M2.82M
Receivables50.36M40.58M38.55M39.28M
OtherReceivables1.52M1.16M724.00K1.29M
TaxesReceivable1.50M955.00K428.00K1.81M
AccruedInterestReceivable16.16M3.51M4.41M2.67M
LoansReceivable231.00K290.00K183.00K888.00K
AccountsReceivable30.95M34.67M32.80M32.62M
AllowanceForDoubtfulAccountsReceivable-19.03M-14.90M-9.87M-6.34M
GrossAccountsReceivable49.98M49.56M42.67M38.95M
CashCashEquivalentsAndShortTermInvestments269.66M216.65M427.71M755.30M
OtherShortTermInvestments242.58M179.76M382.04M469.64M
CashAndCashEquivalents27.08M36.89M45.67M285.67M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-49.38M-29.54M-258.13M-32.47M
RepurchaseOfCapitalStock-11.06M-62.91M-41.13M0.00
IssuanceOfDebt35.79M10.91M0.000.00
IssuanceOfCapitalStock0.000.00249.95M
CapitalExpenditure-35.25M-15.93M-205.75M-12.47M
InterestPaidSupplementalData24.00K0.000.00
IncomeTaxPaidSupplementalData185.00K152.00K55.00K966.00K
EndCashPosition30.83M37.17M45.83M285.82M
OtherCashAdjustmentOutsideChangeinCash0.000.00-1.49M0.00
BeginningCashPosition37.17M47.31M285.82M111.30M
EffectOfExchangeRateChanges-162.00K-805.00K-918.00K279.00K
ChangesInCash-6.18M-9.34M-237.59M174.25M
FinancingCashFlow45.99M-52.37M-41.15M251.94M
CashFlowFromContinuingFinancingActivities45.99M-52.37M-41.15M251.94M
NetOtherFinancingCharges20.41M-1.00M1.00M-55.00K
InterestPaidCFF0.000.00-2.11M-55.00K
ProceedsFromStockOptionExercised853.00K634.00K1.10M2.04M
CashDividendsPaid0.000.000.000.00
NetPreferredStockIssuance0.000.00
PreferredStockIssuance0.000.00
NetCommonStockIssuance-11.06M-62.91M-41.13M249.95M
CommonStockPayments-11.06M-62.91M-41.13M0.00
CommonStockIssuance0.000.00249.95M
NetIssuancePaymentsOfDebt35.79M10.91M0.000.00
NetLongTermDebtIssuance35.79M10.91M0.000.00
LongTermDebtIssuance35.79M10.91M0.000.00
InvestingCashFlow-38.05M56.64M-144.06M-57.69M
CashFlowFromContinuingInvestingActivities-38.05M56.64M-144.06M-57.69M
NetInvestmentPurchaseAndSale-2.89M70.38M20.47M5.21M
SaleOfInvestment235.81M484.58M544.43M581.36M
PurchaseOfInvestment-238.70M-414.20M-523.95M-576.15M
NetBusinessPurchaseAndSale0.002.10M7.06M-50.43M
SaleOfBusiness0.005.78M7.06M138.00K
PurchaseOfBusiness0.00-3.68M0.00-50.57M
NetIntangiblesPurchaseAndSale0.00-5.13M0.00-263.00K
PurchaseOfIntangibles0.00-5.13M0.00-263.00K
NetPPEPurchaseAndSale-35.16M-10.70M-171.59M-12.21M
SaleOfPPE93.00K92.00K34.16M0.00
PurchaseOfPPE-35.25M-10.79M-205.75M-12.21M
OperatingCashFlow-14.13M-13.61M-52.38M-20.00M
CashFlowFromContinuingOperatingActivities-14.13M-13.61M-52.38M-20.00M
ChangeInWorkingCapital-19.68M-24.04M-5.20M475.00K
ChangeInOtherWorkingCapital1.13M-643.00K1.77M776.00K
ChangeInOtherCurrentLiabilities-2.88M-2.65M-4.21M-4.00M
ChangeInOtherCurrentAssets5.86M-7.28M3.15M-128.00K
ChangeInPayablesAndAccruedExpense-4.79M-2.04M3.20M13.48M
ChangeInAccruedExpense-5.87M-4.13M-1.93M14.06M
ChangeInPayable1.08M2.09M5.13M-579.00K
ChangeInAccountPayable-248.00K3.25M5.53M-734.00K
ChangeInTaxPayable1.33M-1.16M-391.00K155.00K
ChangeInIncomeTaxPayable1.33M-1.16M-391.00K155.00K
ChangeInPrepaidAssets-13.89M-1.80M-515.00K-907.00K
ChangeInReceivables-5.11M-9.62M-8.60M-8.75M
ChangesInAccountReceivables-5.05M-9.10M-8.03M-8.51M
OtherNonCashItems-105.00K-401.00K-295.00K
StockBasedCompensation22.74M24.61M32.36M31.48M
UnrealizedGainLossOnInvestmentSecurities330.00K1.06M
ProvisionandWriteOffofAssets8.73M7.05M5.39M4.83M
AssetImpairmentCharge0.0031.93M11.94M0.00
DeferredTax-102.00K-212.00K-336.00K238.00K
DeferredIncomeTax-102.00K-212.00K-336.00K238.00K
DepreciationAmortizationDepletion10.12M14.58M15.88M13.94M
DepreciationAndAmortization10.12M14.58M15.88M13.94M
AmortizationCashFlow4.09M4.55M2.32M1.93M
AmortizationOfIntangibles4.09M4.55M2.32M1.93M
Depreciation6.04M10.03M13.56M12.01M
OperatingGainsLosses6.80M19.80M8.36M1.69M
EarningsLossesFromEquityInvestments3.48M52.00K-244.00K0.00
GainLossOnInvestmentSecurities3.33M18.53M8.61M1.69M
GainLossOnSaleOfPPE-9.00K-11.00K0.000.00
NetIncomeFromContinuingOperations-42.73M-87.22M-120.38M-72.36M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for API
Date User Asset Broker Type Position Size Entry Price Patterns