Symbols / ARAI $0.58 -19.55% Arrive AI Inc.

Technology • Software - Infrastructure • United States • NGM
ARAI Chart
About

Arrive AI Inc. a developmental technology company, designs and implement viable smart mailbox and platform system for smart, secure, and seamless exchange of packages, goods, supplies, food, and medications between people, by robots, and drones in the United States. Arrive AI Inc. was formerly known as Arrive Technology Inc. and changed its name to Arrive AI Inc. in September 2024. The company was incorporated in 2020 and is based in Fishers, Indiana.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 21.14M
Enterprise Value 26.02M Income -10.24M Sales 98.17K
Book/sh 0.14 Cash/sh 0.08 Dividend Yield
Payout 0.00% Employees 33 IPO
P/E Forward P/E PEG
P/S 215.29 P/B 4.20 P/C
EV/EBITDA -2.75 EV/Sales 265.07 Quick Ratio 0.55
Current Ratio 1.85 Debt/Eq 86.80 LT Debt/Eq
EPS (ttm) -0.30 EPS next Y EPS Growth
Revenue Growth Earnings 2026-04-15 ROA -113.81%
ROE -5.19% ROIC Gross Margin -22.43%
Oper. Margin -221.51% Profit Margin 0.00% Shs Outstand 36.43M
Shs Float 4.83M Short Float 4.90% Short Ratio 2.07
Short Interest 52W High 40.00 52W Low 0.58
Beta Avg Volume 1.05M Volume 762.26K
Target Price $12.00 Recom None Prev Close $0.72
Price $0.58 Change -19.55%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$12.00
Mean price target
2. Current target
$0.58
Latest analyst target
3. DCF / Fair value
$-4.55
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.58
Low
$12.00
High
$12.00
Mean
$12.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-04 init Maxim Group — → Buy $12
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-31 HAMM MARK DAVID Chief Operating Officer 41,656 $0.00 $0
2026-03-31 HAMM MARK DAVID Chief Operating Officer 41,656 $0.80 $33,200
2025-11-19 SHAH NEERAV DILIP Officer and Director 1,390 $3.53 $4,912
2025-11-18 O'TOOLE DANIEL STEVEN Chief Executive Officer 11,142 $3.50 $38,955
2025-10-06 GALLINA JOHN E Director 7,292 $0.00 $0
2025-10-06 MCADAMS KEVIN LEWIS Director 7,292 $0.00 $0
2025-10-06 TUCKER LAURIE ANNE Director 7,292 $0.00 $0
2025-10-06 TUCKER LAURIE ANNE Director 7,292 $0.00 $0
2025-06-30 GALLINA JOHN E Director 8,549 $0.00 $0
2025-06-30 MCADAMS KEVIN LEWIS Director 8,549 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Operating Expense
4.55
-17.11%
5.49
+131.64%
2.37
+54.74%
1.53
Research And Development
0.40
+84.34%
0.21
+20.59%
0.18
0.00
Selling General And Administration
4.06
-21.84%
5.20
+141.39%
2.15
+44.08%
1.49
Selling And Marketing Expense
0.22
-1.45%
0.22
+6.31%
0.21
-57.27%
0.48
General And Administrative Expense
3.85
-22.74%
4.98
+155.72%
1.95
+92.53%
1.01
Salaries And Wages
2.38
-8.64%
2.61
+115.20%
1.21
+162.55%
0.46
Other Gand A
1.31
-41.95%
2.26
+242.47%
0.66
+24.06%
0.53
Other Operating Expenses
0.00
0.31
+2704.51%
0.01
Total Expenses
4.55
-17.11%
5.49
+131.64%
2.37
+54.74%
1.53
Operating Income
-4.55
+17.11%
-5.49
-131.64%
-2.37
-54.74%
-1.53
EBITDA
-4.51
+38.30%
-7.30
-208.47%
-2.37
-54.18%
-1.54
Normalized EBITDA
-4.51
+17.75%
-5.48
-131.41%
-2.37
-54.18%
-1.54
Reconciled Depreciation
0.03
+117.39%
0.01
+37.17%
0.01
0.00
EBIT
-4.54
+38.01%
-7.32
-207.77%
-2.38
-54.81%
-1.54
Total Unusual Items
0.00
+100.00%
-1.82
0.00
Total Unusual Items Excluding Goodwill
0.00
+100.00%
-1.82
0.00
Special Income Charges
0.00
+100.00%
-1.82
0.00
Impairment Of Capital Assets
0.00
-100.00%
1.82
0.00
Net Income
-4.54
+38.02%
-7.32
-206.50%
-2.39
-56.45%
-1.53
Pretax Income
-4.54
+38.02%
-7.32
-207.69%
-2.38
-54.92%
-1.54
Net Non Operating Interest Income Expense
-0.00
-27.43%
-0.00
+14.15%
-0.00
-40.86%
-0.00
Interest Expense Non Operating
0.00
-44.33%
0.00
+86.95%
0.00
0.00
Net Interest Income
-0.00
-27.43%
-0.00
+14.15%
-0.00
-40.86%
-0.00
Interest Expense
0.00
-44.33%
0.00
+86.95%
0.00
0.00
Other Income Expense
0.02
+101.15%
-1.82
-58216.76%
-0.00
Other Non Operating Income Expenses
0.02
+979.24%
0.00
+162.09%
-0.00
Tax Provision
0.00
-100.00%
0.01
+200.00%
-0.01
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-4.54
+38.02%
-7.32
-206.50%
-2.39
-56.45%
-1.53
Net Income From Continuing Operation Net Minority Interest
-4.54
+38.02%
-7.32
-206.50%
-2.39
-56.45%
-1.53
Net Income From Continuing And Discontinued Operation
-4.54
+38.02%
-7.32
-206.50%
-2.39
-56.45%
-1.53
Net Income Continuous Operations
-4.54
+38.02%
-7.32
-206.50%
-2.39
-56.45%
-1.53
Normalized Income
-4.54
+17.44%
-5.50
-130.10%
-2.39
-56.45%
-1.53
Net Income Common Stockholders
-4.54
+38.02%
-7.32
-206.50%
-2.39
-56.45%
-1.53
Diluted EPS
-0.16
+38.15%
-0.25
-206.50%
-0.08
-56.45%
-0.05
Basic EPS
-0.16
+38.15%
-0.25
-206.50%
-0.08
-56.45%
-0.05
Basic Average Shares
29.00
+0.22%
28.94
+0.00%
28.94
+0.00%
28.94
Diluted Average Shares
29.00
+0.22%
28.94
+0.00%
28.94
+0.00%
28.94
Diluted NI Availto Com Stockholders
-4.54
+38.02%
-7.32
-206.50%
-2.39
-56.45%
-1.53
Amortization
0.00
+182.93%
0.00
0.00
Amortization Of Intangibles Income Statement
0.00
+182.93%
0.00
0.00
Depreciation Amortization Depletion Income Statement
0.03
+117.39%
0.01
+37.17%
0.01
0.00
Depreciation And Amortization In Income Statement
0.03
+117.39%
0.01
+37.17%
0.01
0.00
Depreciation Income Statement
0.03
+115.95%
0.01
+34.23%
0.01
0.00
Insurance And Claims
0.08
+24.27%
0.07
+24.28%
0.05
+279.89%
0.01
Other Taxes
0.07
-3.07%
0.07
+121.32%
0.03
+13.89%
0.03
Rent And Landing Fees
0.07
+62.37%
0.04
+105.50%
0.02
+557.73%
0.00
Rent Expense Supplemental
0.07
+62.37%
0.04
+105.50%
0.02
+557.73%
0.00
Total Other Finance Cost
0.00
+324.68%
0.00
-73.51%
0.00
-11.24%
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
0.99
+59.42%
0.62
-75.54%
2.53
-21.05%
3.21
Current Assets
0.62
+84.47%
0.33
-78.59%
1.56
-41.80%
2.69
Cash Cash Equivalents And Short Term Investments
0.13
-60.27%
0.33
-79.10%
1.56
-41.83%
2.68
Cash And Cash Equivalents
0.13
-60.27%
0.33
-79.10%
1.56
-41.83%
2.68
Cash Financial
0.13
-60.27%
0.33
-79.10%
1.56
-41.83%
2.68
Prepaid Assets
0.06
+511.04%
0.01
+3457.59%
0.00
-91.89%
0.00
Current Deferred Assets
0.43
0.00
Other Current Assets
0.00
0.01
+0.00%
0.01
Total Non Current Assets
0.37
+30.02%
0.28
-70.63%
0.97
+85.55%
0.52
Net PPE
0.10
+11.51%
0.09
-88.90%
0.77
+50.44%
0.51
Gross PPE
0.15
+35.18%
0.11
-86.11%
0.78
+52.35%
0.51
Accumulated Depreciation
-0.05
-123.76%
-0.02
-134.23%
-0.01
Machinery Furniture Equipment
0.06
+0.00%
0.06
+0.00%
0.06
Construction In Progress
0.04
0.00
-100.00%
0.72
+40.94%
0.51
Other Properties
0.05
+0.00%
0.05
Goodwill And Other Intangible Assets
0.27
+38.24%
0.20
-0.14%
0.20
0.00
Other Intangible Assets
0.27
+38.24%
0.20
-0.14%
0.20
Non Current Accounts Receivable
0.01
Non Current Prepaid Assets
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Total Liabilities Net Minority Interest
1.97
+79.61%
1.10
+562.06%
0.17
+235.58%
0.05
Current Liabilities
1.96
+81.81%
1.08
+673.08%
0.14
+182.39%
0.05
Payables And Accrued Expenses
1.95
+82.36%
1.07
+710.47%
0.13
+167.38%
0.05
Payables
1.87
+76.23%
1.06
+755.82%
0.12
+517.88%
0.02
Accounts Payable
1.87
+82.31%
1.03
+862.94%
0.11
+429.82%
0.02
Other Payable
0.00
-90.28%
0.04
+111.38%
0.02
Current Accrued Expenses
0.08
+903.86%
0.01
+0.01%
0.01
-72.96%
0.03
Current Debt And Capital Lease Obligation
0.01
+7.22%
0.01
+7.22%
0.01
Current Debt
0.01
+7.22%
0.01
+7.22%
0.01
Other Current Borrowings
0.01
+7.22%
0.01
+7.22%
0.01
Total Non Current Liabilities Net Minority Interest
0.01
-44.68%
0.02
-27.36%
0.03
0.00
Long Term Debt And Capital Lease Obligation
0.01
-44.68%
0.02
-27.36%
0.03
Long Term Debt
0.01
-44.68%
0.02
-27.36%
0.03
Stockholders Equity
-0.98
-105.79%
-0.48
-120.18%
2.37
-25.06%
3.16
Common Stock Equity
-0.98
-105.79%
-0.48
-120.18%
2.37
-25.06%
3.16
Capital Stock
0.01
+0.92%
0.01
-2.57%
0.01
-7.21%
0.01
Common Stock
0.01
+0.92%
0.01
-2.57%
0.01
-7.21%
0.01
Share Issued
29.98
+0.00%
29.98
+0.00%
29.98
+0.00%
29.98
Ordinary Shares Number
29.98
+0.00%
29.98
+0.00%
29.98
+0.00%
29.98
Additional Paid In Capital
14.98
+37.16%
10.92
+67.85%
6.51
+30.74%
4.98
Retained Earnings
-15.92
-39.87%
-11.38
-180.26%
-4.06
-142.78%
-1.67
Total Equity Gross Minority Interest
-0.98
-105.79%
-0.48
-120.18%
2.37
-25.06%
3.16
Total Capitalization
-0.97
-112.05%
-0.46
-119.16%
2.39
-24.23%
3.16
Working Capital
-1.34
-80.61%
-0.74
-152.24%
1.42
-46.00%
2.64
Invested Capital
-0.96
-113.90%
-0.45
-118.77%
2.40
-23.99%
3.16
Total Debt
0.02
-29.42%
0.03
-19.75%
0.03
Net Tangible Assets
-1.26
-86.00%
-0.68
-131.14%
2.17
-31.33%
3.16
Tangible Book Value
-1.26
-86.00%
-0.68
-131.14%
2.17
-31.33%
3.16
Line Of Credit
0.04
+111.38%
0.02
0.00
Other Equity Interest
-0.05
-107.81%
-0.03
+70.14%
-0.09
+43.90%
-0.15
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-2.29
+18.73%
-2.82
-53.28%
-1.84
-23.88%
-1.48
Cash Flow From Continuing Operating Activities
-2.29
+18.73%
-2.82
-53.28%
-1.84
-23.88%
-1.48
Net Income From Continuing Operations
-4.54
+38.02%
-7.32
-206.50%
-2.39
-56.45%
-1.53
Depreciation Amortization Depletion
0.03
+117.39%
0.01
+37.17%
0.01
0.00
Depreciation
0.01
0.00
Depreciation And Amortization
0.03
+117.39%
0.01
+37.17%
0.01
0.00
Stock Based Compensation
1.39
-19.76%
1.73
+287.79%
0.45
+262.53%
0.12
Asset Impairment Charge
0.00
-100.00%
1.82
0.00
Change In Working Capital
0.83
-11.17%
0.94
+886.61%
0.09
+218.75%
-0.08
Change In Receivables
0.00
-100.00%
0.01
+200.00%
-0.01
Change In Prepaid Assets
-0.05
-425.82%
-0.01
-405.36%
0.00
+162.35%
-0.00
Change In Payables And Accrued Expense
0.88
-6.04%
0.94
+1034.94%
0.08
+237.20%
-0.06
Change In Accrued Expense
0.07
0.00
+100.00%
-0.02
+47.48%
-0.04
Change In Payable
0.81
-13.68%
0.94
+801.76%
0.10
+631.97%
-0.02
Change In Account Payable
0.84
-8.15%
0.92
+963.70%
0.09
+541.51%
-0.02
Change In Other Current Assets
-0.00
-173.42%
0.01
0.00
+100.00%
-0.01
Change In Other Current Liabilities
0.02
+11.38%
0.02
0.00
Investing Cash Flow
-0.11
-9.20%
-0.10
+75.36%
-0.43
-15.02%
-0.37
Cash Flow From Continuing Investing Activities
-0.11
-9.20%
-0.10
+75.36%
-0.43
-15.02%
-0.37
Net PPE Purchase And Sale
-0.04
+63.66%
-0.10
+53.94%
-0.23
+38.48%
-0.37
Purchase Of PPE
-0.04
+63.66%
-0.10
+53.94%
-0.23
+38.48%
-0.37
Capital Expenditure
-0.11
-9.20%
-0.10
+75.36%
-0.43
-15.02%
-0.37
Net Intangibles Purchase And Sale
-0.08
0.00
+100.00%
-0.20
0.00
Purchase Of Intangibles
-0.08
0.00
+100.00%
-0.20
0.00
Financing Cash Flow
2.21
+30.63%
1.69
+47.75%
1.14
-73.11%
4.25
Cash Flow From Continuing Financing Activities
2.21
+30.63%
1.69
+47.75%
1.14
-73.11%
4.25
Net Issuance Payments Of Debt
-0.01
-19.57%
-0.01
-1.40%
-0.01
0.00
Repayment Of Debt
-0.01
-19.57%
-0.01
-1.40%
-0.01
0.00
Long Term Debt Payments
-0.01
-19.57%
-0.01
-1.40%
-0.01
0.00
Net Long Term Debt Issuance
-0.01
-19.57%
-0.01
-1.40%
-0.01
0.00
Net Common Stock Issuance
2.64
+55.80%
1.70
+47.49%
1.15
-72.96%
4.25
Net Other Financing Charges
-0.43
Changes In Cash
-0.20
+84.07%
-1.23
-9.97%
-1.12
-146.66%
2.40
Beginning Cash Position
0.33
-79.10%
1.56
-41.83%
2.68
+866.86%
0.28
End Cash Position
0.13
-60.27%
0.33
-79.10%
1.56
-41.83%
2.68
Free Cash Flow
-2.40
+17.72%
-2.92
-29.06%
-2.26
-22.11%
-1.85
Interest Paid Supplemental Data
0.00
-44.33%
0.00
+86.95%
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
Common Stock Issuance
2.64
+55.80%
1.70
+47.49%
1.15
-72.96%
4.25
Issuance Of Capital Stock
2.64
+55.80%
1.70
+47.49%
1.15
-72.96%
4.25
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category