Symbols / AS Stock $36.49 -1.88% Amer Sports, Inc.
AS (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Amer Sports, Inc. designs, manufactures, markets, distributes, and sells sports equipment, apparel, footwear, and accessories in Europe, the Middle East, Africa, the Americas, Mainland China, Hong Kong, Macau, Taiwan, and the Asia Pacific. It operates through three segments: Technical Apparel, Outdoor Performance, and Ball & Racquet Sports. The Technical Apparel segment offers outdoor apparel, footwear, and accessories, which include climbing gear. The Outdoor Performance segment provides hiking and running footwear, functional apparel, skiing and snowboarding gear, and lifestyle footwear products. The Ball & Racquet Sports segment offers sports equipment for tennis, baseball, American football, basketball, golf, and various other professional and recreational sports, as well as functional athletic apparel. This segment provides custom-fitting protective gear and apparel for baseball, softball, football, and lacrosse. The company sells its products under the Arc'teryx, PeakPerformance, Salomon, Atomic, Armada, Wilson, Louisville Slugger, DeMarini, EvoShield, and Atec brands. It distributes its products through retail stores, general sporting goods retailers, specialty stores, independently operated partner stores, and distributors, as well as retailer-owned and third-party e-commerce websites. The company was formerly known as Amer Sports Management Holding (Cayman) Limited and changed its name to Amer Sports, Inc. in August 2023. Amer Sports, Inc. was founded in 1950 and is based in Helsinki, Finland.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-02-25 | main | Evercore ISI Group | Outperform → Outperform | $51 |
| 2026-02-19 | main | Evercore ISI Group | Outperform → Outperform | $50 |
| 2026-02-10 | main | UBS | Buy → Buy | $60 |
| 2026-01-08 | main | UBS | Buy → Buy | $58 |
| 2025-12-16 | main | Wells Fargo | Overweight → Overweight | $45 |
| 2025-12-09 | init | Barclays | — → Overweight | $49 |
| 2025-11-19 | main | UBS | Buy → Buy | $54 |
| 2025-11-19 | main | Evercore ISI Group | Outperform → Outperform | $46 |
| 2025-11-17 | main | JP Morgan | Overweight → Overweight | $50 |
| 2025-10-27 | init | Truist Securities | — → Buy | $42 |
| 2025-09-29 | up | Wells Fargo | Equal-Weight → Overweight | $40 |
| 2025-09-22 | main | Wells Fargo | Equal-Weight → Equal-Weight | $38 |
| 2025-09-19 | main | Citigroup | Buy → Buy | $50 |
| 2025-09-19 | main | Baird | Outperform → Outperform | $46 |
| 2025-09-19 | main | JP Morgan | Overweight → Overweight | $53 |
| 2025-09-19 | main | B of A Securities | Buy → Buy | $46 |
| 2025-08-27 | up | HSBC | Hold → Buy | $50 |
| 2025-08-20 | main | UBS | Buy → Buy | $52 |
| 2025-08-20 | main | B of A Securities | Buy → Buy | $45 |
| 2025-08-20 | main | Baird | Outperform → Outperform | $45 |
News
RSS: Latest AS news- Deutsche Bank Grew Lucid Stake in Q1 as Stock Continued Sliding, Filing Shows - eletric-vehicles.com hu, 07 May 2026 23
- AMD's Su explains what's behind massive forecast change as stock roars 19% on earnings - CNBC Wed, 06 May 2026 14
- Prediction: It's Not Too Late to Buy Pinterest Stock as Shares Soar - The Motley Fool hu, 07 May 2026 21
- Berkshire cash pile climbs to $380bn as stock sales streak hits 14th quarter - Financial Times Sat, 02 May 2026 12
- INMUNE BIO INC (NASDAQ:INMB) Beats Q1 2026 EPS Estimates as Stock Shows Recent Momentum - ChartMill hu, 07 May 2026 20
- Wall Street has decided the war is already over as stocks rally globally on peace talk progress - Fortune hu, 07 May 2026 09
- Berkshire Tests Driverless Trucking As Stock Trades Below Valuation Estimates - simplywall.st hu, 07 May 2026 08
- Coinbase reports $394M Q1 loss as stock declines 5% after hours amid trading slowdown - Crypto Briefing hu, 07 May 2026 21
- New Fortress Energy Got A Nasdaq Warning As Shares Stayed Under $1 - Finimize hu, 07 May 2026 18
- Physical OTPs Revive as Stock Market Booms - 조선일보 hu, 07 May 2026 18
- Applied Materials Expands AI Packaging With NEXX Deal As Stock Surges - Yahoo Finance Wed, 06 May 2026 05
- Rockwell Automation beats estimates, raises outlook as stock jumps - MSN ue, 05 May 2026 13
- Weaker technical forecast for Amazon as stock downgraded to Hold/Accumulate - StockInvest.us Wed, 06 May 2026 00
- Amcor beats revenue estimates, lifts guidance as stock jumps - Investing.com Wed, 06 May 2026 10
- This Fund Dumped $4 Million in Netskope Stock as Shares Crash 50% Since IPO - The Motley Fool hu, 07 May 2026 18
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
6,566.20
+26.68%
|
5,183.30
+17.79%
|
4,400.40
+23.22%
|
3,571.20
|
| Operating Revenue |
|
6,566.20
+26.68%
|
5,183.30
+17.79%
|
4,400.40
+23.22%
|
3,571.20
|
| Cost Of Revenue |
|
2,781.90
+20.35%
|
2,311.50
+10.48%
|
2,092.30
+17.20%
|
1,785.20
|
| Reconciled Cost Of Revenue |
|
2,781.90
+20.35%
|
2,311.50
+10.48%
|
2,092.30
+17.20%
|
1,785.20
|
| Gross Profit |
|
3,784.30
+31.77%
|
2,871.80
+24.42%
|
2,308.10
+29.23%
|
1,786.00
|
| Operating Expense |
|
3,070.00
+27.82%
|
2,401.90
+19.83%
|
2,004.50
+30.66%
|
1,534.10
|
| Selling General And Administration |
|
3,104.60
+27.74%
|
2,430.40
+20.65%
|
2,014.50
+30.39%
|
1,545.00
|
| Selling And Marketing Expense |
|
—
|
—
|
1,381.70
+24.75%
|
1,107.60
|
| General And Administrative Expense |
|
—
|
—
|
600.80
+44.74%
|
415.10
|
| Other Gand A |
|
—
|
—
|
600.80
+44.74%
|
415.10
|
| Other Operating Expenses |
|
-34.60
-21.40%
|
-28.50
-185.00%
|
-10.00
+8.26%
|
-10.90
|
| Total Expenses |
|
5,851.90
+24.15%
|
4,713.40
+15.05%
|
4,096.80
+23.42%
|
3,319.30
|
| Operating Income |
|
714.30
+52.01%
|
469.90
+54.78%
|
303.60
+20.52%
|
251.90
|
| Total Operating Income As Reported |
|
701.80
+49.07%
|
470.80
+55.64%
|
302.50
+497.83%
|
50.60
|
| EBITDA |
|
1,106.40
+69.17%
|
654.00
+26.79%
|
515.80
+99.69%
|
258.30
|
| Normalized EBITDA |
|
1,099.70
+48.57%
|
740.20
+41.04%
|
524.80
+17.54%
|
446.50
|
| Reconciled Depreciation |
|
384.20
+40.32%
|
273.80
+23.95%
|
220.90
+12.13%
|
197.00
|
| EBIT |
|
722.20
+89.95%
|
380.20
+28.93%
|
294.90
+381.08%
|
61.30
|
| Total Unusual Items |
|
6.70
+107.77%
|
-86.20
-857.78%
|
-9.00
+95.22%
|
-188.20
|
| Total Unusual Items Excluding Goodwill |
|
6.70
+107.77%
|
-86.20
-857.78%
|
-9.00
+95.22%
|
-188.20
|
| Special Income Charges |
|
-12.60
+59.22%
|
-30.90
-2475.00%
|
-1.20
+99.40%
|
-201.20
|
| Other Special Charges |
|
-1.90
-106.40%
|
29.70
+4342.86%
|
-0.70
-250.00%
|
-0.20
|
| Impairment Of Capital Assets |
|
—
|
—
|
2.40
-98.81%
|
201.70
|
| Write Off |
|
14.00
+636.84%
|
1.90
-20.83%
|
2.40
-98.81%
|
201.70
|
| Net Income |
|
427.40
+488.71%
|
72.60
+134.80%
|
-208.60
+17.45%
|
-252.70
|
| Pretax Income |
|
624.50
+287.41%
|
161.20
+254.11%
|
-104.60
+42.72%
|
-182.60
|
| Net Non Operating Interest Income Expense |
|
-96.60
+56.58%
|
-222.50
+44.28%
|
-399.30
-62.19%
|
-246.20
|
| Interest Expense Non Operating |
|
97.70
-55.39%
|
219.00
-45.18%
|
399.50
+63.80%
|
243.90
|
| Net Interest Income |
|
-96.60
+56.58%
|
-222.50
+44.28%
|
-399.30
-62.19%
|
-246.20
|
| Interest Expense |
|
97.70
-55.39%
|
219.00
-45.18%
|
399.50
+63.80%
|
243.90
|
| Interest Income Non Operating |
|
6.40
-27.27%
|
8.80
+6.02%
|
8.30
+151.52%
|
3.30
|
| Interest Income |
|
6.40
-27.27%
|
8.80
+6.02%
|
8.30
+151.52%
|
3.30
|
| Other Income Expense |
|
6.70
+107.77%
|
-86.20
-857.78%
|
-9.00
+95.22%
|
-188.20
|
| Gain On Sale Of Security |
|
19.30
+134.90%
|
-55.30
-608.97%
|
-7.80
-160.00%
|
13.00
|
| Tax Provision |
|
184.10
+122.34%
|
82.80
-20.54%
|
104.20
+115.73%
|
48.30
|
| Tax Rate For Calcs |
|
0.00
+47.50%
|
0.00
+0.00%
|
0.00
+0.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
1.98
+111.46%
|
-17.24
-857.78%
|
-1.80
+95.22%
|
-37.64
|
| Net Income Including Noncontrolling Interests |
|
440.40
+461.73%
|
78.40
+137.55%
|
-208.80
+17.37%
|
-252.70
|
| Net Income From Continuing Operation Net Minority Interest |
|
427.40
+488.71%
|
72.60
+134.80%
|
-208.60
+9.66%
|
-230.90
|
| Net Income From Continuing And Discontinued Operation |
|
427.40
+488.71%
|
72.60
+134.80%
|
-208.60
+17.45%
|
-252.70
|
| Net Income Continuous Operations |
|
440.40
+461.73%
|
78.40
+137.55%
|
-208.80
+9.57%
|
-230.90
|
| Net Income Discontinuous Operations |
|
—
|
0.00
|
0.00
+100.00%
|
-21.80
|
| Minority Interests |
|
-13.00
-124.14%
|
-5.80
-3000.00%
|
0.20
|
0.00
|
| Normalized Income |
|
422.68
+198.58%
|
141.56
+170.29%
|
-201.40
-150.68%
|
-80.34
|
| Net Income Common Stockholders |
|
427.40
+488.71%
|
72.60
+134.80%
|
-208.60
+17.45%
|
-252.70
|
| Diluted EPS |
|
0.76
+442.86%
|
0.14
+132.85%
|
-0.43
+17.45%
|
-0.52
|
| Basic EPS |
|
0.77
+413.33%
|
0.15
+135.20%
|
-0.43
+17.45%
|
-0.52
|
| Basic Average Shares |
|
555.61
+11.56%
|
498.03
+1.74%
|
489.50
+0.00%
|
489.50
|
| Diluted Average Shares |
|
563.08
+12.22%
|
501.75
+2.50%
|
489.50
+0.00%
|
489.50
|
| Diluted NI Availto Com Stockholders |
|
427.40
+488.71%
|
72.60
+134.80%
|
-208.60
+17.45%
|
-252.70
|
| Gain On Sale Of PPE |
|
-0.50
-171.43%
|
0.70
+40.00%
|
0.50
+66.67%
|
0.30
|
| Total Other Finance Cost |
|
5.30
-56.91%
|
12.30
+51.85%
|
8.10
+44.64%
|
5.60
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
10,064.40
+19.87%
|
8,396.10
+0.27%
|
8,373.80
+6.06%
|
7,895.10
|
| Current Assets |
|
3,304.00
+34.36%
|
2,459.10
+4.57%
|
2,351.70
+8.24%
|
2,172.70
|
| Cash Cash Equivalents And Short Term Investments |
|
652.30
+88.85%
|
345.40
-28.55%
|
483.40
+20.25%
|
402.00
|
| Cash And Cash Equivalents |
|
652.30
+88.85%
|
345.40
-28.55%
|
483.40
+20.25%
|
402.00
|
| Cash Equivalents |
|
—
|
—
|
—
|
0.00
|
| Cash Financial |
|
652.30
+88.85%
|
345.40
-28.55%
|
483.40
+20.25%
|
402.00
|
| Receivables |
|
952.30
+18.08%
|
806.50
+12.47%
|
717.10
-5.38%
|
757.90
|
| Accounts Receivable |
|
809.30
+21.35%
|
666.90
+11.19%
|
599.80
-11.19%
|
675.40
|
| Gross Accounts Receivable |
|
821.00
+20.20%
|
683.00
|
—
|
—
|
| Allowance For Doubtful Accounts Receivable |
|
-11.70
+27.33%
|
-16.10
|
—
|
—
|
| Other Receivables |
|
77.10
-4.58%
|
80.80
+1.51%
|
79.60
+67.58%
|
47.50
|
| Taxes Receivable |
|
59.30
+33.26%
|
44.50
+44.01%
|
30.90
+5.10%
|
29.40
|
| Loans Receivable |
|
2.20
-69.86%
|
7.30
|
0.00
|
—
|
| Inventory |
|
1,622.10
+32.60%
|
1,223.30
+11.25%
|
1,099.60
+20.50%
|
912.50
|
| Raw Materials |
|
44.80
+22.40%
|
36.60
-18.67%
|
45.00
-4.05%
|
46.90
|
| Work In Process |
|
50.80
+13.90%
|
44.60
-8.42%
|
48.70
+34.16%
|
36.30
|
| Finished Goods |
|
1,526.50
+33.66%
|
1,142.10
+13.54%
|
1,005.90
+21.30%
|
829.30
|
| Prepaid Assets |
|
55.00
+39.59%
|
39.40
+0.51%
|
39.20
-48.96%
|
76.80
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
0.00
|
| Hedging Assets Current |
|
22.30
-49.89%
|
44.50
+256.00%
|
12.50
-46.81%
|
23.50
|
| Other Current Assets |
|
—
|
—
|
-0.10
|
—
|
| Total Non Current Assets |
|
6,760.40
+13.87%
|
5,937.00
-1.41%
|
6,022.10
+5.24%
|
5,722.40
|
| Net PPE |
|
1,461.20
+36.08%
|
1,073.80
+41.46%
|
759.10
+39.13%
|
545.60
|
| Gross PPE |
|
2,517.30
+31.40%
|
1,915.80
+24.66%
|
1,536.80
+25.30%
|
1,226.50
|
| Accumulated Depreciation |
|
-1,056.10
-25.43%
|
-842.00
-8.27%
|
-777.70
-14.22%
|
-680.90
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
39.70
+10.58%
|
35.90
-0.55%
|
36.10
+2.85%
|
35.10
|
| Buildings And Improvements |
|
1,749.10
+36.56%
|
1,280.80
+40.16%
|
913.80
+32.96%
|
687.30
|
| Machinery Furniture Equipment |
|
671.40
+21.94%
|
550.60
+7.54%
|
512.00
+8.87%
|
470.30
|
| Construction In Progress |
|
57.10
+17.73%
|
48.50
-35.25%
|
74.90
+121.60%
|
33.80
|
| Goodwill And Other Intangible Assets |
|
5,120.30
+8.53%
|
4,717.80
-6.00%
|
5,018.70
+0.41%
|
4,998.40
|
| Goodwill |
|
2,338.30
+9.90%
|
2,127.70
-6.27%
|
2,270.00
+1.23%
|
2,242.40
|
| Other Intangible Assets |
|
2,782.00
+7.41%
|
2,590.10
-5.77%
|
2,748.70
-0.26%
|
2,756.00
|
| Investments And Advances |
|
68.70
+14.88%
|
59.80
+550.00%
|
9.20
+3.37%
|
8.90
|
| Non Current Deferred Assets |
|
84.10
+24.41%
|
67.60
-58.19%
|
161.70
+48.76%
|
108.70
|
| Non Current Deferred Taxes Assets |
|
84.10
+24.41%
|
67.60
-58.19%
|
161.70
+48.76%
|
108.70
|
| Other Non Current Assets |
|
3.30
-19.51%
|
4.10
-94.41%
|
73.40
+20.72%
|
60.80
|
| Total Liabilities Net Minority Interest |
|
4,243.50
+25.26%
|
3,387.70
-60.29%
|
8,530.60
+7.05%
|
7,969.00
|
| Current Liabilities |
|
2,209.20
+36.86%
|
1,614.20
+2.56%
|
1,573.90
+23.02%
|
1,279.40
|
| Payables And Accrued Expenses |
|
1,510.30
+34.76%
|
1,120.70
+19.50%
|
937.80
+8.34%
|
865.60
|
| Payables |
|
938.40
+48.08%
|
633.70
+19.16%
|
531.80
+5.22%
|
505.40
|
| Accounts Payable |
|
769.80
+40.22%
|
549.00
+28.72%
|
426.50
-2.09%
|
435.60
|
| Current Accrued Expenses |
|
571.90
+17.43%
|
487.00
+19.95%
|
406.00
+12.72%
|
360.20
|
| Employee Benefits |
|
33.90
+13.00%
|
30.00
+25.52%
|
23.90
-24.84%
|
31.80
|
| Total Tax Payable |
|
168.60
+99.06%
|
84.70
-19.56%
|
105.30
+50.86%
|
69.80
|
| Current Debt And Capital Lease Obligation |
|
299.90
+18.35%
|
253.40
-46.13%
|
470.40
+73.07%
|
271.80
|
| Current Debt |
|
142.80
+4.62%
|
136.50
-64.17%
|
381.00
+82.91%
|
208.30
|
| Other Current Borrowings |
|
—
|
136.50
+51.67%
|
90.00
-56.79%
|
208.30
|
| Current Capital Lease Obligation |
|
157.10
+34.39%
|
116.90
+30.76%
|
89.40
+40.79%
|
63.50
|
| Current Deferred Liabilities |
|
99.30
+45.18%
|
68.40
+34.91%
|
50.70
+10.46%
|
45.90
|
| Current Deferred Revenue |
|
99.30
+45.18%
|
68.40
+34.91%
|
50.70
+10.46%
|
45.90
|
| Other Current Liabilities |
|
88.20
+295.52%
|
22.30
-55.04%
|
49.60
+93.00%
|
25.70
|
| Total Non Current Liabilities Net Minority Interest |
|
2,034.30
+14.71%
|
1,773.50
-74.51%
|
6,956.70
+3.99%
|
6,689.60
|
| Long Term Debt And Capital Lease Obligation |
|
1,453.20
+18.17%
|
1,229.80
-80.14%
|
6,190.80
+3.80%
|
5,964.20
|
| Long Term Debt |
|
792.30
+0.19%
|
790.80
-86.69%
|
5,940.40
+1.87%
|
5,831.20
|
| Long Term Capital Lease Obligation |
|
660.90
+50.55%
|
439.00
+75.32%
|
250.40
+88.27%
|
133.00
|
| Long Term Provisions |
|
16.00
+171.19%
|
5.90
+7.27%
|
5.50
-1.79%
|
5.60
|
| Defined Pension Benefit |
|
20.80
+77.78%
|
11.70
|
0.00
|
—
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
33.90
+13.00%
|
30.00
+25.52%
|
23.90
-24.84%
|
31.80
|
| Tradeand Other Payables Non Current |
|
4.50
-8.16%
|
4.90
-84.74%
|
32.10
+54.33%
|
20.80
|
| Non Current Deferred Liabilities |
|
519.50
+6.59%
|
487.40
-27.79%
|
675.00
+3.01%
|
655.30
|
| Non Current Deferred Taxes Liabilities |
|
519.50
+6.59%
|
487.40
-27.79%
|
675.00
+3.01%
|
655.30
|
| Other Non Current Liabilities |
|
7.20
-53.55%
|
15.50
-47.28%
|
29.40
+147.06%
|
11.90
|
| Stockholders Equity |
|
5,802.00
+16.06%
|
4,999.30
+3220.66%
|
-160.20
-116.78%
|
-73.90
|
| Common Stock Equity |
|
5,802.00
+16.06%
|
4,999.30
+3220.66%
|
-160.20
-116.78%
|
-73.90
|
| Capital Stock |
|
18.60
+1.09%
|
18.40
-97.13%
|
642.20
+0.00%
|
642.20
|
| Common Stock |
|
18.60
+1.09%
|
18.40
-97.13%
|
642.20
+0.00%
|
642.20
|
| Share Issued |
|
557.67
+0.73%
|
553.63
+13.10%
|
489.50
+0.00%
|
489.50
|
| Ordinary Shares Number |
|
557.67
+0.73%
|
553.63
+13.10%
|
489.50
+0.00%
|
489.50
|
| Additional Paid In Capital |
|
3,251.20
+1.95%
|
3,189.10
|
0.00
|
—
|
| Retained Earnings |
|
-213.60
+79.00%
|
-1,017.00
+3.83%
|
-1,057.50
-24.57%
|
-848.90
|
| Gains Losses Not Affecting Retained Earnings |
|
2,745.80
-2.24%
|
2,808.80
+1001.06%
|
255.10
+92.09%
|
132.80
|
| Minority Interest |
|
18.90
+107.69%
|
9.10
+167.65%
|
3.40
|
0.00
|
| Other Equity Adjustments |
|
2,745.80
-2.24%
|
2,808.80
+1213.14%
|
213.90
+1627.86%
|
-14.00
|
| Total Equity Gross Minority Interest |
|
5,820.90
+16.22%
|
5,008.40
+3294.13%
|
-156.80
-112.18%
|
-73.90
|
| Total Capitalization |
|
6,594.30
+13.89%
|
5,790.10
+0.17%
|
5,780.20
+0.40%
|
5,757.30
|
| Working Capital |
|
1,094.80
+29.58%
|
844.90
+8.63%
|
777.80
-12.93%
|
893.30
|
| Invested Capital |
|
6,737.10
+13.68%
|
5,926.60
-3.81%
|
6,161.20
+3.28%
|
5,965.60
|
| Total Debt |
|
1,753.10
+18.20%
|
1,483.20
-77.73%
|
6,661.20
+6.82%
|
6,236.00
|
| Net Debt |
|
282.80
-51.40%
|
581.90
-90.03%
|
5,838.00
+3.56%
|
5,637.50
|
| Capital Lease Obligations |
|
818.00
+47.15%
|
555.90
+63.60%
|
339.80
+72.93%
|
196.50
|
| Net Tangible Assets |
|
681.70
+142.17%
|
281.50
+105.44%
|
-5,178.90
-2.10%
|
-5,072.30
|
| Tangible Book Value |
|
681.70
+142.17%
|
281.50
+105.44%
|
-5,178.90
-2.10%
|
-5,072.30
|
| Available For Sale Securities |
|
68.70
+23.56%
|
55.60
+504.35%
|
9.20
+3.37%
|
8.90
|
| Current Provisions |
|
211.50
+41.57%
|
149.40
+128.44%
|
65.40
-7.10%
|
70.40
|
| Duefrom Related Parties Current |
|
—
|
—
|
—
|
16.70
|
| Financial Assets |
|
2.00
-9.09%
|
2.20
|
—
|
—
|
| Foreign Currency Translation Adjustments |
|
—
|
-137.60
-23033.33%
|
0.60
-99.45%
|
109.80
|
| Held To Maturity Securities |
|
0.00
-100.00%
|
4.20
|
—
|
—
|
| Interest Payable |
|
27.50
+18.53%
|
23.20
-29.70%
|
33.00
-34.13%
|
50.10
|
| Investmentin Financial Assets |
|
68.70
+14.88%
|
59.80
+550.00%
|
9.20
+3.37%
|
8.90
|
| Line Of Credit |
|
142.80
+4.62%
|
136.50
-53.09%
|
291.00
|
—
|
| Minimum Pension Liabilities |
|
—
|
42.50
+4.68%
|
40.60
+9.73%
|
37.00
|
| Notes Receivable |
|
4.40
-37.14%
|
7.00
+2.94%
|
6.80
+21.43%
|
5.60
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
729.80
+71.84%
|
424.70
+113.42%
|
199.00
+317.01%
|
-91.70
|
| Cash Flow From Continuing Operating Activities |
|
729.80
+71.84%
|
424.70
+113.42%
|
199.00
+317.01%
|
-91.70
|
| Net Income From Continuing Operations |
|
440.40
+461.73%
|
78.40
+137.55%
|
-208.80
+17.37%
|
-252.70
|
| Depreciation Amortization Depletion |
|
384.20
+40.32%
|
273.80
+23.95%
|
220.90
+12.13%
|
197.00
|
| Depreciation And Amortization |
|
384.20
+40.32%
|
273.80
+23.95%
|
220.90
+12.13%
|
197.00
|
| Other Non Cash Items |
|
93.00
-55.37%
|
208.40
-48.66%
|
405.90
+65.47%
|
245.30
|
| Stock Based Compensation |
|
37.20
+90.77%
|
19.50
+82.24%
|
10.70
|
0.00
|
| Asset Impairment Charge |
|
14.00
+636.84%
|
1.90
-20.83%
|
2.40
-98.81%
|
201.70
|
| Deferred Tax |
|
184.10
+122.34%
|
82.80
-20.54%
|
104.20
+114.85%
|
48.50
|
| Deferred Income Tax |
|
184.10
+122.34%
|
82.80
-20.54%
|
104.20
+114.85%
|
48.50
|
| Operating Gains Losses |
|
-14.00
-113.33%
|
105.00
+564.56%
|
15.80
+1855.56%
|
-0.90
|
| Gain Loss On Investment Securities |
|
—
|
—
|
14.70
+30.09%
|
11.30
|
| Net Foreign Currency Exchange Gain Loss |
|
-14.00
-120.71%
|
67.60
+327.85%
|
15.80
+1087.50%
|
-1.60
|
| Gain Loss On Sale Of PPE |
|
—
|
—
|
0.00
+100.00%
|
-0.30
|
| Change In Working Capital |
|
-110.80
-796.86%
|
15.90
+117.34%
|
-91.70
+74.16%
|
-354.90
|
| Change In Receivables |
|
-123.60
-175.28%
|
-44.90
-153.52%
|
83.90
+156.27%
|
-149.10
|
| Changes In Account Receivables |
|
-123.60
-175.28%
|
-44.90
-153.52%
|
83.90
+156.27%
|
-149.10
|
| Change In Inventory |
|
-318.30
-84.63%
|
-172.40
+1.54%
|
-175.10
+50.70%
|
-355.20
|
| Change In Prepaid Assets |
|
-6.20
+66.49%
|
-18.50
+56.06%
|
-42.10
-69.08%
|
-24.90
|
| Change In Payables And Accrued Expense |
|
190.10
+53.68%
|
123.70
+419.64%
|
-38.70
-133.51%
|
115.50
|
| Change In Payable |
|
190.10
+53.68%
|
123.70
+419.64%
|
-38.70
-133.51%
|
115.50
|
| Change In Account Payable |
|
190.10
+53.68%
|
123.70
+419.64%
|
-38.70
-133.51%
|
115.50
|
| Change In Other Current Liabilities |
|
147.20
+15.00%
|
128.00
+59.40%
|
80.30
+36.56%
|
58.80
|
| Investing Cash Flow |
|
-338.10
-26.02%
|
-268.30
-73.32%
|
-154.80
-30.52%
|
-118.60
|
| Cash Flow From Continuing Investing Activities |
|
-338.10
-26.02%
|
-268.30
-73.32%
|
-154.80
-30.52%
|
-118.60
|
| Net PPE Purchase And Sale |
|
-225.50
+5.05%
|
-237.50
-71.36%
|
-138.60
-58.58%
|
-87.40
|
| Purchase Of PPE |
|
-225.50
+6.70%
|
-241.70
-73.76%
|
-139.10
-58.79%
|
-87.60
|
| Sale Of PPE |
|
0.00
-100.00%
|
4.20
+740.00%
|
0.50
+150.00%
|
0.20
|
| Capital Expenditure |
|
-292.70
-1.63%
|
-288.00
-89.72%
|
-151.80
-26.82%
|
-119.70
|
| Net Investment Purchase And Sale |
|
—
|
0.00
|
0.00
+100.00%
|
-19.40
|
| Purchase Of Investment |
|
—
|
0.00
|
0.00
+100.00%
|
-19.40
|
| Net Business Purchase And Sale |
|
-45.40
-392.90%
|
15.50
+542.86%
|
-3.50
-117.24%
|
20.30
|
| Purchase Of Business |
|
-45.40
|
0.00
+100.00%
|
-3.50
|
0.00
|
| Gain Loss On Sale Of Business |
|
0.00
-100.00%
|
5.60
|
0.00
-100.00%
|
0.70
|
| Net Intangibles Purchase And Sale |
|
-67.20
-45.14%
|
-46.30
-264.57%
|
-12.70
+60.44%
|
-32.10
|
| Purchase Of Intangibles |
|
-67.20
-45.14%
|
-46.30
-264.57%
|
-12.70
+60.44%
|
-32.10
|
| Financing Cash Flow |
|
-124.00
+53.38%
|
-266.00
-860.00%
|
35.00
-56.84%
|
81.10
|
| Cash Flow From Continuing Financing Activities |
|
-124.00
+53.38%
|
-266.00
-857.83%
|
35.10
-56.72%
|
81.10
|
| Net Issuance Payments Of Debt |
|
-142.10
+94.96%
|
-2,820.70
-9928.22%
|
28.70
-74.03%
|
110.50
|
| Issuance Of Debt |
|
284.30
-88.17%
|
2,404.20
+1072.78%
|
205.00
-6.39%
|
219.00
|
| Repayment Of Debt |
|
-426.40
+91.84%
|
-5,224.90
-2863.64%
|
-176.30
-62.49%
|
-108.50
|
| Long Term Debt Issuance |
|
0.00
-100.00%
|
2,027.30
+1662.87%
|
115.00
-37.50%
|
184.00
|
| Long Term Debt Payments |
|
-147.90
+96.98%
|
-4,899.20
-3367.23%
|
-141.30
-92.24%
|
-73.50
|
| Net Long Term Debt Issuance |
|
-147.90
+94.85%
|
-2,871.90
-10819.77%
|
-26.30
-123.80%
|
110.50
|
| Short Term Debt Issuance |
|
284.30
-24.57%
|
376.90
+318.78%
|
90.00
+157.14%
|
35.00
|
| Short Term Debt Payments |
|
-278.50
+14.49%
|
-325.70
-830.57%
|
-35.00
+0.00%
|
-35.00
|
| Net Short Term Debt Issuance |
|
5.80
-88.67%
|
51.20
-6.91%
|
55.00
|
0.00
|
| Net Common Stock Issuance |
|
0.00
-100.00%
|
2,561.40
|
0.00
|
0.00
|
| Proceeds From Stock Option Exercised |
|
36.80
+204.13%
|
12.10
|
0.00
|
0.00
|
| Net Other Financing Charges |
|
-18.70
+0.53%
|
-18.80
-398.41%
|
6.30
+121.43%
|
-29.40
|
| Changes In Cash |
|
267.70
+344.25%
|
-109.60
-238.21%
|
79.30
+161.38%
|
-129.20
|
| Effect Of Exchange Rate Changes |
|
39.20
+238.03%
|
-28.40
-1452.38%
|
2.10
+105.77%
|
-36.40
|
| Beginning Cash Position |
|
345.40
-28.55%
|
483.40
+20.25%
|
402.00
-29.18%
|
567.60
|
| End Cash Position |
|
652.30
+88.85%
|
345.40
-28.55%
|
483.40
+20.25%
|
402.00
|
| Free Cash Flow |
|
437.10
+219.75%
|
136.70
+189.62%
|
47.20
+122.33%
|
-211.40
|
| Common Stock Issuance |
|
0.00
-100.00%
|
2,561.40
|
0.00
|
0.00
|
| Interest Paid CFO |
|
-95.90
+51.37%
|
-197.20
-9.98%
|
-179.30
-51.82%
|
-118.10
|
| Interest Received CFO |
|
9.90
+59.68%
|
6.20
-10.14%
|
6.90
+122.58%
|
3.10
|
| Issuance Of Capital Stock |
|
0.00
-100.00%
|
2,561.40
|
0.00
|
0.00
|
| Sale Of Business |
|
0.00
-100.00%
|
15.50
|
0.00
-100.00%
|
20.30
|
| Taxes Refund Paid |
|
-212.30
-24.88%
|
-170.00
-93.18%
|
-88.00
-44.98%
|
-60.70
|
| Cash Flow From Discontinued Operation |
|
—
|
—
|
0.00
|
0.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|