Symbols / ASPI $4.26 -0.82% ASP Isotopes Inc.

Basic Materials • Chemicals • United States • NCM
ASPI Chart
About

ASP Isotopes Inc., a development stage advanced materials company, engages in the production, distribution, marketing, and sale of isotopes. It operates in two segments, Nuclear Fuels, and Specialist Isotopes and Related Services. The Nuclear Fuels segment focuses on the research and development of technologies and methods used to produce high-assay low-enriched uranium (HALEU) and Lithium-6 for the advanced nuclear fuels target end market. Its Specialist Isotopes and Related Services segment engages in the research and development of technologies and methods used to separate high-value, low-volume isotopes, such as C-14, Mo-100 and Si-28, for target end markets, including pharmaceuticals and agrochemicals, nuclear medical imaging, and semiconductors; provision of related services; and operation of PET labs. The company offers the Aerodynamic Separation Process (ASP) technology, which separates gas species and isotopes in a volatile state; and the Quantum Enrichment (QE) technology, which separates isotopes. It also produces and commercializes Molybdenum-100, Molybdenum-98, and Ytterbium-176 for the nuclear medical industry. In addition, the company develops Zinc-67/68, Nickel-64, and Xenon 129/136 for the nuclear medical industry; Lithium-7, Uranium-235, and Chlorine-37 for the energy industry; and Germanium-70/72/74 for semiconductor markets. ASP Isotopes Inc. was incorporated in 2021 and is based in Dallas, Texas.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Chemicals Market Cap 532.34M
Enterprise Value 497.66M Income -105.56M Sales 8.38M
Book/sh 0.79 Cash/sh 1.03 Dividend Yield
Payout 0.00% Employees 136 IPO
P/E Forward P/E -5.91 PEG
P/S 63.50 P/B 5.37 P/C
EV/EBITDA -11.99 EV/Sales 59.36 Quick Ratio 4.70
Current Ratio 6.14 Debt/Eq 117.65 LT Debt/Eq
EPS (ttm) -1.40 EPS next Y -0.72 EPS Growth
Revenue Growth 3.50% Earnings 2026-04-14 ROA -17.15%
ROE -152.56% ROIC Gross Margin 23.00%
Oper. Margin -3.06% Profit Margin 0.00% Shs Outstand 125.11M
Shs Float 88.23M Short Float 20.55% Short Ratio 5.20
Short Interest 52W High 14.49 52W Low 3.92
Beta 3.61 Avg Volume 5.40M Volume 1.59M
Target Price $12.00 Recom None Prev Close $4.29
Price $4.25 Change -0.82%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$12.00
Mean price target
2. Current target
$4.21
Latest analyst target
3. DCF / Fair value
$-9.72
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.21
Low
$11.00
High
$13.00
Mean
$12.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-04 init Cantor Fitzgerald — → Overweight $13
2025-11-24 main Canaccord Genuity Buy → Buy $11
2025-09-17 main Canaccord Genuity Buy → Buy $11
2025-05-21 main Canaccord Genuity Buy → Buy $11
2024-10-18 main Canaccord Genuity Buy → Buy $5
2024-10-04 init Canaccord Genuity — → Buy $5
2024-08-07 main HC Wainwright & Co. Buy → Buy $5
2024-04-17 main HC Wainwright & Co. Buy → Buy $6
2024-02-29 main HC Wainwright & Co. Buy → Buy $5
2023-12-05 init HC Wainwright & Co. — → Buy $3
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-06 AINSCOW ROBERT Chief Operating Officer 8,438 $5.44 $45,894
2026-03-02 MANN PAUL ELLIOT Officer 162,153 $5.44 $881,464
2025-12-18 HUNTER RALPH L. JR Director 36,548 $0.00 $0
2025-12-18 WIDER TODD Director 36,548 $0.00 $0
2025-12-18 RYAN ROBERT JOHN ANDREW Director 36,548 $0.00 $0
2025-12-18 GORLEY MICHAEL Director 36,548 $0.00 $0
2025-12-18 KIESSLING HEATHER Chief Financial Officer 80,000 $5.80 $463,840
2025-12-08 AINSCOW ROBERT Chief Executive Officer 8,438 $6.20 $52,341
2025-12-01 MANN PAUL ELLIOT Officer and Director 162,153 $5.75 $932,866
2025-11-25 MANN PAUL ELLIOT Officer and Director 162,500 $5.77 $1,132,988
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Revenue
4.14
+857.04%
0.43
0.00
Operating Revenue
4.14
+857.04%
0.43
0.00
Cost Of Revenue
2.54
+765.35%
0.29
0.00
Reconciled Cost Of Revenue
2.54
+765.35%
0.29
0.00
Gross Profit
1.60
+1051.05%
0.14
0.00
Operating Expense
27.95
+72.75%
16.18
+217.33%
5.10
Research And Development
3.14
+310.55%
0.76
-39.96%
1.27
Selling General And Administration
24.81
+60.96%
15.42
+302.99%
3.83
General And Administrative Expense
24.81
+60.96%
15.42
+302.99%
3.83
Other Gand A
24.81
+60.96%
15.42
+302.99%
3.83
Total Expenses
30.50
+85.12%
16.48
+223.10%
5.10
Operating Income
-26.35
-64.28%
-16.04
-214.61%
-5.10
Total Operating Income As Reported
-26.35
-64.28%
-16.04
-214.61%
-5.10
EBITDA
-31.58
-95.62%
-16.14
-226.47%
-4.95
Normalized EBITDA
-31.65
-95.50%
-16.19
-217.72%
-5.10
Reconciled Depreciation
0.47
+1159.37%
0.04
0.00
EBIT
-32.05
-98.08%
-16.18
-227.22%
-4.95
Total Unusual Items
0.07
+52.70%
0.05
-69.60%
0.15
Total Unusual Items Excluding Goodwill
0.07
+52.70%
0.05
-69.60%
0.15
Net Income
-32.33
-98.53%
-16.29
-229.34%
-4.95
Pretax Income
-32.31
-98.23%
-16.30
-229.62%
-4.95
Net Non Operating Interest Income Expense
0.98
+995.04%
-0.11
-3336.93%
0.00
Interest Expense Non Operating
0.26
+118.37%
0.12
0.00
Net Interest Income
0.98
+995.04%
-0.11
-3336.93%
0.00
Interest Expense
0.26
+118.37%
0.12
0.00
Interest Income Non Operating
1.24
+13550.99%
0.01
+168.30%
0.00
Interest Income
1.24
+13550.99%
0.01
+168.30%
0.00
Other Income Expense
-6.94
-4562.67%
-0.15
-198.84%
0.15
Other Non Operating Income Expenses
-7.01
-3501.99%
-0.19
-229.24%
0.15
Gain On Sale Of Security
0.07
+52.70%
0.05
-69.60%
0.15
Tax Provision
0.11
+1917.20%
-0.01
0.00
Tax Rate For Calcs
0.00
+69900.00%
0.00
0.00
Tax Effect Of Unusual Items
0.01
+106790.26%
0.00
0.00
Net Income Including Noncontrolling Interests
-32.42
-98.98%
-16.29
-229.50%
-4.95
Net Income From Continuing Operation Net Minority Interest
-32.33
-98.53%
-16.29
-229.34%
-4.95
Net Income From Continuing And Discontinued Operation
-32.33
-98.53%
-16.29
-229.34%
-4.95
Net Income Continuous Operations
-32.42
-98.98%
-16.29
-229.50%
-4.95
Minority Interests
0.09
+1029.59%
0.01
0.00
Normalized Income
-32.39
-98.32%
-16.33
-220.51%
-5.10
Net Income Common Stockholders
-35.11
-115.60%
-16.29
-229.34%
-4.95
Otherunder Preferred Stock Dividend
2.78
0.00
Diluted EPS
-0.63
-28.57%
-0.49
-172.22%
-0.18
Basic EPS
-0.63
-28.57%
-0.49
-172.22%
-0.18
Basic Average Shares
55.67
+68.36%
33.07
+23.41%
26.79
Diluted Average Shares
55.67
+68.36%
33.07
+23.41%
26.79
Diluted NI Availto Com Stockholders
-35.11
-115.60%
-16.29
-229.34%
-4.95
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
94.35
+242.56%
27.54
+120.40%
12.50
+74.95%
7.14
Current Assets
65.74
+525.52%
10.51
+218.29%
3.30
+2.51%
3.22
Cash Cash Equivalents And Short Term Investments
61.89
+682.61%
7.91
+231.01%
2.39
-19.11%
2.95
Cash And Cash Equivalents
61.89
+682.61%
7.91
+231.01%
2.39
-19.11%
2.95
Cash Financial
7.91
+231.01%
2.39
-19.11%
2.95
Receivables
0.73
-21.70%
0.94
0.00
Accounts Receivable
0.71
+226.52%
0.22
0.00
Inventory
0.07
0.00
Prepaid Assets
0.27
Other Current Assets
3.05
+83.50%
1.66
+82.26%
0.91
+241.23%
0.27
Total Non Current Assets
28.60
+67.95%
17.03
+85.25%
9.19
+134.46%
3.92
Net PPE
23.48
+96.10%
11.97
+32.22%
9.05
+130.90%
3.92
Gross PPE
23.96
+99.53%
12.01
+32.63%
9.05
+130.90%
3.92
Accumulated Depreciation
-0.49
-1187.59%
-0.04
0.00
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
8.75
+440.32%
1.62
0.00
Construction In Progress
13.97
+53.36%
9.11
+11.08%
8.20
+174.43%
2.99
Other Properties
1.12
-10.85%
1.26
+47.41%
0.85
-8.49%
0.93
Leases
0.12
+440.38%
0.02
0.00
Goodwill And Other Intangible Assets
3.17
-3.03%
3.27
0.00
Goodwill
3.17
-3.03%
3.27
0.00
Non Current Deferred Assets
0.03
0.00
Non Current Deferred Taxes Assets
0.03
0.00
Other Non Current Assets
1.93
+7.52%
1.79
+1184.06%
0.14
Total Liabilities Net Minority Interest
43.18
+395.70%
8.71
+225.19%
2.68
+133.96%
1.14
Current Liabilities
7.06
+24.40%
5.67
+193.02%
1.94
+538.32%
0.30
Payables And Accrued Expenses
3.30
+36.07%
2.42
+41.19%
1.72
+1579.55%
0.10
Payables
1.02
-8.13%
1.11
-17.94%
1.35
+2170.32%
0.06
Accounts Payable
1.02
-8.13%
1.11
-17.94%
1.35
+2170.32%
0.06
Current Accrued Expenses
2.28
+73.55%
1.31
+262.98%
0.36
+749.99%
0.04
Current Debt And Capital Lease Obligation
1.62
+86.75%
0.87
+989.44%
0.08
-6.14%
0.08
Current Debt
0.94
+99.64%
0.47
+1289.48%
0.03
-27.82%
0.05
Other Current Borrowings
0.94
+99.64%
0.47
+1289.48%
0.03
-27.82%
0.05
Current Capital Lease Obligation
0.68
+71.53%
0.40
+768.15%
0.05
+20.57%
0.04
Current Deferred Liabilities
0.88
+0.00%
0.88
0.00
Current Deferred Revenue
0.88
+0.00%
0.88
0.00
Other Current Liabilities
1.26
-16.23%
1.50
+967.96%
0.14
+20.87%
0.12
Total Non Current Liabilities Net Minority Interest
36.12
+1089.32%
3.04
+309.10%
0.74
-11.78%
0.84
Long Term Debt And Capital Lease Obligation
36.12
+2736.00%
1.27
+71.56%
0.74
-11.78%
0.84
Long Term Debt
34.87
Long Term Capital Lease Obligation
1.25
-1.96%
1.27
+71.56%
0.74
-11.78%
0.84
Non Current Deferred Liabilities
0.00
-100.00%
0.11
0.00
Non Current Deferred Taxes Liabilities
0.00
-100.00%
0.11
0.00
Other Non Current Liabilities
1.65
Stockholders Equity
47.90
+193.93%
16.30
+65.99%
9.82
+63.69%
6.00
Common Stock Equity
47.90
+193.93%
16.30
+65.99%
9.82
+63.69%
6.00
Capital Stock
0.72
+47.31%
0.49
+36.25%
0.36
+73.86%
0.21
Common Stock
0.72
+47.31%
0.49
+36.25%
0.36
+73.86%
0.21
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
72.07
+47.31%
48.92
+36.25%
35.91
+11.84%
32.11
Ordinary Shares Number
72.07
+47.31%
48.92
+36.25%
35.91
+11.84%
32.11
Additional Paid In Capital
105.52
+160.10%
40.57
+142.10%
16.76
+99.95%
8.38
Retained Earnings
-56.17
-135.63%
-23.84
-215.62%
-7.55
-189.62%
-2.61
Gains Losses Not Affecting Retained Earnings
-2.16
-135.00%
-0.92
-461.13%
0.26
+1262.12%
0.02
Minority Interest
3.27
+28.93%
2.53
0.00
Other Equity Adjustments
-2.16
-135.00%
-0.92
-461.13%
0.26
+1262.12%
0.02
Total Equity Gross Minority Interest
51.17
+171.72%
18.83
+91.81%
9.82
+63.69%
6.00
Total Capitalization
82.77
+407.94%
16.30
+65.99%
9.82
+63.69%
6.00
Working Capital
58.69
+1113.44%
4.84
+254.10%
1.37
-53.19%
2.92
Invested Capital
83.71
+399.29%
16.77
+70.19%
9.85
+62.98%
6.04
Total Debt
37.75
+1661.66%
2.14
+160.60%
0.82
-11.27%
0.93
Capital Lease Obligations
1.93
+15.55%
1.67
+112.12%
0.79
-10.38%
0.88
Net Tangible Assets
44.73
+243.32%
13.03
+32.71%
9.82
+63.69%
6.00
Tangible Book Value
44.73
+243.32%
13.03
+32.71%
9.82
+63.69%
6.00
Current Notes Payable
0.47
+1289.48%
0.03
-27.82%
0.05
Duefrom Related Parties Current
0.03
-96.18%
0.72
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-16.70
-208.47%
-5.41
-84.10%
-2.94
Cash Flow From Continuing Operating Activities
-16.70
-208.47%
-5.41
-84.10%
-2.94
Net Income From Continuing Operations
-32.42
-98.98%
-16.29
-229.50%
-4.95
Depreciation Amortization Depletion
0.47
+1159.37%
0.04
0.00
Depreciation
0.47
+1159.37%
0.04
0.00
Depreciation And Amortization
0.47
+1159.37%
0.04
0.00
Other Non Cash Items
2.41
+211.19%
0.77
+531.66%
0.12
Stock Based Compensation
8.56
-2.09%
8.74
+337.34%
2.00
Deferred Tax
-0.14
-960.26%
0.02
0.00
Deferred Income Tax
-0.14
-960.26%
0.02
0.00
Operating Gains Losses
0.04
+198.71%
-0.04
Unrealized Gain Loss On Investment Securities
7.01
+3501.99%
0.19
+229.24%
-0.15
Net Foreign Currency Exchange Gain Loss
0.04
+194.98%
-0.04
0.00
Gain Loss On Sale Of PPE
0.00
0.00
Change In Working Capital
-2.62
-326.16%
1.16
+3322.04%
0.03
Change In Receivables
-0.51
-312.63%
0.24
0.00
Changes In Account Receivables
-0.51
-312.63%
0.24
0.00
Change In Inventory
-0.07
0.00
Change In Prepaid Assets
-1.36
-148.45%
-0.55
+18.73%
-0.67
Change In Payables And Accrued Expense
0.03
-94.83%
0.63
-29.60%
0.89
Change In Accrued Expense
0.91
+4.14%
0.87
+173.85%
0.32
Change In Payable
-0.88
-254.70%
-0.25
-143.36%
0.57
Change In Account Payable
-0.88
-290.68%
-0.22
-139.36%
0.57
Change In Other Working Capital
0.88
Change In Other Current Assets
-0.01
+84.51%
-0.06
+59.49%
-0.15
Change In Other Current Liabilities
-0.72
-3891.67%
0.02
+150.47%
-0.04
Investing Cash Flow
-11.37
-363.58%
-2.45
+45.16%
-4.47
Cash Flow From Continuing Investing Activities
-11.37
-363.58%
-2.45
+45.16%
-4.47
Net PPE Purchase And Sale
-11.37
-387.80%
-2.33
+47.88%
-4.47
Purchase Of PPE
-11.37
-387.80%
-2.33
+47.88%
-4.47
Capital Expenditure
-11.37
-387.80%
-2.33
+47.88%
-4.47
Net Business Purchase And Sale
0.00
+100.00%
-0.12
0.00
Purchase Of Business
0.00
+100.00%
-0.12
0.00
Financing Cash Flow
82.53
+516.59%
13.39
+101.54%
6.64
Cash Flow From Continuing Financing Activities
82.53
+516.59%
13.39
+101.54%
6.64
Net Issuance Payments Of Debt
25.72
+14349.07%
-0.18
-1283.80%
-0.01
Issuance Of Debt
26.44
+4923.38%
0.53
0.00
Repayment Of Debt
-0.71
-0.90%
-0.71
-5317.85%
-0.01
Long Term Debt Issuance
25.94
0.00
Long Term Debt Payments
-0.10
-947.92%
-0.01
+26.41%
-0.01
Net Long Term Debt Issuance
25.84
+269192.98%
-0.01
+26.41%
-0.01
Short Term Debt Issuance
0.50
-4.82%
0.53
0.00
Short Term Debt Payments
-0.61
+12.14%
-0.70
0.00
Net Short Term Debt Issuance
-0.11
+34.69%
-0.17
0.00
Net Common Stock Issuance
53.09
+275.75%
14.13
+74.01%
8.12
Proceeds From Stock Option Exercised
5.84
0.00
Net Other Financing Charges
-2.12
-276.09%
-0.56
+61.55%
-1.47
Changes In Cash
54.47
+886.72%
5.52
+815.01%
-0.77
Effect Of Exchange Rate Changes
-0.48
-55725.72%
-0.00
-100.42%
0.21
Beginning Cash Position
7.91
+231.01%
2.39
-19.11%
2.95
End Cash Position
61.89
+682.61%
7.91
+231.01%
2.39
Free Cash Flow
-28.07
-262.46%
-7.74
-4.46%
-7.41
Change In Income Tax Payable
0.00
+100.00%
-0.02
0.00
Change In Tax Payable
0.00
+100.00%
-0.02
0.00
Common Stock Issuance
53.09
+275.75%
14.13
+74.01%
8.12
Issuance Of Capital Stock
53.09
+275.75%
14.13
+74.01%
8.12
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category