ATOM Chart
About

Atomera Incorporated engages in the developing, commercializing, and licensing proprietary processes and technologies for the semiconductor industry in North America and Europe. The company's lead technology is the Mears Silicon Technology, a thin film of reengineered silicon that can be applied as a transistor channel enhancement to CMOS-type transistors. Its customers include foundries, integrated device manufacturers, fabless semiconductor manufacturers, original equipment manufacturers, and electronic design automation companies. Atomera Incorporated was formerly known as Mears Technologies, Inc. and changed its name to Atomera Incorporated in January 2016. The company was incorporated in 2001 and is headquartered in Los Gatos, California.

Fundamentals
Scroll to Statements
Sector Technology Industry Semiconductor Equipment Market Cap 171.64M
Enterprise Value 153.71M Income -20.17M Sales 65.00K
Book/sh 0.57 Cash/sh 0.59 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E -10.01 PEG —
P/S 2640.58 P/B 9.34 P/C —
EV/EBITDA -7.64 EV/Sales 2364.72 Quick Ratio 9.63
Current Ratio 9.80 Debt/Eq 6.96 LT Debt/Eq —
EPS (ttm) -0.65 EPS next Y -0.53 EPS Growth —
Revenue Growth 117.40% Earnings 2026-05-12 ROA -52.58%
ROE -92.84% ROIC — Gross Margin 0.00%
Oper. Margin -92.24% Profit Margin 0.00% Shs Outstand 32.35M
Shs Float 31.06M Short Float 15.18% Short Ratio 7.31
Short Interest — 52W High 7.73 52W Low 1.89
Beta 1.06 Avg Volume 1.95M Volume 2.50M
Target Price $7.00 Recom Strong_buy Prev Close $5.99
Price $5.30 Change -11.36%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.00
Mean price target
2. Current target
$5.31
Latest analyst target
3. DCF / Fair value
$7.00
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$5.31
Low
$7.00
High
$7.00
Mean
$7.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-07-31 main Craig-Hallum Buy → Buy $7
2023-04-27 main Craig-Hallum — → Buy $17
2021-06-09 init Craig-Hallum — → Buy $28
2018-10-18 init Roth Capital — → Buy —
2018-06-22 init Loop Capital — → Buy $10
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 21834 158296 — Sale at price 7.25 per share. LAURENCIO FRANCIS Chief Financial Officer — 2026-02-20 00:00:00 D
1 21834 124454 — Conversion of Exercise of derivative security at price 5.70 per share. LAURENCIO FRANCIS Chief Financial Officer — 2026-02-20 00:00:00 D
2 3614 8637 — Sale at price 2.39 per share. MEARS ROBERT J Chief Technology Officer — 2025-12-01 00:00:00 D
3 4451 10638 — Sale at price 2.39 per share. LAURENCIO FRANCIS Chief Financial Officer — 2025-12-01 00:00:00 D
4 9341 22325 — Sale at price 2.39 per share. BIBAUD SCOTT A. Chief Executive Officer — 2025-12-01 00:00:00 D
5 128002 760332 — Sale at price 5.94 per share. BIBAUD SCOTT A. Chief Executive Officer — 2025-06-12 00:00:00 D
6 128002 729611 — Conversion of Exercise of derivative security at price 5.70 per share. BIBAUD SCOTT A. Chief Executive Officer — 2025-06-12 00:00:00 D
7 4196 25721 — Sale at price 6.13 per share. MEARS ROBERT J Chief Technology Officer — 2025-06-11 00:00:00 D
8 55839 342241 — Sale at price 6.00 - 6.14 per share. LAURENCIO FRANCIS Chief Financial Officer — 2025-06-03 00:00:00 D
9 45000 175500 — Conversion of Exercise of derivative security at price 3.90 per share. LAURENCIO FRANCIS Chief Financial Officer — 2025-06-03 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.27
NormalizedEBITDA-17.12M-18.44M-15.68M-14.73M
TotalUnusualItems178.00K283.00K
TotalUnusualItemsExcludingGoodwill178.00K283.00K
NetIncomeFromContinuingOperationNetMinorityInterest-18.43M-19.79M-17.44M-15.71M
ReconciledDepreciation1.36M1.44M1.51M785.00K
ReconciledCostOfRevenue123.00K28.00K81.00K0.00
EBITDA-16.94M-18.16M-15.68M-14.73M
EBIT-18.31M-19.60M-17.19M-15.52M
NetInterestIncome650.00K529.00K85.00K-119.00K
InterestExpense129.00K194.00K255.00K128.00K
InterestIncome779.00K723.00K340.00K9.00K
NormalizedIncome-18.61M-20.07M-17.44M-15.71M
NetIncomeFromContinuingAndDiscontinuedOperation-18.43M-19.79M-17.44M-15.71M
TotalExpenses19.47M21.23M17.91M15.93M
TotalOperatingIncomeAsReported-19.34M-20.68M-17.53M-15.53M
DilutedAverageShares27.22M24.75M23.16M22.49M
BasicAverageShares27.22M24.75M23.16M22.49M
DilutedEPS-0.68-0.80-0.75-0.70
BasicEPS-0.68-0.80-0.75-0.70
DilutedNIAvailtoComStockholders-18.43M-19.79M-17.44M-15.71M
NetIncomeCommonStockholders-18.43M-19.79M-17.44M-15.71M
NetIncome-18.43M-19.79M-17.44M-15.71M
NetIncomeIncludingNoncontrollingInterests-18.43M-19.79M-17.44M-15.71M
NetIncomeContinuousOperations-18.43M-19.79M-17.44M-15.71M
TaxProvision0.0066.00K
PretaxIncome-18.43M-19.79M-17.44M-15.65M
OtherIncomeExpense251.00K358.00K
OtherNonOperatingIncomeExpenses73.00K75.00K
GainOnSaleOfSecurity178.00K283.00K
NetNonOperatingInterestIncomeExpense650.00K529.00K85.00K-119.00K
InterestExpenseNonOperating129.00K194.00K255.00K128.00K
InterestIncomeNonOperating779.00K723.00K340.00K9.00K
OperatingIncome-19.34M-20.68M-17.53M-15.53M
OperatingExpense19.35M21.20M17.83M15.93M
ResearchAndDevelopment11.03M12.53M10.04M8.78M
SellingGeneralAndAdministration8.32M8.67M7.79M7.15M
SellingAndMarketingExpense1.05M1.60M1.35M986.00K
GeneralAndAdministrativeExpense7.27M7.08M6.44M6.16M
OtherGandA7.27M7.08M6.44M6.16M
GrossProfit12.00K522.00K301.00K400.00K
CostOfRevenue123.00K28.00K81.00K0.00
TotalRevenue135.00K550.00K382.00K400.00K
OperatingRevenue135.00K550.00K382.00K400.00K
Line Item2024-12-312023-12-31
TreasurySharesNumber12.00K0.00
OrdinarySharesNumber30.54M26.11M23.97M23.21M
ShareIssued30.54M26.11M23.97M23.21M
TotalDebt1.98M3.64M4.88M6.54M
TangibleBookValue25.08M18.17M20.31M28.38M
InvestedCapital25.08M18.17M20.31M28.38M
WorkingCapital23.52M16.59M18.69M26.25M
NetTangibleAssets25.08M18.17M20.31M28.38M
CapitalLeaseObligations1.98M3.64M4.88M6.54M
CommonStockEquity25.08M18.17M20.31M28.38M
TotalCapitalization25.08M18.17M20.31M28.38M
TotalEquityGrossMinorityInterest25.08M18.17M20.31M28.38M
StockholdersEquity25.08M18.17M20.31M28.38M
GainsLossesNotAffectingRetainedEarnings1.00K0.00
OtherEquityAdjustments1.00K
RetainedEarnings-221.52M-203.09M-183.29M-165.85M
AdditionalPaidInCapital246.56M221.23M203.59M194.21M
CapitalStock31.00K26.00K24.00K23.00K
CommonStock31.00K26.00K24.00K23.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest4.05M5.86M6.42M7.68M
TotalNonCurrentLiabilitiesNetMinorityInterest471.00K2.04M3.51M4.93M
LongTermDebtAndCapitalLeaseObligation471.00K2.04M3.51M4.93M
LongTermCapitalLeaseObligation471.00K2.04M3.51M4.93M
CurrentLiabilities3.58M3.81M2.91M2.75M
CurrentDeferredLiabilities4.00K0.00
CurrentDeferredRevenue4.00K0.00
CurrentDebtAndCapitalLeaseObligation1.51M1.59M1.37M1.61M
CurrentCapitalLeaseObligation1.51M1.59M1.37M1.61M
PayablesAndAccruedExpenses2.06M2.22M1.54M1.14M
CurrentAccruedExpenses1.57M1.60M1.14M804.00K
Payables492.00K618.00K397.00K338.00K
AccountsPayable492.00K618.00K397.00K338.00K
TotalAssets29.12M24.03M26.73M36.06M
TotalNonCurrentAssets2.03M3.62M5.13M7.05M
NonCurrentPrepaidAssets105.00K105.00K105.00K105.00K
NetPPE1.93M3.52M5.02M6.95M
AccumulatedDepreciation-397.00K-362.00K-314.00K-253.00K
GrossPPE2.32M3.88M5.34M7.20M
Leases24.00K24.00K24.00K24.00K
OtherProperties2.03M3.59M5.07M6.95M
MachineryFurnitureEquipment269.00K265.00K238.00K225.00K
Properties0.000.000.000.00
CurrentAssets27.09M20.40M21.60M29.01M
OtherCurrentAssets240.00K244.00K418.00K309.00K
PrepaidAssets309.00K
Receivables79.00K629.00K0.00
OtherReceivables550.00K
AccruedInterestReceivable73.00K79.00K0.00
AccountsReceivable6.00K0.00
CashCashEquivalentsAndShortTermInvestments26.77M19.53M21.18M28.70M
OtherShortTermInvestments995.00K6.94M0.00
CashAndCashEquivalents25.78M12.59M21.18M28.70M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-13.25M-14.59M-12.54M-12.55M
RepaymentOfDebt-1.14M-918.00K-984.00K-470.00K
IssuanceOfCapitalStock21.27M13.51M5.76M243.00K
CapitalExpenditure-14.00K-31.00K-39.00K-109.00K
InterestPaidSupplementalData129.00K194.00K255.00K128.00K
IncomeTaxPaidSupplementalData0.000.000.0066.00K
EndCashPosition25.78M12.59M21.18M28.70M
BeginningCashPosition12.59M21.18M28.70M37.94M
ChangesInCash13.19M-8.59M-7.51M-9.24M
FinancingCashFlow20.34M12.71M5.02M3.31M
CashFlowFromContinuingFinancingActivities20.34M12.71M5.02M3.31M
NetOtherFinancingCharges10.00K-470.00K
ProceedsFromStockOptionExercised197.00K128.00K244.00K3.53M
NetCommonStockIssuance21.27M13.51M5.76M243.00K
CommonStockIssuance21.27M13.51M5.76M243.00K
NetIssuancePaymentsOfDebt-1.14M-918.00K-984.00K-470.00K
NetLongTermDebtIssuance-1.14M-918.00K-984.00K-470.00K
LongTermDebtPayments-1.14M-918.00K-984.00K-470.00K
InvestingCashFlow6.08M-6.75M-39.00K-109.00K
CashFlowFromContinuingInvestingActivities6.08M-6.75M-39.00K-109.00K
NetInvestmentPurchaseAndSale6.10M-6.74M0.00
SaleOfInvestment11.37M12.80M0.00
PurchaseOfInvestment-5.27M-19.54M0.00
NetPPEPurchaseAndSale-14.00K-16.00K-39.00K-109.00K
SaleOfPPE0.0015.00K0.00
PurchaseOfPPE-14.00K-31.00K-39.00K-109.00K
OperatingCashFlow-13.24M-14.56M-12.50M-12.44M
CashFlowFromContinuingOperatingActivities-13.24M-14.56M-12.50M-12.44M
ChangeInWorkingCapital128.00K38.00K69.00K-485.00K
ChangeInOtherWorkingCapital4.00K
ChangeInOtherCurrentLiabilities-277.00K-240.00K-218.00K-90.00K
ChangeInPayablesAndAccruedExpense-163.00K685.00K395.00K-218.00K
ChangeInAccruedExpense-37.00K464.00K336.00K-114.00K
ChangeInPayable-126.00K221.00K59.00K-104.00K
ChangeInAccountPayable-126.00K221.00K59.00K-104.00K
ChangeInPrepaidAssets4.00K174.00K-108.00K-177.00K
ChangeInReceivables560.00K-581.00K0.000.00
ChangesInAccountReceivables-6.00K0.000.00
StockBasedCompensation3.87M4.01M3.37M2.97M
AmortizationOfSecurities-161.00K-254.00K0.00
DepreciationAmortizationDepletion1.36M1.44M1.51M785.00K
DepreciationAndAmortization1.36M1.44M1.51M785.00K
Depreciation1.36M1.44M1.51M785.00K
OperatingGainsLosses-3.00K
NetIncomeFromContinuingOperations-18.43M-19.79M-17.44M-15.71M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for ATOM
Date User Asset Broker Type Position Size Entry Price Patterns