Symbols / ATPC $3.17 +25.79% Agape ATP Corporation

Consumer Defensive • Packaged Foods • Malaysia • NCM
ATPC Chart
About

Agape ATP Corporation, an investment holding company, supplies health and wellness products and health solution advisory services in Malaysia. The company operates through Skin care, health and wellness; and Green energy segments. It offers two series of programs that consist of various services and products under the ATP Zeta Health Program and E.A.T.S. names. The company also provides ionized and high bioavailability nutrients to enhance absorption at the cellular level, energized mineral concentrate, soy protein isolate powder, LIVO5, and solutions for sustainability and energy savings; and promotes environmental stewardship. In addition, it promotes wellness and wellbeing lifestyle through online editorials, programs, events, and campaigns, as well as provides health therapies. Further, the company provides renewable energy products, technical solutions, installations, and maintenance services. Agape ATP Corporation was incorporated in 2016 and is headquartered in Kuala Lumpur, Malaysia.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Packaged Foods Market Cap 3.17M
Enterprise Value -19.75M Income -2.71M Sales 1.48M
Book/sh 22.83 Cash/sh 23.12 Dividend Yield
Payout 0.00% Employees 16 IPO
P/E Forward P/E PEG
P/S 2.14 P/B 0.14 P/C
EV/EBITDA 7.25 EV/Sales -13.30 Quick Ratio 15.58
Current Ratio 16.21 Debt/Eq 1.09 LT Debt/Eq
EPS (ttm) -12.50 EPS next Y EPS Growth
Revenue Growth 11.90% Earnings ROA -12.37%
ROE -21.58% ROIC Gross Margin 52.68%
Oper. Margin -162.26% Profit Margin -182.59% Shs Outstand 1.00M
Shs Float 433.21K Short Float 47.25% Short Ratio 0.08
Short Interest 52W High 128.25 52W Low 1.72
Beta 0.04 Avg Volume 2.28M Volume 470.17K
Target Price Recom None Prev Close $2.52
Price $3.17 Change 25.79%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$3.17
Latest analyst target
3. DCF / Fair value
$-21.46
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.17
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
1.32
-7.57%
1.43
-22.92%
1.86
+82.56%
1.02
Operating Revenue
1.32
-7.57%
1.43
-22.92%
1.86
+82.56%
1.02
Cost Of Revenue
0.56
+13.97%
0.49
-25.75%
0.67
+124.01%
0.30
Reconciled Cost Of Revenue
0.56
+13.97%
0.49
-25.75%
0.67
+124.01%
0.30
Gross Profit
0.76
-18.94%
0.94
-21.33%
1.19
+65.44%
0.72
Operating Expense
3.33
+8.09%
3.08
+13.19%
2.72
+5.65%
2.58
Selling General And Administration
3.33
+8.09%
3.08
+13.19%
2.72
+10.87%
2.46
Selling And Marketing Expense
0.20
-72.44%
0.72
-6.47%
0.77
+7.85%
0.71
General And Administrative Expense
3.13
+32.50%
2.37
+20.90%
1.96
+12.10%
1.75
Other Gand A
3.13
+32.50%
2.37
+20.90%
1.96
+12.10%
1.75
Total Expenses
3.90
+8.90%
3.58
+5.54%
3.39
+17.89%
2.88
Operating Income
-2.57
-19.88%
-2.15
-40.00%
-1.53
+17.50%
-1.86
Total Operating Income As Reported
-2.57
-19.88%
-2.15
-40.00%
-1.53
+17.50%
-1.86
EBITDA
-2.35
-22.01%
-1.92
-46.23%
-1.32
+19.86%
-1.64
Normalized EBITDA
-2.34
-21.42%
-1.93
-55.31%
-1.24
-7.51%
-1.16
Reconciled Depreciation
0.23
+1.55%
0.22
+2.41%
0.22
+0.34%
0.22
EBIT
-2.57
-19.88%
-2.15
-40.00%
-1.53
+17.50%
-1.86
Total Unusual Items
-0.00
-193.52%
0.01
+107.14%
-0.07
+84.88%
-0.49
Total Unusual Items Excluding Goodwill
-0.00
-193.52%
0.01
+107.14%
-0.07
+84.88%
-0.49
Special Income Charges
0.00
-93.61%
0.00
0.00
Net Income
-2.47
-17.53%
-2.10
-24.61%
-1.69
+33.17%
-2.52
Pretax Income
-2.48
-17.79%
-2.11
-26.12%
-1.67
+30.05%
-2.39
Net Non Operating Interest Income Expense
0.07
+132.25%
0.03
+80.66%
0.02
-36.68%
0.03
Net Interest Income
0.07
+132.25%
0.03
+80.66%
0.02
-36.68%
0.03
Interest Income Non Operating
0.07
+132.25%
0.03
+80.66%
0.02
-36.68%
0.03
Interest Income
0.07
+132.25%
0.03
+80.66%
0.02
-36.68%
0.03
Other Income Expense
0.02
+121.54%
0.01
+107.17%
-0.15
+72.40%
-0.55
Other Non Operating Income Expenses
0.03
+410.29%
0.01
+107.20%
-0.08
-16.42%
-0.07
Gain On Sale Of Security
-0.01
-243.66%
0.00
+104.75%
-0.07
+84.88%
-0.49
Tax Provision
0.00
+38.01%
0.00
+188.16%
-0.00
-102.96%
0.14
Tax Rate For Calcs
0.00
+0.00%
0.00
+7900.00%
0.00
-98.75%
0.00
Tax Effect Of Unusual Items
-0.00
-193.52%
0.00
+670.85%
-0.00
+99.81%
-0.12
Net Income Including Noncontrolling Interests
-2.49
-17.83%
-2.11
-26.64%
-1.67
+34.01%
-2.52
Net Income From Continuing Operation Net Minority Interest
-2.47
-17.53%
-2.10
-24.61%
-1.69
+33.17%
-2.52
Net Income From Continuing And Discontinued Operation
-2.47
-17.53%
-2.10
-24.61%
-1.69
+33.17%
-2.52
Net Income Continuous Operations
-2.49
-17.83%
-2.11
-26.64%
-1.67
+34.01%
-2.52
Minority Interests
0.02
+95.85%
0.01
+138.18%
-0.02
-4875.23%
0.00
Normalized Income
-2.47
-17.13%
-2.11
-30.51%
-1.61
+25.11%
-2.15
Net Income Common Stockholders
-2.47
-17.53%
-2.10
-24.61%
-1.69
+33.17%
-2.52
Diluted EPS
-31.50
-14.55%
-27.50
-37.50%
-20.00
-100.00%
-10.00
Basic EPS
-31.50
-14.55%
-27.50
-37.50%
-20.00
-100.00%
-10.00
Basic Average Shares
0.08
+2.67%
0.08
-13.67%
0.09
-76.66%
0.38
Diluted Average Shares
0.08
+2.67%
0.08
-13.67%
0.09
-76.66%
0.38
Diluted NI Availto Com Stockholders
-2.47
-17.53%
-2.10
-24.61%
-1.69
+33.17%
-2.52
Gain On Sale Of PPE
0.00
-93.61%
0.00
0.00
Provision For Doubtful Accounts
0.00
-100.00%
0.12
Line Item Trend 2023-12-31
Total Assets
5.74
Current Assets
5.19
Cash Cash Equivalents And Short Term Investments
4.83
Cash And Cash Equivalents
4.83
Cash Equivalents
4.34
Cash Financial
0.49
Receivables
0.07
Accounts Receivable
0.06
Gross Accounts Receivable
0.06
Allowance For Doubtful Accounts Receivable
-0.00
Receivables Adjustments Allowances
Other Receivables
0.00
Inventory
0.05
Raw Materials
0.00
Finished Goods
0.05
Prepaid Assets
0.24
Total Non Current Assets
0.56
Net PPE
0.52
Gross PPE
0.92
Accumulated Depreciation
-0.40
Properties
0.00
Buildings And Improvements
0.09
Machinery Furniture Equipment
0.29
Other Properties
0.44
Leases
0.18
Goodwill And Other Intangible Assets
0.02
Other Intangible Assets
0.02
Investments And Advances
0.02
Non Current Deferred Assets
0.00
Non Current Deferred Taxes Assets
0.00
Total Liabilities Net Minority Interest
1.36
Current Liabilities
1.07
Payables And Accrued Expenses
0.82
Payables
0.82
Accounts Payable
0.06
Other Payable
0.65
Current Accrued Expenses
Total Tax Payable
0.07
Income Tax Payable
0.00
Current Debt And Capital Lease Obligation
0.15
Current Capital Lease Obligation
0.15
Current Deferred Liabilities
0.10
Current Deferred Revenue
0.10
Total Non Current Liabilities Net Minority Interest
0.29
Long Term Debt And Capital Lease Obligation
0.29
Long Term Capital Lease Obligation
0.29
Non Current Deferred Liabilities
Non Current Deferred Taxes Liabilities
Stockholders Equity
4.37
Common Stock Equity
4.37
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
0.08
Ordinary Shares Number
0.08
Treasury Shares Number
0.00
Additional Paid In Capital
11.39
Retained Earnings
-7.05
Gains Losses Not Affecting Retained Earnings
0.03
Treasury Stock
0.00
Minority Interest
0.01
Other Equity Adjustments
0.03
Total Equity Gross Minority Interest
4.38
Total Capitalization
4.37
Working Capital
4.11
Invested Capital
4.37
Total Debt
0.44
Capital Lease Obligations
0.44
Net Tangible Assets
4.35
Tangible Book Value
4.35
Available For Sale Securities
0.02
Duefrom Related Parties Current
0.01
Dueto Related Parties Current
0.04
Investmentin Financial Assets
0.02
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-2.73
-36.19%
-2.00
-146.63%
-0.81
+4.04%
-0.85
Cash Flow From Continuing Operating Activities
-2.73
-36.19%
-2.00
-146.63%
-0.81
+4.04%
-0.85
Net Income From Continuing Operations
-2.49
-17.83%
-2.11
-26.64%
-1.67
+34.01%
-2.52
Depreciation Amortization Depletion
0.23
+1.55%
0.22
+2.41%
0.22
+0.34%
0.22
Depreciation
0.22
+1.99%
0.22
+0.80%
0.22
+0.26%
0.22
Amortization Cash Flow
0.00
-15.50%
0.01
+166.02%
0.00
+8.21%
0.00
Depreciation And Amortization
0.23
+1.55%
0.22
+2.41%
0.22
+0.34%
0.22
Amortization Of Intangibles
0.00
-15.50%
0.01
+166.02%
0.00
+8.21%
0.00
Provisionand Write Offof Assets
0.10
+229.51%
0.03
0.00
-100.00%
0.12
Asset Impairment Charge
0.01
0.00
-100.00%
0.01
-85.36%
0.04
Deferred Tax
0.00
+200.00%
-0.00
+98.51%
-0.01
-245.66%
0.01
Deferred Income Tax
0.00
+200.00%
-0.00
+98.51%
-0.01
-245.66%
0.01
Operating Gains Losses
-0.00
+93.61%
-0.00
-0.02
Gain Loss On Investment Securities
-0.02
Unrealized Gain Loss On Investment Securities
0.01
+243.66%
-0.00
-104.75%
0.07
-85.45%
0.51
Gain Loss On Sale Of PPE
-0.00
+93.61%
-0.00
0.00
Change In Working Capital
-0.58
-313.94%
-0.14
-124.38%
0.57
-29.11%
0.81
Change In Receivables
-0.02
+52.90%
-0.05
-317.47%
0.02
-87.47%
0.17
Changes In Account Receivables
-0.03
+47.25%
-0.05
-1799.47%
-0.00
-101.69%
0.17
Change In Inventory
-0.00
-31.37%
-0.00
-100.94%
0.34
+78.24%
0.19
Change In Prepaid Assets
-0.46
-268.53%
0.27
-16.58%
0.32
+7.69%
0.30
Change In Payables And Accrued Expense
0.05
+49.37%
0.03
+151.79%
-0.07
-128.91%
0.23
Change In Payable
0.05
+49.37%
0.03
+151.79%
-0.07
-128.91%
0.23
Change In Account Payable
0.04
+2.84%
0.04
-7.16%
0.04
0.00
Change In Other Working Capital
-0.01
+97.04%
-0.25
-361.71%
0.09
+79.08%
0.05
Change In Other Current Liabilities
-0.14
+5.73%
-0.15
-1.90%
-0.15
-5.11%
-0.14
Investing Cash Flow
-0.05
-190.13%
-0.02
+46.29%
-0.03
-711.29%
-0.00
Cash Flow From Continuing Investing Activities
-0.05
-190.13%
-0.02
+46.29%
-0.03
-711.29%
-0.00
Net PPE Purchase And Sale
-0.05
-190.13%
-0.02
-82.88%
-0.01
-138.27%
-0.00
Purchase Of PPE
-0.05
+4.12%
-0.05
-454.65%
-0.01
-138.27%
-0.00
Sale Of PPE
0.00
-99.68%
0.04
0.00
Capital Expenditure
-0.05
+4.12%
-0.05
-62.89%
-0.03
-711.29%
-0.00
Net Investment Purchase And Sale
0.00
Sale Of Investment
0.00
Net Business Purchase And Sale
0.00
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.02
0.00
Purchase Of Intangibles
0.00
+100.00%
-0.02
0.00
Financing Cash Flow
-0.01
-100.22%
5.40
+2402.27%
-0.23
-1130.08%
-0.02
Cash Flow From Continuing Financing Activities
-0.01
-100.22%
5.40
+2402.27%
-0.23
-1130.08%
-0.02
Net Issuance Payments Of Debt
-0.01
-23.58%
-0.01
0.00
Repayment Of Debt
-0.01
-23.58%
-0.01
0.00
Long Term Debt Payments
-0.01
-23.58%
-0.01
0.00
Net Long Term Debt Issuance
-0.01
-23.58%
-0.01
0.00
Net Common Stock Issuance
0.00
-100.00%
5.41
0.00
Common Stock Payments
0.00
+100.00%
-0.09
0.00
Repurchase Of Capital Stock
0.00
+100.00%
-0.09
0.00
Net Other Financing Charges
-0.23
-1130.08%
-0.02
Changes In Cash
-2.79
-182.51%
3.38
+413.37%
-1.08
-24.10%
-0.87
Effect Of Exchange Rate Changes
-0.00
-127.19%
0.02
+118.57%
-0.08
-59.46%
-0.05
Beginning Cash Position
4.83
+235.95%
1.44
-44.63%
2.60
-26.15%
3.52
End Cash Position
2.04
-57.78%
4.83
+235.95%
1.44
-44.63%
2.60
Free Cash Flow
-2.78
-35.16%
-2.05
-143.44%
-0.84
+0.71%
-0.85
Interest Paid Supplemental Data
0.00
Income Tax Paid Supplemental Data
0.02
-31.11%
0.03
-55.62%
0.08
-75.98%
0.33
Change In Income Tax Payable
0.00
+140.98%
-0.01
-251.86%
0.01
+74.87%
0.00
Change In Tax Payable
0.00
+140.98%
-0.01
-251.86%
0.01
+74.87%
0.00
Common Stock Issuance
0.00
-100.00%
5.50
0.00
Issuance Of Capital Stock
0.00
-100.00%
5.50
0.00
Sale Of Business
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category