ATPC Chart
About

Agape ATP Corporation, an investment holding company, supplies health and wellness products and health solution advisory services in Malaysia. The company operates through Skin care, health and wellness; and Green energy segments. It offers two series of programs that consist of various services and products under the ATP Zeta Health Program and E.A.T.S. names. The company also provides ionized and high bioavailability nutrients to enhance absorption at the cellular level, energized mineral concentrate, soy protein isolate powder, LIVO5, and solutions for sustainability and energy savings; and promotes environmental stewardship. In addition, it promotes wellness and wellbeing lifestyle through online editorials, programs, events, and campaigns, as well as provides health therapies. Further, the company provides renewable energy products, technical solutions, installations, and maintenance services. Agape ATP Corporation was incorporated in 2016 and is headquartered in Kuala Lumpur, Malaysia.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Packaged Foods Market Cap 1.86M
Enterprise Value -20.99M Income -2.71M Sales 1.48M
Book/sh 22.83 Cash/sh 23.12 Dividend Yield —
Payout 0.00% Employees 16 IPO —
P/E — Forward P/E — PEG —
P/S 1.25 P/B 0.08 P/C —
EV/EBITDA 7.70 EV/Sales -14.13 Quick Ratio 15.58
Current Ratio 16.21 Debt/Eq 1.09 LT Debt/Eq —
EPS (ttm) -12.50 EPS next Y — EPS Growth —
Revenue Growth 11.90% Earnings — ROA -12.37%
ROE -21.58% ROIC — Gross Margin 52.68%
Oper. Margin -162.26% Profit Margin -182.59% Shs Outstand 1.00M
Shs Float 433.21K Short Float 1.91% Short Ratio 0.03
Short Interest — 52W High 128.25 52W Low 1.79
Beta 0.23 Avg Volume 822.30K Volume 60.09K
Target Price — Recom None Prev Close $1.93
Price $1.86 Change -3.63%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.86
Latest analyst target
3. DCF / Fair value
$-21.46
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.86
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-1.18K1.26K-220.56-116.71K
TaxRateForCalcs0.240.240.000.24
NormalizedEBITDA-2.34M-1.93M-1.24M-1.16M
TotalUnusualItems-4.91K5.25K-73.52K-486.29K
TotalUnusualItemsExcludingGoodwill-4.91K5.25K-73.52K-486.29K
NetIncomeFromContinuingOperationNetMinorityInterest-2.47M-2.10M-1.69M-2.52M
ReconciledDepreciation226.65K223.19K217.94K217.21K
ReconciledCostOfRevenue563.60K494.52K666.04K297.33K
EBITDA-2.35M-1.92M-1.32M-1.64M
EBIT-2.57M-2.15M-1.53M-1.86M
NetInterestIncome67.93K29.25K16.19K25.57K
InterestIncome67.93K29.25K16.19K25.57K
NormalizedIncome-2.47M-2.11M-1.61M-2.15M
NetIncomeFromContinuingAndDiscontinuedOperation-2.47M-2.10M-1.69M-2.52M
TotalExpenses3.90M3.58M3.39M2.88M
TotalOperatingIncomeAsReported-2.57M-2.15M-1.53M-1.86M
DilutedAverageShares3.89M3.79M4.39M18.81M
BasicAverageShares3.89M3.79M4.39M18.81M
DilutedEPS-0.63-0.55-0.40-0.20
BasicEPS-0.63-0.55-0.40-0.20
DilutedNIAvailtoComStockholders-2.47M-2.10M-1.69M-2.52M
NetIncomeCommonStockholders-2.47M-2.10M-1.69M-2.52M
NetIncome-2.47M-2.10M-1.69M-2.52M
MinorityInterests15.57K7.95K-20.82K436.00
NetIncomeIncludingNoncontrollingInterests-2.49M-2.11M-1.67M-2.52M
NetIncomeContinuousOperations-2.49M-2.11M-1.67M-2.52M
TaxProvision4.93K3.58K-4.05K137.07K
PretaxIncome-2.48M-2.11M-1.67M-2.39M
OtherIncomeExpense24.30K10.97K-153.06K-554.62K
OtherNonOperatingIncomeExpenses29.21K5.72K-79.54K-68.32K
SpecialIncomeCharges112.001.75K0.00
GainOnSaleOfPPE112.001.75K0.00
GainOnSaleOfSecurity-5.02K3.49K-73.52K-486.29K
NetNonOperatingInterestIncomeExpense67.93K29.25K16.19K25.57K
InterestIncomeNonOperating67.93K29.25K16.19K25.57K
OperatingIncome-2.57M-2.15M-1.53M-1.86M
OperatingExpense3.33M3.08M2.72M2.58M
ProvisionForDoubtfulAccounts0.00121.51K
SellingGeneralAndAdministration3.33M3.08M2.72M2.46M
SellingAndMarketingExpense197.62K717.13K766.76K710.95K
GeneralAndAdministrativeExpense3.13M2.37M1.96M1.75M
OtherGandA3.13M2.37M1.96M1.75M
GrossProfit759.15K936.57K1.19M719.63K
CostOfRevenue563.60K494.52K666.04K297.33K
TotalRevenue1.32M1.43M1.86M1.02M
OperatingRevenue1.32M1.43M1.86M1.02M
Line Item2023-12-31
TreasurySharesNumber6.76K
OrdinarySharesNumber3.99M3.85M3.77M14.52M
ShareIssued3.99M3.86M3.77M14.52M
TotalDebt362.78K437.72K82.71K240.58K
TangibleBookValue1.92M4.35M1.52M3.31M
InvestedCapital1.93M4.37M1.54M3.31M
WorkingCapital1.66M4.11M799.24K2.60M
NetTangibleAssets1.92M4.35M1.52M3.31M
CapitalLeaseObligations362.78K437.72K82.71K240.58K
CommonStockEquity1.93M4.37M1.54M3.31M
TotalCapitalization1.93M4.37M1.54M3.31M
TotalEquityGrossMinorityInterest1.93M4.38M1.56M3.31M
MinorityInterest-3.79K11.78K20.51K-336.00
StockholdersEquity1.93M4.37M1.54M3.31M
GainsLossesNotAffectingRetainedEarnings27.85K30.21K9.27K93.40K
OtherEquityAdjustments27.85K30.21K9.27K93.40K
TreasuryStock0.001.000.00
RetainedEarnings-9.52M-7.05M-4.95M-3.26M
AdditionalPaidInCapital11.42M11.39M6.47M6.45M
CapitalStock399.00386.007.54K29.05K
CommonStock399.00386.007.54K29.05K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest1.31M1.36M1.23M1.41M
TotalNonCurrentLiabilitiesNetMinorityInterest190.78K292.09K0.0099.06K
NonCurrentDeferredLiabilities0.0015.57K
NonCurrentDeferredTaxesLiabilities0.0015.57K
LongTermDebtAndCapitalLeaseObligation190.78K292.09K0.0083.48K
LongTermCapitalLeaseObligation190.78K292.09K0.0083.48K
CurrentLiabilities1.12M1.07M1.23M1.31M
CurrentDeferredLiabilities96.98K101.58K363.02K279.69K
CurrentDeferredRevenue96.98K101.58K363.02K279.69K
CurrentDebtAndCapitalLeaseObligation172.00K145.62K82.71K157.09K
CurrentCapitalLeaseObligation172.00K145.62K82.71K157.09K
PayablesAndAccruedExpenses851.14K824.34K783.57K876.06K
CurrentAccruedExpenses384.38K22.67K
Payables851.14K824.34K783.57K853.39K
OtherPayable637.44K651.06K638.28K760.69K
DuetoRelatedPartiesCurrent31.48K42.69K30.49K0.00
TotalTaxPayable79.43K75.00K85.97K78.99K
IncomeTaxPayable4.43K0.0010.97K3.99K
AccountsPayable102.80K55.59K28.83K13.71K
TotalAssets3.24M5.74M2.79M4.72M
TotalNonCurrentAssets463.32K559.34K763.22K812.41K
NonCurrentDeferredAssets0.00219.00499.20K264.74K
NonCurrentDeferredTaxesAssets0.00219.000.00
InvestmentsAndAdvances15.24K20.17K16.69K90.50K
InvestmentinFinancialAssets15.24K20.17K16.69K90.50K
AvailableForSaleSecurities15.24K20.17K16.69K90.50K
GoodwillAndOtherIntangibleAssets13.08K17.46K24.04K3.66K
OtherIntangibleAssets13.08K17.46K24.04K3.66K
NetPPE435.01K521.49K223.28K453.52K
AccumulatedDepreciation-386.11K-399.14K-346.57K-289.96K
GrossPPE821.11K920.63K569.85K743.47K
Leases189.41K184.16K191.97K202.57K
OtherProperties403.54K443.64K81.13K237.72K
MachineryFurnitureEquipment228.16K292.84K296.75K303.19K
BuildingsAndImprovements86.33K0.00
Properties0.000.000.000.00
CurrentAssets2.78M5.19M2.03M3.91M
PrepaidAssets631.60K237.80K525.93K937.45K
Inventory46.35K47.91K46.28K375.54K
FinishedGoods45.35K47.91K46.28K375.54K
RawMaterials992.000.00
Receivables58.51K66.99K17.90K1.29K
ReceivablesAdjustmentsAllowances0.00-121.09K
OtherReceivables2.54K435.004.54K115.38K
DuefromRelatedPartiesCurrent2.31K11.09K10.53K7.00K
AccountsReceivable53.65K55.46K2.83K0.00
AllowanceForDoubtfulAccountsReceivable-32.86K-542.000.000.00
GrossAccountsReceivable86.51K56.00K2.83K0.00
CashCashEquivalentsAndShortTermInvestments2.04M4.83M1.44M2.60M
CashAndCashEquivalents2.04M4.83M1.44M2.60M
CashEquivalents1.80M4.34M925.28K2.04M
CashFinancial240.24K494.77K513.15K554.86K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-2.78M-2.05M-843.80K-849.80K
RepurchaseOfCapitalStock0.00-93.89K0.00
RepaymentOfDebt-11.86K-9.59K0.00
IssuanceOfCapitalStock0.005.50M0.00
CapitalExpenditure-50.16K-52.32K-32.12K-3.96K
InterestPaidSupplementalData0.00
IncomeTaxPaidSupplementalData24.00K34.84K78.51K326.84K
EndCashPosition2.04M4.83M1.44M2.60M
BeginningCashPosition4.83M1.44M2.60M3.52M
EffectOfExchangeRateChanges-4.10K15.07K-81.15K-50.89K
ChangesInCash-2.79M3.38M-1.08M-868.86K
FinancingCashFlow-11.86K5.40M-234.47K-19.06K
CashFlowFromContinuingFinancingActivities-11.86K5.40M-234.47K-19.06K
NetOtherFinancingCharges-234.47K-19.06K
NetCommonStockIssuance0.005.41M0.00
CommonStockPayments0.00-93.89K0.00
CommonStockIssuance0.005.50M0.00
NetIssuancePaymentsOfDebt-11.86K-9.59K0.00
NetLongTermDebtIssuance-11.86K-9.59K0.00
LongTermDebtPayments-11.86K-9.59K0.00
InvestingCashFlow-50.05K-17.25K-32.12K-3.96K
CashFlowFromContinuingInvestingActivities-50.05K-17.25K-32.12K-3.96K
NetInvestmentPurchaseAndSale0.00
SaleOfInvestment0.00
NetBusinessPurchaseAndSale0.00
SaleOfBusiness0.00
NetIntangiblesPurchaseAndSale0.00-22.69K0.00
PurchaseOfIntangibles0.00-22.69K0.00
NetPPEPurchaseAndSale-50.05K-17.25K-9.43K-3.96K
SaleOfPPE112.0035.07K0.00
PurchaseOfPPE-50.16K-52.32K-9.43K-3.96K
OperatingCashFlow-2.73M-2.00M-811.68K-845.84K
CashFlowFromContinuingOperatingActivities-2.73M-2.00M-811.68K-845.84K
ChangeInWorkingCapital-577.74K-139.57K572.38K807.46K
ChangeInOtherWorkingCapital-7.34K-248.30K94.88K52.98K
ChangeInOtherCurrentLiabilities-139.48K-147.95K-145.20K-138.14K
ChangeInPayablesAndAccruedExpense51.59K34.53K-66.69K230.64K
ChangeInPayable51.59K34.53K-66.69K230.64K
ChangeInAccountPayable39.55K38.46K41.42K0.00
ChangeInTaxPayable4.34K-10.59K6.97K3.99K
ChangeInIncomeTaxPayable4.34K-10.59K6.97K3.99K
ChangeInPrepaidAssets-456.77K271.04K324.90K301.70K
ChangeInInventory-4.22K-3.22K343.48K192.71K
ChangeInReceivables-21.51K-45.67K21.00K167.57K
ChangesInAccountReceivables-28.30K-53.64K-2.82K167.57K
UnrealizedGainLossOnInvestmentSecurities5.02K-3.49K73.52K505.23K
ProvisionandWriteOffofAssets98.70K29.95K0.00121.51K
AssetImpairmentCharge7.08K0.005.31K36.24K
DeferredTax220.00-220.00-14.75K10.13K
DeferredIncomeTax220.00-220.00-14.75K10.13K
DepreciationAmortizationDepletion226.65K223.19K217.94K217.21K
DepreciationAndAmortization226.65K223.19K217.94K217.21K
AmortizationCashFlow4.77K5.64K2.12K1.96K
AmortizationOfIntangibles4.77K5.64K2.12K1.96K
Depreciation221.88K217.55K215.82K215.25K
OperatingGainsLosses-112.00-1.75K-18.94K
GainLossOnInvestmentSecurities-18.94K
GainLossOnSaleOfPPE-112.00-1.75K0.00
NetIncomeFromContinuingOperations-2.49M-2.11M-1.67M-2.52M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for ATPC
Date User Asset Broker Type Position Size Entry Price Patterns