Symbols / AUNA Stock $5.07 -0.78% Auna SA
AUNA (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Auna S.A., a healthcare service provider, operates hospitals and clinics in Mexico, Peru, and Colombia. The company provides prepaid healthcare; dental and vision insurance; and oncology plans. It also sells medicines. Auna S.A. was founded in 1989 and is based in Luxembourg, Luxembourg.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-01-16 | init | Jefferies | — → Buy | $9 |
| 2025-11-18 | down | JP Morgan | Overweight → Neutral | $6 |
| 2025-02-11 | main | JP Morgan | Overweight → Overweight | $14 |
| 2024-09-20 | main | JP Morgan | Overweight → Overweight | $13 |
| 2024-08-20 | main | JP Morgan | Overweight → Overweight | $14 |
| 2024-04-23 | init | HSBC | — → Buy | $13 |
| 2024-04-16 | init | Citigroup | — → Buy | $14 |
| 2024-04-16 | init | JP Morgan | — → Overweight | $16 |
| 2024-04-16 | init | Morgan Stanley | — → Overweight | $14 |
- Will Auna S.A. (AUNA) Beat Estimates Again in Its Next Earnings Report? - Yahoo Finance Wed, 29 Apr 2026 16
- Auna will post Q1 results May 19, then hold its call May 20 - Stock Titan Wed, 15 Apr 2026 07
- Price-Driven Insight from (AUNA) for Rule-Based Strategy - Stock Traders Daily Sun, 26 Apr 2026 01
- Auna S.A.'s Risk-Sharing Strategy in Colombia Supports Revenue Growth - qz.com Wed, 08 Apr 2026 07
- AUNA vs. SGRY: Which Hospital Stock Looks More Attractive Now? - The Globe and Mail hu, 23 Apr 2026 04
- Jefferies initiates coverage on Auna stock with Buy rating, $9 price target - Investing.com Fri, 16 Jan 2026 08
- What's Shaping Auna S.A.'s Positive EBITDA Target in 2026? - TradingView Fri, 24 Apr 2026 12
- Despite Fast-paced Momentum, Auna S.A. (AUNA) Is Still a Bargain Stock - Yahoo Finance Fri, 13 Feb 2026 08
- Are medical stocks lagging Auna SA (AUNA) this year? - MSN Mon, 27 Apr 2026 15
- Auna says 1.44 million Peru members, Colombia covers 3.06 million - Stock Titan Fri, 17 Apr 2026 07
- Auna S.A.'s Oncology Initiatives Continue to Gain Traction in Mexico - qz.com Fri, 17 Apr 2026 09
- Auna opens access to audited 2025 financials with SEC filing - Stock Titan Wed, 22 Apr 2026 12
- AUNA Climbs 21.5% YTD, Outperforms Industry: How to Play the Stock? - Yahoo Finance Fri, 10 Apr 2026 07
- Auna (NYSE: AUNA) files 2025 Form 20-F and details Latin American network - Stock Titan Wed, 22 Apr 2026 20
- Auna S.A. (AUNA) Tops Q4 Earnings and Revenue Estimates - Yahoo Finance ue, 10 Mar 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
4,385.30
-0.02%
|
4,386.11
+13.16%
|
3,875.91
+58.10%
|
2,451.61
|
| Operating Revenue |
|
4,385.30
-0.02%
|
4,386.11
+13.16%
|
3,875.91
+58.10%
|
2,451.61
|
| Cost Of Revenue |
|
2,721.59
+2.28%
|
2,660.82
+9.02%
|
2,440.56
+55.26%
|
1,571.90
|
| Reconciled Cost Of Revenue |
|
2,609.58
+2.66%
|
2,541.86
+10.34%
|
2,303.68
+55.97%
|
1,477.04
|
| Gross Profit |
|
1,663.71
-3.57%
|
1,725.29
+20.20%
|
1,435.35
+63.16%
|
879.70
|
| Operating Expense |
|
1,032.44
+5.45%
|
979.11
+10.06%
|
889.62
+39.75%
|
636.56
|
| Selling General And Administration |
|
897.08
+4.24%
|
860.59
+10.70%
|
777.37
+32.51%
|
586.66
|
| Selling And Marketing Expense |
|
148.29
+14.92%
|
129.03
+4.31%
|
123.70
+12.88%
|
109.58
|
| General And Administrative Expense |
|
748.79
+2.36%
|
731.55
+11.91%
|
653.67
+37.01%
|
477.08
|
| Salaries And Wages |
|
440.35
+1.78%
|
432.63
+6.89%
|
404.76
+63.08%
|
248.19
|
| Other Gand A |
|
308.44
+3.18%
|
298.92
+20.09%
|
248.91
+8.75%
|
228.89
|
| Total Expenses |
|
3,754.03
+3.13%
|
3,639.93
+9.30%
|
3,330.18
+50.79%
|
2,208.47
|
| Operating Income |
|
631.27
-15.40%
|
746.18
+36.73%
|
545.73
+124.45%
|
243.14
|
| Total Operating Income As Reported |
|
625.29
-20.22%
|
783.76
+39.87%
|
560.34
+120.10%
|
254.59
|
| EBITDA |
|
856.65
-3.42%
|
887.03
+37.03%
|
647.30
+116.39%
|
299.14
|
| Normalized EBITDA |
|
883.21
-14.23%
|
1,029.75
+37.36%
|
749.68
+89.68%
|
395.24
|
| Reconciled Depreciation |
|
222.43
+1.50%
|
219.15
-7.04%
|
235.75
+70.72%
|
138.09
|
| EBIT |
|
634.22
-5.04%
|
667.88
+62.28%
|
411.55
+155.54%
|
161.05
|
| Total Unusual Items |
|
-26.56
+81.39%
|
-142.73
-39.41%
|
-102.38
-6.53%
|
-96.10
|
| Total Unusual Items Excluding Goodwill |
|
-26.56
+81.39%
|
-142.73
-39.41%
|
-102.38
-6.53%
|
-96.10
|
| Special Income Charges |
|
-110.97
-117.87%
|
-50.94
+38.19%
|
-82.40
-1266.74%
|
-6.03
|
| Other Special Charges |
|
64.82
+1058.50%
|
5.59
-91.00%
|
62.18
|
—
|
| Restructuring And Mergern Acquisition |
|
0.00
-100.00%
|
2.49
-86.77%
|
18.84
+181.58%
|
6.69
|
| Write Off |
|
48.05
+17.62%
|
40.85
+618.77%
|
5.68
+459.75%
|
-1.58
|
| Net Income |
|
97.61
-11.48%
|
110.27
+143.43%
|
-253.92
-196.62%
|
-85.61
|
| Pretax Income |
|
199.25
+8.42%
|
183.78
+248.00%
|
-124.17
-161.71%
|
-47.45
|
| Net Non Operating Interest Income Expense |
|
-455.94
+10.38%
|
-508.75
+16.12%
|
-606.50
-190.40%
|
-208.85
|
| Interest Expense Non Operating |
|
434.97
-10.15%
|
484.10
-9.64%
|
535.72
+156.95%
|
208.50
|
| Net Interest Income |
|
-455.94
+10.38%
|
-508.75
+16.12%
|
-606.50
-190.40%
|
-208.85
|
| Interest Expense |
|
434.97
-10.15%
|
484.10
-9.64%
|
535.72
+156.95%
|
208.50
|
| Interest Income Non Operating |
|
18.92
-10.27%
|
21.09
+24.30%
|
16.96
+146.41%
|
6.88
|
| Interest Income |
|
18.92
-10.27%
|
21.09
+24.30%
|
16.96
+146.41%
|
6.88
|
| Other Income Expense |
|
23.92
+144.57%
|
-53.66
+15.36%
|
-63.40
+22.43%
|
-81.73
|
| Other Non Operating Income Expenses |
|
40.07
-50.08%
|
80.26
+145.53%
|
32.69
+208.08%
|
10.61
|
| Gain On Sale Of Security |
|
84.41
+191.96%
|
-91.79
-359.41%
|
-19.98
+77.82%
|
-90.07
|
| Tax Provision |
|
88.35
+47.70%
|
59.82
-33.66%
|
90.17
+206.88%
|
29.38
|
| Tax Rate For Calcs |
|
0.00
-9.37%
|
0.00
+10.34%
|
0.00
+0.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-7.84
+83.13%
|
-46.46
-53.82%
|
-30.20
-6.53%
|
-28.35
|
| Net Income Including Noncontrolling Interests |
|
110.90
-10.53%
|
123.96
+157.83%
|
-214.34
-178.98%
|
-76.83
|
| Net Income From Continuing Operation Net Minority Interest |
|
97.61
-11.48%
|
110.27
+143.43%
|
-253.92
-196.62%
|
-85.61
|
| Net Income From Continuing And Discontinued Operation |
|
97.61
-11.48%
|
110.27
+143.43%
|
-253.92
-196.62%
|
-85.61
|
| Net Income Continuous Operations |
|
110.90
-10.53%
|
123.96
+157.83%
|
-214.34
-178.98%
|
-76.83
|
| Minority Interests |
|
-13.29
+2.93%
|
-13.69
+65.42%
|
-39.58
-350.97%
|
-8.78
|
| Normalized Income |
|
116.34
-43.67%
|
206.54
+213.64%
|
-181.74
-917.89%
|
-17.85
|
| Net Income Common Stockholders |
|
97.61
-11.48%
|
110.27
+143.43%
|
-253.92
-196.62%
|
-85.61
|
| Diluted EPS |
|
—
|
1.63
+147.45%
|
-3.44
-196.62%
|
-1.16
|
| Basic EPS |
|
—
|
1.63
+147.45%
|
-3.44
-196.62%
|
-1.16
|
| Basic Average Shares |
|
—
|
67.50
-8.68%
|
73.92
+0.00%
|
73.92
|
| Diluted Average Shares |
|
—
|
67.50
-8.68%
|
73.92
+0.00%
|
73.92
|
| Diluted NI Availto Com Stockholders |
|
97.61
-11.48%
|
110.27
+143.43%
|
-253.92
-196.62%
|
-85.61
|
| Amortization |
|
77.12
+3.89%
|
74.23
-0.67%
|
74.73
+160.13%
|
28.73
|
| Amortization Of Intangibles Income Statement |
|
77.12
+3.89%
|
74.23
-0.67%
|
74.73
+160.13%
|
28.73
|
| Depreciation Amortization Depletion Income Statement |
|
110.43
+10.22%
|
100.19
+1.34%
|
98.87
+128.73%
|
43.22
|
| Depreciation And Amortization In Income Statement |
|
110.43
+10.22%
|
100.19
+1.34%
|
98.87
+128.73%
|
43.22
|
| Depreciation Income Statement |
|
33.31
+28.29%
|
25.97
+7.56%
|
24.14
+66.51%
|
14.50
|
| Earnings From Equity Interest |
|
10.41
+18.34%
|
8.80
+39.90%
|
6.29
+67.42%
|
3.76
|
| Gain On Sale Of PPE |
|
1.90
+195.29%
|
-1.99
-146.30%
|
4.31
+569.68%
|
-0.92
|
| Insurance And Claims |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Other Taxes |
|
26.03
+2.58%
|
25.37
+13.92%
|
22.27
+27.84%
|
17.42
|
| Provision For Doubtful Accounts |
|
-1.09
+84.51%
|
-7.04
+20.80%
|
-8.89
+17.22%
|
-10.74
|
| Rent And Landing Fees |
|
—
|
—
|
0.00
|
0.00
|
| Rent Expense Supplemental |
|
—
|
—
|
0.00
|
0.00
|
| Total Other Finance Cost |
|
39.89
-12.76%
|
45.73
-47.89%
|
87.74
+1111.77%
|
7.24
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
7,298.06
+3.07%
|
7,080.72
-7.92%
|
7,689.55
+16.62%
|
6,593.66
|
| Current Assets |
|
1,844.56
+8.26%
|
1,703.87
+9.99%
|
1,549.15
+29.63%
|
1,195.10
|
| Cash Cash Equivalents And Short Term Investments |
|
365.68
+8.84%
|
335.97
+0.51%
|
334.26
+60.17%
|
208.69
|
| Cash And Cash Equivalents |
|
335.44
+42.29%
|
235.75
-2.23%
|
241.13
+15.54%
|
208.69
|
| Cash Equivalents |
|
60.48
+244.72%
|
17.55
+22.30%
|
14.35
-59.26%
|
35.21
|
| Cash Financial |
|
274.96
+26.01%
|
218.20
-3.79%
|
226.79
+30.73%
|
173.48
|
| Other Short Term Investments |
|
30.24
-69.83%
|
100.23
+7.62%
|
93.13
|
0.00
|
| Receivables |
|
1,042.79
+8.41%
|
961.89
+11.73%
|
860.92
+49.94%
|
574.17
|
| Accounts Receivable |
|
1,042.79
+8.41%
|
961.89
+11.73%
|
860.92
+49.94%
|
574.17
|
| Inventory |
|
164.80
+14.63%
|
143.76
+10.15%
|
130.52
+49.03%
|
87.58
|
| Raw Materials |
|
43.99
+1.43%
|
43.37
+51.89%
|
28.55
+13.27%
|
25.21
|
| Finished Goods |
|
120.81
+20.33%
|
100.40
-1.54%
|
101.97
+63.49%
|
62.37
|
| Current Deferred Assets |
|
12.78
|
0.00
|
0.00
|
—
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
—
|
| Hedging Assets Current |
|
0.00
-100.00%
|
8.96
+1143.00%
|
0.72
-98.96%
|
69.06
|
| Other Current Assets |
|
258.51
+2.06%
|
253.28
+13.72%
|
222.73
-12.86%
|
255.59
|
| Total Non Current Assets |
|
5,453.51
+1.43%
|
5,376.85
-12.43%
|
6,140.40
+13.74%
|
5,398.57
|
| Net PPE |
|
2,400.12
-0.46%
|
2,411.18
-11.11%
|
2,712.53
+10.07%
|
2,464.46
|
| Gross PPE |
|
3,091.39
+3.82%
|
2,977.56
-6.94%
|
3,199.60
+14.41%
|
2,796.53
|
| Accumulated Depreciation |
|
-691.27
-22.05%
|
-566.37
-16.28%
|
-487.08
-46.68%
|
-332.06
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
378.67
+1.14%
|
374.40
-9.26%
|
412.61
+9.39%
|
377.19
|
| Buildings And Improvements |
|
1,909.47
+3.75%
|
1,840.53
-9.40%
|
2,031.47
+13.37%
|
1,791.94
|
| Machinery Furniture Equipment |
|
45.03
+10.72%
|
40.67
+2.39%
|
39.72
+31.33%
|
30.24
|
| Construction In Progress |
|
41.54
-10.65%
|
46.49
-15.23%
|
54.85
+126.66%
|
24.20
|
| Other Properties |
|
716.68
+6.10%
|
675.47
+2.20%
|
660.95
+15.36%
|
572.95
|
| Goodwill And Other Intangible Assets |
|
2,704.35
+1.79%
|
2,656.89
-15.09%
|
3,129.19
+13.42%
|
2,758.92
|
| Goodwill |
|
1,802.51
+2.75%
|
1,754.29
-15.22%
|
2,069.24
+14.58%
|
1,805.89
|
| Other Intangible Assets |
|
901.84
-0.08%
|
902.60
-14.85%
|
1,059.95
+11.22%
|
953.03
|
| Investments And Advances |
|
30.55
+18.93%
|
25.69
+23.06%
|
20.87
+59.38%
|
13.10
|
| Long Term Equity Investment |
|
29.85
+17.49%
|
25.41
+23.42%
|
20.58
+57.18%
|
13.10
|
| Non Current Accounts Receivable |
|
0.49
-14.89%
|
0.57
+35.95%
|
0.42
-23.77%
|
0.55
|
| Non Current Deferred Assets |
|
230.72
+19.22%
|
193.52
+15.62%
|
167.37
+36.95%
|
122.21
|
| Non Current Deferred Taxes Assets |
|
230.72
+19.22%
|
193.52
+15.62%
|
167.37
+36.95%
|
122.21
|
| Other Non Current Assets |
|
26.91
+10.14%
|
24.43
+13.26%
|
21.57
+8.92%
|
19.81
|
| Total Liabilities Net Minority Interest |
|
5,531.71
+1.35%
|
5,457.78
-7.70%
|
5,912.99
+17.42%
|
5,035.60
|
| Current Liabilities |
|
1,667.09
-14.30%
|
1,945.28
+15.15%
|
1,689.31
-40.62%
|
2,845.12
|
| Payables And Accrued Expenses |
|
1,172.78
+8.39%
|
1,081.97
+5.38%
|
1,026.75
+61.29%
|
636.57
|
| Payables |
|
1,172.78
+8.39%
|
1,081.97
+5.38%
|
1,026.75
+61.29%
|
636.57
|
| Accounts Payable |
|
1,053.39
+13.11%
|
931.26
+24.28%
|
749.35
+46.19%
|
512.59
|
| Other Payable |
|
44.85
+47.61%
|
30.39
-67.95%
|
94.81
-4.98%
|
99.78
|
| Employee Benefits |
|
7.03
+22.83%
|
5.72
-17.96%
|
6.98
+76.32%
|
3.96
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
86.73
-19.95%
|
108.34
-10.33%
|
120.83
+91.91%
|
62.96
|
| Total Tax Payable |
|
69.48
-30.86%
|
100.49
+3.25%
|
97.32
+302.21%
|
24.20
|
| Current Debt And Capital Lease Obligation |
|
345.62
-49.67%
|
686.69
+64.61%
|
417.17
-79.84%
|
2,069.06
|
| Current Debt |
|
316.34
-51.65%
|
654.23
+69.80%
|
385.30
-81.12%
|
2,040.98
|
| Other Current Borrowings |
|
316.34
-51.65%
|
654.23
+69.80%
|
385.30
-81.12%
|
2,040.98
|
| Current Capital Lease Obligation |
|
29.28
-9.79%
|
32.46
+1.86%
|
31.87
+13.47%
|
28.08
|
| Current Deferred Liabilities |
|
9.54
-6.75%
|
10.24
-74.49%
|
40.12
+234.00%
|
12.01
|
| Current Deferred Revenue |
|
9.54
-6.75%
|
10.24
-74.49%
|
40.12
+234.00%
|
12.01
|
| Other Current Liabilities |
|
42.25
-7.72%
|
45.78
-29.97%
|
65.38
+46.78%
|
44.54
|
| Total Non Current Liabilities Net Minority Interest |
|
3,864.62
+10.02%
|
3,512.51
-16.84%
|
4,223.68
+92.82%
|
2,190.49
|
| Long Term Debt And Capital Lease Obligation |
|
3,310.41
+7.45%
|
3,080.97
-12.03%
|
3,502.46
+142.80%
|
1,442.51
|
| Long Term Debt |
|
3,216.17
+8.45%
|
2,965.54
-12.17%
|
3,376.28
+158.19%
|
1,307.67
|
| Long Term Capital Lease Obligation |
|
94.24
-18.36%
|
115.43
-8.52%
|
126.18
-6.42%
|
134.84
|
| Tradeand Other Payables Non Current |
|
82.67
+2916.23%
|
2.74
-29.83%
|
3.91
+5250.68%
|
0.07
|
| Non Current Deferred Liabilities |
|
291.17
-11.38%
|
328.55
-33.78%
|
496.18
+5.41%
|
470.73
|
| Non Current Deferred Revenue |
|
0.09
-50.85%
|
0.18
-49.72%
|
0.35
-37.92%
|
0.57
|
| Non Current Deferred Taxes Liabilities |
|
291.09
-11.35%
|
328.37
-33.77%
|
495.83
+5.46%
|
470.16
|
| Stockholders Equity |
|
1,600.76
+8.36%
|
1,477.22
+0.81%
|
1,465.29
+37.59%
|
1,064.98
|
| Common Stock Equity |
|
1,600.76
+8.36%
|
1,477.22
+0.81%
|
1,465.29
+37.59%
|
1,064.98
|
| Capital Stock |
|
17.39
+0.01%
|
17.39
+97.13%
|
8.82
-96.27%
|
236.55
|
| Common Stock |
|
17.39
+0.01%
|
17.39
+97.13%
|
8.82
-96.27%
|
236.55
|
| Share Issued |
|
74.01
+0.06%
|
73.97
+0.07%
|
73.92
+0.00%
|
73.92
|
| Ordinary Shares Number |
|
74.01
+0.06%
|
73.97
+0.07%
|
73.92
+0.00%
|
73.92
|
| Additional Paid In Capital |
|
1,209.71
+0.09%
|
1,208.59
|
0.00
-100.00%
|
386.05
|
| Retained Earnings |
|
-192.62
+29.58%
|
-273.53
+25.45%
|
-366.90
-303.27%
|
-90.98
|
| Gains Losses Not Affecting Retained Earnings |
|
566.27
+7.91%
|
524.78
-71.22%
|
1,823.36
+241.86%
|
533.37
|
| Minority Interest |
|
165.60
+13.64%
|
145.72
-53.19%
|
311.28
-36.87%
|
493.08
|
| Total Equity Gross Minority Interest |
|
1,766.36
+8.84%
|
1,622.94
-8.65%
|
1,776.57
+14.02%
|
1,558.06
|
| Total Capitalization |
|
4,816.93
+8.42%
|
4,442.76
-8.24%
|
4,841.57
+104.06%
|
2,372.65
|
| Working Capital |
|
177.47
+173.51%
|
-241.41
-72.24%
|
-140.16
+91.51%
|
-1,650.02
|
| Invested Capital |
|
5,133.27
+0.71%
|
5,096.99
-2.48%
|
5,226.87
+18.43%
|
4,413.63
|
| Total Debt |
|
3,656.03
-2.96%
|
3,767.66
-3.88%
|
3,919.63
+11.62%
|
3,511.57
|
| Net Debt |
|
3,197.07
-5.52%
|
3,384.03
-3.88%
|
3,520.45
+12.12%
|
3,139.95
|
| Capital Lease Obligations |
|
123.52
-16.48%
|
147.89
-6.43%
|
158.04
-2.99%
|
162.92
|
| Net Tangible Assets |
|
-1,103.59
+6.45%
|
-1,179.67
+29.10%
|
-1,663.90
+1.77%
|
-1,693.94
|
| Tangible Book Value |
|
-1,103.59
+6.45%
|
-1,179.67
+29.10%
|
-1,663.90
+1.77%
|
-1,693.94
|
| Available For Sale Securities |
|
0.70
+148.94%
|
0.28
-2.42%
|
0.29
|
—
|
| Current Provisions |
|
10.16
-17.03%
|
12.25
-35.80%
|
19.07
-4.51%
|
19.97
|
| Derivative Product Liabilities |
|
165.41
+100.66%
|
82.43
-61.51%
|
214.16
+16.97%
|
183.09
|
| Dueto Related Parties Current |
|
5.05
-74.52%
|
19.83
-76.74%
|
85.27
|
0.00
|
| Dueto Related Parties Non Current |
|
7.92
-34.51%
|
12.09
|
0.00
-100.00%
|
90.13
|
| Financial Assets |
|
54.04
-7.65%
|
58.51
-28.20%
|
81.49
+501.77%
|
13.54
|
| Investment Properties |
|
6.34
+4.66%
|
6.06
-12.95%
|
6.96
+16.33%
|
5.98
|
| Investmentin Financial Assets |
|
0.70
+148.94%
|
0.28
-2.42%
|
0.29
|
0.00
|
| Investmentsin Associatesat Cost |
|
23.15
+15.96%
|
19.96
+24.75%
|
16.00
+73.11%
|
9.24
|
| Investmentsin Joint Venturesat Cost |
|
6.70
+23.09%
|
5.44
+18.79%
|
4.58
+18.95%
|
3.85
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
662.50
-0.90%
|
668.50
+14.78%
|
582.41
+258.10%
|
162.64
|
| Cash Flow From Continuing Operating Activities |
|
662.50
-0.90%
|
668.50
+14.78%
|
582.41
+258.10%
|
162.64
|
| Net Income From Continuing Operations |
|
110.90
-10.53%
|
123.96
+157.83%
|
-214.34
-178.98%
|
-76.83
|
| Depreciation Amortization Depletion |
|
222.43
+1.50%
|
219.15
-7.04%
|
235.75
+70.72%
|
138.09
|
| Depreciation |
|
143.65
+0.54%
|
142.87
-10.15%
|
159.02
+48.57%
|
107.04
|
| Amortization Cash Flow |
|
78.78
+3.29%
|
76.27
-0.60%
|
76.73
+147.08%
|
31.05
|
| Depreciation And Amortization |
|
222.43
+1.50%
|
219.15
-7.04%
|
235.75
+70.72%
|
138.09
|
| Amortization Of Intangibles |
|
78.78
+3.29%
|
76.27
-0.60%
|
76.73
+147.08%
|
31.05
|
| Other Non Cash Items |
|
631.43
+11.25%
|
567.57
-27.56%
|
783.49
+156.22%
|
305.79
|
| Stock Based Compensation |
|
11.19
+22.38%
|
9.14
+148.84%
|
3.67
|
0.00
|
| Provisionand Write Offof Assets |
|
1.34
+34.27%
|
1.00
-14.88%
|
1.18
+209.47%
|
0.38
|
| Asset Impairment Charge |
|
48.72
+18.05%
|
41.27
+998.59%
|
3.76
+22.18%
|
3.08
|
| Deferred Tax |
|
88.35
+47.70%
|
59.82
-33.66%
|
90.17
+206.88%
|
29.38
|
| Deferred Income Tax |
|
88.35
+47.70%
|
59.82
-33.66%
|
90.17
+206.88%
|
29.38
|
| Operating Gains Losses |
|
-205.88
-3038.89%
|
-6.56
+91.98%
|
-81.73
-4463.60%
|
-1.79
|
| Gain Loss On Investment Securities |
|
-2.08
+39.73%
|
-3.45
-2870.69%
|
-0.12
+32.95%
|
-0.17
|
| Net Foreign Currency Exchange Gain Loss |
|
-193.00
|
0.00
+100.00%
|
-75.85
|
0.00
|
| Gain Loss On Sale Of PPE |
|
-0.39
-106.77%
|
5.69
+985.31%
|
0.52
-75.50%
|
2.14
|
| Change In Working Capital |
|
-52.06
+70.01%
|
-173.57
-22.56%
|
-141.63
+18.64%
|
-174.07
|
| Change In Receivables |
|
-81.63
+76.21%
|
-343.15
-8.59%
|
-316.00
-292.65%
|
-80.48
|
| Changes In Account Receivables |
|
-81.63
+76.21%
|
-343.15
-8.59%
|
-316.00
-292.65%
|
-80.48
|
| Change In Inventory |
|
-17.85
+30.96%
|
-25.85
+14.13%
|
-30.11
-31.41%
|
-22.91
|
| Change In Payables And Accrued Expense |
|
64.60
-71.88%
|
229.75
+25.04%
|
183.74
+390.88%
|
-63.17
|
| Change In Payable |
|
64.60
-71.88%
|
229.75
+25.04%
|
183.74
+390.88%
|
-63.17
|
| Change In Other Working Capital |
|
-17.18
+49.94%
|
-34.32
-265.48%
|
20.74
+376.02%
|
-7.51
|
| Change In Other Current Liabilities |
|
—
|
—
|
—
|
0.00
|
| Investing Cash Flow |
|
-80.25
+66.11%
|
-236.82
-36.77%
|
-173.15
+94.60%
|
-3,209.44
|
| Cash Flow From Continuing Investing Activities |
|
-80.25
+66.11%
|
-236.82
-36.77%
|
-173.15
+94.60%
|
-3,209.44
|
| Net PPE Purchase And Sale |
|
-79.50
+12.29%
|
-90.64
+19.11%
|
-112.05
-9.51%
|
-102.32
|
| Purchase Of PPE |
|
-86.01
+5.33%
|
-90.86
+21.84%
|
-116.25
-13.42%
|
-102.50
|
| Sale Of PPE |
|
6.51
+2955.40%
|
0.21
-94.92%
|
4.19
+2282.95%
|
0.18
|
| Capital Expenditure |
|
-144.68
-2.00%
|
-141.85
+14.12%
|
-165.16
-8.68%
|
-151.97
|
| Net Investment Purchase And Sale |
|
75.69
+455.13%
|
-21.31
+4.20%
|
-22.25
|
0.00
|
| Purchase Of Investment |
|
—
|
-21.31
+4.20%
|
-22.25
|
0.00
|
| Sale Of Investment |
|
75.69
|
—
|
—
|
—
|
| Net Business Purchase And Sale |
|
0.00
+100.00%
|
-47.17
+50.93%
|
-96.14
+96.74%
|
-2,953.12
|
| Purchase Of Business |
|
0.00
+100.00%
|
-47.17
+50.93%
|
-96.14
+96.74%
|
-2,953.12
|
| Net Intangibles Purchase And Sale |
|
-58.67
-15.06%
|
-50.99
-4.24%
|
-48.92
+1.12%
|
-49.47
|
| Purchase Of Intangibles |
|
-58.67
-15.06%
|
-50.99
-4.24%
|
-48.92
+1.12%
|
-49.47
|
| Net Other Investing Changes |
|
-21.14
+29.54%
|
-30.01
-128.65%
|
104.76
+198.72%
|
-106.12
|
| Financing Cash Flow |
|
-487.10
-16.50%
|
-418.12
-13.00%
|
-370.00
-111.82%
|
3,130.65
|
| Cash Flow From Continuing Financing Activities |
|
-487.10
-16.50%
|
-418.12
-13.00%
|
-370.00
-111.82%
|
3,130.65
|
| Net Issuance Payments Of Debt |
|
31.38
-54.04%
|
68.27
-77.84%
|
308.02
-83.90%
|
1,912.95
|
| Issuance Of Debt |
|
4,097.52
+230.58%
|
1,239.49
-74.56%
|
4,871.38
+112.93%
|
2,287.82
|
| Repayment Of Debt |
|
-4,066.14
-247.17%
|
-1,171.21
+74.33%
|
-4,563.36
-1117.31%
|
-374.87
|
| Long Term Debt Issuance |
|
4,097.52
+230.58%
|
1,239.49
-74.56%
|
4,871.38
+112.93%
|
2,287.82
|
| Long Term Debt Payments |
|
-4,066.14
-247.17%
|
-1,171.21
+74.33%
|
-4,563.36
-1117.31%
|
-374.87
|
| Net Long Term Debt Issuance |
|
31.38
-54.04%
|
68.27
-77.84%
|
308.02
-83.90%
|
1,912.95
|
| Net Common Stock Issuance |
|
0.00
-100.00%
|
1,267.79
|
0.00
|
0.00
|
| Cash Dividends Paid |
|
0.00
+100.00%
|
-1.15
+83.19%
|
-6.84
-5122.14%
|
-0.13
|
| Net Other Financing Charges |
|
-110.21
+91.54%
|
-1,302.05
-1147.06%
|
-104.41
-107.87%
|
1,326.14
|
| Changes In Cash |
|
95.15
+601.75%
|
13.56
-65.46%
|
39.26
-53.18%
|
83.85
|
| Effect Of Exchange Rate Changes |
|
4.55
+123.99%
|
-18.95
-177.82%
|
-6.82
+51.54%
|
-14.07
|
| Beginning Cash Position |
|
235.75
-2.23%
|
241.13
+15.54%
|
208.69
+50.39%
|
138.77
|
| End Cash Position |
|
335.44
+42.29%
|
235.75
-2.23%
|
241.13
+15.54%
|
208.69
|
| Free Cash Flow |
|
517.82
-1.68%
|
526.65
+26.22%
|
417.25
+3809.75%
|
10.67
|
| Common Stock Issuance |
|
0.00
-100.00%
|
1,267.79
|
0.00
|
0.00
|
| Dividends Received CFI |
|
3.38
+2.02%
|
3.31
+130.09%
|
1.44
-9.27%
|
1.59
|
| Earnings Losses From Equity Investments |
|
-10.41
-18.34%
|
-8.80
-39.90%
|
-6.29
-67.42%
|
-3.76
|
| Interest Paid CFF |
|
-408.27
+9.47%
|
-450.98
+20.43%
|
-566.77
-423.32%
|
-108.30
|
| Interest Received CFO |
|
15.07
-28.36%
|
21.04
+25.04%
|
16.83
+148.93%
|
6.76
|
| Issuance Of Capital Stock |
|
0.00
-100.00%
|
1,267.79
|
0.00
|
0.00
|
| Other Cash Adjustment Outside Changein Cash |
|
—
|
0.00
|
0.00
-100.00%
|
0.14
|
| Sale Of Business |
|
—
|
—
|
—
|
—
|
| Taxes Refund Paid |
|
-209.00
-7.56%
|
-194.32
-69.38%
|
-114.73
-69.29%
|
-67.77
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|