Symbols / AUUD Stock $5.20 -4.59% Auddia Inc.

Technology • Software - Application • United States • NCM
AUUD (Stock) Chart
About

Auddia Inc., an AI technology company, develops AI platform for the radio and podcast markets. The company's flagship product is faidr, which enables consumers to listen to various AM/FM radio station with commercial breaks, as well as to podcasts and content comprising new artist discovery, curated music stations, and music podcasts that allow hosts to play full tracks within the episode. The company was formerly known as Clip Interactive, LLC and changed its name to Auddia Inc. in November 2019. Auddia Inc. was incorporated in 2012 and is headquartered in Boulder, Colorado.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 2.60M
Enterprise Value -571.66K Income -7.96M Sales
Book/sh 14.87 Cash/sh 6.77 Dividend Yield
Payout 0.00% Employees 12 IPO
P/E Forward P/E -2.74 PEG
P/S P/B 0.35 P/C
EV/EBITDA 0.08 EV/Sales Quick Ratio 4.23
Current Ratio 4.41 Debt/Eq 1.46 LT Debt/Eq
EPS (ttm) -43.12 EPS next Y -1.90 EPS Growth
Revenue Growth Earnings 2025-05-08 16:00 ROA -77.37%
ROE -154.18% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 500.82K
Shs Float 402.45K Short Float 4.27% Short Ratio 0.03
Short Interest 52W High 56.51 52W Low 3.95
Beta 1.12 Avg Volume 303.69K Volume 71.60K
Target Price Recom None Prev Close $5.45
Price $5.20 Change -4.59%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$5.20
Latest analyst target
3. DCF / Fair value
$-102.69
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.20
Low
High
Mean
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-12-31 THRAMANN JEFFREY JOHN Chief Executive Officer 2,301 $0.96 $2,197
2025-02-14 DEITSCH STEPHEN M Director 915
2025-02-14 THRAMANN JEFFREY JOHN Officer, Director and Beneficial Owner 2,000
2025-02-14 HANLON TIMOTHY J Director 915
2025-02-14 BIRCH THOMAS CARL Director 915
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Cost Of Revenue
0.22
+9.22%
0.20
+11.71%
0.18
+0.55%
0.18
Reconciled Cost Of Revenue
0.19
+61.05%
0.12
-34.45%
0.18
+0.55%
0.18
Gross Profit
-0.22
-9.22%
-0.20
-11.71%
-0.18
-0.55%
-0.18
Operating Expense
6.33
-18.00%
7.71
+5.75%
7.29
+11.48%
6.54
Research And Development
1.15
+12.24%
1.02
+30.68%
0.78
+19.26%
0.65
Selling General And Administration
3.62
-23.03%
4.71
+0.71%
4.67
-4.58%
4.90
Selling And Marketing Expense
0.83
-3.63%
0.86
-21.48%
1.10
-34.51%
1.67
General And Administrative Expense
2.79
-27.37%
3.85
+7.51%
3.58
+10.96%
3.22
Other Gand A
2.79
-27.37%
3.85
+7.51%
3.58
+10.96%
3.22
Total Expenses
6.55
-17.30%
7.92
+5.90%
7.48
+11.18%
6.72
Operating Income
-6.55
+17.30%
-7.92
-5.90%
-7.48
-11.18%
-6.72
Total Operating Income As Reported
-7.70
+2.77%
-7.92
-5.90%
-7.48
-11.18%
-6.72
EBITDA
-4.96
+23.44%
-6.48
-14.95%
-5.64
+1.70%
-5.73
Normalized EBITDA
-3.81
+34.83%
-5.85
-3.73%
-5.64
+1.70%
-5.73
Reconciled Depreciation
1.59
-23.35%
2.07
+12.53%
1.84
+85.64%
0.99
EBIT
-6.55
+23.42%
-8.55
-14.35%
-7.48
-11.18%
-6.72
Total Unusual Items
-1.15
-81.87%
-0.63
0.00
Total Unusual Items Excluding Goodwill
-1.15
-81.87%
-0.63
0.00
Special Income Charges
-1.15
0.00
0.00
Other Special Charges
Restructuring And Mergern Acquisition
1.15
0.00
Net Income
-7.69
+11.80%
-8.72
+0.97%
-8.81
-27.69%
-6.90
Pretax Income
-7.69
+11.80%
-8.72
+0.97%
-8.81
-27.69%
-6.90
Net Non Operating Interest Income Expense
0.00
+102.56%
-0.17
+87.04%
-1.33
-669.32%
-0.17
Interest Expense Non Operating
0.17
-87.04%
1.33
+669.32%
0.17
Net Interest Income
0.00
+102.56%
-0.17
+87.04%
-1.33
-669.32%
-0.17
Interest Expense
0.17
-87.04%
1.33
+669.32%
0.17
Interest Income Non Operating
0.00
0.00
-100.00%
0.00
Interest Income
0.00
0.00
-100.00%
0.00
Other Income Expense
-1.15
-81.87%
-0.63
Gain On Sale Of Security
-0.63
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-7.69
+11.80%
-8.72
+0.97%
-8.81
-27.69%
-6.90
Net Income From Continuing Operation Net Minority Interest
-7.69
+11.80%
-8.72
+0.97%
-8.81
-27.69%
-6.90
Net Income From Continuing And Discontinued Operation
-7.69
+11.80%
-8.72
+0.97%
-8.81
-27.69%
-6.90
Net Income Continuous Operations
-7.69
+11.80%
-8.72
+0.97%
-8.81
-27.69%
-6.90
Normalized Income
-6.54
+19.12%
-8.09
+8.15%
-8.81
-27.69%
-6.90
Net Income Common Stockholders
-7.69
+11.80%
-8.72
+0.97%
-8.81
-27.69%
-6.90
Diluted EPS
-444.21
+73.75%
-1,692.54
+6.24%
-1,805.11
Basic EPS
-444.21
+73.75%
-1,692.54
+6.24%
-1,805.11
Basic Average Shares
0.02
+277.31%
0.01
+36.23%
0.00
Diluted Average Shares
0.02
+277.31%
0.01
+36.23%
0.00
Diluted NI Availto Com Stockholders
-7.69
+11.80%
-8.72
+0.97%
-8.81
-27.69%
-6.90
Depreciation Amortization Depletion Income Statement
1.56
-21.62%
1.99
+7.97%
1.84
+85.64%
0.99
Depreciation And Amortization In Income Statement
1.56
-21.62%
1.99
+7.97%
1.84
+85.64%
0.99
Line Item Trend 2023-12-31
Total Assets
4.40
Current Assets
0.86
Cash Cash Equivalents And Short Term Investments
0.80
Cash And Cash Equivalents
0.80
Cash Financial
0.80
Receivables
0.00
Accounts Receivable
0.00
Prepaid Assets
0.05
Other Current Assets
0.01
Total Non Current Assets
3.54
Net PPE
0.02
Gross PPE
0.11
Accumulated Depreciation
-0.09
Machinery Furniture Equipment
0.11
Other Properties
Goodwill And Other Intangible Assets
3.35
Other Intangible Assets
3.35
Non Current Deferred Assets
0.17
Non Current Prepaid Assets
Other Non Current Assets
0.03
Total Liabilities Net Minority Interest
3.98
Current Liabilities
3.98
Payables And Accrued Expenses
0.91
Payables
0.44
Accounts Payable
0.42
Other Payable
0.02
Current Accrued Expenses
0.47
Current Debt And Capital Lease Obligation
3.02
Current Debt
3.02
Other Current Borrowings
Current Capital Lease Obligation
0.00
Other Current Liabilities
0.05
Total Non Current Liabilities Net Minority Interest
0.00
Long Term Debt And Capital Lease Obligation
0.00
Long Term Capital Lease Obligation
0.00
Stockholders Equity
0.42
Common Stock Equity
0.42
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
0.01
Ordinary Shares Number
0.01
Treasury Shares Number
0.00
Additional Paid In Capital
80.96
Retained Earnings
-80.54
Total Equity Gross Minority Interest
0.42
Total Capitalization
0.42
Working Capital
-3.12
Invested Capital
3.45
Total Debt
3.02
Net Debt
2.22
Capital Lease Obligations
0.00
Net Tangible Assets
-2.93
Tangible Book Value
-2.93
Current Notes Payable
3.02
Interest Payable
0.47
Line Of Credit
Preferred Stock Equity
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-5.63
-10.61%
-5.09
-13.08%
-4.50
+5.23%
-4.75
Cash Flow From Continuing Operating Activities
-5.63
-10.61%
-5.09
-13.08%
-4.50
+5.23%
-4.75
Net Income From Continuing Operations
-7.69
+11.80%
-8.72
+0.97%
-8.81
-27.69%
-6.90
Depreciation Amortization Depletion
1.59
-23.35%
2.07
+12.53%
1.84
+85.64%
0.99
Depreciation
0.03
-10.49%
0.04
+53.87%
0.03
-28.47%
0.04
Amortization Cash Flow
1.55
-23.60%
2.03
+11.95%
1.82
+89.87%
0.96
Depreciation And Amortization
1.59
-23.35%
2.07
+12.53%
1.84
+85.64%
0.99
Amortization Of Intangibles
1.55
-23.60%
2.03
+11.95%
1.82
+89.87%
0.96
Other Non Cash Items
0.88
+539.93%
0.14
Stock Based Compensation
0.21
-72.06%
0.74
-28.15%
1.03
+2.35%
1.00
Operating Gains Losses
0.00
-99.53%
0.63
Gain Loss On Investment Securities
0.63
Gain Loss On Sale Of PPE
0.00
0.00
Change In Working Capital
0.26
+39.78%
0.19
-66.08%
0.55
+4062.16%
0.01
Change In Receivables
0.00
-77.30%
0.00
+139.50%
-0.00
-614.00%
-0.00
Changes In Account Receivables
0.00
-77.30%
0.00
+139.50%
-0.00
-614.00%
-0.00
Change In Prepaid Assets
-0.05
-1196.15%
0.00
+276.34%
-0.00
-340.72%
0.00
Change In Payables And Accrued Expense
0.35
+72.95%
0.20
-64.64%
0.57
+4525.96%
0.01
Change In Other Current Assets
0.00
+100.00%
-0.00
+59.64%
-0.01
Change In Other Current Liabilities
-0.03
-105.54%
-0.01
0.00
Investing Cash Flow
-0.88
+12.61%
-1.00
+2.64%
-1.03
+46.58%
-1.93
Cash Flow From Continuing Investing Activities
-0.88
+12.61%
-1.00
+2.64%
-1.03
+46.58%
-1.93
Net PPE Purchase And Sale
-0.00
+84.01%
-0.01
-406.35%
-0.00
+36.76%
-0.00
Purchase Of PPE
-0.00
+84.01%
-0.01
-406.35%
-0.00
+36.76%
-0.00
Capital Expenditure
-0.88
+12.61%
-1.00
+2.64%
-1.03
+46.58%
-1.93
Capital Expenditure Reported
-0.88
+11.73%
-0.99
+3.60%
-1.03
+46.60%
-1.93
Financing Cash Flow
6.99
-12.59%
8.00
+70.96%
4.68
+133.94%
2.00
Cash Flow From Continuing Financing Activities
6.99
-12.59%
8.00
+70.96%
4.68
+133.94%
2.00
Net Issuance Payments Of Debt
0.06
+102.20%
-2.75
-466.67%
0.75
-62.50%
2.00
Issuance Of Debt
0.06
0.00
-100.00%
0.75
-62.50%
2.00
Repayment Of Debt
0.00
+100.00%
-2.75
0.00
0.00
Long Term Debt Issuance
0.06
0.00
-100.00%
0.75
-62.50%
2.00
Long Term Debt Payments
0.00
+100.00%
-2.75
0.00
0.00
Net Long Term Debt Issuance
0.06
+102.20%
-2.75
-466.67%
0.75
-62.50%
2.00
Short Term Debt Payments
0.00
Net Short Term Debt Issuance
0.00
Net Common Stock Issuance
6.43
-26.30%
8.72
+117.13%
4.02
0.00
Proceeds From Stock Option Exercised
0.00
+104.14%
-0.02
+79.21%
-0.09
0.00
Net Other Financing Charges
-0.20
-2.28%
-0.19
Changes In Cash
0.48
-74.73%
1.90
+321.94%
-0.86
+81.71%
-4.68
Beginning Cash Position
2.71
+236.37%
0.80
-51.57%
1.66
-73.82%
6.35
End Cash Position
3.19
+17.76%
2.71
+236.37%
0.80
-51.57%
1.66
Free Cash Flow
-6.51
-6.78%
-6.10
-10.15%
-5.54
+17.18%
-6.68
Interest Paid Supplemental Data
0.01
+573.97%
0.00
-82.58%
0.01
-15.28%
0.01
Income Tax Paid Supplemental Data
0.00
0.00
0.00
Common Stock Issuance
6.43
-26.30%
8.72
+117.13%
4.02
0.00
Issuance Of Capital Stock
7.13
-34.97%
10.96
+172.86%
4.02
0.00
Net Preferred Stock Issuance
0.70
-68.73%
2.24
0.00
Preferred Stock Issuance
0.70
-68.73%
2.24
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category