AUUD Chart
About

Auddia Inc., an AI technology company, develops AI platform for the radio and podcast markets. The company's flagship product is faidr, which enables consumers to listen to various AM/FM radio station with commercial breaks, as well as to podcasts and content comprising new artist discovery, curated music stations, and music podcasts that allow hosts to play full tracks within the episode. The company was formerly known as Clip Interactive, LLC and changed its name to Auddia Inc. in November 2019. Auddia Inc. was incorporated in 2012 and is headquartered in Boulder, Colorado.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 2.99M
Enterprise Value 404.28K Income -7.96M Sales —
Book/sh 1.93 Cash/sh 0.88 Dividend Yield —
Payout 0.00% Employees 12 IPO —
P/E — Forward P/E -0.51 PEG —
P/S — P/B 0.50 P/C —
EV/EBITDA -0.06 EV/Sales — Quick Ratio 4.23
Current Ratio 4.41 Debt/Eq 1.46 LT Debt/Eq —
EPS (ttm) -21.76 EPS next Y -1.90 EPS Growth —
Revenue Growth — Earnings 2025-05-08 16:00 ROA -77.37%
ROE -154.18% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 3.10M
Shs Float 3.10M Short Float 4.21% Short Ratio 0.29
Short Interest — 52W High 7.29 52W Low 0.66
Beta 1.01 Avg Volume 2.24M Volume 457.45K
Target Price — Recom None Prev Close $0.99
Price $0.97 Change -2.51%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.99
Latest analyst target
3. DCF / Fair value
$-16.58
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.99
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 2301 2197.0 — Sale at price 0.96 per share. THRAMANN JEFFREY JOHN Chief Executive Officer — 2025-12-31 00:00:00 D
1 915 nan — — DEITSCH STEPHEN M Director — 2025-02-14 00:00:00 D
2 2000 nan — — THRAMANN JEFFREY JOHN Officer, Director and Beneficial Owner — 2025-02-14 00:00:00 D
3 915 nan — — HANLON TIMOTHY J Director — 2025-02-14 00:00:00 D
4 915 nan — — BIRCH THOMAS CARL Director — 2025-02-14 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-5.85M-5.64M-5.73M-5.40M
TotalUnusualItems-632.39K0.00536.14K
TotalUnusualItemsExcludingGoodwill-632.39K0.00536.14K
NetIncomeFromContinuingOperationNetMinorityInterest-8.72M-8.81M-6.90M-13.48M
ReconciledDepreciation2.07M1.84M991.64K166.66K
ReconciledCostOfRevenue119.10K181.68K180.69K190.19K
EBITDA-6.48M-5.64M-5.73M-4.86M
EBIT-8.55M-7.48M-6.72M-5.03M
NetInterestIncome-172.51K-1.33M-173.03K-8.44M
InterestExpense172.51K1.33M173.03K8.45M
InterestIncome0.001.003.20K
NormalizedIncome-8.09M-8.81M-6.90M-14.01M
NetIncomeFromContinuingAndDiscontinuedOperation-8.72M-8.81M-6.90M-13.48M
TotalExpenses7.92M7.48M6.72M5.57M
TotalOperatingIncomeAsReported-7.92M-7.48M-6.72M-5.57M
DilutedAverageShares151.19K40.07K29.42K24.46K
BasicAverageShares151.19K40.07K29.42K24.46K
DilutedEPS-57.63-219.81-234.43-552.50
BasicEPS-57.63-219.81-234.43-552.50
DilutedNIAvailtoComStockholders-8.72M-8.81M-6.90M-13.48M
NetIncomeCommonStockholders-8.72M-8.81M-6.90M-13.48M
NetIncome-8.72M-8.81M-6.90M-13.48M
NetIncomeIncludingNoncontrollingInterests-8.72M-8.81M-6.90M-13.48M
NetIncomeContinuousOperations-8.72M-8.81M-6.90M-13.48M
TaxProvision0.000.000.000.00
PretaxIncome-8.72M-8.81M-6.90M-13.48M
OtherIncomeExpense-632.39K536.14K
SpecialIncomeCharges0.00536.14K
OtherSpecialCharges-536.14K
GainOnSaleOfSecurity-632.39K
NetNonOperatingInterestIncomeExpense-172.51K-1.33M-173.03K-8.44M
InterestExpenseNonOperating172.51K1.33M173.03K8.45M
InterestIncomeNonOperating0.001.003.20K
OperatingIncome-7.92M-7.48M-6.72M-5.57M
OperatingExpense7.71M7.29M6.54M5.38M
DepreciationAmortizationDepletionIncomeStatement1.99M1.84M991.64K166.66K
DepreciationAndAmortizationInIncomeStatement1.99M1.84M991.64K166.66K
ResearchAndDevelopment1.02M781.02K654.88K399.52K
SellingGeneralAndAdministration4.71M4.67M4.90M4.81M
SellingAndMarketingExpense860.68K1.10M1.67M740.65K
GeneralAndAdministrativeExpense3.85M3.58M3.22M4.07M
OtherGandA3.85M3.58M3.22M4.07M
GrossProfit-202.95K-181.68K-180.69K-190.19K
CostOfRevenue202.95K181.68K180.69K190.19K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber397.73K46.93K29.78K29.21K
ShareIssued397.73K46.93K29.78K29.21K
NetDebt2.22M114.52K
TotalDebt81.49K3.02M1.78M
TangibleBookValue2.38M-2.93M-284.14K6.25M
InvestedCapital4.69M3.45M5.63M9.41M
WorkingCapital2.21M-3.12M-599.87K6.12M
NetTangibleAssets2.38M-2.93M-284.14K6.25M
CapitalLeaseObligations81.49K0.00
CommonStockEquity4.69M420.42K3.85M9.41M
PreferredStockEquity2.00
TotalCapitalization4.69M420.42K3.85M9.41M
TotalEquityGrossMinorityInterest4.69M420.42K3.85M9.41M
StockholdersEquity4.69M420.42K3.85M9.41M
RetainedEarnings-89.43M-80.54M-71.74M-64.84M
AdditionalPaidInCapital94.12M80.96M75.59M74.24M
CapitalStock6.76K854.00506.0012.42K
CommonStock6.76K854.00506.0012.42K
PreferredStock2.000.000.000.00
TotalLiabilitiesNetMinorityInterest604.01K3.98M2.26M223.20K
TotalNonCurrentLiabilitiesNetMinorityInterest53.09K0.000.000.00
LongTermDebtAndCapitalLeaseObligation53.09K0.00
LongTermCapitalLeaseObligation53.09K0.00
CurrentLiabilities550.92K3.98M2.26M223.20K
OtherCurrentLiabilities14.85K45.96K161.35K
CurrentDebtAndCapitalLeaseObligation28.41K3.02M1.78M
CurrentCapitalLeaseObligation28.41K0.00
CurrentDebt3.02M1.78M
OtherCurrentBorrowings1.78M
LineOfCredit0.00
CurrentNotesPayable0.003.02M1.78M0.00
PayablesAndAccruedExpenses507.66K911.66K324.14K223.20K
CurrentAccruedExpenses0.00470.18K28.11K0.00
InterestPayable0.00470.18K28.11K0.00
Payables507.66K441.49K296.03K223.20K
OtherPayable12.35K16.98K6.07K12.27K
AccountsPayable495.31K424.51K289.95K210.93K
TotalAssets5.30M4.40M6.11M9.63M
TotalNonCurrentAssets2.54M3.54M4.45M3.29M
OtherNonCurrentAssets32.71K51.75K52.92K
NonCurrentPrepaidAssets52.92K
NonCurrentDeferredAssets137.77K170.26K222.90K0.00
GoodwillAndOtherIntangibleAssets2.31M3.35M4.13M3.16M
OtherIntangibleAssets2.31M3.35M4.13M3.16M
NetPPE86.54K18.10K41.08K72.77K
AccumulatedDepreciation-109.53K-91.51K-66.12K-707.04K
GrossPPE196.07K109.61K107.20K779.81K
OtherProperties74.26K
MachineryFurnitureEquipment121.81K109.61K107.20K779.81K
CurrentAssets2.76M862.81K1.66M6.35M
OtherCurrentAssets10.04K7.15K
PrepaidAssets45.67K50.61K0.00
Receivables353.00494.00137.0087.00
AccountsReceivable353.00494.00137.0087.00
CashCashEquivalentsAndShortTermInvestments2.71M804.56K1.66M6.35M
CashAndCashEquivalents2.71M804.56K1.66M6.35M
CashFinancial2.71M804.56K1.66M6.35M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-6.10M-5.54M-6.68M-7.02M
RepaymentOfDebt-2.75M0.000.00-6.30M
IssuanceOfDebt0.00750.00K2.00M312.69K
IssuanceOfCapitalStock10.96M4.02M0.0020.04M
CapitalExpenditure-1.00M-1.03M-1.93M-1.55M
InterestPaidSupplementalData1.04K6.00K7.08K66.41K
IncomeTaxPaidSupplementalData0.000.00
EndCashPosition2.71M804.56K1.66M6.35M
BeginningCashPosition804.56K1.66M6.35M117.91K
ChangesInCash1.90M-856.88K-4.68M6.23M
FinancingCashFlow8.00M4.68M2.00M13.25M
CashFlowFromContinuingFinancingActivities8.00M4.68M2.00M13.25M
NetOtherFinancingCharges-192.13K-803.70K
ProceedsFromStockOptionExercised-18.22K-87.63K0.00
NetPreferredStockIssuance2.24M0.00
PreferredStockIssuance2.24M0.00
NetCommonStockIssuance8.72M4.02M0.0020.04M
CommonStockIssuance8.72M4.02M0.0020.04M
NetIssuancePaymentsOfDebt-2.75M750.00K2.00M-5.99M
NetShortTermDebtIssuance0.00-6.00M
ShortTermDebtPayments0.00-6.00M
NetLongTermDebtIssuance-2.75M750.00K2.00M13.50K
LongTermDebtPayments-2.75M0.000.00-299.20K
LongTermDebtIssuance0.00750.00K2.00M312.69K
InvestingCashFlow-1.00M-1.03M-1.93M-1.55M
CashFlowFromContinuingInvestingActivities-1.00M-1.03M-1.93M-1.55M
NetPPEPurchaseAndSale-12.20K-2.41K-3.81K-80.40K
PurchaseOfPPE-12.20K-2.41K-3.81K-80.40K
CapitalExpenditureReported-992.15K-1.03M-1.93M-1.47M
OperatingCashFlow-5.09M-4.50M-4.75M-5.47M
CashFlowFromContinuingOperatingActivities-5.09M-4.50M-4.75M-5.47M
ChangeInWorkingCapital188.26K554.98K13.33K-1.00M
ChangeInOtherCurrentLiabilities-13.82K0.00
ChangeInOtherCurrentAssets-2.89K-7.15K
ChangeInPayablesAndAccruedExpense199.88K565.29K12.22K-955.52K
ChangeInPrepaidAssets4.94K-2.80K1.16K-47.42K
ChangeInReceivables141.00-357.00-50.0041.00
ChangesInAccountReceivables141.00-357.00-50.0041.00
OtherNonCashItems882.05K137.83K8.14M
StockBasedCompensation736.80K1.03M1.00M1.24M
DepreciationAmortizationDepletion2.07M1.84M991.64K166.66K
DepreciationAndAmortization2.07M1.84M991.64K166.66K
AmortizationCashFlow2.03M1.82M956.14K146.74K
AmortizationOfIntangibles2.03M1.82M956.14K146.74K
Depreciation39.07K25.39K35.49K19.92K
OperatingGainsLosses632.39K-536.14K
GainLossOnInvestmentSecurities632.39K
NetIncomeFromContinuingOperations-8.72M-8.81M-6.90M-13.48M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for AUUD
Date User Asset Broker Type Position Size Entry Price Patterns