AXL Chart
About

Dauch Corporation, together with its subsidiaries, designs, engineers, and manufactures driveline and metal forming technologies that supports electric, hybrid, and internal combustion vehicles. It operates through two segments, Driveline and Metal Forming segments. The Driveline segment offers front and rear axles, driveshafts, differential assemblies, clutch modules, balance shaft systems, disconnecting driveline technology, and electric and hybrid driveline products and systems for light trucks, sport utility vehicles, crossover vehicles, passenger cars, and commercial vehicles. The Metal Forming segment provides range of products, such as engine, transmission, driveline, and safety-critical components for traditional internal combustion engine and electric vehicle architectures, including light vehicles, commercial vehicles, and off-highway vehicles, as well as products for industrial markets. It operates in North America, Asia, Europe, and South America. The company was formerly known as American Axle & Manufacturing Holdings, Inc. and changed its name to Dauch Corporation in January 2026. Dauch Corporation was founded in 1994 and is headquartered in Detroit, Michigan.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Parts Market Cap 2.12B
Enterprise Value 3.09B Income 40.10M Sales 5.83B
Book/sh 6.05 Cash/sh 6.02 Dividend Yield
Payout 0.00% Employees 19000 IPO Jan 29, 1999
P/E 24.32 Forward P/E 12.88 PEG
P/S 0.36 P/B 1.49 P/C
EV/EBITDA 4.36 EV/Sales 0.53 Quick Ratio 1.24
Current Ratio 1.77 Debt/Eq 381.24 LT Debt/Eq
EPS (ttm) 0.37 EPS next Y 0.70 EPS Growth -12.50%
Revenue Growth 0.00% Earnings 2026-05-01 ROA 2.95%
ROE 6.28% ROIC Gross Margin 12.31%
Oper. Margin 4.54% Profit Margin 0.72% Shs Outstand 235.67M
Shs Float 107.75M Short Float 32.97% Short Ratio 10.58
Short Interest 52W High 9.00 52W Low 3.00
Beta 1.59 Avg Volume 4.11M Volume 8.43M
Target Price $9.78 Recom Hold Prev Close $8.22
Price $9.00 Change 9.49%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.78
Mean price target
2. Current target
$9.00
Latest analyst target
3. DCF / Fair value
$23.13
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.00
Low
$7.00
High
$17.00
Mean
$9.78

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-27 init BWS Financial — → Buy $17
2026-01-23 main RBC Capital Outperform → Outperform $12
2026-01-23 main Stifel Hold → Hold $8
2026-01-14 main UBS Buy → Buy $11
2025-10-20 main Stifel Hold → Hold $7
2025-10-06 main UBS Buy → Buy $9
2025-09-02 up RBC Capital Sector Perform → Outperform $8
2025-07-14 up UBS Neutral → Buy $7
2025-05-19 main Morgan Stanley Overweight → Overweight $8
2025-04-22 main B of A Securities Underperform → Underperform $5
2025-04-16 reit RBC Capital Sector Perform → Sector Perform $5
2025-04-10 main UBS Neutral → Neutral $4
2025-03-04 main B of A Securities Underperform → Underperform $6
2025-03-03 main Morgan Stanley Overweight → Overweight $8
2025-02-18 reit RBC Capital Sector Perform → Sector Perform $6
2025-02-18 main UBS Neutral → Neutral $6
2025-01-22 main Barclays Equal-Weight → Equal-Weight $7
2025-01-16 main UBS Neutral → Neutral $7
2024-08-12 main B of A Securities Underperform → Underperform $8
2024-07-22 main B of A Securities Underperform → Underperform $8
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 39474 150001 Stock Award(Grant) at price 3.80 per share. PARKER HERBERT KENT Director 2025-05-01 00:00:00 D
1 39474 150001 Stock Award(Grant) at price 3.80 per share. VALENTI SAMUEL III Director 2025-05-01 00:00:00 D
2 39474 150001 Stock Award(Grant) at price 3.80 per share. MCCASLIN JAMES A Director 2025-05-01 00:00:00 D
3 39474 150001 Stock Award(Grant) at price 3.80 per share. MILLER WILLIAM P II Director 2025-05-01 00:00:00 D
4 39474 150001 Stock Award(Grant) at price 3.80 per share. GRAYSON-CAPRIO TERRY Director 2025-05-01 00:00:00 D
5 39474 150001 Stock Award(Grant) at price 3.80 per share. PIERCE SANDRA E Director 2025-05-01 00:00:00 D
6 39474 150001 Stock Award(Grant) at price 3.80 per share. MIZIOLEK ALEKSANDRA A. Director 2025-05-01 00:00:00 D
7 39474 150001 Stock Award(Grant) at price 3.80 per share. KOZYRA WILLIAM LAWRENCE Director 2025-05-01 00:00:00 I
8 39474 150001 Stock Award(Grant) at price 3.80 per share. LYONS PETER DAVID Director 2025-05-01 00:00:00 D
9 175071 Stock Award(Grant) at price 0.00 per share. LYNCH MICHAEL JOSEPH President 2025-03-03 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-15.69M-6.45M-5.80M-1.46M
TaxRateForCalcs0.210.210.210.03
NormalizedEBITDA736.80M749.20M692.00M781.40M
TotalUnusualItems-74.70M-30.70M-27.60M-48.50M
TotalUnusualItemsExcludingGoodwill-74.70M-30.70M-27.60M-48.50M
NetIncomeFromContinuingOperationNetMinorityInterest-19.70M35.00M-33.60M64.30M
ReconciledDepreciation459.50M469.70M487.20M492.10M
ReconciledCostOfRevenue4.75B5.00B5.05B4.69B
EBITDA662.10M718.50M664.40M732.90M
EBIT202.60M248.80M177.20M240.80M
NetInterestIncome-161.30M-157.90M-175.50M-157.50M
InterestExpense201.10M186.00M201.70M174.50M
InterestIncome39.80M28.10M26.20M17.00M
NormalizedIncome39.31M59.25M-11.80M111.34M
NetIncomeFromContinuingAndDiscontinuedOperation-19.70M35.00M-33.60M64.30M
TotalExpenses5.60B5.85B5.91B5.53B
TotalOperatingIncomeAsReported112.30M241.40M146.60M243.90M
DilutedAverageShares123.80M121.90M117.10M120.40M
BasicAverageShares118.70M117.58M117.10M114.60M
DilutedEPS-0.170.29-0.290.53
BasicEPS-0.170.30-0.290.56
DilutedNIAvailtoComStockholders-19.70M33.80M-33.60M61.60M
NetIncomeCommonStockholders-19.70M33.80M-33.60M61.60M
OtherunderPreferredStockDividend0.001.20M0.002.70M
NetIncome-19.70M35.00M-33.60M64.30M
MinorityInterests0.000.00
NetIncomeIncludingNoncontrollingInterests-19.70M35.00M-33.60M64.30M
NetIncomeContinuousOperations-19.70M35.00M-33.60M64.30M
TaxProvision21.20M27.80M9.10M2.00M
PretaxIncome1.50M62.80M-24.50M66.30M
OtherIncomeExpense-70.90M-50.70M-20.80M-50.30M
OtherNonOperatingIncomeExpenses3.80M-20.00M6.80M-1.80M
SpecialIncomeCharges-74.70M-30.60M-26.50M-23.00M
GainOnSaleOfBusiness0.000.00-2.70M
OtherSpecialCharges6.20M600.00K1.30M6.40M
WriteOff8.00M12.00M0.00
ImpairmentOfCapitalAssets12.00M0.000.000.00
RestructuringAndMergernAcquisition60.50M18.00M25.20M16.60M
GainOnSaleOfSecurity-100.00K-1.10M-25.50M24.40M
NetNonOperatingInterestIncomeExpense-161.30M-157.90M-175.50M-157.50M
InterestExpenseNonOperating201.10M186.00M201.70M174.50M
InterestIncomeNonOperating39.80M28.10M26.20M17.00M
OperatingIncome233.70M271.40M171.80M274.10M
OperatingExpense470.80M470.00M452.50M430.80M
DepreciationAmortizationDepletionIncomeStatement81.80M82.90M85.60M85.70M
DepreciationAndAmortizationInIncomeStatement81.80M82.90M85.60M85.70M
Amortization81.80M82.90M85.60M85.70M
AmortizationOfIntangiblesIncomeStatement81.80M82.90M85.60M85.70M
SellingGeneralAndAdministration389.00M387.10M366.90M345.10M
GrossProfit704.50M741.40M624.30M704.90M
CostOfRevenue5.13B5.38B5.46B5.10B
TotalRevenue5.84B6.12B6.08B5.80B
OperatingRevenue5.84B6.12B6.08B5.80B
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber11.30M10.70M10.30M8.70M
OrdinarySharesNumber118.70M117.58M117.10M114.60M
ShareIssued130.00M128.28M127.40M123.30M
NetDebt3.34B2.07B2.25B2.41B
TotalDebt4.17B2.74B2.89B3.03B
TangibleBookValue90.40M-65.90M-110.00M-171.10M
InvestedCapital4.69B3.19B3.37B3.55B
WorkingCapital2.40B739.60M805.00M794.10M
NetTangibleAssets90.40M-65.90M-110.00M-171.10M
CapitalLeaseObligations124.80M112.70M117.40M108.30M
CommonStockEquity640.00M562.80M604.90M627.30M
TotalCapitalization4.68B3.14B3.36B3.47B
TotalEquityGrossMinorityInterest640.00M562.80M604.90M627.30M
MinorityInterest0.000.00
StockholdersEquity640.00M562.80M604.90M627.30M
GainsLossesNotAffectingRetainedEarnings-266.10M-352.20M-262.90M-275.40M
OtherEquityAdjustments8.00M-8.00M24.70M21.20M
ForeignCurrencyTranslationAdjustments-109.80M-187.00M-142.30M-149.70M
MinimumPensionLiabilities-164.30M-157.20M-145.30M-146.90M
TreasuryStock238.50M235.70M232.90M218.20M
RetainedEarnings-267.90M-248.20M-283.20M-249.60M
AdditionalPaidInCapital1.41B1.40B1.38B1.37B
CapitalStock1.30M1.30M1.30M1.30M
CommonStock1.30M1.30M1.30M1.30M
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest6.03B4.50B4.75B4.84B
TotalNonCurrentLiabilitiesNetMinorityInterest4.80B3.32B3.55B3.64B
EmployeeBenefits614.00M606.30M615.50M626.40M
NonCurrentPensionAndOtherPostretirementBenefitPlans614.00M606.30M615.50M626.40M
NonCurrentDeferredLiabilities43.00M48.80M86.90M84.10M
NonCurrentDeferredRevenue33.90M37.00M70.40M73.40M
NonCurrentDeferredTaxesLiabilities9.10M11.80M16.50M10.70M
LongTermDebtAndCapitalLeaseObligation4.14B2.67B2.85B2.93B
LongTermCapitalLeaseObligation100.10M89.90M95.50M87.20M
LongTermDebt4.04B2.58B2.75B2.85B
CurrentLiabilities1.23B1.18B1.20B1.20B
OtherCurrentLiabilities24.40M
CurrentDeferredLiabilities38.50M14.20M16.60M28.10M
CurrentDeferredRevenue38.50M14.20M16.60M28.10M
CurrentDebtAndCapitalLeaseObligation35.10M70.70M38.90M97.00M
CurrentCapitalLeaseObligation24.70M22.80M21.90M21.10M
CurrentDebt10.40M47.90M17.00M75.90M
OtherCurrentBorrowings10.40M47.90M17.00M75.90M
PensionandOtherPostRetirementBenefitPlansCurrent254.90M193.00M200.10M186.60M
PayablesAndAccruedExpenses905.50M872.90M946.00M887.60M
CurrentAccruedExpenses187.20M172.40M172.10M153.60M
Payables718.30M700.50M773.90M734.00M
AccountsPayable718.30M700.50M773.90M734.00M
TotalAssets6.67B5.06B5.36B5.47B
TotalNonCurrentAssets3.04B3.15B3.35B3.48B
OtherNonCurrentAssets419.90M472.10M477.00M421.40M
DefinedPensionBenefit116.00M111.70M111.90M127.60M
NonCurrentDeferredAssets235.90M199.50M169.40M119.00M
NonCurrentDeferredTaxesAssets235.90M199.50M169.40M119.00M
GoodwillAndOtherIntangibleAssets549.60M628.70M714.90M798.40M
OtherIntangibleAssets375.20M456.70M532.80M616.80M
Goodwill174.40M172.00M182.10M181.60M
NetPPE1.71B1.73B1.88B2.01B
AccumulatedDepreciation-3.27B-3.01B-2.94B-2.74B
GrossPPE4.99B4.75B4.82B4.75B
ConstructionInProgress213.00M200.50M151.50M140.20M
OtherProperties122.30M110.30M115.60M107.20M
MachineryFurnitureEquipment3.84B3.67B3.77B3.74B
BuildingsAndImprovements732.40M684.60M694.90M682.00M
LandAndImprovements82.10M78.10M82.30M84.30M
Properties0.000.000.000.00
CurrentAssets3.63B1.91B2.01B1.99B
OtherCurrentAssets230.10M152.20M185.30M197.80M
AssetsHeldForSaleCurrent0.0058.10M0.00
RestrictedCash1.50B0.00
PrepaidAssets197.80M152.60M
Inventory466.40M442.50M482.90M463.90M
InventoriesAdjustmentsAllowances-31.60M-27.90M-32.10M-27.50M
FinishedGoods114.50M108.40M103.50M92.50M
RawMaterials383.50M362.00M411.50M398.90M
Receivables733.00M709.10M818.50M820.20M
AccountsReceivable733.00M709.10M818.50M820.20M
AllowanceForDoubtfulAccountsReceivable-1.30M-2.50M-5.30M-9.30M
GrossAccountsReceivable734.30M711.60M823.80M829.50M
CashCashEquivalentsAndShortTermInvestments708.90M552.90M519.90M511.50M
CashAndCashEquivalents708.90M552.90M519.90M511.50M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow149.30M204.30M199.40M273.50M
RepurchaseOfCapitalStock-2.80M-2.80M-14.70M-1.90M
RepaymentOfDebt-676.80M-155.40M-209.80M-458.30M
IssuanceOfDebt2.11B7.00M35.80M272.90M
CapitalExpenditure-262.30M-251.10M-196.70M-175.40M
InterestPaidSupplementalData175.70M184.60M186.40M172.60M
IncomeTaxPaidSupplementalData54.60M49.50M54.90M40.40M
EndCashPosition2.21B552.90M519.90M511.50M
BeginningCashPosition552.90M519.90M511.50M530.20M
EffectOfExchangeRateChanges15.10M-11.40M2.30M-7.40M
ChangesInCash1.64B44.40M6.10M-11.30M
FinancingCashFlow1.40B-156.20M-205.50M-217.20M
CashFlowFromContinuingFinancingActivities1.40B-156.20M-205.50M-217.20M
NetOtherFinancingCharges-28.20M-1.70M-3.20M-31.40M
NetCommonStockIssuance-2.80M-2.80M-14.70M-1.90M
CommonStockPayments-2.80M-2.80M-14.70M-1.90M
NetIssuancePaymentsOfDebt1.43B-151.70M-187.60M-183.90M
NetShortTermDebtIssuance25.00M0.00
ShortTermDebtPayments0.000.00
ShortTermDebtIssuance25.00M0.00
NetLongTermDebtIssuance1.43B-151.70M-187.60M-183.90M
LongTermDebtPayments-676.80M-155.40M-209.80M-458.30M
LongTermDebtIssuance2.11B7.00M35.80M272.90M
InvestingCashFlow-169.60M-254.80M-184.50M-243.00M
CashFlowFromContinuingInvestingActivities-169.60M-254.80M-184.50M-243.00M
NetOtherInvestingChanges2.00M17.00M17.00M23.10M
NetInvestmentPurchaseAndSale0.00800.00K0.000.00
SaleOfInvestment0.00800.00K0.000.00
NetBusinessPurchaseAndSale87.10M-10.50M-5.70M-89.30M
SaleOfBusiness94.50M0.000.000.00
PurchaseOfBusiness-7.40M-10.50M-5.70M-89.30M
NetPPEPurchaseAndSale-256.70M-247.10M-195.80M-170.70M
SaleOfPPE5.60M4.00M900.00K4.70M
PurchaseOfPPE-262.30M-251.10M-196.70M-175.40M
OperatingCashFlow411.60M455.40M396.10M448.90M
CashFlowFromContinuingOperatingActivities411.60M455.40M396.10M448.90M
ChangeInWorkingCapital38.90M-38.10M-14.30M-101.70M
ChangeInOtherWorkingCapital-24.70M-61.30M-66.90M-107.90M
ChangeInPayablesAndAccruedExpense93.30M-64.20M58.60M61.10M
ChangeInInventory-7.00M17.10M-13.20M-16.20M
ChangeInReceivables-22.70M70.30M7.20M-38.70M
ChangesInAccountReceivables-22.70M70.30M7.20M-38.70M
OtherNonCashItems-13.60M19.90M
StockBasedCompensation13.60M15.00M13.40M17.70M
UnrealizedGainLossOnInvestmentSecurities1.10M25.50M-24.40M
AssetImpairmentCharge8.00M12.00M0.000.00
DeferredTax-43.30M-31.90M-45.70M-29.50M
DeferredIncomeTax-43.30M-31.90M-45.70M-29.50M
DepreciationAmortizationDepletion459.50M469.70M487.20M492.10M
DepreciationAndAmortization459.50M469.70M487.20M492.10M
AmortizationCashFlow81.80M82.90M85.60M85.70M
AmortizationOfIntangibles81.80M82.90M85.60M85.70M
Depreciation377.70M386.80M401.60M406.40M
OperatingGainsLosses-45.40M-6.30M-10.90M19.60M
PensionAndEmployeeBenefitExpense-7.70M-12.80M-19.10M-11.80M
EarningsLossesFromEquityInvestments25.50M-24.40M
GainLossOnInvestmentSecurities-52.90M100.00K1.10M25.50M
GainLossOnSaleOfPPE9.00M5.80M5.80M-500.00K
GainLossOnSaleOfBusiness0.000.002.70M
NetIncomeFromContinuingOperations-19.70M35.00M-33.60M64.30M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for AXL
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status