AZTR Chart
About

Azitra, Inc., an early-stage clinical biopharmaceutical company, develops therapies for precision dermatology using engineered proteins and topical live biotherapeutic products to treat skin diseases in the United States. The company develops ATR-04, a genetically modified strain of S. epidermidis that is in a Phase 1/2 clinical trial for treating the papulopustular rash experienced by cancer patients undergoing epidermal growth factor receptor inhibitor targeted therapy; ATR-12, a genetically modified strain of S. epidermidis, which is in a Phase 1b/2a clinical trial for treating Netherton syndrome, a skin disease; and ATR-01, a genetically modified strain of S. epidermidis that expresses an engineered recombinant human filaggrin protein, which is in the IND-enabling phase for treating ichthyosis vulgaris, a skin disease. It has a joint development agreement with Bayer for the identification and characterization of S. epidermidis strains for topical formulations. Azitra, Inc. was incorporated in 2014 and is headquartered in Branford, Connecticut.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 2.52M
Enterprise Value 975.55K Income -10.96M Sales
Book/sh 0.35 Cash/sh 0.13 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -0.30 PEG
P/S P/B 0.45 P/C
EV/EBITDA -0.09 EV/Sales Quick Ratio 2.07
Current Ratio 2.83 Debt/Eq 11.10 LT Debt/Eq
EPS (ttm) -2.25 EPS next Y -0.52 EPS Growth
Revenue Growth Earnings 2026-02-27 17:00 ROA -110.69%
ROE -230.65% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 15.89M
Shs Float 16.18M Short Float 1.15% Short Ratio 0.07
Short Interest 52W High 2.67 52W Low 0.15
Beta -1.50 Avg Volume 1.48M Volume 216.06K
Target Price $1.35 Recom Buy Prev Close $0.16
Price $0.16 Change -2.22%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$1.35
Mean price target
2. Current target
$0.16
Latest analyst target
3. DCF / Fair value
$-7.87
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.16
Low
$1.00
High
$1.70
Mean
$1.35

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-09-24 main Maxim Group Buy → Buy $4
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 47600 10034 Purchase at price 0.21 per share. STASKEY NORM Chief Financial Officer 2024-03-28 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems80.01847.16K7.34K0.00
TaxRateForCalcs0.210.210.210.00
NormalizedEBITDA-10.49M-12.53M-10.71M-10.02M
TotalUnusualItems381.004.03M34.93K0.00
TotalUnusualItemsExcludingGoodwill381.004.03M34.93K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-10.96M-8.97M-11.28M-10.68M
ReconciledDepreciation453.14K448.24K425.55K405.98K
EBITDA-10.49M-8.50M-10.67M-10.02M
EBIT-10.94M-8.95M-11.10M-10.43M
NetInterestIncome62.62K110.39K-166.15K-247.07K
InterestExpense7.59K12.16K167.73K251.89K
InterestIncome70.21K122.55K1.58K4.82K
NormalizedIncome-10.96M-12.15M-11.31M-10.68M
NetIncomeFromContinuingAndDiscontinuedOperation-10.96M-8.97M-11.28M-10.68M
TotalExpenses10.97M10.99M8.14M9.74M
TotalOperatingIncomeAsReported-10.97M-10.99M-7.45M-9.45M
DilutedAverageShares571.16K34.51K60.49K60.49K
BasicAverageShares571.16K34.51K60.49K60.49K
DilutedEPS-15.70-366.17-222.33-193.55
BasicEPS-15.70-366.17-222.33-193.55
DilutedNIAvailtoComStockholders-10.96M-8.97M-12.64M-13.45M
NetIncomeCommonStockholders-10.96M-8.97M-12.64M-13.45M
PreferredStockDividends1.36M2.77M2.77M
NetIncome-10.96M-8.97M-11.28M-10.68M
NetIncomeIncludingNoncontrollingInterests-10.96M-8.97M-11.28M-10.68M
NetIncomeContinuousOperations-10.96M-8.97M-11.28M-10.68M
TaxProvision8.32K9.03K17.31K0.00
PretaxIncome-10.95M-8.96M-11.27M-10.68M
OtherIncomeExpense-43.01K1.92M-3.65M-979.69K
OtherNonOperatingIncomeExpenses-43.39K-2.12M-3.68M-979.69K
SpecialIncomeCharges0.00232.51K
OtherSpecialCharges-232.51K
GainOnSaleOfSecurity381.004.03M34.93K
NetNonOperatingInterestIncomeExpense62.62K110.39K-166.15K-247.07K
InterestExpenseNonOperating7.59K12.16K167.73K251.89K
InterestIncomeNonOperating70.21K122.55K1.58K4.82K
OperatingIncome-10.97M-10.99M-7.45M-9.45M
OperatingExpense10.97M10.99M8.14M9.74M
ResearchAndDevelopment4.84M4.72M3.64M6.10M
SellingGeneralAndAdministration6.13M6.27M4.49M3.64M
GeneralAndAdministrativeExpense6.13M6.27M4.49M3.64M
OtherGandA6.13M6.27M4.49M3.64M
TotalRevenue0.007.50K686.00K284.00K
OperatingRevenue0.007.50K686.00K284.00K
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber10.74M1.15M60.55K60.49K
ShareIssued10.74M1.15M60.55K60.49K
NetDebt3.11M
TotalDebt422.08K555.51K885.95K7.73M
TangibleBookValue3.48M5.45M2.70M-36.48M
InvestedCapital3.80M5.70M2.91M-29.66M
WorkingCapital1.95M3.85M932.38K1.91M
NetTangibleAssets3.48M5.45M2.70M-36.48M
CapitalLeaseObligations422.08K555.51K885.95K1.13M
CommonStockEquity3.80M5.70M2.91M-36.26M
TotalCapitalization3.80M5.70M2.91M-29.66M
TotalEquityGrossMinorityInterest3.80M5.70M2.91M-36.26M
StockholdersEquity3.80M5.70M2.91M-36.26M
RetainedEarnings-68.52M-57.57M-48.60M-37.31M
AdditionalPaidInCapital72.32M63.26M51.51M1.05M
CapitalStock1.07K114.0040.00104.00
CommonStock1.07K114.0040.00104.00
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest1.22M1.66M2.20M43.43M
TotalNonCurrentLiabilitiesNetMinorityInterest156.19K284.65K599.14K41.21M
PreferredSecuritiesOutsideStockEquity0.0033.69M33.69M
DerivativeProductLiabilities0.00381.0035.45K70.28K
LongTermDebtAndCapitalLeaseObligation156.19K284.27K563.69K7.44M
LongTermCapitalLeaseObligation156.19K284.27K563.69K840.90K
LongTermDebt6.60M992.02K
CurrentLiabilities1.07M1.38M1.60M2.22M
OtherCurrentLiabilities198.98K
CurrentDeferredLiabilities0.00156.00K15.00K
CurrentDeferredRevenue0.00156.00K15.00K
CurrentDebtAndCapitalLeaseObligation265.89K271.24K322.25K287.38K
CurrentCapitalLeaseObligation265.89K271.24K322.25K287.38K
PensionandOtherPostRetirementBenefitPlansCurrent37.88K32.97K31.07K27.08K
PayablesAndAccruedExpenses565.22K1.07M1.25M1.75M
CurrentAccruedExpenses159.60K569.82K352.59K966.88K
InterestPayable0.00223.79K59.18K
Payables405.61K501.83K897.27K784.69K
TotalTaxPayable6.26K11.57K0.000.00
IncomeTaxPayable6.26K11.57K0.000.00
AccountsPayable399.36K490.25K897.27K784.69K
TotalAssets5.03M7.36M5.12M7.17M
TotalNonCurrentAssets2.01M2.13M2.58M3.03M
OtherNonCurrentAssets47.40K46.94K47.76K47.51K
NonCurrentDeferredAssets679.91K631.28K742.23K800.83K
GoodwillAndOtherIntangibleAssets316.67K246.42K210.88K219.57K
OtherIntangibleAssets316.67K246.42K210.88K219.57K
NetPPE962.08K1.21M1.58M1.96M
AccumulatedDepreciation-633.04K-515.00K-401.99K-286.55K
GrossPPE1.60M1.72M1.98M2.25M
Leases28.86K28.86K28.86K28.86K
OtherProperties1.50M1.62M1.88M2.15M
MachineryFurnitureEquipment50.99K55.14K55.14K55.14K
BuildingsAndImprovements14.93K14.93K14.93K14.93K
Properties0.000.000.000.00
CurrentAssets3.02M5.23M2.54M4.14M
CurrentDeferredAssets0.004.11K67.86K216.89K
PrepaidAssets809.95K567.57K448.26K160.13K
Receivables141.29K101.90K223.47K266.21K
TaxesReceivable140.38K101.66K125.22K83.39K
AccountsReceivable912.00233.0098.25K182.82K
CashCashEquivalentsAndShortTermInvestments2.07M4.55M1.80M3.49M
CashAndCashEquivalents2.07M4.55M1.80M3.49M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-11.41M-10.56M-7.68M-8.69M
RepaymentOfDebt-16.06K-14.60K-7.39K0.00
IssuanceOfDebt0.004.35M984.39K
IssuanceOfCapitalStock9.03M13.35M5.99M0.00
CapitalExpenditure-186.06K-379.25K-318.26K-341.01K
EndCashPosition2.07M4.55M1.80M3.49M
BeginningCashPosition4.55M1.80M3.49M8.04M
ChangesInCash-2.49M2.76M-1.70M-4.55M
FinancingCashFlow8.92M13.32M5.98M4.13M
CashFlowFromContinuingFinancingActivities8.92M13.32M5.98M4.13M
NetOtherFinancingCharges-96.86K-37.48K-216.89K
ProceedsFromStockOptionExercised0.0019.10K0.001.51K
NetCommonStockIssuance9.03M13.35M5.99M0.00
CommonStockIssuance9.03M13.35M5.99M0.00
NetIssuancePaymentsOfDebt-16.06K-14.60K-7.39K4.35M
NetLongTermDebtIssuance-16.06K-14.60K-7.39K4.35M
LongTermDebtPayments-16.06K-14.60K-7.39K0.00
LongTermDebtIssuance0.004.35M984.39K
InvestingCashFlow-182.91K-379.25K-318.26K-336.76K
CashFlowFromContinuingInvestingActivities-182.91K-379.25K-318.26K-336.76K
NetOtherInvestingChanges-180.80K-196.27K
NetIntangiblesPurchaseAndSale-127.11K-9.87K
PurchaseOfIntangibles-127.11K-9.87K
NetPPEPurchaseAndSale-21.06K-8.57K-26.54K-28.85K
SaleOfPPE3.15K0.000.004.25K
PurchaseOfPPE-24.21K-8.57K-26.54K-33.10K
CapitalExpenditureReported-161.85K-370.68K-291.71K-307.91K
OperatingCashFlow-11.22M-10.18M-7.36M-8.35M
CashFlowFromContinuingOperatingActivities-11.22M-10.18M-7.36M-8.35M
ChangeInWorkingCapital-797.23K-441.72K-753.43K310.76K
ChangeInOtherWorkingCapital-5.32K18.41K-156.00K141.00K
ChangeInOtherCurrentLiabilities-304.91K-315.84K-283.10K-268.51K
ChangeInOtherCurrentAssets-461.00819.00-253.00694.00
ChangeInPayablesAndAccruedExpense-500.32K-140.53K-68.68K420.75K
ChangeInPayable-140.53K-68.68K420.75K274.14K
ChangeInAccountPayable-140.53K-68.68K420.75K282.98K
ChangeInTaxPayable0.00-8.83K
ChangeInIncomeTaxPayable0.00-8.83K
ChangeInPrepaidAssets53.18K-119.31K-288.12K-49.84K
ChangeInReceivables-39.40K114.74K42.73K66.67K
ChangesInAccountReceivables-679.0098.02K84.56K-21.95K
OtherNonCashItems10.90K2.13M3.80M1.42M
StockBasedCompensation62.74K245.05K151.50K184.47K
AssetImpairmentCharge0.00442.79K351.36K0.00
DepreciationAmortizationDepletion453.14K448.24K425.55K405.98K
DepreciationAndAmortization453.14K448.24K425.55K405.98K
AmortizationCashFlow13.71K11.16K7.64K
AmortizationOfIntangibles13.71K11.16K7.64K
Depreciation439.43K437.07K417.91K405.98K
OperatingGainsLosses1.69K-4.04M-49.70K7.10K
GainLossOnInvestmentSecurities-381.00-4.03M-34.83K-821.00
NetForeignCurrencyExchangeGainLoss0.00-14.20K0.00
GainLossOnSaleOfPPE2.07K4.86K41.42K7.92K
NetIncomeFromContinuingOperations-10.96M-8.97M-11.28M-10.68M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for AZTR
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status