BBLG Chart
About

Bone Biologics Corporation, a medical device company, focuses on bone regeneration in spinal fusion using the recombinant human protein. The company's lead medical device NELL-1/DBM, an osteopromotive recombinant protein that provides target-specific control over bone regeneration. It also develops NELL-1/DBM fusion device used in lumbar spinal fusion. The company's NELL-1 platform technology used in delivering enhanced outcomes in the surgical specialties of spinal, orthopedic, general orthopedic, plastic reconstruction, neurosurgery, interventional radiology, and sports medicine. It serves spine surgeons and patients with a skeletal bone defect or bone-related condition in their spine. The company has a license agreement with the UCLA Technology Development Group to develop and commercialize NELL-1 for spinal fusion applications. Bone Biologics Corporation was founded in 2004 and is headquartered in Burlington, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 2.08M
Enterprise Value -4.00M Income -3.95M Sales —
Book/sh 3.35 Cash/sh 3.37 Dividend Yield —
Payout 0.00% Employees 2 IPO —
P/E — Forward P/E -0.85 PEG —
P/S — P/B 0.35 P/C —
EV/EBITDA — EV/Sales — Quick Ratio 18.10
Current Ratio 19.00 Debt/Eq — LT Debt/Eq —
EPS (ttm) -2.40 EPS next Y -1.36 EPS Growth —
Revenue Growth — Earnings 2025-11-14 16:00 ROA -48.68%
ROE -80.46% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 1.80M
Shs Float 1.79M Short Float 2.53% Short Ratio 1.17
Short Interest — 52W High 6.75 52W Low 1.11
Beta 0.41 Avg Volume 312.33K Volume 5.83K
Target Price $22.25 Recom None Prev Close $1.14
Price $1.16 Change 1.75%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$22.25
Mean price target
2. Current target
$1.16
Latest analyst target
3. DCF / Fair value
$-19.71
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.16
Low
$22.25
High
$22.25
Mean
$22.25
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-4.27M-9.91M-6.58M-1.10M
TotalUnusualItems51.08K477.70K2.91M297.50K
TotalUnusualItemsExcludingGoodwill51.08K477.70K2.91M297.50K
NetIncomeFromContinuingOperationNetMinorityInterest-4.11M-8.95M-1.48M-1.61M
ReconciledCostOfRevenue0.000.00
EBITDA-4.22M-9.43M-3.67M-805.58K
EBIT-4.22M-9.43M-3.67M-805.58K
NetInterestIncome55.66K1.87K-731.71K-805.11K
InterestExpense0.00805.11K
InterestIncome55.66K1.87K0.00
NormalizedIncome-4.16M-9.43M-4.40M-1.91M
NetIncomeFromContinuingAndDiscontinuedOperation-4.11M-8.95M-1.48M-1.61M
TotalExpenses4.22M9.43M3.67M1.10M
TotalOperatingIncomeAsReported-4.22M-9.43M-3.67M-1.10M
DilutedAverageShares252.87K43.86K7.94K3.15K
BasicAverageShares252.87K43.86K7.94K3.15K
DilutedEPS-28.98-204.06-186.90-504.00
BasicEPS-28.98-204.06-186.90-504.00
DilutedNIAvailtoComStockholders-7.32M-8.95M-1.48M-1.61M
NetIncomeCommonStockholders-7.32M-8.95M-1.48M-1.61M
OtherunderPreferredStockDividend3.21M0.00
NetIncome-4.11M-8.95M-1.48M-1.61M
NetIncomeIncludingNoncontrollingInterests-4.11M-8.95M-1.48M-1.61M
NetIncomeContinuousOperations-4.11M-8.95M-1.48M-1.61M
TaxProvision1.60K
PretaxIncome-4.11M-8.95M-1.48M-1.61M
OtherIncomeExpense51.08K477.70K2.91M297.50K
SpecialIncomeCharges0.00-414.99K0.00297.50K
OtherSpecialCharges414.99K-297.50K
GainOnSaleOfSecurity51.08K892.69K2.91M
NetNonOperatingInterestIncomeExpense55.66K1.87K-731.71K-805.11K
TotalOtherFinanceCost731.71K
InterestExpenseNonOperating0.00805.11K
InterestIncomeNonOperating55.66K1.87K0.00
OperatingIncome-4.22M-9.43M-3.67M-1.10M
OperatingExpense4.22M9.43M3.67M1.10M
ResearchAndDevelopment2.13M6.91M1.58M82.04K
SellingGeneralAndAdministration2.09M2.52M2.09M1.02M
GeneralAndAdministrativeExpense2.09M2.52M2.09M1.02M
OtherGandA2.09M2.52M2.09M1.02M
GrossProfit0.000.00
CostOfRevenue0.000.00
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber492.33K89.04K10.63K7.19K
ShareIssued492.33K89.04K10.63K7.19K
TangibleBookValue3.48M2.91M5.95M6.58M
InvestedCapital3.48M2.91M5.95M6.58M
WorkingCapital3.48M2.91M5.95M6.58M
NetTangibleAssets3.48M2.91M5.95M6.58M
CommonStockEquity3.48M2.91M5.95M6.58M
TotalCapitalization3.48M2.91M5.95M6.58M
TotalEquityGrossMinorityInterest3.48M2.91M5.95M6.58M
StockholdersEquity3.48M2.91M5.95M6.58M
RetainedEarnings-85.02M-80.91M-71.96M-70.48M
AdditionalPaidInCapital88.50M83.81M77.91M77.04M
CapitalStock2.95K534.0064.0010.35K
CommonStock2.95K534.0064.0010.35K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest377.71K831.40K2.55M99.91K
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.000.000.00
CurrentLiabilities377.71K831.40K2.55M99.91K
OtherCurrentLiabilities4.67K55.75K1.66M
CurrentDeferredLiabilities0.000.00783.67K0.00
CurrentDeferredRevenue0.000.00783.67K
LineOfCredit0.00
CurrentNotesPayable0.00
PayablesAndAccruedExpenses373.04K775.65K104.79K99.91K
CurrentAccruedExpenses0.00414.99K0.00
InterestPayable0.00
Payables373.04K360.66K104.79K99.91K
AccountsPayable373.04K360.66K104.79K99.91K
TotalAssets3.86M3.74M8.50M6.68M
TotalNonCurrentAssets0.000.000.000.00
CurrentAssets3.86M3.74M8.50M6.68M
PrepaidAssets536.24K711.19K956.92K0.00
Receivables328.84K579.91K
OtherReceivables328.84K579.91K
CashCashEquivalentsAndShortTermInvestments3.33M3.03M7.54M6.68M
CashAndCashEquivalents3.33M3.03M7.54M6.68M
CashFinancial3.33M3.03M7.54M6.68M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-4.12M-9.56M-3.57M-1.23M
RepaymentOfDebt0.00-10.61K
IssuanceOfDebt0.001.06M
IssuanceOfCapitalStock2.62M5.04M4.43M6.86M
InterestPaidSupplementalData0.000.000.0012.06K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition3.33M3.03M7.54M6.68M
BeginningCashPosition3.03M7.54M6.68M0.00
ChangesInCash298.56K-4.51M862.95K6.68M
FinancingCashFlow4.42M5.04M4.43M7.90M
CashFlowFromContinuingFinancingActivities4.42M5.04M4.43M7.90M
ProceedsFromStockOptionExercised1.81M0.00
NetCommonStockIssuance2.62M5.04M4.43M6.86M
CommonStockIssuance2.62M5.04M4.43M6.86M
NetIssuancePaymentsOfDebt0.001.05M
NetShortTermDebtIssuance0.001.05M
ShortTermDebtPayments0.00-10.61K
ShortTermDebtIssuance0.001.06M
OperatingCashFlow-4.12M-9.56M-3.57M-1.23M
CashFlowFromContinuingOperatingActivities-4.12M-9.56M-3.57M-1.23M
ChangeInWorkingCapital-150.25K132.92K-168.37K-320.49K
ChangeInOtherWorkingCapital-783.67K783.67K45.00K
ChangeInPayablesAndAccruedExpense-325.21K670.87K4.88K-365.49K
ChangeInAccruedExpense-414.99K414.99K0.00
ChangeInPayable89.78K255.88K4.88K
ChangeInAccountPayable89.78K255.88K4.88K
ChangeInPrepaidAssets174.96K245.73K-956.92K0.00
OtherNonCashItems731.71K495.55K
StockBasedCompensation188.82K152.60K266.63K207.03K
OperatingGainsLosses-51.08K-892.69K-2.91M
GainLossOnInvestmentSecurities-51.08K-892.69K-2.91M
NetIncomeFromContinuingOperations-4.11M-8.95M-1.48M-1.61M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BBLG
Date User Asset Broker Type Position Size Entry Price Patterns