BDTX Chart
About

Black Diamond Therapeutics, Inc., a clinical-stage oncology company, focuses on the discovery and development of MasterKey therapies for patients with genetically defined tumors. The company's lead product candidate is BDTX-1535, a brain-penetrant epidermal growth factor receptor MasterKey inhibitor, which is in Phase 2 clinical trial for the treatment of epidermal growth factor receptor mutant non-small cell lung cancer, as well as Phase 1 clinical trial to treat glioblastoma. It is also developing BDTX-4933, a brain-penetrant RAF MasterKey inhibitor targeting KRAS, NRAS, and BRAF alterations in solid tumors that is in Phase 1 clinical trial. In addition, the company is developing BDTX-4876, a MasterKey inhibitor of oncogenic FGFR2/3 mutations with selectivity versus FGFR1/4, which is in preclinical stage. The company was formerly known as ASET Therapeutics, Inc. and changed its name to Black Diamond Therapeutics, Inc. in January 2018. Black Diamond Therapeutics, Inc. was incorporated in 2014 and is headquartered in Cambridge, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 150.13M
Enterprise Value 29.45M Income 21.50M Sales 70.00M
Book/sh 2.21 Cash/sh 2.38 Dividend Yield —
Payout 0.00% Employees 24 IPO —
P/E 7.12 Forward P/E -4.39 PEG —
P/S 2.14 P/B 1.19 P/C —
EV/EBITDA 1.95 EV/Sales 0.42 Quick Ratio 8.72
Current Ratio 8.94 Debt/Eq 15.59 LT Debt/Eq —
EPS (ttm) 0.37 EPS next Y -0.60 EPS Growth —
Revenue Growth — Earnings 2026-03-05 ROA 6.26%
ROE 19.23% ROIC — Gross Margin 100.00%
Oper. Margin 21.15% Profit Margin 30.71% Shs Outstand 56.97M
Shs Float 45.95M Short Float 10.41% Short Ratio 4.49
Short Interest — 52W High 4.94 52W Low 1.20
Beta 3.36 Avg Volume 1.09M Volume 314.18K
Target Price $9.29 Recom Strong_buy Prev Close $2.55
Price $2.63 Change 3.33%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.29
Mean price target
2. Current target
$2.55
Latest analyst target
3. DCF / Fair value
$3.24
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.55
Low
$6.00
High
$13.00
Mean
$9.29

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-16 main Piper Sandler Overweight → Overweight $8
2025-12-04 down Guggenheim Buy → Neutral —
2025-09-04 init Guggenheim — → Buy $8
2025-08-11 main HC Wainwright & Co. Buy → Buy $10
2025-03-18 main HC Wainwright & Co. Buy → Buy $12
2025-03-07 main Stifel Buy → Buy $15
2024-11-06 reit HC Wainwright & Co. Buy → Buy $11
2024-10-09 reit HC Wainwright & Co. Buy → Buy $11
2024-10-08 reit Wedbush Outperform → Outperform $16
2024-09-24 reit HC Wainwright & Co. Buy → Buy $11
2024-09-23 main Piper Sandler Overweight → Overweight $15
2024-09-18 reit HC Wainwright & Co. Buy → Buy $11
2024-09-10 reit Wedbush Outperform → Outperform $16
2024-09-04 reit HC Wainwright & Co. Buy → Buy $11
2024-08-07 reit Wedbush Outperform → Outperform $16
2024-07-31 init Raymond James — → Outperform $20
2024-07-03 main Piper Sandler Overweight → Overweight $12
2024-06-07 reit HC Wainwright & Co. Buy → Buy $11
2024-05-16 main HC Wainwright & Co. Buy → Buy $11
2024-04-08 main Wedbush Outperform → Outperform $16
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 5208 14374 — Stock Award(Grant) at price 2.76 per share. BEHBAHANI ALI Director — 2025-12-12 00:00:00 D
1 4665 12875 — Stock Award(Grant) at price 2.76 per share. RAMAN PRAKASH Director — 2025-12-12 00:00:00 D
2 4291 14375 — Stock Award(Grant) at price 3.35 per share. BEHBAHANI ALI Director — 2025-09-19 00:00:00 D
3 3843 12874 — Stock Award(Grant) at price 3.35 per share. RAMAN PRAKASH Director — 2025-09-19 00:00:00 D
4 6170 14376 — Stock Award(Grant) at price 2.33 per share. BEHBAHANI ALI Director — 2025-06-20 00:00:00 D
5 5526 12876 — Stock Award(Grant) at price 2.33 per share. RAMAN PRAKASH Director — 2025-06-20 00:00:00 D
6 7646 14374 — Stock Award(Grant) at price 1.88 per share. BEHBAHANI ALI Director — 2025-03-21 00:00:00 D
7 6848 12874 — Stock Award(Grant) at price 1.88 per share. RAMAN PRAKASH Director — 2025-03-21 00:00:00 D
8 5784292 10712939 — Sale at price 1.72 - 2.00 per share. BIOTECH GROWTH N.V. Beneficial Owner of more than 10% of a Class of Security — 2025-03-19 00:00:00 I
9 75000 — — Stock Award(Grant) at price 0.00 per share. HATZIS-SCHOCH BRENT Chief Operating Officer — 2025-01-30 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-78.44M-86.02M-94.55M-126.67M
TotalUnusualItems0.002.23M0.00
TotalUnusualItemsExcludingGoodwill0.002.23M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-69.68M-82.44M-91.17M-125.60M
ReconciledDepreciation343.00K437.00K508.00K205.00K
EBITDA-78.44M-86.02M-92.32M-126.67M
EBIT-78.78M-86.46M-92.83M-126.87M
NetInterestIncome2.18M1.92M2.03M3.46M
InterestExpense0.00
InterestIncome2.18M1.92M2.03M3.46M
NormalizedIncome-69.68M-82.44M-93.40M-125.60M
NetIncomeFromContinuingAndDiscontinuedOperation-69.68M-82.44M-91.17M-125.60M
TotalExpenses78.78M86.46M92.83M126.87M
TotalOperatingIncomeAsReported-78.78M-86.46M-92.83M-126.87M
DilutedAverageShares55.03M43.95M36.23M36.19M
BasicAverageShares55.03M43.95M36.23M36.19M
DilutedEPS-1.27-1.88-2.52-3.47
BasicEPS-1.27-1.88-2.52-3.47
DilutedNIAvailtoComStockholders-69.68M-82.44M-91.17M-125.60M
NetIncomeCommonStockholders-69.68M-82.44M-91.17M-125.60M
NetIncome-69.68M-82.44M-91.17M-125.60M
NetIncomeIncludingNoncontrollingInterests-69.68M-82.44M-91.17M-125.60M
NetIncomeContinuousOperations-69.68M-82.44M-91.17M-125.60M
PretaxIncome-69.68M-82.44M-91.17M-125.60M
OtherIncomeExpense6.92M2.09M-372.00K-2.19M
OtherNonOperatingIncomeExpenses6.92M2.09M-354.00K-2.19M
SpecialIncomeCharges0.002.23M0.00
GainOnSaleOfPPE0.002.23M0.00
EarningsFromEquityInterest0.00-2.25M0.00
NetNonOperatingInterestIncomeExpense2.18M1.92M2.03M3.46M
InterestExpenseNonOperating0.00
InterestIncomeNonOperating2.18M1.92M2.03M3.46M
OperatingIncome-78.78M-86.46M-92.83M-126.87M
OperatingExpense78.78M86.46M92.83M126.87M
ResearchAndDevelopment51.31M59.35M64.44M96.83M
SellingGeneralAndAdministration27.47M27.11M28.39M30.04M
GeneralAndAdministrativeExpense27.47M27.11M28.39M30.04M
OtherGandA27.47M27.11M28.39M30.04M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber56.64M51.65M36.43M36.23M
ShareIssued56.64M51.65M36.43M36.23M
TotalDebt22.19M25.30M28.14M28.46M
TangibleBookValue83.28M116.74M115.69M195.90M
InvestedCapital83.28M116.74M115.69M195.90M
WorkingCapital80.60M114.39M112.44M192.06M
NetTangibleAssets83.28M116.74M115.69M195.90M
CapitalLeaseObligations22.19M25.30M28.14M28.46M
CommonStockEquity83.28M116.74M115.69M195.90M
TotalCapitalization83.28M116.74M115.69M195.90M
TotalEquityGrossMinorityInterest83.28M116.74M115.69M195.90M
StockholdersEquity83.28M116.74M115.69M195.90M
GainsLossesNotAffectingRetainedEarnings24.00K-27.00K-1.82M-414.00K
OtherEquityAdjustments24.00K-27.00K-1.82M-414.00K
RetainedEarnings-487.11M-417.43M-334.99M-243.82M
AdditionalPaidInCapital570.36M534.19M452.50M440.13M
CapitalStock7.00K7.00K5.00K5.00K
CommonStock7.00K7.00K5.00K5.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest39.35M41.83M40.56M51.78M
TotalNonCurrentLiabilitiesNetMinorityInterest18.78M22.18M25.30M28.14M
LongTermDebtAndCapitalLeaseObligation18.78M22.18M25.30M28.14M
LongTermCapitalLeaseObligation18.78M22.18M25.30M28.14M
CurrentLiabilities20.57M19.65M15.26M23.64M
CurrentDebtAndCapitalLeaseObligation3.40M3.11M2.84M320.00K
CurrentCapitalLeaseObligation3.40M3.11M2.84M320.00K
PayablesAndAccruedExpenses17.17M16.53M12.42M23.32M
CurrentAccruedExpenses13.16M14.21M10.54M19.21M
Payables4.01M2.32M1.88M4.11M
AccountsPayable4.01M2.32M1.88M4.11M
TotalAssets122.64M158.57M156.25M247.68M
TotalNonCurrentAssets21.46M24.53M28.55M31.98M
OtherNonCurrentAssets1.07M823.00K1.17M1.24M
NetPPE20.40M23.71M27.38M30.74M
AccumulatedDepreciation-1.14M-799.00K-750.00K-369.00K
GrossPPE21.54M24.51M28.13M31.11M
Leases2.51M2.51M2.51M2.44M
ConstructionInProgress0.00148.00K
OtherProperties19.01M21.98M25.56M28.39M
MachineryFurnitureEquipment17.00K17.00K55.00K137.00K
Properties0.000.000.000.00
CurrentAssets101.18M134.03M127.71M215.70M
OtherCurrentAssets2.60M2.63M4.90M5.92M
PrepaidAssets5.92M
CashCashEquivalentsAndShortTermInvestments98.58M131.40M122.81M209.79M
OtherShortTermInvestments62.14M75.18M88.49M143.99M
CashAndCashEquivalents36.44M56.22M34.31M65.80M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-62.30M-66.75M-85.27M-102.86M
IssuanceOfCapitalStock24.49M71.85M0.000.00
CapitalExpenditure-33.00K-192.00K-2.71M
EndCashPosition37.26M57.04M35.48M67.02M
BeginningCashPosition57.04M35.48M67.02M35.83M
ChangesInCash-19.79M21.56M-31.54M31.19M
FinancingCashFlow25.55M71.93M177.00K729.00K
CashFlowFromContinuingFinancingActivities25.55M71.93M177.00K729.00K
ProceedsFromStockOptionExercised1.05M82.00K177.00K729.00K
NetCommonStockIssuance24.49M71.85M0.000.00
CommonStockIssuance24.49M71.85M0.000.00
InvestingCashFlow16.97M16.35M53.37M130.61M
CashFlowFromContinuingInvestingActivities16.97M16.35M53.37M130.61M
NetInvestmentPurchaseAndSale16.87M16.28M53.55M133.32M
SaleOfInvestment139.75M78.17M113.69M182.83M
PurchaseOfInvestment-122.88M-61.89M-60.14M-49.51M
NetPPEPurchaseAndSale94.00K62.00K-183.00K-2.71M
SaleOfPPE94.00K95.00K9.00K0.00
PurchaseOfPPE0.00-33.00K-192.00K-2.71M
OperatingCashFlow-62.30M-66.72M-85.08M-100.15M
CashFlowFromContinuingOperatingActivities-62.30M-66.72M-85.08M-100.15M
ChangeInWorkingCapital-2.69M3.69M-9.90M7.02M
ChangeInOtherCurrentLiabilities-3.40M-3.11M-2.84M-1.73M
ChangeInOtherCurrentAssets-249.00K0.0016.00K90.00K
ChangeInPayablesAndAccruedExpense927.00K4.54M-8.09M10.28M
ChangeInAccruedExpense-756.00K3.94M-5.86M8.71M
ChangeInPayable1.68M597.00K-2.23M1.57M
ChangeInAccountPayable1.68M597.00K-2.23M1.57M
ChangeInPrepaidAssets33.00K2.27M1.02M-1.63M
OtherNonCashItems2.97M2.81M2.73M2.01M
StockBasedCompensation10.63M9.60M12.20M14.04M
AmortizationOfSecurities-3.78M-1.17M536.00K2.19M
DepreciationAmortizationDepletion343.00K437.00K508.00K205.00K
DepreciationAndAmortization343.00K437.00K508.00K205.00K
Depreciation343.00K437.00K508.00K205.00K
OperatingGainsLosses-94.00K358.00K17.00K-7.00K
EarningsLossesFromEquityInvestments0.002.25M0.00
GainLossOnInvestmentSecurities-10.00K
GainLossOnSaleOfPPE-94.00K358.00K-2.23M3.00K
NetIncomeFromContinuingOperations-69.68M-82.44M-91.17M-125.60M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BDTX
Date User Asset Broker Type Position Size Entry Price Patterns