BGSF Chart
About

BGSF, Inc., together with its subsidiaries, provides consulting, managed services, and professional workforce solutions in the United States. The company operates through The Property Management segment, that offers office and maintenance field talent to various apartment communities and commercial buildings. It serves its products to fortune 500 companies, and medium and small companies, as well as consulting companies. BGSF, Inc. was formerly known as BG Staffing, Inc. and changed its name to BGSF, Inc. in February 2021. The company was incorporated in 2007 and is based in Plano, Texas.

Fundamentals
Scroll to Statements
Sector Industrials Industry Staffing & Employment Se Market Cap 73.69M
Enterprise Value 56.01M Income -11.53M Sales 93.31M
Book/sh 4.29 Cash/sh 1.69 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E 54.83 PEG
P/S 0.79 P/B 1.54 P/C
EV/EBITDA -7.18 EV/Sales 0.60 Quick Ratio 3.31
Current Ratio 4.12 Debt/Eq 2.40 LT Debt/Eq
EPS (ttm) -0.70 EPS next Y 0.12 EPS Growth
Revenue Growth -65.80% Earnings 2026-05-06 ROA -5.62%
ROE -17.69% ROIC Gross Margin 35.72%
Oper. Margin -8.03% Profit Margin -12.25% Shs Outstand 11.20M
Shs Float 9.87M Short Float 1.44% Short Ratio 6.70
Short Interest 52W High 8.22 52W Low 2.91
Beta 0.68 Avg Volume 37.72K Volume 28.89K
Target Price Recom None Prev Close $6.40
Price $6.58 Change 2.81%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$6.58
Latest analyst target
3. DCF / Fair value
$20.31
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.58
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-03-20 main Roth MKM Buy → Buy $9
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 3354 Stock Award(Grant) at price 0.00 per share. ALLEN CHARLES DAVID JR. Director 2026-02-04 00:00:00 D
1 3354 Stock Award(Grant) at price 0.00 per share. SEID PAUL A Director 2026-02-04 00:00:00 D
2 3354 Stock Award(Grant) at price 0.00 per share. BAUM RICHARD L JR. Director 2026-02-04 00:00:00 D
3 3354 Stock Award(Grant) at price 0.00 per share. HAILEY DOUGLAS E. Director 2026-02-04 00:00:00 D
4 3354 Stock Award(Grant) at price 0.00 per share. CARROLL DONNA Director 2026-02-04 00:00:00 D
5 5482 Stock Award(Grant) at price 0.00 per share. ALLEN CHARLES DAVID JR. Director 2025-11-05 00:00:00 D
6 5482 Stock Award(Grant) at price 0.00 per share. SEID PAUL A Director 2025-11-05 00:00:00 D
7 5482 Stock Award(Grant) at price 0.00 per share. BAUM RICHARD L JR. Director 2025-11-05 00:00:00 D
8 5482 Stock Award(Grant) at price 0.00 per share. HAILEY DOUGLAS E. Director 2025-11-05 00:00:00 D
9 5482 Stock Award(Grant) at price 0.00 per share. CARROLL DONNA Director 2025-11-05 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-84.40K-5.21M-77.17K874.70K
TaxRateForCalcs0.100.220.240.20
NormalizedEBITDA9.83M23.93M20.65M13.89M
TotalUnusualItems-844.00K-23.34M-315.00K4.34M
TotalUnusualItemsExcludingGoodwill-844.00K-23.34M-315.00K4.34M
NetIncomeFromContinuingOperationNetMinorityInterest-3.34M-10.22M11.26M10.46M
ReconciledDepreciation7.77M7.77M4.05M3.70M
ReconciledCostOfRevenue179.64M201.38M194.87M158.09M
EBITDA8.98M589.00K20.34M18.23M
EBIT1.21M-7.18M16.28M14.53M
NetInterestIncome-4.92M-5.98M-1.36M-1.43M
InterestExpense4.92M5.98M1.36M1.43M
NormalizedIncome-2.58M7.91M11.50M6.99M
NetIncomeFromContinuingAndDiscontinuedOperation-3.34M-10.22M25.36M14.11M
TotalExpenses270.44M297.01M281.82M228.84M
RentExpenseSupplemental3.20M3.31M2.77M3.13M
TotalOperatingIncomeAsReported1.21M-7.18M16.28M14.53M
DilutedAverageShares10.90M10.89M10.77M10.42M
BasicAverageShares10.90M10.89M10.77M10.37M
DilutedEPS-0.31-0.952.351.35
BasicEPS-0.31-0.942.351.36
DilutedNIAvailtoComStockholders-3.34M-10.22M25.36M14.11M
NetIncomeCommonStockholders-3.34M-10.22M25.36M14.11M
NetIncome-3.34M-10.22M25.36M14.11M
NetIncomeIncludingNoncontrollingInterests-3.34M-10.22M25.36M14.11M
NetIncomeDiscontinuousOperations0.000.0014.10M3.65M
NetIncomeContinuousOperations-3.34M-10.22M11.26M10.46M
TaxProvision-370.00K-2.94M3.66M2.64M
PretaxIncome-3.71M-13.16M14.92M13.10M
OtherIncomeExpense-844.00K-23.34M-315.00K4.34M
SpecialIncomeCharges-844.00K-23.34M-315.00K4.34M
OtherSpecialCharges-2.08M
WriteOff2.07M23.34M315.00K145.00K
ImpairmentOfCapitalAssets22.55M0.000.00
RestructuringAndMergernAcquisition-1.22M0.000.00-4.49M
NetNonOperatingInterestIncomeExpense-4.92M-5.98M-1.36M-1.43M
InterestExpenseNonOperating4.92M5.98M1.36M1.43M
OperatingIncome2.06M16.16M16.60M10.19M
OperatingExpense90.81M95.63M86.95M70.75M
DepreciationAmortizationDepletionIncomeStatement7.77M7.77M4.05M3.70M
DepreciationAndAmortizationInIncomeStatement7.77M7.77M4.05M3.70M
SellingGeneralAndAdministration83.04M87.85M82.90M67.05M
SellingAndMarketingExpense2.10M2.11M1.99M1.38M
GeneralAndAdministrativeExpense80.94M85.74M80.91M65.67M
OtherGandA12.75M12.22M11.39M7.76M
InsuranceAndClaims1.14M1.14M991.00K740.00K
RentAndLandingFees3.20M3.31M2.77M3.13M
SalariesAndWages63.85M69.07M65.75M54.04M
GrossProfit92.86M111.78M103.55M80.94M
CostOfRevenue179.64M201.38M194.87M158.09M
TotalRevenue272.50M313.17M298.42M239.03M
OperatingRevenue272.50M313.17M298.42M239.03M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber3.93K3.93K1.84K1.84K
OrdinarySharesNumber11.04M10.89M10.77M10.43M
ShareIssued11.04M10.89M10.77M10.43M
NetDebt45.97M63.11M66.67M39.34M
TotalDebt51.66M68.94M71.56M44.03M
TangibleBookValue-1.40M-4.42M-2.01M13.87M
InvestedCapital128.59M148.65M167.41M116.04M
WorkingCapital19.43M-18.14M47.95M31.79M
NetTangibleAssets-1.40M-4.42M-2.01M13.87M
CapitalLeaseObligations5.34M5.83M4.89M4.58M
CommonStockEquity82.27M85.54M100.74M76.59M
TotalCapitalization120.42M85.54M163.41M112.48M
TotalEquityGrossMinorityInterest82.27M85.54M100.74M76.59M
StockholdersEquity82.27M85.54M100.74M76.59M
GainsLossesNotAffectingRetainedEarnings0.000.000.0058.33K
OtherEquityAdjustments58.33K
TreasuryStock57.00K57.00K38.00K37.89K
RetainedEarnings11.96M16.93M33.66M14.59M
AdditionalPaidInCapital70.26M68.55M67.00M61.88M
CapitalStock110.00K109.00K108.00K104.25K
CommonStock110.00K109.00K108.00K104.25K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest67.84M92.98M93.94M71.70M
TotalNonCurrentLiabilitiesNetMinorityInterest41.92M7.93M65.73M43.32M
OtherNonCurrentLiabilities4.11M10.00K4.55M
LiabilitiesHeldforSaleNonCurrent0.00190.40K
LongTermDebtAndCapitalLeaseObligation41.92M3.81M65.72M38.57M
LongTermCapitalLeaseObligation3.77M3.81M3.05M2.69M
LongTermDebt38.15M62.67M35.89M
CurrentLiabilities25.92M85.06M28.21M28.38M
OtherCurrentLiabilities2.66M4.21M2.08M10.16M
CurrentDebtAndCapitalLeaseObligation9.74M65.13M5.84M5.46M
CurrentCapitalLeaseObligation1.57M2.02M1.84M1.90M
CurrentDebt8.17M63.11M4.00M3.56M
OtherCurrentBorrowings8.17M63.11M4.00M3.56M
LineOfCredit24.75M0.00
PensionandOtherPostRetirementBenefitPlansCurrent1.89M2.93M5.74M4.52M
PayablesAndAccruedExpenses11.62M12.79M14.54M8.24M
CurrentAccruedExpenses11.33M12.41M13.70M7.46M
InterestPayable223.00K438.00K273.00K102.30K
Payables292.00K377.00K840.00K782.98K
TotalTaxPayable212.00K282.00K253.00K381.81K
IncomeTaxPayable212.00K282.00K253.00K381.81K
AccountsPayable80.00K95.00K587.00K401.18K
TotalAssets150.11M178.52M194.67M148.29M
TotalNonCurrentAssets104.76M111.61M118.51M88.12M
OtherNonCurrentAssets4.44M5.03M4.41M8.50M
NonCurrentPrepaidAssets2.09M2.70M2.62M4.11M
NonCurrentDeferredAssets8.46M7.27M2.20M4.55M
NonCurrentDeferredTaxesAssets8.46M7.27M2.20M4.55M
GoodwillAndOtherIntangibleAssets83.67M89.96M102.75M62.73M
OtherIntangibleAssets24.52M30.37M47.55M33.58M
Goodwill59.15M59.59M55.19M29.14M
NetPPE6.11M6.65M6.54M8.25M
AccumulatedDepreciation-2.90M-4.08M-4.90M-4.29M
GrossPPE9.01M10.73M11.44M12.54M
Leases513.00K665.00K1.40M1.38M
OtherProperties4.97M5.43M4.46M3.91M
MachineryFurnitureEquipment3.52M4.63M5.58M7.24M
Properties0.000.000.000.00
CurrentAssets45.35M66.91M76.16M60.17M
OtherCurrentAssets141.00K456.00K565.00K13.15K
AssetsHeldForSaleCurrent0.007.20M
CurrentDeferredAssets0.002.00M0.00
PrepaidAssets2.48M2.96M2.42M2.35M
Receivables42.37M63.49M71.18M50.50M
OtherReceivables1.66M2.19M2.82M2.37M
DuefromRelatedPartiesCurrent0.003.84M411.00K0.00
TaxesReceivable513.00K685.00K1.67M0.00
AccountsReceivable40.19M56.78M66.28M48.13M
AllowanceForDoubtfulAccountsReceivable-1.13M-554.00K-558.00K-448.62K
GrossAccountsReceivable41.33M57.33M66.84M48.58M
CashCashEquivalentsAndShortTermInvestments353.00K0.000.00112.10K
CashAndCashEquivalents353.00K0.000.00112.10K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow22.74M17.79M-12.80M3.46M
RepaymentOfDebt-20.18M-6.00M-26.86M-2.06M
IssuanceOfDebt4.25M2.31M49.78M6.80M
IssuanceOfCapitalStock262.00K
CapitalExpenditure-1.64M-2.60M-5.68M-3.20M
InterestPaidSupplementalData4.47M4.67M641.00K879.00K
IncomeTaxPaidSupplementalData685.00K1.38M7.56M3.68M
EndCashPosition353.00K0.000.00112.00K
BeginningCashPosition0.000.00112.00K0.00
ChangesInCash353.00K-112.00K112.00K
FinancingCashFlow-22.39M-10.87M15.93M473.00K
CashFromDiscontinuedFinancingActivities0.000.00
CashFlowFromContinuingFinancingActivities-22.39M-10.87M15.93M473.00K
NetOtherFinancingCharges-5.54M-1.19M-1.35M
ProceedsFromStockOptionExercised459.00K512.00K653.00K299.00K
CashDividendsPaid-1.64M-6.51M-6.29M-4.57M
CommonStockDividendPaid-1.64M-6.51M-6.29M-4.57M
NetCommonStockIssuance262.00K
CommonStockIssuance262.00K
NetIssuancePaymentsOfDebt-15.93M-3.69M22.92M4.74M
NetShortTermDebtIssuance6.80M
ShortTermDebtIssuance6.80M
NetLongTermDebtIssuance-15.93M-3.69M22.92M4.74M
LongTermDebtPayments-20.18M-6.00M-26.86M-2.06M
LongTermDebtIssuance4.25M2.31M49.78M6.80M
InvestingCashFlow-1.64M-9.51M-8.92M-7.02M
CashFromDiscontinuedInvestingActivities0.000.00-26.00K-34.00K
CashFlowFromContinuingInvestingActivities-1.64M-9.51M-8.90M-6.99M
NetBusinessPurchaseAndSale0.00-6.92M-3.22M-3.79M
SaleOfBusiness0.000.0030.72M0.00
PurchaseOfBusiness0.00-6.92M-33.94M-3.79M
NetPPEPurchaseAndSale0.000.005.00K
SaleOfPPE0.000.005.00K
CapitalExpenditureReported-1.64M-2.60M-5.68M-3.20M
OperatingCashFlow24.38M20.39M-7.12M6.66M
CashFromDiscontinuedOperatingActivities0.000.00-3.82M5.30M
CashFlowFromContinuingOperatingActivities24.38M20.39M-3.30M1.36M
ChangeInWorkingCapital19.05M2.58M-17.86M-10.00M
ChangeInOtherWorkingCapital77.00K694.00K-1.33M-667.00K
ChangeInOtherCurrentLiabilities0.00-1.00M-4.62M-59.00K
ChangeInOtherCurrentAssets716.00K720.00K660.00K319.00K
ChangeInPayablesAndAccruedExpense-2.13M-7.75M1.58M5.91M
ChangeInAccruedExpense-2.12M-7.26M1.80M5.75M
ChangeInInterestPayable-215.00K165.00K171.00K24.00K
ChangeInPayable-14.00K-492.00K-228.00K156.00K
ChangeInAccountPayable-14.00K-492.00K-228.00K156.00K
ChangeInPrepaidAssets5.87M-2.24M637.00K-326.00K
ChangeInReceivables14.52M12.16M-14.79M-15.18M
ChangesInAccountReceivables14.52M12.16M-14.79M-15.18M
OtherNonCashItems-983.00K939.00K-17.38M-4.44M
StockBasedCompensation989.00K1.03M1.08M1.06M
ProvisionandWriteOffofAssets2.07M798.00K315.00K221.00K
AssetImpairmentCharge0.0022.55M0.000.00
DeferredTax-1.19M-5.08M2.35M1.28M
DeferredIncomeTax-1.19M-5.08M2.35M1.28M
DepreciationAmortizationDepletion7.77M7.77M4.05M3.70M
DepreciationAndAmortization7.77M7.77M4.05M3.70M
AmortizationCashFlow7.42M7.33M3.46M3.01M
AmortizationOfIntangibles7.42M7.33M3.46M3.01M
Depreciation345.00K446.00K597.00K685.00K
OperatingGainsLosses14.00K17.00K6.00K8.00K
GainLossOnSaleOfPPE14.00K17.00K6.00K8.00K
GainLossOnSaleOfBusiness-17.68M0.00
NetIncomeFromContinuingOperations-3.34M-10.22M24.13M9.54M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BGSF
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status