BHIT.JK Chart
About

PT MNC Asia Holding Tbk, an investment holding company, engages in the media and entertainment, financial services, and energy businesses primarily in Indonesia. It operates four free-to-air television stations, such as RCTI, MNCTV, GIB, and iNews; and operates general and news portals, including okezone, sindonews, and iNews.id. The company also provides direct to home based pay-TV services; internet and IPTV services under the MNC Play name; PlayBox, an android over-the-top (OTT) box; and VISION+, an OTT-based video streaming platform, as well as produces pay channels from various genres. It offers banking, financing, securities and brokerage, asset management, financial technology, payment gateway, equity trading, fixed income, money market instruments, investment banking, research, and consumer and asset financing services; credit and debit cards; property, automotive, travel, life, health, accident, and unit link insurance products; and insurance brokerage services. The company also operates MotionBank, a digital banking application; MotionTrade, an online trading platform; MotionPay, an e-money, e-wallet, and digital remittance platform; and MotionPoints, a loyalty points program. It invests in energy sector. The company was formerly known as PT MNC Investama Tbk and changed its name to PT MNC Asia Holding Tbk in August 2022. PT MNC Asia Holding Tbk was founded in 1989 and is based in Jakarta Pusat, Indonesia.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Entertainment Market Cap 2.84T
Enterprise Value 26.63T Income 175.27B Sales 14.86T
Book/sh 210.24 Cash/sh 150.63 Dividend Yield
Payout 0.00% Employees 7943 IPO
P/E 16.19 Forward P/E PEG
P/S 0.19 P/B 0.16 P/C
EV/EBITDA 7.44 EV/Sales 1.79 Quick Ratio 0.75
Current Ratio 1.27 Debt/Eq 27.17 LT Debt/Eq
EPS (ttm) 2.10 EPS next Y EPS Growth
Revenue Growth -1.20% Earnings ROA 1.98%
ROE 1.88% ROIC Gross Margin 38.53%
Oper. Margin 12.32% Profit Margin 1.18% Shs Outstand 83.54B
Shs Float 53.82B Short Float Short Ratio
Short Interest 52W High 55.00 52W Low 22.00
Beta 0.27 Avg Volume 29.10M Volume 7.20M
Target Price Recom None Prev Close $35.00
Price $34.00 Change -2.86%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$34.00
Latest analyst target
3. DCF / Fair value
$728.72
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$34.00
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems12.38B-5.44B-6.61B41.92B
TaxRateForCalcs0.240.120.240.21
NormalizedEBITDA2.87T2.96T4.90T4.44T
TotalUnusualItems52.16B-45.98B-27.95B201.07B
TotalUnusualItemsExcludingGoodwill52.16B-45.98B-27.95B201.07B
NetIncomeFromContinuingOperationNetMinorityInterest193.63B306.59B730.28B647.56B
ReconciledDepreciation490.06B527.98B524.32B467.00B
ReconciledCostOfRevenue8.99T9.36T9.28T9.27T
EBITDA2.92T2.91T4.87T4.64T
EBIT2.43T2.38T4.34T4.18T
NetInterestIncome-1.30T-1.18T-965.84B-1.16T
InterestExpense1.19T985.19B830.93B969.12B
InterestIncome39.98B52.07B40.07B27.86B
NormalizedIncome153.86B347.13B751.61B488.41B
NetIncomeFromContinuingAndDiscontinuedOperation193.63B306.59B730.28B647.56B
TotalExpenses12.51T13.11T13.13T13.16T
RentExpenseSupplemental239.05B282.80B298.74B263.49B
DilutedAverageShares83.54B83.54B83.54B74.34B
BasicAverageShares83.54B83.54B83.54B74.34B
DilutedEPS2.323.678.748.71
BasicEPS2.323.678.748.71
DilutedNIAvailtoComStockholders193.63B306.59B730.28B647.56B
NetIncomeCommonStockholders193.63B306.59B730.28B647.56B
OtherunderPreferredStockDividend0.000.000.000.00
NetIncome193.63B306.59B730.28B647.56B
MinorityInterests-755.37B-926.88B-1.95T-1.89T
NetIncomeIncludingNoncontrollingInterests949.00B1.23T2.68T2.54T
NetIncomeContinuousOperations949.00B1.23T2.68T2.54T
TaxProvision295.40B165.62B831.76B668.43B
PretaxIncome1.24T1.40T3.51T3.21T
OtherNonOperatingIncomeExpenses-206.41B54.13B-177.21B-457.08B
NetNonOperatingInterestIncomeExpense-1.30T-1.18T-965.84B-1.16T
TotalOtherFinanceCost152.06B248.94B174.98B213.74B
InterestExpenseNonOperating1.19T985.19B830.93B969.12B
InterestIncomeNonOperating39.98B52.07B40.07B27.86B
OperatingIncome2.71T2.55T4.96T4.71T
OperatingExpense3.52T3.76T3.85T3.90T
DepreciationAndAmortizationInIncomeStatement490.06B527.98B524.32B467.00B
DepreciationIncomeStatement490.06B527.98B524.32B467.00B
SellingGeneralAndAdministration1.36T1.49T1.60T1.78T
SellingAndMarketingExpense358.72B415.18B424.68B422.95B
GeneralAndAdministrativeExpense998.97B1.07T1.17T1.36T
RentAndLandingFees239.05B282.80B298.74B263.49B
GrossProfit6.23T6.30T8.81T8.61T
CostOfRevenue8.99T9.36T9.28T9.27T
TotalRevenue15.23T15.66T18.08T17.87T
OperatingRevenue15.23T15.66T18.08T17.87T
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber2.53B2.53B2.53B2.53B
OrdinarySharesNumber83.54B83.54B83.54B83.54B
ShareIssued86.07B86.07B86.07B86.07B
NetDebt6.97T7.27T7.75T8.74T
TotalDebt11.10T12.26T12.30T12.29T
TangibleBookValue9.94T10.51T10.27T9.29T
InvestedCapital28.58T30.06T29.26T27.78T
WorkingCapital5.04T5.03T3.23T2.21T
NetTangibleAssets9.94T10.51T10.27T9.29T
CapitalLeaseObligations101.86B91.76B72.68B57.19B
CommonStockEquity17.58T17.90T17.04T15.55T
TotalCapitalization23.01T23.51T23.29T18.69T
TotalEquityGrossMinorityInterest42.89T41.38T39.43T36.29T
MinorityInterest25.31T23.49T22.39T20.74T
StockholdersEquity17.58T17.90T17.04T15.55T
OtherEquityInterest1.51T1.99T1.40T-647.00M
TreasuryStock262.37B262.37B262.37B262.37B
RetainedEarnings3.29T3.10T2.79T2.06T
AdditionalPaidInCapital3.81T3.81T3.81T4.74T
CapitalStock8.61T8.61T8.61T8.61T
CommonStock8.61T8.61T8.61T8.61T
TotalLiabilitiesNetMinorityInterest32.34T29.03T29.67T27.16T
TotalNonCurrentLiabilitiesNetMinorityInterest7.31T6.96T7.86T4.72T
OtherNonCurrentLiabilities1.39T880.21B1.10T1.04T
NonCurrentPensionAndOtherPostretirementBenefitPlans314.21B322.48B337.62B340.28B
NonCurrentDeferredTaxesLiabilities108.96B101.52B156.40B179.90B
LongTermDebtAndCapitalLeaseObligation5.50T5.66T6.26T3.15T
LongTermCapitalLeaseObligation72.00B49.88B13.11B20.45B
LongTermDebt5.43T5.61T6.25T3.13T
CurrentLiabilities25.03T22.06T21.81T22.44T
OtherCurrentLiabilities15.39T12.33T12.69T10.08T
CurrentDebtAndCapitalLeaseObligation5.60T6.60T6.03T9.13T
CurrentCapitalLeaseObligation29.86B41.88B59.57B36.74B
CurrentDebt5.57T6.55T5.98T9.10T
Payables3.55T2.80T2.74T2.82T
OtherPayable2.15T1.52T1.24T1.55T
TotalTaxPayable431.76B496.77B352.36B164.15B
AccountsPayable966.38B776.84B1.15T1.11T
TotalAssets75.24T70.41T69.10T63.45T
TotalNonCurrentAssets45.16T43.31T44.06T38.80T
OtherNonCurrentAssets2.93T1.97T1.48T1.50T
NonCurrentPrepaidAssets874.12B1.34T1.20T1.16T
NonCurrentDeferredTaxesAssets1.28T1.33T1.25T1.39T
InvestmentinFinancialAssets3.46T2.16T2.38T1.09T
HeldToMaturitySecurities1.33T106.81B
AvailableForSaleSecurities3.46T2.16T2.38T987.76B
LongTermEquityInvestment5.71T5.37T5.38T5.39T
InvestmentsinAssociatesatCost5.71T5.37T5.38T5.39T
InvestmentProperties872.06B868.67B866.95B135.82B
GoodwillAndOtherIntangibleAssets7.64T7.39T6.77T6.26T
OtherIntangibleAssets2.92T2.66T2.04T1.56T
Goodwill4.73T4.73T4.73T4.71T
NetPPE15.32T15.81T18.33T16.82T
AccumulatedDepreciation-15.77T-15.25T-14.17T-13.14T
GrossPPE31.09T31.06T31.43T29.44T
ConstructionInProgress3.30T4.10T4.90T4.49T
OtherProperties12.97T12.95T12.52T12.02T
MachineryFurnitureEquipment4.60T3.94T6.24T5.32T
BuildingsAndImprovements6.25T6.13T5.25T5.16T
LandAndImprovements2.76T2.77T2.52T2.47T
Properties1.22T1.18T0.000.00
CurrentAssets30.07T27.09T25.04T24.65T
OtherCurrentAssets1.95T1.46T1.27T1.50T
RestrictedCash42.53B66.18B68.43B133.62B
PrepaidAssets1.85T1.72T1.54T1.48T
Inventory4.75T4.38T4.24T3.86T
OtherInventories1.00T709.54B641.24B398.84B
FinishedGoods3.75T3.67T3.60T3.46T
OtherReceivables5.22T5.50T4.63T4.11T
AccountsReceivable4.07T4.01T3.94T3.90T
AllowanceForDoubtfulAccountsReceivable-133.25B-131.82B-126.47B-121.20B
GrossAccountsReceivable4.20T4.14T4.07T4.03T
CashCashEquivalentsAndShortTermInvestments12.19T9.95T9.34T9.66T
OtherShortTermInvestments8.16T5.06T4.87T6.16T
CashAndCashEquivalents4.03T4.89T4.47T3.49T
CashEquivalents1.96T2.98T2.28T2.01T
CashFinancial2.08T1.91T2.19T1.49T
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow1.72T-1.73T2.30T4.19T
RepurchaseOfCapitalStock0.00-338.00M
RepaymentOfDebt-7.12T-6.56T-5.74T-6.08T
IssuanceOfDebt6.54T5.93T4.79T4.93T
CapitalExpenditure-1.23T-2.47T-1.87T-1.56T
EndCashPosition4.03T4.89T4.47T3.49T
OtherCashAdjustmentOutsideChangeinCash-1.00M
BeginningCashPosition4.89T4.47T3.49T1.96T
ChangesInCash-859.24B420.02B977.34B1.53T
FinancingCashFlow-115.82B142.43B-950.44B-858.11B
NetOtherFinancingCharges461.02B802.00B288.02B
NetCommonStockIssuance0.00-338.00M
CommonStockPayments0.00-338.00M
NetIssuancePaymentsOfDebt-576.84B-625.03B-950.44B-1.15T
NetShortTermDebtIssuance4.59T2.75T4.58T4.57T
ShortTermDebtIssuance4.59T2.75T4.58T4.57T
NetLongTermDebtIssuance-5.17T-3.37T-5.53T-5.72T
LongTermDebtPayments-7.12T-6.56T-5.74T-6.08T
LongTermDebtIssuance1.95T3.18T203.68B365.20B
InvestingCashFlow-3.69T-462.44B-2.23T-3.36T
NetOtherInvestingChanges1.45T-544.70B-512.31B
InterestReceivedCFI39.98B79.28B70.41B53.44B
NetInvestmentPurchaseAndSale-2.49T1.52T28.19B-815.79B
SaleOfInvestment74.08B115.38B0.00
PurchaseOfInvestment-80.00M-87.19B-815.79B
NetBusinessPurchaseAndSale-316.70B0.000.00-577.14B
SaleOfBusiness26.29B0.000.000.00
PurchaseOfBusiness-342.99B0.000.00-577.14B
NetPPEPurchaseAndSale-923.20B-2.07T-1.79T-1.51T
SaleOfPPE306.07B401.48B77.70B55.70B
PurchaseOfPPE-1.23T-2.47T-1.87T-1.56T
CashFlowsfromusedinOperatingActivitiesDirect2.95T740.04B4.16T5.75T
InterestPaidDirect-1.53T-1.55T-1.45T-1.66T
ClassesofCashPayments-16.83T-16.42T-16.72T-14.37T
OtherCashPaymentsfromOperatingActivities-1.68T-379.16B-2.34T-1.59T
PaymentstoSuppliersforGoodsandServices-15.15T-16.04T-14.39T-12.78T
ClassesofCashReceiptsfromOperatingActivities21.31T18.72T22.33T21.78T
OtherCashReceiptsfromOperatingActivities2.78T582.35B2.70T2.03T
ReceiptsfromCustomers18.53T18.13T19.64T19.75T
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for BHIT.JK
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status