Symbols / BIYA Stock $0.90 -15.88% Baiya International Group Inc.

Technology • Software - Application • China • NCM
BIYA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Ms. Siyu Yang
Exch · Country NCM · China
Market Cap 1.50M
Enterprise Value -15.22K
Income -4.71M
Sales 13.28M
FCF (ttm) -22.81M
Book/sh 25.94
Cash/sh 1.29
Employees —
Insider 10d —
IPO Mar 21, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.11
P/B 0.03
P/C —
EV/EBITDA 0.00
EV/Sales -0.00
Quick Ratio 4.48
Current Ratio 5.58
Debt/Eq 1.08
LT Debt/Eq —
EPS (ttm) -9.52
EPS next Y —
EPS Growth —
Revenue Growth 6.90%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-01
Earnings (prior) —
ROA -16.93%
ROE -40.58%
ROIC —
Gross Margin 12.40%
Oper. Margin -65.08%
Profit Margin -35.44%
Shs Outstand 1.61M
Shs Float 614.16K
Insider Own 22.01%
Instit Own 0.05%
Short Float 0.29%
Short Ratio 0.06
Short Interest 4.32K
52W High 151.50
vs 52W High -99.41%
52W Low 0.80
vs 52W Low 12.51%
Beta —
Impl. Vol. —
Rel Volume 0.53
Avg Volume 1.04M
Volume 555.75K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.07
Price $0.90
Change -15.88%
About

Baiya International Group Inc., through its subsidiaries, provides job matching, entrusted recruitment, project outsourcing, and labor dispatching services to business enterprises and organizations in China. It offers human resource management, payroll and advances, electronic contracts, and pay slips; payment assurance for transactions through its Gongwuyuan Platform; human resource management consulting; labor outsourcing services; staffing and placement services; research and development of apps; logistics and shipping; and storage services. The company also provides education consulting; internet information technology development; and supply chain management services. Baiya International Group Inc. was founded in 2017 and is headquartered in Shenzhen, China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.90
Latest analyst target
3. DCF / Fair value
$-255.81
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.90
Low
—
High
—
Mean
—
News
RSS: Latest BIYA news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
12.81
+10.66%
11.57
-12.06%
13.16
-36.80%
20.82
Operating Revenue
12.81
+10.65%
11.57
-11.87%
13.13
-36.22%
20.59
Cost Of Revenue
11.40
+5.84%
10.77
-7.41%
11.64
-35.89%
18.15
Reconciled Cost Of Revenue
11.40
+5.84%
10.77
-7.41%
11.64
-35.89%
18.15
Gross Profit
1.41
+75.39%
0.80
-47.43%
1.53
-42.96%
2.68
Operating Expense
1.34
-10.13%
1.49
-45.65%
2.74
+22.95%
2.23
Research And Development
0.24
-20.75%
0.30
-37.29%
0.48
+41.88%
0.34
Selling General And Administration
1.10
-9.51%
1.22
-50.15%
2.45
+24.70%
1.96
Selling And Marketing Expense
0.21
+68.75%
0.13
-47.85%
0.24
-49.87%
0.49
General And Administrative Expense
0.89
-18.62%
1.09
-50.41%
2.21
+49.25%
1.48
Other Gand A
0.89
-18.62%
1.09
-50.41%
2.21
+49.25%
1.48
Other Operating Expenses
-0.01
+82.70%
-0.03
+82.37%
-0.19
-153.71%
-0.08
Total Expenses
12.74
+3.90%
12.26
-14.70%
14.37
-29.46%
20.38
Operating Income
0.07
+110.24%
-0.69
+43.41%
-1.21
-369.64%
0.45
Total Operating Income As Reported
0.06
+108.95%
-0.72
+48.72%
-1.40
-474.96%
0.37
EBITDA
0.08
+109.10%
-0.87
+19.10%
-1.07
-266.43%
0.64
Normalized EBITDA
0.08
+109.10%
-0.87
+19.10%
-1.07
-266.43%
0.64
Reconciled Depreciation
0.01
-91.36%
0.14
-22.00%
0.18
-7.26%
0.19
EBIT
0.07
+106.63%
-1.01
+19.52%
-1.25
-378.39%
0.45
Net Income
-0.01
+99.14%
-1.02
+19.54%
-1.26
-627.60%
0.24
Pretax Income
0.04
+103.42%
-1.03
+21.10%
-1.31
-388.65%
0.45
Net Non Operating Interest Income Expense
-0.03
-31.13%
-0.02
+56.81%
-0.06
-860.42%
0.01
Interest Expense Non Operating
0.03
+31.13%
0.02
-56.81%
0.06
—
Net Interest Income
-0.03
-31.13%
-0.02
+56.81%
-0.06
-860.42%
0.01
Interest Expense
0.03
+31.13%
0.02
-56.81%
0.06
—
Interest Income Non Operating
—
—
—
0.01
Interest Income
—
—
—
0.01
Other Income Expense
-0.00
+98.92%
-0.32
-716.93%
-0.04
-880.22%
-0.00
Other Non Operating Income Expenses
-0.00
+98.92%
-0.32
-716.93%
-0.04
-880.22%
-0.00
Tax Provision
0.03
-11.50%
0.03
+37.65%
0.02
-88.31%
0.20
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
0.01
+100.63%
-1.06
+20.07%
-1.33
-627.22%
0.25
Net Income From Continuing Operation Net Minority Interest
-0.01
+99.14%
-1.02
+19.54%
-1.26
-627.60%
0.24
Net Income From Continuing And Discontinued Operation
-0.01
+99.14%
-1.02
+19.54%
-1.26
-627.60%
0.24
Net Income Continuous Operations
0.01
+100.63%
-1.06
+20.07%
-1.33
-627.22%
0.25
Minority Interests
-0.02
-133.75%
0.05
-30.25%
0.07
+620.05%
-0.01
Normalized Income
-0.01
+99.14%
-1.02
+19.54%
-1.26
-627.60%
0.24
Net Income Common Stockholders
-0.01
+99.14%
-1.02
+19.54%
-1.26
-627.60%
0.24
Diluted EPS
—
-0.08
+19.54%
-0.10
-648.68%
0.02
Basic EPS
—
-0.08
+19.54%
-0.10
-648.68%
0.02
Basic Average Shares
—
12.50
+0.00%
12.50
-3.85%
13.00
Diluted Average Shares
—
13.00
+0.00%
13.00
+0.00%
13.00
Diluted NI Availto Com Stockholders
-0.01
+99.14%
-1.02
+19.54%
-1.26
-627.60%
0.24
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
4.95
-35.05%
7.62
-3.24%
7.88
-0.04%
7.88
Current Assets
4.42
-41.16%
7.52
-2.52%
7.71
+2.60%
7.52
Cash Cash Equivalents And Short Term Investments
1.67
+5117.81%
0.03
-98.67%
2.40
+1687.65%
0.13
Cash And Cash Equivalents
1.67
+5117.81%
0.03
-98.67%
2.40
+1687.65%
0.13
Cash Financial
1.67
+5117.81%
0.03
-98.67%
2.40
+1687.65%
0.13
Receivables
1.69
-74.34%
6.58
+49.45%
4.40
-35.88%
6.87
Accounts Receivable
1.65
-55.36%
3.69
+51.75%
2.43
-38.13%
3.93
Gross Accounts Receivable
2.20
-48.40%
4.25
+41.15%
3.01
-24.76%
4.01
Allowance For Doubtful Accounts Receivable
-0.55
+2.70%
-0.56
+3.24%
-0.58
-693.72%
-0.07
Loans Receivable
0.00
-100.00%
0.08
—
—
Prepaid Assets
0.17
-25.96%
0.23
-46.96%
0.44
+90.29%
0.23
Current Deferred Assets
0.89
+32.98%
0.67
+47.76%
0.45
0.00
Other Current Assets
0.00
-0.97%
0.00
-66.82%
0.01
-95.20%
0.29
Total Non Current Assets
0.53
+403.14%
0.10
-36.58%
0.17
-54.55%
0.36
Net PPE
0.05
+701.94%
0.01
-96.00%
0.16
-55.83%
0.36
Gross PPE
0.05
+701.94%
0.01
-96.00%
0.16
-55.83%
0.36
Other Properties
0.05
+701.94%
0.01
-96.00%
0.16
-55.83%
0.36
Non Current Deferred Assets
—
0.00
-100.00%
0.01
+100.27%
0.00
Non Current Deferred Taxes Assets
—
0.00
-100.00%
0.01
+100.27%
0.00
Other Non Current Assets
0.03
—
—
—
Total Liabilities Net Minority Interest
4.40
-37.38%
7.03
+13.81%
6.18
+33.24%
4.64
Current Liabilities
4.36
-36.96%
6.91
+12.91%
6.12
+32.51%
4.62
Payables And Accrued Expenses
4.04
-33.89%
6.11
+14.00%
5.36
+18.28%
4.53
Payables
3.09
-42.87%
5.42
+12.94%
4.80
+10.31%
4.35
Accounts Payable
1.66
-41.38%
2.84
+60.00%
1.77
-21.17%
2.25
Other Payable
1.11
-12.59%
1.28
-0.86%
1.29
-15.52%
1.52
Current Accrued Expenses
0.94
+36.43%
0.69
+23.03%
0.56
+208.60%
0.18
Total Tax Payable
0.15
-44.75%
0.26
+11.02%
0.24
-33.69%
0.36
Income Tax Payable
0.25
+7.52%
0.23
+1.18%
0.23
-12.15%
0.26
Current Debt And Capital Lease Obligation
0.29
-62.53%
0.77
+5.60%
0.73
+2055.19%
0.03
Current Debt
0.28
-63.16%
0.76
+7.55%
0.71
—
Other Current Borrowings
0.28
-63.16%
0.76
+35.11%
0.57
—
Current Capital Lease Obligation
0.01
-12.82%
0.01
-56.66%
0.02
-34.48%
0.03
Current Deferred Liabilities
0.03
-2.70%
0.03
-2.89%
0.03
-44.72%
0.06
Current Deferred Revenue
0.03
-2.70%
0.03
-2.89%
0.03
-44.72%
0.06
Total Non Current Liabilities Net Minority Interest
0.04
-62.38%
0.12
+117.06%
0.05
+256.62%
0.02
Long Term Debt And Capital Lease Obligation
0.04
-50.44%
0.09
+64.77%
0.05
+256.62%
0.02
Long Term Debt
—
0.09
+62.86%
0.05
—
Long Term Capital Lease Obligation
0.04
+4189.95%
0.00
0.00
-100.00%
0.02
Tradeand Other Payables Non Current
0.00
-100.00%
0.03
0.00
—
Non Current Deferred Liabilities
—
—
—
0.00
Non Current Deferred Taxes Liabilities
—
—
—
0.00
Stockholders Equity
0.50
-10.09%
0.56
-65.58%
1.62
-47.58%
3.08
Common Stock Equity
0.50
-10.09%
0.56
-65.58%
1.62
-47.58%
3.08
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
12.50
+0.00%
12.50
+0.00%
12.50
+0.00%
12.50
Ordinary Shares Number
12.50
+0.00%
12.50
+0.00%
12.50
+0.00%
12.50
Additional Paid In Capital
1.80
+1.14%
1.78
+0.00%
1.78
+0.00%
1.78
Retained Earnings
-1.46
-4.63%
-1.39
-308.42%
-0.34
-135.69%
0.96
Gains Losses Not Affecting Retained Earnings
0.16
-7.00%
0.17
-5.41%
0.18
-48.56%
0.35
Minority Interest
0.05
+31.31%
0.04
-55.91%
0.09
-47.01%
0.16
Other Equity Adjustments
0.16
-7.00%
0.17
-5.41%
0.18
-48.56%
0.35
Total Equity Gross Minority Interest
0.55
-7.45%
0.59
-65.10%
1.70
-47.55%
3.25
Total Capitalization
0.50
-22.33%
0.64
-61.44%
1.67
-45.83%
3.08
Working Capital
0.07
-89.11%
0.61
-61.90%
1.59
-45.09%
2.90
Invested Capital
0.78
-44.49%
1.41
-40.84%
2.38
-22.78%
3.08
Total Debt
0.33
-61.28%
0.86
+9.65%
0.79
+1502.30%
0.05
Net Debt
—
0.82
—
—
Capital Lease Obligations
0.05
+390.31%
0.01
-52.06%
0.02
-54.62%
0.05
Net Tangible Assets
0.50
-10.09%
0.56
-65.58%
1.62
-47.58%
3.08
Tangible Book Value
0.50
-10.09%
0.56
-65.58%
1.62
-47.58%
3.08
Duefrom Related Parties Current
0.04
-98.56%
2.81
+42.76%
1.97
-32.87%
2.93
Dueto Related Parties Current
0.17
-83.57%
1.04
-30.59%
1.50
+590.75%
0.22
Line Of Credit
—
0.00
-100.00%
0.14
0.00
Non Current Note Receivables
0.44
+350.27%
0.10
—
—
Other Equity Interest
—
—
-0.00
+0.00%
-0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
1.58
+187.93%
-1.80
-542.93%
0.41
+126.11%
-1.56
Cash Flow From Continuing Operating Activities
1.58
+187.93%
-1.80
-542.93%
0.41
+126.11%
-1.56
Net Income From Continuing Operations
0.01
+100.63%
-1.06
+20.07%
-1.33
-627.22%
0.25
Depreciation Amortization Depletion
0.01
-91.36%
0.14
-22.00%
0.18
-7.26%
0.19
Depreciation
0.01
-91.36%
0.14
-22.00%
0.18
-7.26%
0.19
Depreciation And Amortization
0.01
-91.36%
0.14
-22.00%
0.18
-7.26%
0.19
Provisionand Write Offof Assets
-0.04
-135.98%
0.12
-85.56%
0.84
+805.73%
0.09
Deferred Tax
0.00
-100.00%
0.01
+276.41%
-0.00
+72.96%
-0.01
Deferred Income Tax
0.00
-100.00%
0.01
+276.41%
-0.00
+72.96%
-0.01
Change In Working Capital
1.61
+259.86%
-1.01
-240.64%
0.72
+134.32%
-2.08
Change In Receivables
2.87
+228.43%
-2.23
-252.33%
1.47
+223.88%
-1.18
Changes In Account Receivables
1.97
+248.16%
-1.33
-288.84%
0.70
+368.64%
-0.26
Change In Prepaid Assets
0.13
+229.13%
-0.10
+11.96%
-0.11
-11.39%
-0.10
Change In Payables And Accrued Expense
-1.38
-204.28%
1.33
+324.34%
-0.59
-71.01%
-0.35
Change In Accrued Expense
-0.17
-194.28%
0.18
+196.09%
-0.18
-139.59%
0.46
Change In Payable
-1.22
-205.81%
1.15
+381.46%
-0.41
+49.25%
-0.81
Change In Account Payable
-1.11
-199.52%
1.12
+457.37%
-0.31
+69.55%
-1.03
Change In Other Working Capital
—
-0.23
-950.40%
-0.02
-138.59%
0.06
Change In Other Current Liabilities
-0.00
+37.50%
-0.00
+90.26%
-0.03
+95.09%
-0.51
Investing Cash Flow
—
—
0.00
+100.00%
-0.00
Cash Flow From Continuing Investing Activities
—
—
0.00
+100.00%
-0.00
Net PPE Purchase And Sale
—
—
0.00
+100.00%
-0.00
Purchase Of PPE
—
—
0.00
+100.00%
-0.00
Capital Expenditure
—
—
—
-0.00
Financing Cash Flow
0.08
+115.15%
-0.51
-126.33%
1.93
+38.12%
1.40
Cash Flow From Continuing Financing Activities
0.08
+115.15%
-0.51
-126.33%
1.93
+38.12%
1.40
Net Issuance Payments Of Debt
-0.86
-2658.76%
-0.03
-105.20%
0.60
0.00
Issuance Of Debt
0.06
0.00
-100.00%
1.73
0.00
Repayment Of Debt
-0.92
-2836.29%
-0.03
+97.23%
-1.13
0.00
Long Term Debt Issuance
0.06
0.00
-100.00%
1.73
0.00
Long Term Debt Payments
-0.64
-1945.69%
-0.03
+96.69%
-0.94
0.00
Net Long Term Debt Issuance
-0.58
-1768.15%
-0.03
-103.98%
0.78
0.00
Short Term Debt Payments
-0.28
0.00
+100.00%
-0.18
—
Net Short Term Debt Issuance
-0.28
0.00
+100.00%
-0.18
—
Net Common Stock Issuance
—
—
0.00
-100.00%
1.40
Net Other Financing Charges
0.94
+296.76%
-0.48
-135.85%
1.33
—
Changes In Cash
1.66
+171.92%
-2.31
-198.82%
2.34
+1533.65%
-0.16
Effect Of Exchange Rate Changes
-0.02
+61.19%
-0.06
+6.25%
-0.07
-1152.93%
-0.01
Beginning Cash Position
0.03
-98.67%
2.40
+1687.65%
0.13
-55.59%
0.30
End Cash Position
1.67
+5117.81%
0.03
-98.67%
2.40
+1687.65%
0.13
Free Cash Flow
1.58
+187.93%
-1.80
-542.93%
0.41
+126.06%
-1.56
Interest Paid Supplemental Data
0.04
-41.75%
0.06
+10.83%
0.06
0.00
Income Tax Paid Supplemental Data
0.00
-69.89%
0.02
-72.71%
0.06
+19.95%
0.05
Change In Income Tax Payable
-0.11
-417.02%
0.03
+134.57%
-0.10
-148.57%
0.20
Change In Tax Payable
-0.11
-417.02%
0.03
+134.57%
-0.10
-148.57%
0.20
Common Stock Issuance
—
—
0.00
-100.00%
1.40
Issuance Of Capital Stock
—
—
0.00
-100.00%
1.40
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category