BMEA Chart
About

Biomea Fusion, Inc., a clinical-stage diabetes and obesity medicines company, focuses on the discovery and development of oral covalent small molecule drugs to treat patients with metabolic diseases in the United States. It's lead product candidate icovamenib, an orally bioavailable, potent, and covalent inhibitor of menin, a ubiquitously expressed scaffold protein that functions in histone modification and epigenetic gene regulation to impact multiple cellular processes including cell cycle control, apoptosis, and DNA damage repair. Biomea Fusion, Inc. was incorporated in 2017 and is headquartered in San Carlos, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 92.62M
Enterprise Value 52.86M Income -95.71M Sales —
Book/sh 0.26 Cash/sh 0.66 Dividend Yield —
Payout 0.00% Employees 42 IPO —
P/E — Forward P/E -1.25 PEG —
P/S — P/B 5.00 P/C —
EV/EBITDA -0.54 EV/Sales — Quick Ratio 3.00
Current Ratio 3.18 Debt/Eq 44.02 LT Debt/Eq —
EPS (ttm) -2.25 EPS next Y -1.05 EPS Growth —
Revenue Growth — Earnings 2026-03-31 ROA -75.22%
ROE -209.00% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 70.70M
Shs Float 58.00M Short Float 17.16% Short Ratio 8.09
Short Interest — 52W High 3.50 52W Low 0.87
Beta -0.18 Avg Volume 1.27M Volume 1.19M
Target Price $7.00 Recom None Prev Close $1.28
Price $1.31 Change 2.34%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.00
Mean price target
2. Current target
$1.31
Latest analyst target
3. DCF / Fair value
$-14.16
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.31
Low
$4.00
High
$12.00
Mean
$7.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-13 main D. Boral Capital Buy → Buy $12
2025-11-10 main Citigroup Buy → Buy $6
2025-11-05 main D. Boral Capital Buy → Buy $12
2025-10-27 main D. Boral Capital Buy → Buy $16
2025-10-07 main D. Boral Capital Buy → Buy $16
2025-10-03 main D. Boral Capital Buy → Buy $16
2025-08-28 init Jefferies — → Buy $5
2025-08-11 main Citigroup Buy → Buy $7
2025-08-06 main Scotiabank Sector Outperform → Sector Outperform $10
2025-08-06 main D. Boral Capital Buy → Buy $16
2025-07-21 main D. Boral Capital Buy → Buy $16
2025-07-16 main Citigroup Buy → Buy $9
2025-06-24 main D. Boral Capital Buy → Buy $16
2025-06-18 main D. Boral Capital Buy → Buy $16
2025-06-13 main D. Boral Capital Buy → Buy $16
2025-05-15 main D. Boral Capital Buy → Buy $16
2025-05-06 main D. Boral Capital Buy → Buy $16
2025-05-06 main HC Wainwright & Co. Buy → Buy $18
2025-04-02 main Barclays Equal-Weight → Equal-Weight $3
2025-04-01 reit HC Wainwright & Co. Buy → Buy $40
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 150600 — — Stock Gift at price 0.00 per share. ERDTMANN RAINER M President — 2025-12-31 00:00:00 D
1 30000 42999 — Purchase at price 1.43 per share. ERDTMANN RAINER M President — 2025-12-11 00:00:00 D
2 100000 99180 — Purchase at price 0.99 per share. HITCHCOCK MICHAEL J.M. Chief Executive Officer — 2025-12-02 00:00:00 D
3 50000 54552 — Purchase at price 1.05 - 1.10 per share. ERDTMANN RAINER M President — 2025-12-01 00:00:00 D
4 70000 — — Stock Gift at price 0.00 per share. ERDTMANN RAINER M President — 2025-01-31 00:00:00 D
5 495 3046 — Stock Award(Grant) at price 6.15 per share. VALLE FRANCO Chief Financial Officer — 2024-11-29 00:00:00 D
6 10000 100600 — Purchase at price 10.06 per share. HITCHCOCK MICHAEL J.M. Director — 2024-09-30 00:00:00 D
7 12509 55361 — Purchase at price 4.43 per share. VALLE FRANCO Chief Financial Officer — 2024-06-11 00:00:00 D
8 4448 46793 — Stock Award(Grant) at price 10.52 per share. VALLE FRANCO Chief Financial Officer — 2024-05-31 00:00:00 D
9 349 3121 — Stock Award(Grant) at price 8.94 per share. FRIAS JUAN PABLO Officer — 2024-05-31 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-142.32M-124.62M-82.94M-41.42M
NetIncomeFromContinuingOperationNetMinorityInterest-138.43M-117.25M-81.83M-41.57M
ReconciledDepreciation1.75M1.51M691.00K249.00K
EBITDA-142.32M-124.62M-82.94M-41.42M
EBIT-144.07M-126.14M-83.63M-41.67M
NetInterestIncome5.64M8.88M1.81M100.00K
InterestIncome5.64M8.88M1.81M100.00K
NormalizedIncome-138.43M-117.25M-81.83M-41.57M
NetIncomeFromContinuingAndDiscontinuedOperation-138.43M-117.25M-81.83M-41.57M
TotalExpenses144.07M126.14M83.63M41.67M
TotalOperatingIncomeAsReported-144.07M-126.14M-83.63M-41.67M
DilutedAverageShares36.11M34.11M29.27M23.86M
BasicAverageShares36.11M34.11M29.27M23.86M
DilutedEPS-3.83-3.44-2.80-1.74
BasicEPS-3.83-3.44-2.80-1.74
DilutedNIAvailtoComStockholders-138.43M-117.25M-81.83M-41.57M
NetIncomeCommonStockholders-138.43M-117.25M-81.83M-41.57M
NetIncome-138.43M-117.25M-81.83M-41.57M
NetIncomeIncludingNoncontrollingInterests-138.43M-117.25M-81.83M-41.57M
NetIncomeContinuousOperations-138.43M-117.25M-81.83M-41.57M
PretaxIncome-138.43M-117.25M-81.83M-41.57M
NetNonOperatingInterestIncomeExpense5.64M8.88M1.81M100.00K
TotalOtherFinanceCost-100.00K
InterestIncomeNonOperating5.64M8.88M1.81M100.00K
OperatingIncome-144.07M-126.14M-83.63M-41.67M
OperatingExpense144.07M126.14M83.63M41.67M
ResearchAndDevelopment118.08M102.55M62.71M28.00M
SellingGeneralAndAdministration25.98M23.59M20.92M13.67M
GeneralAndAdministrativeExpense25.98M23.59M20.92M13.67M
OtherGandA25.98M23.59M20.92M13.67M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber36.31M35.87M29.56M29.12M
ShareIssued36.31M35.87M29.56M29.12M
TotalDebt8.77M10.30M2.29M2.85M
TangibleBookValue51.57M169.24M108.54M178.78M
InvestedCapital51.57M169.24M108.54M178.78M
WorkingCapital46.66M156.32M98.72M171.92M
NetTangibleAssets51.57M169.24M108.54M178.78M
CapitalLeaseObligations8.77M10.30M2.29M2.85M
CommonStockEquity51.57M169.24M108.54M178.78M
TotalCapitalization51.57M169.24M108.54M178.78M
TotalEquityGrossMinorityInterest51.57M169.24M108.54M178.78M
StockholdersEquity51.57M169.24M108.54M178.78M
GainsLossesNotAffectingRetainedEarnings0.00-1.00K-10.00K
OtherEquityAdjustments-1.00K-10.00K
RetainedEarnings-387.25M-248.82M-131.57M-49.74M
AdditionalPaidInCapital438.82M418.06M240.11M228.53M
CapitalStock4.00K4.00K3.00K3.00K
CommonStock4.00K4.00K3.00K3.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest28.36M30.69M20.77M6.92M
TotalNonCurrentLiabilitiesNetMinorityInterest6.69M7.83M1.67M2.29M
PreferredSecuritiesOutsideStockEquity0.00
LongTermDebtAndCapitalLeaseObligation6.69M7.83M1.67M2.29M
LongTermCapitalLeaseObligation6.69M7.83M1.67M2.29M
CurrentLiabilities21.67M22.86M19.10M4.64M
OtherCurrentLiabilities203.00K192.00K636.00K480.00K
CurrentDebtAndCapitalLeaseObligation2.08M2.47M618.00K565.00K
CurrentCapitalLeaseObligation2.08M2.47M618.00K565.00K
PayablesAndAccruedExpenses19.39M20.20M17.85M3.59M
CurrentAccruedExpenses6.46M13.35M11.02M2.26M
Payables12.93M6.85M6.83M1.33M
AccountsPayable12.93M6.85M6.83M1.33M
TotalAssets79.94M199.93M129.31M185.71M
TotalNonCurrentAssets11.61M20.75M11.49M9.14M
OtherNonCurrentAssets988.00K5.87M3.50M1.58M
InvestmentsAndAdvances0.000.001.88M
NetPPE10.62M14.87M7.99M5.69M
AccumulatedDepreciation-4.18M-2.43M-916.00K-257.00K
GrossPPE14.80M17.30M8.91M5.94M
Leases3.44M3.19M801.00K828.00K
ConstructionInProgress0.004.00K3.17M81.00K
OtherProperties10.78M13.57M4.48M4.60M
MachineryFurnitureEquipment578.00K539.00K455.00K439.00K
Properties0.000.000.000.00
CurrentAssets68.33M179.18M117.82M176.56M
OtherCurrentAssets10.05M2.31M4.77M3.04M
PrepaidAssets3.04M
CashCashEquivalentsAndShortTermInvestments58.28M176.87M113.05M173.52M
OtherShortTermInvestments0.001.15M27.78M
CashAndCashEquivalents58.28M176.87M111.90M145.74M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-120.26M-99.96M-63.45M-38.61M
IssuanceOfCapitalStock0.00161.80M0.00152.75M
CapitalExpenditure-362.00K-3.37M-1.03M-3.17M
EndCashPosition58.65M177.24M112.25M146.09M
BeginningCashPosition177.24M112.25M146.09M61.70M
ChangesInCash-118.59M64.99M-33.84M84.39M
FinancingCashFlow1.67M163.80M1.24M153.19M
CashFlowFromContinuingFinancingActivities1.67M163.80M1.24M153.19M
ProceedsFromStockOptionExercised1.67M2.00M1.24M468.00K
NetPreferredStockIssuance0.000.00
PreferredStockIssuance0.000.00
NetCommonStockIssuance0.00161.80M0.00152.75M
CommonStockIssuance0.00161.80M0.00152.75M
NetIssuancePaymentsOfDebt0.000.00-36.00K
NetLongTermDebtIssuance0.000.00-36.00K
InvestingCashFlow-362.00K-2.22M27.34M-33.35M
CashFlowFromContinuingInvestingActivities-362.00K-2.22M27.34M-33.35M
NetInvestmentPurchaseAndSale0.001.15M28.37M-30.18M
SaleOfInvestment0.001.15M28.37M8.31M
PurchaseOfInvestment0.000.00-38.49M
NetPPEPurchaseAndSale-362.00K-3.37M-1.03M-3.17M
PurchaseOfPPE-362.00K-3.37M-1.03M-3.17M
OperatingCashFlow-119.89M-96.59M-62.42M-35.44M
CashFlowFromContinuingOperatingActivities-119.89M-96.59M-62.42M-35.44M
ChangeInWorkingCapital-5.15M2.33M7.67M-1.57M
ChangeInOtherCurrentLiabilities-1.50M-2.24M-565.00K-589.00K
ChangeInOtherCurrentAssets4.88M-2.36M-1.92M-1.22M
ChangeInPayablesAndAccruedExpense-793.00K4.45M11.87M2.75M
ChangeInAccruedExpense-6.88M1.89M8.91M2.11M
ChangeInPayable6.09M2.56M2.96M640.00K
ChangeInAccountPayable6.09M2.56M2.96M640.00K
ChangeInPrepaidAssets-7.74M2.48M-1.73M-2.52M
OtherNonCashItems2.84M2.69M571.00K704.00K
StockBasedCompensation19.09M14.13M10.34M6.23M
AmortizationOfSecurities0.001.00K144.00K516.00K
DepreciationAmortizationDepletion1.75M1.51M691.00K249.00K
DepreciationAndAmortization1.75M1.51M691.00K249.00K
Depreciation1.75M1.51M691.00K249.00K
NetIncomeFromContinuingOperations-138.43M-117.25M-81.83M-41.57M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BMEA
Date User Asset Broker Type Position Size Entry Price Patterns