BMGL Chart
About

Basel Medical Group Ltd provides healthcare services in Singapore. The company offers general and subspecialized orthopedic, including trauma and sports medicine services, such as knee/hip replacements, sports medicine/surgery, spine surgery, foot/ankle surgery, and minimally invasive orthopedic procedures, as well as neurosurgical treatments. It also provides health screening services, mental health, woman's health, and general practice services. In addition, its services include consultation, medical diagnosis, and medical and surgical treatments. The company was incorporated in 2023 and is headquartered in Singapore.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Care Facilities Market Cap 11.13M
Enterprise Value 8.04M Income -10.64M Sales 11.35M
Book/sh 0.23 Cash/sh 0.52 Dividend Yield
Payout 0.00% Employees 82 IPO
P/E Forward P/E PEG
P/S 0.98 P/B 2.62 P/C
EV/EBITDA -3.96 EV/Sales 0.71 Quick Ratio 1.22
Current Ratio 1.31 Debt/Eq 120.04 LT Debt/Eq
EPS (ttm) -0.50 EPS next Y EPS Growth
Revenue Growth 27.30% Earnings ROA -7.65%
ROE -163.64% ROIC Gross Margin 21.18%
Oper. Margin -24.88% Profit Margin -93.67% Shs Outstand 18.79M
Shs Float 6.02M Short Float 1.30% Short Ratio 2.61
Short Interest 52W High 9.40 52W Low 0.49
Beta Avg Volume 41.35K Volume 16.27K
Target Price Recom None Prev Close $0.60
Price $0.59 Change -1.71%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.59
Latest analyst target
3. DCF / Fair value
$2.90
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.59
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-06-302024-06-302023-06-302022-06-30
TaxEffectOfUnusualItems-372.01K0.000.000.00
TaxRateForCalcs0.030.140.160.17
NormalizedEBITDA25.27K3.11M2.93M3.28M
TotalUnusualItems-11.15M0.00
TotalUnusualItemsExcludingGoodwill-11.15M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-12.09M2.07M1.78M1.98M
ReconciledDepreciation1.18M528.73K557.13K575.92K
ReconciledCostOfRevenue2.53M2.25M2.34M2.18M
EBITDA-11.12M3.11M2.93M3.28M
EBIT-12.30M2.58M2.37M2.71M
NetInterestIncome-120.68K-176.24K56.98K-74.16K
InterestExpense203.95K176.24K238.60K320.87K
InterestIncome83.27K0.00295.59K246.71K
NormalizedIncome-1.31M2.07M1.78M1.98M
NetIncomeFromContinuingAndDiscontinuedOperation-12.09M2.07M1.78M1.98M
TotalExpenses13.50M7.86M7.63M8.18M
RentExpenseSupplemental141.07K3.18K19.20K12.59K
DilutedAverageShares18.45M18.45M16.25M
BasicAverageShares18.45M18.45M16.25M
DilutedEPS0.110.100.12
BasicEPS0.110.100.12
DilutedNIAvailtoComStockholders-12.09M2.07M1.78M1.98M
NetIncomeCommonStockholders-12.09M2.07M1.78M1.98M
NetIncome-12.09M2.07M1.78M1.98M
MinorityInterests501.00
NetIncomeIncludingNoncontrollingInterests-12.09M2.07M1.78M1.98M
NetIncomeContinuousOperations-12.09M2.07M1.78M1.98M
TaxProvision-417.39K331.76K348.28K408.48K
PretaxIncome-12.51M2.40M2.13M2.39M
OtherIncomeExpense-10.20M385.69K71.67K-13.59K
OtherNonOperatingIncomeExpenses943.89K385.69K71.67K-13.59K
SpecialIncomeCharges-11.15M0.00
ImpairmentOfCapitalAssets11.15M0.00
NetNonOperatingInterestIncomeExpense-120.68K-176.24K56.98K-74.16K
InterestExpenseNonOperating203.95K176.24K238.60K320.87K
InterestIncomeNonOperating83.27K0.00295.59K246.71K
OperatingIncome-2.18M2.20M2.07M2.47M
OperatingExpense10.98M5.61M5.29M6.01M
OtherOperatingExpenses3.26M1.49M1.47M1.39M
ProvisionForDoubtfulAccounts0.00-55.74K0.00
DepreciationAmortizationDepletionIncomeStatement1.18M528.73K557.13K575.92K
DepreciationAndAmortizationInIncomeStatement1.18M528.73K557.13K575.92K
DepreciationIncomeStatement1.18M528.73K557.13K575.92K
SellingGeneralAndAdministration6.54M3.64M3.27M4.04M
GeneralAndAdministrativeExpense6.54M3.64M3.27M4.04M
RentAndLandingFees141.07K3.18K19.20K12.59K
SalariesAndWages6.40M3.64M3.25M4.03M
GrossProfit8.79M7.80M7.36M8.48M
CostOfRevenue2.53M2.25M2.34M2.18M
TotalRevenue11.32M10.05M9.70M10.66M
OperatingRevenue11.32M10.05M9.70M10.66M
Line Item2025-06-302024-06-302023-06-302022-06-30
OrdinarySharesNumber18.79M18.45M18.45M18.45M
ShareIssued18.79M18.45M18.45M18.45M
NetDebt2.31M5.40M7.38M
TotalDebt3.42M4.29M7.21M10.15M
TangibleBookValue4.86M7.56M5.49M3.71M
InvestedCapital4.92M11.82M12.11M12.65M
WorkingCapital2.43M9.01M8.31M8.47M
NetTangibleAssets4.86M7.56M5.49M3.71M
CapitalLeaseObligations3.36M28.50K594.54K1.21M
CommonStockEquity4.86M7.56M5.49M3.71M
TotalCapitalization4.86M9.15M8.88M9.02M
TotalEquityGrossMinorityInterest4.86M7.56M5.49M3.71M
MinorityInterest3.50K0.00
StockholdersEquity4.86M7.56M5.49M3.71M
GainsLossesNotAffectingRetainedEarnings-24.95M-24.46M0.00
OtherEquityAdjustments-24.46M-24.46M
ForeignCurrencyTranslationAdjustments-495.74K0.000.00
RetainedEarnings-4.40M7.56M5.49M3.71M
CapitalStock34.21M24.46M8.008.00
CommonStock34.21M24.46M8.008.00
TotalLiabilitiesNetMinorityInterest11.99M8.75M9.89M13.14M
TotalNonCurrentLiabilitiesNetMinorityInterest1.30M1.58M3.42M5.95M
LongTermDebtAndCapitalLeaseObligation1.30M1.58M3.42M5.95M
LongTermCapitalLeaseObligation1.30M0.0028.50K638.48K
LongTermDebt1.58M3.40M5.31M
CurrentLiabilities10.69M7.16M6.47M7.19M
CurrentDeferredLiabilities0.00443.31K475.73K390.50K
CurrentDeferredTaxesLiabilities0.00443.31K475.73K390.50K
CurrentDebtAndCapitalLeaseObligation2.12M2.71M3.79M4.20M
CurrentCapitalLeaseObligation2.06M28.50K566.04K574.44K
CurrentDebt61.37K2.68M3.22M3.63M
OtherCurrentBorrowings2.68M3.22M3.63M
LineOfCredit61.37K0.00
CurrentProvisions15.00K15.00K15.00K15.00K
PayablesAndAccruedExpenses8.56M4.00M2.19M2.58M
CurrentAccruedExpenses1.56M1.07M200.28K736.85K
Payables7.00M2.92M1.99M1.85M
OtherPayable2.98M280.43K416.36K440.29K
DuetoRelatedPartiesCurrent1.64M1.42M0.00171.84K
TotalTaxPayable279.64K391.33K107.38K156.07K
AccountsPayable2.10M829.32K1.46M1.08M
TotalAssets16.85M16.31M15.38M16.85M
TotalNonCurrentAssets3.74M134.98K606.35K1.18M
NonCurrentDeferredAssets281.98K77.00K27.57K4.24K
NonCurrentDeferredTaxesAssets281.98K77.00K27.57K4.24K
InvestmentsAndAdvances49.000.00
LongTermEquityInvestment49.000.00
InvestmentsinAssociatesatCost49.000.00
NetPPE3.45M57.97K578.78K1.18M
AccumulatedDepreciation-6.55M-3.74M-3.21M-2.70M
GrossPPE10.00M3.80M3.79M3.88M
OtherProperties9.22M3.29M3.29M3.38M
MachineryFurnitureEquipment782.75K506.25K498.33K496.94K
CurrentAssets13.12M16.17M14.77M15.67M
CurrentDeferredAssets31.80K1.59M0.00
PrepaidAssets7.24M118.42K133.78K149.24K
Inventory376.29K72.03K94.60K69.83K
FinishedGoods376.29K72.03K94.60K69.83K
Receivables2.49M12.44M13.33M13.88M
OtherReceivables206.39K213.64K15.66K117.96K
DuefromRelatedPartiesCurrent0.0010.56M11.88M11.75M
AccountsReceivable2.29M1.67M1.44M2.01M
AllowanceForDoubtfulAccountsReceivable-993.52K-460.41K-465.99K-317.62K
GrossAccountsReceivable3.28M2.13M1.90M2.33M
CashCashEquivalentsAndShortTermInvestments2.98M1.95M1.22M1.56M
CashAndCashEquivalents2.98M1.95M1.22M1.56M
CashFinancial2.98M1.95M1.22M1.56M
Line Item2025-06-302024-06-302023-06-302022-06-30
FreeCashFlow-4.40M2.50M2.59M2.70M
RepaymentOfDebt-9.24M-2.92M-2.94M-3.09M
IssuanceOfDebt4.06M0.000.001.03M
IssuanceOfCapitalStock9.75M0.00
CapitalExpenditure-54.76K-7.92K-6.16K-88.50K
EndCashPosition2.98M1.95M1.22M1.56M
BeginningCashPosition1.95M1.22M1.56M11.78M
EffectOfExchangeRateChanges-495.74K0.00
ChangesInCash1.52M733.61K-346.24K-10.22M
FinancingCashFlow16.91M-1.77M-2.94M-12.92M
CashFlowFromContinuingFinancingActivities16.91M-1.77M-2.94M-12.92M
NetOtherFinancingCharges12.34M1.16M325.00-10.86M
NetCommonStockIssuance9.75M0.00
CommonStockIssuance9.75M0.00
NetIssuancePaymentsOfDebt-5.18M-2.92M-2.94M-2.06M
NetShortTermDebtIssuance61.37K0.00
ShortTermDebtIssuance61.37K0.00
NetLongTermDebtIssuance-5.24M-2.92M-2.94M-2.06M
LongTermDebtPayments-9.24M-2.92M-2.94M-3.09M
LongTermDebtIssuance4.00M0.000.001.03M
InvestingCashFlow-11.04M-7.92K-6.16K-88.50K
CashFlowFromContinuingInvestingActivities-11.04M-7.92K-6.16K-88.50K
NetBusinessPurchaseAndSale-10.99M0.00
PurchaseOfBusiness-10.99M0.00
NetPPEPurchaseAndSale-54.76K-7.92K-6.16K-88.50K
PurchaseOfPPE-54.76K-7.92K-6.16K-88.50K
OperatingCashFlow-4.34M2.51M2.60M2.79M
CashFlowFromContinuingOperatingActivities-4.34M2.51M2.60M2.79M
TaxesRefundPaid-648.29K-176.24K-286.37K-30.06K
InterestPaidCFO-203.95K-413.61K-238.60K-320.87K
ChangeInWorkingCapital-3.25M-4.82K286.80K81.37K
ChangeInPayablesAndAccruedExpense4.34M387.69K-223.96K64.49K
ChangeInPayable4.34M387.69K-223.96K64.49K
ChangeInInventory-304.26K22.57K-24.77K2.81K
ChangeInReceivables-7.28M-415.08K535.54K14.06K
OtherNonCashItems203.95K176.24K-56.98K74.16K
ProvisionandWriteOffofAssets-682.25K-5.57K148.37K6.47K
AssetImpairmentCharge11.56M0.0058.08K19.03K
DepreciationAmortizationDepletion1.18M528.73K557.13K575.92K
DepreciationAndAmortization1.18M528.73K557.13K575.92K
Depreciation1.18M528.73K557.13K575.92K
NetIncomeFromContinuingOperations-12.51M2.40M2.13M2.39M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for BMGL
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status