BMR (Stock) Chart
About

Asset: Stock

Beamr Imaging Ltd. engages in the content-adaptive video compression business in the United States, Israel, and internationally. The company offers a suite of video compression software encoder solutions, including Beamr 4 H.264, Beamr 4X H.264 content adaptive, Beamr 5 HEVC, and Beamr 5X HEVC content adaptive encoders; Beamr JPEGmini photo optimization software solutions for reducing joint photographic experts group file sizes; and Beamr Cloud, a cloud-based Beamr HW-accelerated content adaptive encoding SaaS solution. It also provides NVENC-CABR in the form of SDK integration, FFMPEG plugin, and Gstreamr plugin on the cloud service. The company serves tier one over-the-top content distributors, video streaming platforms, and Hollywood studios. The company was formerly known as I.C.V.T Ltd. and changed its name to Beamr Imaging Ltd. in January 2015. Beamr Imaging Ltd. was incorporated in 2009 and is headquartered in Herzliya, Israel.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 27.02M
Enterprise Value 15.23M Income -6.02M Sales 3.09M
Book/sh 1.01 Cash/sh 0.74 Dividend Yield
Payout 0.00% Employees 42 IPO
P/E Forward P/E PEG
P/S 8.73 P/B 1.71 P/C
EV/EBITDA -2.45 EV/Sales 4.92 Quick Ratio 12.84
Current Ratio 13.15 Debt/Eq LT Debt/Eq
EPS (ttm) -0.39 EPS next Y EPS Growth
Revenue Growth -1.80% Earnings ROA -20.78%
ROE -32.68% ROIC Gross Margin 89.72%
Oper. Margin -149.85% Profit Margin -194.57% Shs Outstand 15.53M
Shs Float 10.91M Short Float 3.47% Short Ratio 1.90
Short Interest 52W High 4.32 52W Low 1.54
Beta 3.89 Avg Volume 151.04K Volume 32.72K
Target Price Recom None Prev Close $1.73
Price $1.74 Change 0.58%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$1.74
Latest analyst target
3. DCF / Fair value
$-3.23
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.74
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-11.55K-120.54K71.82K-4.83K
TaxRateForCalcs0.210.210.210.21
NormalizedEBITDA-5.66M-2.45M-767.00K-1.00M
TotalUnusualItems-55.00K-574.00K342.00K-23.00K
TotalUnusualItemsExcludingGoodwill-55.00K-574.00K342.00K-23.00K
NetIncomeFromContinuingOperationNetMinorityInterest-6.02M-3.35M-695.00K-1.25M
ReconciledDepreciation242.00K170.00K26.00K28.00K
ReconciledCostOfRevenue101.00K91.00K91.00K92.00K
EBITDA-5.72M-3.02M-425.00K-1.03M
EBIT-5.96M-3.19M-451.00K-1.05M
NetInterestIncome504.00K482.00K-120.00K-142.00K
InterestExpense45.00K116.00K205.00K142.00K
InterestIncome549.00K598.00K97.00K0.00
NormalizedIncome-5.98M-2.90M-965.18K-1.23M
NetIncomeFromContinuingAndDiscontinuedOperation-6.02M-3.35M-695.00K-1.25M
TotalExpenses9.55M6.28M3.79M3.89M
TotalOperatingIncomeAsReported-6.45M-3.21M-878.00K-1.03M
DilutedAverageShares15.53M15.17M11.45M2.58M
BasicAverageShares15.53M15.17M11.19M2.58M
DilutedEPS-0.39-0.22-0.09-0.48
BasicEPS-0.39-0.22-0.09-0.48
DilutedNIAvailtoComStockholders-6.02M-3.35M-1.04M-1.25M
AverageDilutionEarnings0.000.00-335.00K0.00
NetIncomeCommonStockholders-6.02M-3.35M-702.00K-1.25M
OtherunderPreferredStockDividend0.000.007.00K0.00
NetIncome-6.02M-3.35M-695.00K-1.25M
NetIncomeIncludingNoncontrollingInterests-6.02M-3.35M-695.00K-1.25M
NetIncomeContinuousOperations-6.02M-3.35M-695.00K-1.25M
TaxProvision15.00K46.00K39.00K52.00K
PretaxIncome-6.00M-3.31M-656.00K-1.20M
OtherIncomeExpense-55.00K-574.00K342.00K-23.00K
SpecialIncomeCharges129.00K
OtherSpecialCharges-129.00K
GainOnSaleOfSecurity-55.00K-574.00K342.00K-23.00K
NetNonOperatingInterestIncomeExpense504.00K482.00K-120.00K-142.00K
TotalOtherFinanceCost12.00K110.00K90.00K
InterestExpenseNonOperating45.00K116.00K205.00K142.00K
InterestIncomeNonOperating549.00K598.00K97.00K0.00
OperatingIncome-6.45M-3.21M-878.00K-1.03M
OperatingExpense9.23M6.04M3.69M3.80M
OtherOperatingExpenses-129.00K
DepreciationAmortizationDepletionIncomeStatement25.00K21.00K21.00K22.00K
DepreciationAndAmortizationInIncomeStatement25.00K21.00K21.00K22.00K
ResearchAndDevelopment4.60M2.89M1.82M2.06M
SellingGeneralAndAdministration4.60M3.12M1.85M1.71M
SellingAndMarketingExpense527.00K226.00K71.00K83.00K
GeneralAndAdministrativeExpense4.08M2.90M1.77M1.63M
OtherGandA1.75M1.83M1.22M718.00K
SalariesAndWages2.33M1.07M553.00K910.00K
GrossProfit2.78M2.82M2.81M2.77M
CostOfRevenue318.00K240.00K96.00K98.00K
TotalRevenue3.09M3.06M2.91M2.86M
OperatingRevenue3.09M3.06M2.91M2.86M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber15.53M15.52M13.05M12.10M
ShareIssued15.53M15.52M13.05M12.10M
NetDebt24.00K
TotalDebt250.00K500.00K717.00K508.00K
TangibleBookValue11.11M16.21M5.60M-4.98M
InvestedCapital15.76M21.33M10.76M179.00K
WorkingCapital11.12M16.22M5.82M393.00K
NetTangibleAssets11.11M16.21M5.60M-4.91M
CommonStockEquity15.76M21.08M10.26M-538.00K
PreferredStockEquity78.00K78.00K
TotalCapitalization15.76M21.08M10.43M-73.00K
TotalEquityGrossMinorityInterest15.76M21.08M10.26M-460.00K
StockholdersEquity15.76M21.08M10.26M-460.00K
RetainedEarnings-41.04M-35.02M-31.67M-30.97M
AdditionalPaidInCapital56.59M55.89M41.75M30.38M
CapitalStock213.00K213.00K179.00K134.00K
CommonStock213.00K213.00K179.00K56.00K
PreferredStock0.0078.00K78.00K
TotalLiabilitiesNetMinorityInterest965.00K1.02M1.26M6.57M
TotalNonCurrentLiabilitiesNetMinorityInterest50.00K50.00K242.00K5.63M
OtherNonCurrentLiabilities4.84M4.77M
DerivativeProductLiabilities50.00K50.00K72.00K138.00K
DuetoRelatedPartiesNonCurrent0.00262.00K0.00
TradeandOtherPayablesNonCurrent0.000.000.00
LongTermDebtAndCapitalLeaseObligation170.00K387.00K
LongTermDebt170.00K387.00K
CurrentLiabilities915.00K967.00K1.02M945.00K
OtherCurrentLiabilities42.00K33.00K
CurrentDeferredLiabilities9.00K30.00K27.00K31.00K
CurrentDeferredRevenue9.00K30.00K27.00K31.00K
CurrentDebtAndCapitalLeaseObligation250.00K330.00K330.00K508.00K
CurrentDebt250.00K330.00K330.00K508.00K
OtherCurrentBorrowings330.00K508.00K
PayablesAndAccruedExpenses906.00K687.00K664.00K542.00K
CurrentAccruedExpenses786.00K677.00K458.00K383.00K
InterestPayable4.00K7.00K11.00K
Payables120.00K10.00K206.00K159.00K
DuetoRelatedPartiesCurrent0.00199.00K126.00K345.00K
AccountsPayable120.00K10.00K7.00K33.00K
TotalAssets16.73M22.09M11.52M6.11M
TotalNonCurrentAssets4.70M4.91M4.68M4.77M
NonCurrentDeferredAssets0.00313.00K215.00K
GoodwillAndOtherIntangibleAssets4.65M4.87M4.66M4.45M
OtherIntangibleAssets269.00K489.00K280.00K67.00K
Goodwill4.38M4.38M4.38M4.38M
NetPPE48.00K43.00K19.00K15.00K
AccumulatedDepreciation-128.00K-122.00K-114.00K
GrossPPE147.00K137.00K135.00K
MachineryFurnitureEquipment147.00K137.00K135.00K
CurrentAssets12.03M17.18M6.84M1.34M
OtherCurrentAssets219.00K107.00K56.00K32.00K
PrepaidAssets61.00K88.00K76.00K32.00K
Receivables266.00K506.00K597.00K581.00K
AccountsReceivable266.00K506.00K597.00K581.00K
CashCashEquivalentsAndShortTermInvestments11.48M16.48M6.12M693.00K
OtherShortTermInvestments7.50M0.00
CashAndCashEquivalents3.98M16.48M6.12M693.00K
CashFinancial3.98M16.48M6.12M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-4.73M-2.22M-852.00K-647.00K
RepaymentOfDebt-290.00K-498.00K-494.00K-582.00K
IssuanceOfDebt0.000.0025.00K1.00M
IssuanceOfCapitalStock0.0012.29M6.70M0.00
CapitalExpenditure-27.00K-330.00K-193.00K-2.00K
InterestPaidSupplementalData23.00K85.00K133.00K77.00K
IncomeTaxPaidSupplementalData29.00K43.00K38.00K54.00K
EndCashPosition3.98M16.48M6.12M693.00K
BeginningCashPosition16.48M6.12M693.00K1.03M
ChangesInCash-12.50M10.37M5.42M-335.00K
FinancingCashFlow-270.00K12.58M6.28M312.00K
CashFlowFromContinuingFinancingActivities-270.00K12.58M6.28M312.00K
NetOtherFinancingCharges-108.00K305.00K
ProceedsFromStockOptionExercised20.00K795.00K49.00K0.00
NetCommonStockIssuance0.0012.29M6.70M0.00
CommonStockIssuance0.0012.29M6.70M0.00
NetIssuancePaymentsOfDebt-290.00K-498.00K-469.00K420.00K
NetLongTermDebtIssuance-290.00K-498.00K-469.00K420.00K
LongTermDebtPayments-290.00K-498.00K-494.00K-582.00K
LongTermDebtIssuance0.000.0025.00K1.00M
InvestingCashFlow-7.53M-330.00K-193.00K-2.00K
CashFlowFromContinuingInvestingActivities-7.53M-330.00K-193.00K-2.00K
NetInvestmentPurchaseAndSale-7.50M0.000.00
PurchaseOfInvestment-7.50M0.000.00
NetPPEPurchaseAndSale-27.00K-36.00K-10.00K-2.00K
SaleOfPPE0.000.00
PurchaseOfPPE-27.00K-36.00K-10.00K-2.00K
CapitalExpenditureReported0.00-294.00K-183.00K0.00
OperatingCashFlow-4.70M-1.89M-659.00K-645.00K
CashFlowFromContinuingOperatingActivities-4.70M-1.89M-659.00K-645.00K
ChangeInWorkingCapital353.00K253.00K-81.00K241.00K
ChangeInOtherWorkingCapital-21.00K3.00K-4.00K-2.00K
ChangeInOtherCurrentLiabilities109.00K219.00K33.00K-75.00K
ChangeInOtherCurrentAssets-85.00K-63.00K-68.00K2.00K
ChangeInPayablesAndAccruedExpense110.00K3.00K-26.00K6.00K
ChangeInPayable110.00K3.00K-26.00K6.00K
ChangeInAccountPayable110.00K3.00K-26.00K6.00K
ChangeInReceivables240.00K91.00K-16.00K310.00K
ChangesInAccountReceivables240.00K91.00K-16.00K310.00K
OtherNonCashItems26.00K41.00K91.00K54.00K
StockBasedCompensation684.00K418.00K363.00K222.00K
UnrealizedGainLossOnInvestmentSecurities0.000.00-269.00K70.00K
DeferredTax-12.00K0.00
DeferredIncomeTax-12.00K0.00
DepreciationAmortizationDepletion242.00K170.00K26.00K28.00K
DepreciationAndAmortization242.00K170.00K26.00K28.00K
AmortizationCashFlow20.00K20.00K177.00K
AmortizationOfIntangibles20.00K20.00K177.00K
Depreciation6.00K8.00K16.00K
OperatingGainsLosses14.00K585.00K-94.00K-12.00K
GainLossOnInvestmentSecurities577.00K-66.00K
NetForeignCurrencyExchangeGainLoss14.00K8.00K-28.00K-12.00K
GainLossOnSaleOfPPE0.006.00K
NetIncomeFromContinuingOperations-6.02M-3.35M-695.00K-1.25M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for BMR
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status