Symbols / BMR Stock $1.43 +0.70% Beamr Imaging Ltd.

Technology • Software - Application • Israel • NCM
BMR (Stock) Chart
About

Beamr Imaging Ltd. engages in the content-adaptive video compression business in the United States, Israel, and internationally. The company offers a suite of video compression software encoder solutions, including Beamr 4 H.264, Beamr 4X H.264 content adaptive, Beamr 5 HEVC, and Beamr 5X HEVC content adaptive encoders; Beamr JPEGmini photo optimization software solutions for reducing joint photographic experts group file sizes; and Beamr Cloud, a cloud-based Beamr HW-accelerated content adaptive encoding SaaS solution. It also provides NVENC-CABR in the form of SDK integration, FFMPEG plugin, and Gstreamr plugin on the cloud service. The company serves tier one over-the-top content distributors, video streaming platforms, and Hollywood studios. The company was formerly known as I.C.V.T Ltd. and changed its name to Beamr Imaging Ltd. in January 2015. Beamr Imaging Ltd. was incorporated in 2009 and is headquartered in Herzliya, Israel.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 22.21M
Enterprise Value 10.57M Income -6.02M Sales 3.09M
Book/sh 1.01 Cash/sh 0.74 Dividend Yield —
Payout 0.00% Employees 42 IPO —
P/E — Forward P/E — PEG —
P/S 7.18 P/B 1.41 P/C —
EV/EBITDA -1.70 EV/Sales 3.42 Quick Ratio 12.84
Current Ratio 13.15 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.39 EPS next Y — EPS Growth —
Revenue Growth -1.80% Earnings — ROA -20.78%
ROE -32.68% ROIC — Gross Margin 89.72%
Oper. Margin -149.85% Profit Margin -194.57% Shs Outstand 15.53M
Shs Float 10.91M Short Float 2.70% Short Ratio 6.18
Short Interest — 52W High 4.32 52W Low 1.25
Beta 3.83 Avg Volume 130.90K Volume 14.76K
Target Price — Recom None Prev Close $1.42
Price $1.43 Change 0.70%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.43
Latest analyst target
3. DCF / Fair value
$-3.23
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.43
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3.09
+0.98%
3.06
+5.33%
2.91
+1.61%
2.86
Operating Revenue
3.09
+0.98%
3.06
+5.33%
2.91
+1.61%
2.86
Cost Of Revenue
0.32
+32.50%
0.24
+150.00%
0.10
-2.04%
0.10
Reconciled Cost Of Revenue
0.10
+10.99%
0.09
+0.00%
0.09
-1.09%
0.09
Gross Profit
2.78
-1.70%
2.82
+0.39%
2.81
+1.74%
2.77
Operating Expense
9.23
+52.84%
6.04
+63.61%
3.69
-2.77%
3.80
Research And Development
4.60
+59.11%
2.89
+58.61%
1.82
-11.59%
2.06
Selling General And Administration
4.60
+47.26%
3.12
+69.28%
1.85
+7.89%
1.71
Selling And Marketing Expense
0.53
+133.19%
0.23
+218.31%
0.07
-14.46%
0.08
General And Administrative Expense
4.08
+40.57%
2.90
+63.32%
1.77
+9.03%
1.63
Salaries And Wages
2.33
+118.39%
1.07
+92.77%
0.55
-39.23%
0.91
Other Gand A
1.75
-4.69%
1.83
+50.00%
1.22
+70.19%
0.72
Other Operating Expenses
—
—
—
—
Total Expenses
9.55
+52.06%
6.28
+65.80%
3.79
-2.75%
3.89
Operating Income
-6.45
-100.75%
-3.21
-266.17%
-0.88
+14.84%
-1.03
Total Operating Income As Reported
-6.45
-100.75%
-3.21
-266.17%
-0.88
+14.84%
-1.03
EBITDA
-5.72
-89.28%
-3.02
-610.82%
-0.42
+58.58%
-1.03
Normalized EBITDA
-5.66
-131.43%
-2.45
-219.04%
-0.77
+23.53%
-1.00
Reconciled Depreciation
0.24
+42.35%
0.17
+553.85%
0.03
-7.14%
0.03
EBIT
-5.96
-86.78%
-3.19
-607.54%
-0.45
+57.21%
-1.05
Total Unusual Items
-0.06
+90.42%
-0.57
-267.84%
0.34
+1586.96%
-0.02
Total Unusual Items Excluding Goodwill
-0.06
+90.42%
-0.57
-267.84%
0.34
+1586.96%
-0.02
Special Income Charges
—
—
—
—
Other Special Charges
—
—
—
—
Net Income
-6.02
-79.54%
-3.35
-382.45%
-0.69
+44.31%
-1.25
Pretax Income
-6.00
-81.58%
-3.31
-404.12%
-0.66
+45.15%
-1.20
Net Non Operating Interest Income Expense
0.50
+4.56%
0.48
+501.67%
-0.12
+15.49%
-0.14
Interest Expense Non Operating
0.04
-61.21%
0.12
-43.41%
0.20
+44.37%
0.14
Net Interest Income
0.50
+4.56%
0.48
+501.67%
-0.12
+15.49%
-0.14
Interest Expense
0.04
-61.21%
0.12
-43.41%
0.20
+44.37%
0.14
Interest Income Non Operating
0.55
-8.19%
0.60
+516.49%
0.10
0.00
Interest Income
0.55
-8.19%
0.60
+516.49%
0.10
0.00
Other Income Expense
-0.06
+90.42%
-0.57
-267.84%
0.34
+1586.96%
-0.02
Gain On Sale Of Security
-0.06
+90.42%
-0.57
-267.84%
0.34
+1586.96%
-0.02
Tax Provision
0.01
-67.39%
0.05
+17.95%
0.04
-25.00%
0.05
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.01
+90.42%
-0.12
-267.84%
0.07
+1586.96%
-0.00
Net Income Including Noncontrolling Interests
-6.02
-79.54%
-3.35
-382.45%
-0.69
+44.31%
-1.25
Net Income From Continuing Operation Net Minority Interest
-6.02
-79.54%
-3.35
-382.45%
-0.69
+44.31%
-1.25
Net Income From Continuing And Discontinued Operation
-6.02
-79.54%
-3.35
-382.45%
-0.69
+44.31%
-1.25
Net Income Continuous Operations
-6.02
-79.54%
-3.35
-382.45%
-0.69
+44.31%
-1.25
Normalized Income
-5.98
-106.12%
-2.90
-200.41%
-0.97
+21.52%
-1.23
Net Income Common Stockholders
-6.02
-79.54%
-3.35
-377.64%
-0.70
+43.75%
-1.25
Otherunder Preferred Stock Dividend
0.00
0.00
-100.00%
0.01
0.00
Diluted EPS
-0.39
-77.27%
-0.22
-144.44%
-0.09
+81.25%
-0.48
Basic EPS
-0.39
-77.27%
-0.22
-144.44%
-0.09
+81.25%
-0.48
Basic Average Shares
15.53
+2.36%
15.17
+35.50%
11.19
+334.09%
2.58
Diluted Average Shares
15.53
+2.36%
15.17
+32.47%
11.45
+344.00%
2.58
Diluted NI Availto Com Stockholders
-6.02
-79.54%
-3.35
-223.34%
-1.04
+16.91%
-1.25
Average Dilution Earnings
0.00
0.00
+100.00%
-0.34
0.00
Depreciation Amortization Depletion Income Statement
0.03
+19.05%
0.02
+0.00%
0.02
-4.55%
0.02
Depreciation And Amortization In Income Statement
0.03
+19.05%
0.02
+0.00%
0.02
-4.55%
0.02
Total Other Finance Cost
—
—
0.01
-89.09%
0.11
Line Item Trend 2023-12-31
Total Assets
11.52
Current Assets
6.84
Cash Cash Equivalents And Short Term Investments
6.12
Cash And Cash Equivalents
6.12
Cash Financial
6.12
Other Short Term Investments
—
Receivables
0.60
Accounts Receivable
0.60
Prepaid Assets
0.08
Other Current Assets
0.06
Total Non Current Assets
4.68
Net PPE
0.02
Gross PPE
0.15
Accumulated Depreciation
-0.13
Machinery Furniture Equipment
0.15
Goodwill And Other Intangible Assets
4.66
Goodwill
4.38
Other Intangible Assets
0.28
Non Current Deferred Assets
0.00
Total Liabilities Net Minority Interest
1.26
Current Liabilities
1.02
Payables And Accrued Expenses
0.66
Payables
0.21
Accounts Payable
0.01
Current Accrued Expenses
0.46
Current Debt And Capital Lease Obligation
0.33
Current Debt
0.33
Other Current Borrowings
—
Current Deferred Liabilities
0.03
Current Deferred Revenue
0.03
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
0.24
Long Term Debt And Capital Lease Obligation
0.17
Long Term Debt
0.17
Tradeand Other Payables Non Current
0.00
Other Non Current Liabilities
—
Stockholders Equity
10.26
Common Stock Equity
10.26
Capital Stock
0.18
Common Stock
0.18
Preferred Stock
0.00
Share Issued
13.05
Ordinary Shares Number
13.05
Treasury Shares Number
0.00
Additional Paid In Capital
41.75
Retained Earnings
-31.67
Total Equity Gross Minority Interest
10.26
Total Capitalization
10.43
Working Capital
5.82
Invested Capital
10.76
Total Debt
0.50
Net Debt
—
Net Tangible Assets
5.60
Tangible Book Value
5.60
Derivative Product Liabilities
0.07
Dueto Related Parties Current
0.20
Dueto Related Parties Non Current
0.00
Interest Payable
0.01
Preferred Stock Equity
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-4.70
-149.26%
-1.89
-186.19%
-0.66
-2.17%
-0.65
Cash Flow From Continuing Operating Activities
-4.70
-149.26%
-1.89
-186.19%
-0.66
-2.17%
-0.65
Net Income From Continuing Operations
-6.02
-79.54%
-3.35
-382.45%
-0.69
+44.31%
-1.25
Depreciation Amortization Depletion
0.24
+42.35%
0.17
+553.85%
0.03
-7.14%
0.03
Depreciation
—
—
0.01
-25.00%
0.01
Amortization Cash Flow
—
—
0.02
+0.00%
0.02
Depreciation And Amortization
0.24
+42.35%
0.17
+553.85%
0.03
-7.14%
0.03
Amortization Of Intangibles
—
—
0.02
+0.00%
0.02
Other Non Cash Items
0.03
-36.59%
0.04
-54.95%
0.09
+68.52%
0.05
Stock Based Compensation
0.68
+63.64%
0.42
+15.15%
0.36
+63.51%
0.22
Deferred Tax
—
—
—
-0.01
Deferred Income Tax
—
—
—
-0.01
Operating Gains Losses
0.01
-97.61%
0.58
+722.34%
-0.09
-683.33%
-0.01
Gain Loss On Investment Securities
—
0.58
+974.24%
-0.07
—
Unrealized Gain Loss On Investment Securities
0.00
0.00
+100.00%
-0.27
-484.29%
0.07
Net Foreign Currency Exchange Gain Loss
0.01
+75.00%
0.01
+128.57%
-0.03
-133.33%
-0.01
Gain Loss On Sale Of PPE
—
—
—
0.00
Change In Working Capital
0.35
+39.53%
0.25
+412.35%
-0.08
-133.61%
0.24
Change In Receivables
0.24
+163.74%
0.09
+668.75%
-0.02
-105.16%
0.31
Changes In Account Receivables
0.24
+163.74%
0.09
+668.75%
-0.02
-105.16%
0.31
Change In Payables And Accrued Expense
0.11
+3566.67%
0.00
+111.54%
-0.03
-533.33%
0.01
Change In Payable
0.11
+3566.67%
0.00
+111.54%
-0.03
-533.33%
0.01
Change In Account Payable
0.11
+3566.67%
0.00
+111.54%
-0.03
-533.33%
0.01
Change In Other Working Capital
-0.02
-800.00%
0.00
+175.00%
-0.00
-100.00%
-0.00
Change In Other Current Assets
-0.09
-34.92%
-0.06
+7.35%
-0.07
-3500.00%
0.00
Change In Other Current Liabilities
0.11
-50.23%
0.22
+563.64%
0.03
+144.00%
-0.07
Investing Cash Flow
-7.53
-2180.91%
-0.33
-70.98%
-0.19
-9550.00%
-0.00
Cash Flow From Continuing Investing Activities
-7.53
-2180.91%
-0.33
-70.98%
-0.19
-9550.00%
-0.00
Net PPE Purchase And Sale
-0.03
+25.00%
-0.04
-260.00%
-0.01
-400.00%
-0.00
Purchase Of PPE
-0.03
+25.00%
-0.04
-260.00%
-0.01
-400.00%
-0.00
Sale Of PPE
—
—
—
0.00
Capital Expenditure
-0.03
+91.82%
-0.33
-70.98%
-0.19
-9550.00%
-0.00
Capital Expenditure Reported
0.00
+100.00%
-0.29
-60.66%
-0.18
0.00
Net Investment Purchase And Sale
-7.50
0.00
0.00
—
Purchase Of Investment
-7.50
0.00
0.00
—
Financing Cash Flow
-0.27
-102.15%
12.58
+100.53%
6.28
+1911.22%
0.31
Cash Flow From Continuing Financing Activities
-0.27
-102.15%
12.58
+100.53%
6.28
+1911.22%
0.31
Net Issuance Payments Of Debt
-0.29
+41.77%
-0.50
-6.18%
-0.47
-211.67%
0.42
Issuance Of Debt
0.00
0.00
-100.00%
0.03
-97.50%
1.00
Repayment Of Debt
-0.29
+41.77%
-0.50
-0.81%
-0.49
+15.12%
-0.58
Long Term Debt Issuance
0.00
0.00
-100.00%
0.03
-97.50%
1.00
Long Term Debt Payments
-0.29
+41.77%
-0.50
-0.81%
-0.49
+15.12%
-0.58
Net Long Term Debt Issuance
-0.29
+41.77%
-0.50
-6.18%
-0.47
-211.67%
0.42
Net Common Stock Issuance
0.00
-100.00%
12.29
+83.51%
6.70
0.00
Proceeds From Stock Option Exercised
0.02
-97.48%
0.80
+1522.45%
0.05
0.00
Net Other Financing Charges
—
—
—
-0.11
Changes In Cash
-12.50
-220.56%
10.37
+91.17%
5.42
+1718.81%
-0.34
Beginning Cash Position
16.48
+169.51%
6.12
+782.54%
0.69
-32.59%
1.03
End Cash Position
3.98
-75.82%
16.48
+169.51%
6.12
+782.54%
0.69
Free Cash Flow
-4.73
-113.36%
-2.22
-160.09%
-0.85
-31.68%
-0.65
Interest Paid Supplemental Data
0.02
-72.94%
0.09
-36.09%
0.13
+72.73%
0.08
Income Tax Paid Supplemental Data
0.03
-32.56%
0.04
+13.16%
0.04
-29.63%
0.05
Common Stock Issuance
0.00
-100.00%
12.29
+83.51%
6.70
0.00
Issuance Of Capital Stock
0.00
-100.00%
12.29
+83.51%
6.70
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category