BMRA Chart
About

Biomerica, Inc., a biomedical technology company, engages in developing, patenting, manufacturing, and marketing diagnostic and therapeutic products for the detection and treatment of medical conditions and diseases worldwide. The company's diagnostic test kits are used to analyze blood, urine, nasal or fecal specimens from patients in the diagnosis of various diseases, food intolerances, and other medical complications, as well as to measure the levels of specific bacteria, hormones, antibodies, antigens, and other substances which may exist in the human body, stools, or blood in extremely small concentrations. It sells its products for treating gastrointestinal diseases and food intolerances, as well as various esoteric tests at the physicians' offices and over-the-counter drugstores, and hospital/clinical laboratories. The company is also involved in the development of InFoods IBS, that uses a simple blood sample to identify patient-specific foods which may alleviate irritable bowel syndrome symptoms; and hp+detect, a H. Pylori diagnostic test that indicates if a patient is infected with the Helicobacter pylori bacteria. Biomerica, Inc. was incorporated in 1971 and is headquartered in Irvine, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 6.34M
Enterprise Value 4.08M Income -4.03M Sales 4.46M
Book/sh 1.50 Cash/sh 0.84 Dividend Yield —
Payout 0.00% Employees 53 IPO —
P/E — Forward P/E 5.38 PEG —
P/S 1.42 P/B 1.40 P/C —
EV/EBITDA -0.79 EV/Sales 0.92 Quick Ratio 2.18
Current Ratio 3.25 Debt/Eq 6.40 LT Debt/Eq —
EPS (ttm) -2.51 EPS next Y 0.39 EPS Growth —
Revenue Growth -26.00% Earnings 2023-04-14 16:00 ROA -49.44%
ROE -84.30% ROIC — Gross Margin 5.63%
Oper. Margin -113.47% Profit Margin -90.31% Shs Outstand 3.02M
Shs Float 2.70M Short Float 2.78% Short Ratio 2.87
Short Interest — 52W High 6.80 52W Low 2.06
Beta 0.20 Avg Volume 61.27K Volume 7.01K
Target Price — Recom None Prev Close $2.10
Price $2.10 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.10
Latest analyst target
3. DCF / Fair value
$-10.14
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.10
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2020-10-19 main Aegis Capital — → Buy $11
2020-09-04 main Aegis Capital — → Buy $13
2020-08-21 init Aegis Capital — → Buy $10
2018-12-17 main B. Riley Securities Buy → Buy $6
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 52500 — — Stock Award(Grant) at price 0.00 per share. IRANI ZACKARY S Chief Executive Officer — 2025-12-12 00:00:00 D
1 30000 — — Stock Award(Grant) at price 0.00 per share. BARBIERI ALLEN Officer and Director — 2025-12-12 00:00:00 D
2 20000 — — Stock Award(Grant) at price 0.00 per share. MOATAZEDI DAVID Director — 2025-12-12 00:00:00 D
3 20000 — — Stock Award(Grant) at price 0.00 per share. HUFF GARY M Director — 2025-12-12 00:00:00 D
4 22500 — — Stock Award(Grant) at price 0.00 per share. CHIN ERIC Director — 2025-12-12 00:00:00 D
5 40000 — — Stock Award(Grant) at price 0.00 per share. LU GARY Chief Financial Officer — 2025-12-12 00:00:00 D
6 250000 77500 — Stock Award(Grant) at price 0.31 per share. IRANI ZACKARY S Chief Executive Officer — 2024-12-13 00:00:00 D
7 110000 34100 — Stock Award(Grant) at price 0.31 per share. BARBIERI ALLEN Officer and Director — 2024-12-13 00:00:00 D
8 85000 26350 — Stock Award(Grant) at price 0.31 per share. EMERSON JANE Director — 2024-12-13 00:00:00 D
9 85000 26350 — Stock Award(Grant) at price 0.31 per share. MOATAZEDI DAVID Director — 2024-12-13 00:00:00 D
Financials
Line Item2025-05-312024-05-312023-05-312022-05-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.210.210.21
NormalizedEBITDA-4.74M-5.99M-6.87M-3.94M
TotalUnusualItems66.86K
TotalUnusualItemsExcludingGoodwill66.86K
NetIncomeFromContinuingOperationNetMinorityInterest-4.97M-5.98M-7.14M-4.53M
ReconciledDepreciation400.00K374.00K351.00K595.00K
ReconciledCostOfRevenue4.81M4.80M4.89M15.89M
EBITDA-4.74M-5.99M-6.87M-3.94M
EBIT-5.14M-6.37M-7.22M-4.53M
NetInterestIncome165.00K431.00K133.00K27.00K
InterestExpense0.00367.00
InterestIncome165.00K431.00K133.00K27.00K
NormalizedIncome-4.97M-5.98M-7.14M-4.53M
NetIncomeFromContinuingAndDiscontinuedOperation-4.97M-5.98M-7.14M-4.53M
TotalExpenses10.45M11.78M12.56M23.41M
TotalOperatingIncomeAsReported-5.14M-6.37M-7.22M-4.53M
DilutedAverageShares2.30M2.10M1.77M1.58M
BasicAverageShares2.30M2.10M1.77M1.58M
DilutedEPS-2.16-2.84-4.00-2.88
BasicEPS-2.16-2.84-4.00-2.88
DilutedNIAvailtoComStockholders-4.97M-5.98M-7.14M-4.53M
NetIncomeCommonStockholders-4.97M-5.98M-7.14M-4.53M
NetIncome-4.97M-5.98M-7.14M-4.53M
NetIncomeIncludingNoncontrollingInterests-4.97M-5.98M-7.14M-4.53M
NetIncomeContinuousOperations-4.97M-5.98M-7.14M-4.53M
TaxProvision1.00K42.00K51.00K24.00K
PretaxIncome-4.97M-5.94M-7.09M-4.51M
OtherIncomeExpense1.00K66.86K
OtherNonOperatingIncomeExpenses1.00K
GainOnSaleOfSecurity66.86K
NetNonOperatingInterestIncomeExpense165.00K431.00K133.00K27.00K
InterestExpenseNonOperating0.00367.00
InterestIncomeNonOperating165.00K431.00K133.00K27.00K
OperatingIncome-5.14M-6.37M-7.22M-4.53M
OperatingExpense5.63M6.98M7.67M7.51M
ResearchAndDevelopment1.02M1.49M1.58M1.81M
SellingGeneralAndAdministration4.61M5.49M6.08M5.70M
GrossProfit498.00K611.00K446.00K2.98M
CostOfRevenue4.81M4.80M4.89M15.89M
TotalRevenue5.31M5.42M5.34M18.87M
OperatingRevenue5.31M5.42M5.34M18.87M
Line Item2025-05-312024-05-312023-05-312022-05-31
OrdinarySharesNumber2.55M2.10M2.10M1.61M
ShareIssued2.55M2.10M2.10M1.61M
TotalDebt458.00K785.00K1.08M1.38M
TangibleBookValue3.88M6.38M11.56M8.15M
InvestedCapital4.11M6.59M11.72M8.32M
WorkingCapital3.13M5.53M10.85M7.42M
NetTangibleAssets3.88M6.38M11.56M8.15M
CapitalLeaseObligations458.00K785.00K1.08M1.38M
CommonStockEquity4.11M6.59M11.72M8.32M
TotalCapitalization4.11M6.59M11.72M8.32M
TotalEquityGrossMinorityInterest4.11M6.59M11.72M8.32M
StockholdersEquity4.11M6.59M11.72M8.32M
GainsLossesNotAffectingRetainedEarnings-105.00K-102.00K-110.00K-74.00K
OtherEquityAdjustments-105.00K-102.00K-110.00K-74.00K
RetainedEarnings-53.17M-48.20M-42.22M-35.08M
AdditionalPaidInCapital57.17M54.72M52.70M42.45M
CapitalStock203.00K168.00K1.35M1.03M
CommonStock203.00K168.00K1.35M1.03M
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest1.84M2.66M2.73M3.05M
TotalNonCurrentLiabilitiesNetMinorityInterest100.00K459.00K785.00K1.04M
LongTermDebtAndCapitalLeaseObligation100.00K459.00K785.00K1.04M
LongTermCapitalLeaseObligation100.00K459.00K785.00K1.04M
CurrentLiabilities1.74M2.20M1.95M2.01M
OtherCurrentLiabilities372.00380.00
CurrentDeferredLiabilities55.00K85.00K60.00K51.00K
CurrentDeferredRevenue55.00K85.00K60.00K51.00K
CurrentDebtAndCapitalLeaseObligation358.00K326.00K297.00K341.00K
CurrentCapitalLeaseObligation358.00K326.00K297.00K341.00K
PensionandOtherPostRetirementBenefitPlansCurrent655.00K655.00K696.00K647.00K
PayablesAndAccruedExpenses672.00K1.14M892.00K972.00K
CurrentAccruedExpenses377.00K578.00K548.00K236.00K
Payables295.00K560.00K344.00K736.00K
AccountsPayable295.00K560.00K344.00K736.00K
TotalAssets5.95M9.25M14.45M11.37M
TotalNonCurrentAssets1.07M1.52M1.66M1.95M
OtherNonCurrentAssets113.00K203.00K79.00K96.00K
InvestmentsAndAdvances165.00K165.00K165.00K165.00K
InvestmentinFinancialAssets165.00K165.00K165.00K165.00K
GoodwillAndOtherIntangibleAssets228.00K212.00K165.00K170.00K
OtherIntangibleAssets228.00K212.00K165.00K170.00K
NetPPE564.00K943.00K1.25M1.52M
AccumulatedDepreciation-2.68M-2.30M-1.95M-2.03M
GrossPPE3.25M3.25M3.20M3.55M
OtherProperties3.04M3.04M2.98M3.32M
MachineryFurnitureEquipment211.00K211.00K211.00K227.00K
CurrentAssets4.88M7.73M12.80M9.43M
OtherCurrentAssets255.00K238.00K300.00K320.00K
PrepaidAssets238.00K300.00K320.28K370.29K
Inventory1.49M2.38M2.06M2.42M
InventoriesAdjustmentsAllowances-471.00K-467.00K-672.00K-846.00K
FinishedGoods147.00K179.00K182.00K782.00K
WorkInProcess743.00K1.15M869.00K763.00K
RawMaterials1.07M1.52M1.68M1.72M
Receivables731.00K947.00K722.00K774.00K
AccountsReceivable731.00K947.00K722.00K774.00K
AllowanceForDoubtfulAccountsReceivable-26.00K-19.00K-29.00K-153.00K
GrossAccountsReceivable757.00K966.00K751.00K927.00K
CashCashEquivalentsAndShortTermInvestments2.40M4.17M9.72M5.92M
CashAndCashEquivalents2.40M4.17M9.72M5.92M
Line Item2025-05-312024-05-312023-05-312022-05-31
FreeCashFlow-3.88M-5.48M-5.55M-649.00K
RepurchaseOfCapitalStock0.00-705.00K-85.00K-165.92K
IssuanceOfCapitalStock2.14M0.0010.01M2.40M
CapitalExpenditure-37.00K-115.00K-78.00K-170.00K
InterestPaidSupplementalData367.00
IncomeTaxPaidSupplementalData10.00K41.00K51.00K24.00K
EndCashPosition2.40M4.17M9.72M5.92M
BeginningCashPosition4.17M9.72M5.92M4.20M
EffectOfExchangeRateChanges-3.00K8.00K-36.00K-26.00K
ChangesInCash-1.77M-5.56M3.84M1.74M
FinancingCashFlow2.11M-81.00K9.39M2.39M
CashFlowFromContinuingFinancingActivities2.11M-81.00K9.39M2.39M
NetOtherFinancingCharges-47.00K-81.00K-705.00K-85.00K
ProceedsFromStockOptionExercised15.00K0.0081.00K77.00K
NetPreferredStockIssuance0.00
PreferredStockIssuance0.00
NetCommonStockIssuance2.14M0.0010.01M2.40M
CommonStockPayments0.00-705.00K-85.00K-165.92K
CommonStockIssuance2.14M0.0010.01M2.40M
InvestingCashFlow-37.00K-115.00K-78.00K-170.00K
CashFlowFromContinuingInvestingActivities-37.00K-115.00K-78.00K-170.00K
NetIntangiblesPurchaseAndSale-14.00K-113.00K-159.73K
PurchaseOfIntangibles-14.00K-113.00K-159.73K
NetPPEPurchaseAndSale0.00-51.00K-64.00K-57.00K
PurchaseOfPPE0.00-51.00K-64.00K-57.00K
CapitalExpenditureReported-37.00K-64.00K-14.00K
OperatingCashFlow-3.84M-5.36M-5.47M-479.00K
CashFlowFromContinuingOperatingActivities-3.84M-5.36M-5.47M-479.00K
ChangeInWorkingCapital268.00K-389.00K304.00K3.60M
ChangeInOtherWorkingCapital-22.00K15.00K351.00K51.00K
ChangeInOtherCurrentLiabilities-327.00K-297.00K-297.00K-244.00K
ChangeInOtherCurrentAssets8.00K-44.00K18.00K169.00K
ChangeInPayablesAndAccruedExpense-465.00K205.00K-31.00K647.00K
ChangeInAccruedExpense1.00K-41.00K49.00K258.00K
ChangeInPayable-466.00K246.00K-80.00K389.00K
ChangeInAccountPayable-466.00K246.00K-80.00K389.00K
ChangeInPrepaidAssets-17.00K62.00K20.00K50.00K
ChangeInInventory882.00K-115.00K534.00K1.56M
ChangeInReceivables209.00K-215.00K-291.00K1.36M
ChangesInAccountReceivables209.00K-215.00K-291.00K1.36M
StockBasedCompensation460.00K837.00K1.19M1.26M
ProvisionandWriteOffofAssets4.00K-205.00K-174.00K-1.46M
DepreciationAmortizationDepletion400.00K374.00K351.00K595.00K
DepreciationAndAmortization400.00K374.00K351.00K595.00K
Depreciation400.00K374.00K351.00K595.00K
OperatingGainsLosses53.00K
GainLossOnSaleOfPPE0.0053.00K0.00
NetIncomeFromContinuingOperations-4.97M-5.98M-7.14M-4.53M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BMRA
Date User Asset Broker Type Position Size Entry Price Patterns