Symbols / BNZI $1.03 -2.83%
BNZI Chart
About
Banzai International, Inc., a marketing technology company, provides data-driven marketing and sales solutions for various businesses in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Banzai Operating Co., Inc and Banzai Reel Acquisition Inc. (OpenReel). Its products include OpenReel, an AI-powered video creation platform to remotely record, edit, host, and share videos from any location; CreateStudio, a video animation and editing software for an intuitive drag-and-drop interface; and Vidello, a video hosting and marketing platform designed to help businesses manage, customize, and optimize their video content. The company also offers Demio, a browser-based webinar platform for businesses to businesses create, host, and manage both live and automated webinars; Boost, a software-as-a-service (SaaS) solution for social sharing by event registrants; Reach, a SaaS and managed service to increase registration and attendance of marketing events; and Curate by Banzai is an AI-driven newsletter platform designed to help brands to grow their audience through automated targeted newsletters. The company serves healthcare, financial services, e-commerce, technology, media, and other industries. Banzai International, Inc. was founded in 2015 and is based in Bainbridge Island, Washington.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Software - Application | Market Cap | 13.94M |
| Enterprise Value | 20.58M | Income | -24.90M | Sales | 10.65M |
| Book/sh | 1.04 | Cash/sh | 0.13 | Dividend Yield | — |
| Payout | 0.00% | Employees | 28 | IPO | — |
| P/E | — | Forward P/E | -0.63 | PEG | — |
| P/S | 1.31 | P/B | 0.99 | P/C | — |
| EV/EBITDA | -1.19 | EV/Sales | 1.93 | Quick Ratio | 0.07 |
| Current Ratio | 0.09 | Debt/Eq | 266.25 | LT Debt/Eq | — |
| EPS (ttm) | -64.42 | EPS next Y | -1.64 | EPS Growth | — |
| Revenue Growth | 163.20% | Earnings | 2025-11-14 16:00 | ROA | -56.14% |
| ROE | — | ROIC | — | Gross Margin | 80.72% |
| Oper. Margin | -155.75% | Profit Margin | -237.69% | Shs Outstand | 13.30M |
| Shs Float | 6.58M | Short Float | 11.84% | Short Ratio | 1.47 |
| Short Interest | — | 52W High | 15.10 | 52W Low | 0.92 |
| Beta | -0.60 | Avg Volume | 936.63K | Volume | 359.73K |
| Target Price | $14.00 | Recom | None | Prev Close | $1.06 |
| Price | $1.03 | Change | -2.83% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$14.00
Mean price target
2. Current target
$1.02
Latest analyst target
3. DCF / Fair value
$-22.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.02
Low
$5.00
High
$23.00
Mean
$14.00
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-12-10 | main | Ascendiant Capital | Buy → Buy | $23 |
| 2025-10-03 | main | Ascendiant Capital | Buy → Buy | $30 |
| 2025-05-29 | main | Ascendiant Capital | Buy → Buy | $24 |
| 2025-04-28 | main | Ascendiant Capital | Buy → Buy | $26 |
| 2024-08-29 | main | Ascendiant Capital | Buy → Buy | $3 |
| 2024-06-07 | main | Ascendiant Capital | Buy → Buy | $3 |
| 2024-04-08 | init | Ascendiant Capital | — → Buy | $3 |
- Is Banzai International, Inc. (BNZI) Stock Outpacing Its Business Services Peers This Year? - Yahoo Finance Fri, 23 Jan 2026 08
- BNZI Should I Buy - Intellectia AI Fri, 13 Mar 2026 07
- $BNZI stock is up 18% today. Here's what we see in our data. - Quiver Quantitative ue, 27 Jan 2026 08
- Ascendiant Capital Maintains Banzai International (BNZI) Buy Recommendation - Nasdaq Wed, 10 Dec 2025 08
- Is Banzai International, Inc. (BNZI) Outperforming Other Business Services Stocks This Year? - Yahoo Finance Wed, 07 Jan 2026 08
- Cp bf lending sells Banzai Int’l (BNZI) shares worth $175,911 - Investing.com Wed, 12 Nov 2025 08
- Slammed 29% Banzai International, Inc. (NASDAQ:BNZI) Screens Well Here But There Might Be A Catch - simplywall.st hu, 05 Feb 2026 08
- Banzai (NASDAQ: BNZI) acquires Superblocks AI web platform; asset deal closed Nov 7 - Stock Titan Mon, 10 Nov 2025 08
- Banzai International Signs Multiple Financing Agreements - TradingView Fri, 13 Feb 2026 08
- Banzai International Signs Exchange and Forbearance Agreements - TipRanks Wed, 17 Dec 2025 08
- Banzai’s Stock Drops As AI Ambitions Meet Investor Skepticism - Finimize ue, 12 Aug 2025 07
- Ascendiant Capital Maintains Banzai International (BNZI) Buy Recommendation - Nasdaq Fri, 03 Oct 2025 07
- Insider Sale: 10% owner at $BNZI Sells 62,700 Shares - Quiver Quantitative Wed, 12 Nov 2025 08
- $32.7M Debt Eliminated: Banzai's Massive Balance Sheet Transformation Drives $35M Equity Improvement - Stock Titan Fri, 05 Sep 2025 07
- All You Need to Know About Banzai International, Inc. (BNZI) Rating Upgrade to Buy - Yahoo Finance Mon, 22 Dec 2025 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 62700 | 112860.0 | — | Sale at price 1.80 per share. | CP BF LENDING, LLC | Beneficial Owner of more than 10% of a Class of Security | — | 2025-11-06 00:00:00 | I |
| 1 | 62700 | 175911.0 | — | Conversion of Exercise of derivative security at price 2.81 per share. | CP BF LENDING, LLC | Beneficial Owner of more than 10% of a Class of Security | — | 2025-11-06 00:00:00 | I |
| 2 | 25490 | 61050.0 | — | Sale at price 2.35 - 2.47 per share. | DAVY JOSEPH P. | Chief Executive Officer | — | 2025-09-11 00:00:00 | D |
| 3 | 50000 | 48940.0 | — | Sale at price 0.95 - 1.04 per share. | DAVY JOSEPH P. | Chief Executive Officer | — | 2025-04-22 00:00:00 | D |
| 4 | 1048920 | 105.0 | — | Conversion of Exercise of derivative security at price 0.00 per share. | ALCO INVESTMENT CO | Beneficial Owner of more than 10% of a Class of Security | — | 2025-04-21 00:00:00 | D |
| 5 | 3366 | 114983.0 | — | Stock Award(Grant) at price 34.16 per share. | BOGGS PAULA ELAINE | Director | — | 2024-12-13 00:00:00 | D |
| 6 | 20097 | 31552.0 | — | Stock Award(Grant) at price 1.57 per share. | SCHOFIELD KENT | Director | — | 2024-12-13 00:00:00 | D |
| 7 | 18300 | 66048.0 | — | Sale at price 3.61 per share. | CP BF LENDING, LLC | Beneficial Owner of more than 10% of a Class of Security | — | 2024-10-24 00:00:00 | I |
| 8 | 18300 | 71187.0 | — | Conversion of Exercise of derivative security at price 3.89 per share. | CP BF LENDING, LLC | Beneficial Owner of more than 10% of a Class of Security | — | 2024-10-23 00:00:00 | I |
| 9 | 672849 | 2759229.0 | — | Sale at price 3.43 - 4.70 per share. | CP BF LENDING, LLC | Beneficial Owner of more than 10% of a Class of Security | — | 2024-10-18 00:00:00 | D |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 0.00 | 0.00 | -44.62K |
| TaxRateForCalcs | 0.00 | 0.00 | 0.00 | 0.04 |
| NormalizedEBITDA | -26.24M | -15.34M | -5.60M | -7.58M |
| TotalUnusualItems | -2.07M | 6.67M | -7.33M | -1.12M |
| TotalUnusualItemsExcludingGoodwill | -2.07M | 6.67M | -7.33M | -1.12M |
| NetIncomeFromContinuingOperationNetMinorityInterest | -31.51M | -14.41M | -15.47M | -9.98M |
| ReconciledDepreciation | 161.90K | 180.41K | 161.61K | 480.55K |
| ReconciledCostOfRevenue | 1.28M | 1.27M | 1.80M | 2.07M |
| EBITDA | -28.30M | -8.67M | -12.93M | -8.69M |
| EBIT | -28.47M | -8.85M | -13.09M | -9.17M |
| NetInterestIncome | -3.70M | -5.55M | -2.38M | -1.21M |
| InterestExpense | 3.05M | 5.55M | 2.38M | 1.22M |
| InterestIncome | 10.00 | 813.00 | 0.00 | 4.90K |
| NormalizedIncome | -29.45M | -21.08M | -8.14M | -8.91M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -31.51M | -14.41M | -15.47M | -9.98M |
| TotalExpenses | 18.00M | 14.36M | 11.24M | 13.56M |
| TotalOperatingIncomeAsReported | -13.47M | -9.80M | -6.21M | -9.99M |
| DilutedAverageShares | 445.82K | 240.20K | 256.30K | 256.30K |
| BasicAverageShares | 445.82K | 240.20K | 256.30K | 256.30K |
| DilutedEPS | -69.70 | -60.00 | -60.35 | -38.94 |
| BasicEPS | -69.70 | -60.00 | -60.35 | -38.94 |
| DilutedNIAvailtoComStockholders | -31.10M | -14.41M | -15.47M | -9.98M |
| NetIncomeCommonStockholders | -31.10M | -14.41M | -15.47M | -9.98M |
| PreferredStockDividends | -418.36K | |||
| NetIncome | -31.51M | -14.41M | -15.47M | -9.98M |
| NetIncomeIncludingNoncontrollingInterests | -31.51M | -14.41M | -15.47M | -9.98M |
| NetIncomeContinuousOperations | -31.51M | -14.41M | -15.47M | -9.98M |
| TaxProvision | 0.00 | 0.00 | 0.00 | -409.46K |
| PretaxIncome | -31.51M | -14.41M | -15.47M | -10.39M |
| OtherIncomeExpense | -14.35M | 942.95K | -7.18M | -825.84K |
| OtherNonOperatingIncomeExpenses | -12.28M | -5.73M | 150.69K | 289.74K |
| SpecialIncomeCharges | -3.32M | 0.00 | -359.98K | -1.59M |
| OtherSpecialCharges | 590.80K | 56.65K | -40.67K | |
| ImpairmentOfCapitalAssets | 2.73M | 0.00 | 303.33K | 1.63M |
| GainOnSaleOfSecurity | 1.25M | 6.67M | -6.97M | 478.00K |
| NetNonOperatingInterestIncomeExpense | -3.70M | -5.55M | -2.38M | -1.21M |
| TotalOtherFinanceCost | 653.21K | |||
| InterestExpenseNonOperating | 3.05M | 5.55M | 2.38M | 1.22M |
| InterestIncomeNonOperating | 10.00 | 813.00 | 0.00 | 4.90K |
| OperatingIncome | -13.47M | -9.80M | -5.91M | -8.35M |
| OperatingExpense | 16.57M | 12.91M | 9.28M | 11.49M |
| DepreciationAmortizationDepletionIncomeStatement | 24.18K | 7.16K | 9.59K | 480.55K |
| DepreciationAndAmortizationInIncomeStatement | 24.18K | 7.16K | 9.59K | 480.55K |
| SellingGeneralAndAdministration | 16.55M | 12.91M | 9.28M | 11.01M |
| GeneralAndAdministrativeExpense | 16.55M | 12.91M | 9.28M | 11.01M |
| OtherGandA | 16.55M | 12.91M | 9.28M | 11.01M |
| GrossProfit | 3.11M | 3.12M | 3.38M | 3.13M |
| CostOfRevenue | 1.42M | 1.44M | 1.96M | 2.07M |
| TotalRevenue | 4.53M | 4.56M | 5.33M | 5.21M |
| OperatingRevenue | 4.53M | 4.56M | 5.33M | 5.21M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 819.52K | 258.53K | 256.30K | 256.30K |
| ShareIssued | 819.52K | 258.53K | 256.30K | 256.30K |
| NetDebt | 11.34M | 14.07M | 12.66M | 6.19M |
| TotalDebt | 12.50M | 16.40M | 14.20M | 7.98M |
| TangibleBookValue | -25.62M | -34.05M | -26.29M | -17.91M |
| InvestedCapital | 9.67M | -15.71M | -10.43M | -7.76M |
| WorkingCapital | -25.59M | -34.15M | -27.86M | -8.22M |
| NetTangibleAssets | -25.62M | -34.05M | -26.29M | -17.91M |
| CapitalLeaseObligations | 72.70K | 234.04K | 519.01K | 0.00 |
| CommonStockEquity | -2.76M | -31.88M | -24.11M | -15.74M |
| TotalCapitalization | -2.76M | -31.88M | -24.11M | -15.74M |
| TotalEquityGrossMinorityInterest | -2.76M | -31.88M | -24.11M | -15.74M |
| StockholdersEquity | -2.76M | -31.88M | -24.11M | -15.74M |
| RetainedEarnings | -78.28M | -46.77M | -32.36M | -16.89M |
| AdditionalPaidInCapital | 75.52M | 14.89M | 8.25M | 1.15M |
| CapitalStock | 800.00 | 259.00 | 645.00 | 828.00 |
| CommonStock | 800.00 | 259.00 | 645.00 | 828.00 |
| PreferredStock | 0.00 | 0.00 | 0.00 | |
| TotalLiabilitiesNetMinorityInterest | 28.44M | 37.16M | 29.59M | 20.63M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 177.73K | 75.00K | 309.04K | 9.79M |
| OtherNonCurrentLiabilities | 75.00K | 75.00K | 112.84K | |
| PreferredSecuritiesOutsideStockEquity | 6.32M | 6.32M | ||
| DerivativeProductLiabilities | 0.00 | 3.36M | ||
| NonCurrentDeferredLiabilities | 127.76K | 0.00 | ||
| NonCurrentDeferredRevenue | 117.64K | 0.00 | ||
| NonCurrentDeferredTaxesLiabilities | 10.12K | 0.00 | ||
| LongTermDebtAndCapitalLeaseObligation | 49.97K | 0.00 | 234.04K | 0.00 |
| LongTermCapitalLeaseObligation | 49.97K | 0.00 | 234.04K | 0.00 |
| CurrentLiabilities | 28.26M | 37.09M | 29.28M | 10.84M |
| OtherCurrentLiabilities | 205.31K | 3.43M | 12.54M | 1.01M |
| CurrentDeferredLiabilities | 3.93M | 5.71M | 930.44K | 1.06M |
| CurrentDeferredRevenue | 3.93M | 1.21M | 930.44K | 1.06M |
| CurrentDebtAndCapitalLeaseObligation | 12.45M | 16.40M | 13.97M | 7.98M |
| CurrentCapitalLeaseObligation | 22.73K | 234.04K | 284.96K | 0.00 |
| CurrentDebt | 12.43M | 16.16M | 13.69M | 7.98M |
| OtherCurrentBorrowings | 8.85M | 7.00M | 7.19M | 1.65M |
| CurrentNotesPayable | 3.58M | 9.16M | 6.49M | 6.33M |
| PayablesAndAccruedExpenses | 11.67M | 11.55M | 1.84M | 795.14K |
| CurrentAccruedExpenses | 3.04M | 4.51M | 511.74K | 242.21K |
| Payables | 8.63M | 7.05M | 1.33M | 552.93K |
| DuetoRelatedPartiesCurrent | 167.12K | 67.12K | 0.00 | |
| TotalTaxPayable | 676.23K | 538.59K | 230.62K | 113.53K |
| AccountsPayable | 7.78M | 6.44M | 1.10M | 439.40K |
| TotalAssets | 25.67M | 5.29M | 5.48M | 4.89M |
| TotalNonCurrentAssets | 23.01M | 2.35M | 4.05M | 2.27M |
| OtherNonCurrentAssets | 11.15K | 38.38K | 38.38K | 90.97K |
| NonCurrentDeferredAssets | 0.00 | 1.52M | 0.00 | |
| FinancialAssets | 63.00K | 0.00 | ||
| GoodwillAndOtherIntangibleAssets | 22.86M | 2.17M | 2.17M | 2.17M |
| OtherIntangibleAssets | 3.88M | |||
| Goodwill | 18.97M | 2.17M | 2.17M | 2.17M |
| NetPPE | 76.10K | 138.66K | 319.06K | 10.59K |
| AccumulatedDepreciation | -30.93K | -26.22K | -19.06K | -9.47K |
| GrossPPE | 107.04K | 164.88K | 338.12K | 20.06K |
| OtherProperties | 72.56K | 134.01K | 307.26K | |
| MachineryFurnitureEquipment | 34.47K | 30.87K | 30.87K | 20.06K |
| CurrentAssets | 2.67M | 2.94M | 1.43M | 2.62M |
| OtherCurrentAssets | 47.21K | 67.00K | 38.51K | 129.21K |
| CurrentDeferredAssets | 69.74K | 90.66K | ||
| PrepaidAssets | 596.46K | 674.16K | 295.00K | 538.65K |
| Receivables | 936.32K | 105.05K | 68.42K | 74.73K |
| AccountsReceivable | 936.32K | 105.05K | 68.42K | 74.73K |
| AllowanceForDoubtfulAccountsReceivable | -24.21K | -5.75K | -107.86K | |
| GrossAccountsReceivable | 960.53K | 110.80K | 176.28K | |
| CashCashEquivalentsAndShortTermInvestments | 1.09M | 2.09M | 1.02M | 1.79M |
| CashAndCashEquivalents | 1.09M | 2.09M | 1.02M | 1.79M |
| CashFinancial | 1.09M | 2.09M | 1.02M | 1.79M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -9.58M | -1.55M | -5.18M | -6.84M |
| RepaymentOfDebt | -2.97M | 0.00 | 0.00 | -643.80K |
| IssuanceOfDebt | 5.38M | 10.21M | 5.94M | 8.10M |
| IssuanceOfCapitalStock | 7.14M | 30.76K | 5.02K | 128.13K |
| CapitalExpenditure | -10.81K | -1.69K | ||
| InterestPaidSupplementalData | 338.39K | 955.85K | 630.45K | 916.17K |
| IncomeTaxPaidSupplementalData | 5.11K | 9.86K | 4.88K | |
| EndCashPosition | 1.09M | 2.09M | 1.02M | 1.79M |
| BeginningCashPosition | 2.09M | 1.02M | 1.79M | 779.11K |
| ChangesInCash | -1.01M | 1.07M | -763.05K | 1.01M |
| FinancingCashFlow | 8.49M | 2.62M | 4.42M | 11.42M |
| CashFlowFromContinuingFinancingActivities | 8.49M | 2.62M | 4.42M | 11.42M |
| NetOtherFinancingCharges | -1.06M | -7.62M | -1.52M | 3.84M |
| ProceedsFromStockOptionExercised | 2.07K | 0.00 | ||
| NetCommonStockIssuance | 7.14M | 30.76K | 5.02K | 128.13K |
| CommonStockIssuance | 7.14M | 30.76K | 5.02K | 128.13K |
| NetIssuancePaymentsOfDebt | 2.41M | 10.21M | 5.94M | 7.45M |
| NetShortTermDebtIssuance | 4.63M | 10.21M | 5.94M | 7.45M |
| ShortTermDebtPayments | -750.00K | 0.00 | 0.00 | -643.80K |
| ShortTermDebtIssuance | 5.38M | 10.21M | 5.94M | 8.10M |
| NetLongTermDebtIssuance | -2.22M | 0.00 | 0.00 | 480.97K |
| LongTermDebtPayments | -2.22M | 0.00 | ||
| LongTermDebtIssuance | 0.00 | 0.00 | 0.00 | 480.97K |
| InvestingCashFlow | 82.22K | 0.00 | -10.81K | -3.57M |
| CashFlowFromContinuingInvestingActivities | 82.22K | 0.00 | -10.81K | -3.57M |
| NetBusinessPurchaseAndSale | 82.22K | 0.00 | 0.00 | -3.58M |
| SaleOfBusiness | 82.22K | 0.00 | ||
| PurchaseOfBusiness | 0.00 | -3.58M | ||
| NetPPEPurchaseAndSale | 0.00 | -10.81K | 7.06K | |
| SaleOfPPE | 0.00 | 8.76K | ||
| PurchaseOfPPE | 0.00 | -10.81K | -1.69K | |
| OperatingCashFlow | -9.58M | -1.55M | -5.17M | -6.84M |
| CashFlowFromContinuingOperatingActivities | -9.58M | -1.55M | -5.17M | -6.84M |
| ChangeInWorkingCapital | 1.76M | 9.78M | 314.84K | 622.94K |
| ChangeInOtherWorkingCapital | 14.37K | 783.66K | -129.60K | 364.95K |
| ChangeInOtherCurrentLiabilities | -357.16K | -514.66K | -992.33K | 1.04M |
| ChangeInOtherCurrentAssets | 27.23K | 0.00 | 52.59K | 0.00 |
| ChangeInPayablesAndAccruedExpense | 1.51M | 9.86M | 1.05M | -202.63K |
| ChangeInAccruedExpense | 498.05K | 4.45M | 384.64K | 54.28K |
| ChangeInPayable | 1.01M | 5.41M | 660.84K | -256.91K |
| ChangeInAccountPayable | 1.01M | 5.34M | 660.84K | -256.91K |
| ChangeInPrepaidAssets | 551.64K | -407.65K | 425.01K | -302.25K |
| ChangeInReceivables | 15.83K | 65.48K | -86.31K | -274.29K |
| ChangesInAccountReceivables | 15.83K | 65.48K | -86.31K | -274.29K |
| OtherNonCashItems | 4.25M | 8.15M | 1.63M | 366.11K |
| StockBasedCompensation | 1.17M | 1.25M | 770.34K | 803.05K |
| UnrealizedGainLossOnInvestmentSecurities | 693.00K | -34.00K | 0.00 | |
| ProvisionandWriteOffofAssets | 18.46K | -102.11K | 92.62K | 231.70K |
| AssetImpairmentCharge | 2.73M | 0.00 | 303.33K | 1.63M |
| DeferredTax | 0.00 | 305.72K | 0.00 | |
| DeferredIncomeTax | 0.00 | 305.72K | 0.00 | |
| DepreciationAmortizationDepletion | 161.90K | 180.41K | 161.61K | 480.55K |
| DepreciationAndAmortization | 161.90K | 180.41K | 161.61K | 480.55K |
| AmortizationCashFlow | 0.00 | 473.63K | ||
| AmortizationOfIntangibles | 0.00 | 473.63K | ||
| Depreciation | 161.90K | 180.41K | 161.61K | 6.92K |
| OperatingGainsLosses | 11.16M | -6.67M | 7.03M | -999.64K |
| GainLossOnInvestmentSecurities | -1.25M | -6.67M | 6.97M | -478.00K |
| NetForeignCurrencyExchangeGainLoss | 11.34M | 0.00 | ||
| NetIncomeFromContinuingOperations | -31.51M | -14.41M | -15.47M | -9.98M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for BNZI
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|