BON Chart
About

Bon Natural Life Limited, together with its subsidiaries, engages in the research, development, manufacture, and sale of functional active ingredients extracted from natural herb plants in the People's Republic of China, Europe, North America, and the Middle East. The company offers personal care ingredients, such as plant extracted fragrance compounds to perfume and fragrance manufacturers; and natural health supplements comprising powder drinks and bioactive food ingredient products used as food additives and nutritional supplements. It sells its products through direct distributors. The company serves manufacturer customers in the functional food, personal care, cosmetic, and pharmaceutical industries. Bon Natural Life Limited was founded in 2006 and is headquartered in Xi'an, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Specialty Chemicals Market Cap 16.54M
Enterprise Value 18.97M Income -1.99M Sales 18.67M
Book/sh 9.33 Cash/sh 0.61 Dividend Yield
Payout 0.00% Employees 96 IPO
P/E Forward P/E 2.80 PEG
P/S 0.89 P/B 0.17 P/C
EV/EBITDA -35.42 EV/Sales 1.02 Quick Ratio 0.58
Current Ratio 1.74 Debt/Eq 21.41 LT Debt/Eq
EPS (ttm) -0.72 EPS next Y 0.58 EPS Growth
Revenue Growth Earnings ROA -1.38%
ROE -4.00% ROIC Gross Margin 20.77%
Oper. Margin -17.79% Profit Margin -10.68% Shs Outstand 6.09M
Shs Float 5.99M Short Float 0.51% Short Ratio 1.23
Short Interest 52W High 73.75 52W Low 1.14
Beta -0.34 Avg Volume 72.60K Volume 6.67K
Target Price Recom None Prev Close $1.60
Price $1.63 Change 1.67%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$1.60
Latest analyst target
3. DCF / Fair value
$-17.58
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.60
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-09-302024-09-302023-09-302022-09-30
TaxEffectOfUnusualItems40.23K0.000.006.62K
TaxRateForCalcs0.250.250.180.17
NormalizedEBITDA-218.75K2.30M6.99M8.34M
TotalUnusualItems160.93K0.000.0039.17K
TotalUnusualItemsExcludingGoodwill160.93K0.000.0039.17K
NetIncomeFromContinuingOperationNetMinorityInterest-1.99M398.17K4.60M6.24M
ReconciledDepreciation1.29M1.28M1.18M366.61K
ReconciledCostOfRevenue14.79M16.73M20.68M20.48M
EBITDA-57.82K2.30M6.99M8.38M
EBIT-1.34M1.02M5.81M8.02M
NetInterestIncome-365.31K-302.86K-228.75K-445.44K
InterestExpense366.18K303.25K238.17K446.82K
InterestIncome867.00393.009.41K1.38K
NormalizedIncome-2.12M398.17K4.60M6.20M
NetIncomeFromContinuingAndDiscontinuedOperation-1.99M398.17K4.60M6.24M
TotalExpenses20.26M21.91M23.56M22.00M
TotalOperatingIncomeAsReported-1.62M1.87M5.94M6.60M
DilutedAverageShares96.11K36.79K33.58K26.82K
BasicAverageShares36.56K33.44K26.46K
DilutedEPS4.14124.92185.75170.00
BasicEPS4.17125.72186.75172.50
DilutedNIAvailtoComStockholders-1.99M398.17K4.60M6.24M
NetIncomeCommonStockholders-1.99M398.17K4.60M6.24M
NetIncome-1.99M398.17K4.60M6.24M
MinorityInterests54.66K52.92K43.30K-4.94K
NetIncomeIncludingNoncontrollingInterests-2.05M345.25K4.55M6.24M
NetIncomeContinuousOperations-2.05M345.25K4.55M6.24M
EarningsFromEquityInterestNetOfTax0.00-19.51K-17.89K-59.54K
TaxProvision339.41K351.18K1.00M1.27M
PretaxIncome-1.71M715.94K5.57M7.57M
OtherIncomeExpense241.25K-918.18K-160.25K108.10K
OtherNonOperatingIncomeExpenses80.33K-918.18K-160.25K68.92K
SpecialIncomeCharges160.93K0.000.000.00
GainOnSaleOfPPE0.000.00
GainOnSaleOfBusiness160.93K0.000.00
GainOnSaleOfSecurity-847.0035.01K39.17K-44.56K
NetNonOperatingInterestIncomeExpense-365.31K-302.86K-228.75K-445.44K
InterestExpenseNonOperating366.18K303.25K238.17K446.82K
InterestIncomeNonOperating867.00393.009.41K1.38K
OperatingIncome-1.59M1.94M5.96M7.91M
OperatingExpense5.46M5.17M2.88M1.52M
OtherOperatingExpenses-37.26K-63.45K-25.41K-1.31M
ResearchAndDevelopment754.19K1.62M298.47K424.56K
SellingGeneralAndAdministration4.75M3.62M2.61M2.40M
SellingAndMarketingExpense436.93K270.58K293.72K218.82K
GeneralAndAdministrativeExpense4.31M3.35M2.31M2.18M
OtherGandA4.31M3.35M2.31M2.18M
GrossProfit3.88M7.11M8.84M9.42M
CostOfRevenue14.79M16.73M20.68M20.48M
TotalRevenue18.67M23.84M29.52M29.91M
OperatingRevenue18.67M23.84M29.52M29.91M
Line Item2023-09-30
TreasurySharesNumber0.00
OrdinarySharesNumber8.13M158.82K46.95K33.58K
ShareIssued8.13M158.82K46.95K33.58K
NetDebt8.41M7.07M3.69M3.98M
TotalDebt12.29M7.30M4.12M5.41M
TangibleBookValue51.13M43.13M34.72M29.20M
InvestedCapital69.72M51.06M39.29M34.39M
WorkingCapital19.45M23.35M14.57M8.07M
NetTangibleAssets51.13M43.13M34.72M29.20M
CapitalLeaseObligations113.40K148.90K319.02K583.67K
CommonStockEquity57.55M43.91M35.48M29.56M
TotalCapitalization58.39M44.88M36.36M29.75M
TotalEquityGrossMinorityInterest58.00M44.35M35.98M30.09M
MinorityInterest447.06K442.85K497.18K530.49K
StockholdersEquity57.55M43.91M35.48M29.56M
GainsLossesNotAffectingRetainedEarnings-26.13K155.94K-1.31M-827.05K
OtherEquityAdjustments-26.13K155.94K-1.31M-827.05K
RetainedEarnings16.63M18.74M18.70M14.68M
AdditionalPaidInCapital40.79M25.01M18.09M15.71M
CapitalStock154.22K3.97K1.17K840.00
CommonStock154.22K3.97K1.17K840.00
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest27.19M17.42M10.57M7.16M
TotalNonCurrentLiabilitiesNetMinorityInterest879.42K970.06K963.09K517.01K
LongTermDebtAndCapitalLeaseObligation879.42K970.06K963.09K517.01K
LongTermCapitalLeaseObligation36.60K0.0091.72K327.20K
LongTermDebt842.82K970.06K871.37K189.81K
CurrentLiabilities26.31M16.45M9.61M6.65M
OtherCurrentLiabilities11.54K6.17K
CurrentDeferredLiabilities219.68K506.77K106.51K188.75K
CurrentDeferredRevenue219.68K506.77K106.51K188.75K
CurrentDebtAndCapitalLeaseObligation11.41M6.33M3.16M4.89M
CurrentCapitalLeaseObligation76.80K148.90K227.30K256.47K
CurrentDebt11.33M6.18M2.93M4.63M
OtherCurrentBorrowings1.08M461.76K419.61K2.21M
LineOfCredit10.25M5.72M2.51M2.42M
PayablesAndAccruedExpenses14.68M9.60M6.34M1.57M
CurrentAccruedExpenses2.02M2.24M2.14M114.43K
Payables12.66M7.35M4.20M1.45M
DuetoRelatedPartiesCurrent134.07K244.87K77.21K72.84K
TotalTaxPayable4.88M3.68M2.72M1.24M
IncomeTaxPayable1.69M1.30M576.10K1.69M
AccountsPayable7.64M3.43M1.40M214.59K
TotalAssets85.19M61.77M46.56M37.26M
TotalNonCurrentAssets39.43M21.97M22.37M22.54M
OtherNonCurrentAssets6.05M5.81M
NonCurrentDeferredAssets0.001.39K1.33K2.77K
NonCurrentDeferredTaxesAssets0.001.39K1.33K2.77K
NonCurrentAccountsReceivable14.73M
GoodwillAndOtherIntangibleAssets6.42M777.00K766.35K366.17K
OtherIntangibleAssets6.42M777.00K766.35K366.17K
NetPPE18.27M15.15M15.79M22.17M
AccumulatedDepreciation-4.74M-3.74M-2.56M-1.69M
GrossPPE23.01M18.88M18.35M23.86M
ConstructionInProgress4.42M0.005.58M20.27M
OtherProperties113.25K141.90K312.07K546.69K
MachineryFurnitureEquipment6.57M6.66M6.42M2.07M
BuildingsAndImprovements11.91M12.08M11.62M967.53K
Properties0.000.000.000.00
CurrentAssets45.76M39.79M24.18M14.72M
OtherCurrentAssets8.71M4.30M2.36M277.51K
AssetsHeldForSaleCurrent0.006.98M6.72M
CurrentDeferredAssets0.00
RestrictedCash2.50M576.74K0.00
PrepaidAssets15.94M14.47M9.40M5.09M
Inventory3.31M1.57M987.29K1.72M
InventoriesAdjustmentsAllowances-438.55K-106.00-1.08K-6.87K
FinishedGoods3.72M710.01K975.65K1.05M
RawMaterials20.81K862.32K12.71K677.04K
Receivables11.54M11.81M4.61M6.78M
DuefromRelatedPartiesCurrent527.39K33.23K8.41K0.00
AccountsReceivable11.01M11.78M4.60M6.78M
AllowanceForDoubtfulAccountsReceivable-707.15K-13.52K-13.00K-13.34K
GrossAccountsReceivable11.72M11.79M4.62M6.80M
CashCashEquivalentsAndShortTermInvestments3.77M80.47K111.30K840.86K
OtherShortTermInvestments65.000.001.70M
CashAndCashEquivalents3.77M80.47K111.30K840.86K
CashFinancial3.77M80.47K111.30K840.86K
Line Item2025-09-302024-09-302023-09-302022-09-30
FreeCashFlow-9.85M-7.73M-1.35M-2.26M
RepaymentOfDebt-8.21M-2.06M-4.87M-775.14K
IssuanceOfDebt12.99M5.21M4.02M3.21M
IssuanceOfCapitalStock10.67M5.60M2.03M0.00
CapitalExpenditure-10.00M-7.05K-731.10K-2.07M
InterestPaidSupplementalData324.03K303.32K238.22K446.88K
IncomeTaxPaidSupplementalData0.000.00478.68K2.29M
EndCashPosition6.27M658.61K112.75K840.86K
BeginningCashPosition658.61K112.75K840.86K1.90M
EffectOfExchangeRateChanges7.39K-469.82K-80.79K-81.75K
ChangesInCash5.60M1.02M-647.32K-981.26K
FinancingCashFlow15.45M8.76M1.16M2.26M
CashFromDiscontinuedFinancingActivities0.005.00K3.06K244.00
CashFlowFromContinuingFinancingActivities15.45M8.75M1.15M2.26M
NetOtherFinancingCharges-521.65K
ProceedsFromStockOptionExercised0.000.00140.000.00
NetCommonStockIssuance10.67M5.60M2.03M0.00
CommonStockIssuance10.67M5.60M2.03M0.00
NetIssuancePaymentsOfDebt4.78M3.15M-875.36K2.26M
NetShortTermDebtIssuance4.15M3.00M161.39K2.59M
ShortTermDebtPayments-7.87M-1.51M-2.73M-40.78K
ShortTermDebtIssuance12.02M4.51M2.89M2.63M
NetLongTermDebtIssuance630.43K146.69K-1.04M-329.98K
LongTermDebtPayments-340.10K-547.34K-2.14M-734.36K
LongTermDebtIssuance970.54K694.03K1.13M578.34K
InvestingCashFlow-10.00M-15.73K-1.19M-3.06M
CashFromDiscontinuedInvestingActivities0.00-8.74K-460.12K-2.67M
CashFlowFromContinuingInvestingActivities-10.00M-6.98K-725.54K-387.88K
NetOtherInvestingChanges5.62K-1.00M
NetInvestmentPurchaseAndSale0.0065.00-67.001.68M
SaleOfInvestment0.0065.000.006.78M
PurchaseOfInvestment0.000.00-67.00-5.10M
NetIntangiblesPurchaseAndSale-5.62M0.00-669.19K0.00
PurchaseOfIntangibles-5.62M0.00-669.19K0.00
NetPPEPurchaseAndSale-6.83K-7.05K-61.91K-26.08K
SaleOfPPE0.000.000.001.61K
PurchaseOfPPE-6.83K-7.05K-61.91K-27.70K
CapitalExpenditureReported-4.36M0.000.00-2.04M
OperatingCashFlow141.12K-7.72M-616.90K-187.12K
CashFromDiscontinuedOperatingActivities0.00-14.65K-6.96M-30.00K
CashFlowFromContinuingOperatingActivities141.12K-7.71M6.34M-157.12K
ChangeInWorkingCapital-1.45M-11.67M249.45K-6.86M
ChangeInOtherWorkingCapital-276.25K385.77K-80.18K-875.29K
ChangeInOtherCurrentLiabilities-32.95K0.00-232.15K-147.81K
ChangeInPayablesAndAccruedExpense14.53M8.28M4.49M-3.68M
ChangeInAccruedExpense7.16M5.53M2.10M94.87K
ChangeInPayable7.38M2.75M2.40M-3.77M
ChangeInAccountPayable6.11M1.92M833.55K-141.93K
ChangeInTaxPayable1.27M832.48K1.56M-3.63M
ChangeInIncomeTaxPayable1.27M832.48K1.56M-3.63M
ChangeInPrepaidAssets-13.40M-12.99M-6.73M-696.07K
ChangeInInventory-2.17M-530.64K721.37K-157.71K
ChangeInReceivables-108.81K-6.81M2.08M-1.30M
ChangesInAccountReceivables-108.81K-6.81M2.08M-1.30M
OtherNonCashItems61.00218.30K
StockBasedCompensation1.39M1.32M349.40K170.88K
ProvisionandWriteOffofAssets1.13M999.01K-5.81K-138.24K
AssetImpairmentCharge-138.35K-312.53K
DeferredTax0.000.001.41K19.01K
DeferredIncomeTax0.000.001.41K19.01K
DepreciationAmortizationDepletion1.29M1.28M1.18M366.61K
DepreciationAndAmortization1.29M1.28M1.18M366.61K
Depreciation1.29M1.28M1.18M366.61K
OperatingGainsLosses-160.93K847.00-35.01K-19.56K
NetForeignCurrencyExchangeGainLoss847.00-35.01K-18.83K45.12K
GainLossOnSaleOfPPE0.000.00-725.000.00
GainLossOnSaleOfBusiness-160.93K0.000.00
NetIncomeFromContinuingOperations-2.05M364.76K4.57M6.30M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for BON
Date User Asset Broker Type Position Size Entry Price Patterns