BRFH Chart
About

Barfresh Food Group, Inc., together with its subsidiaries, manufactures and distributes ready-to-drink and ready-to-blend frozen beverages in the United States. The company offers smoothies, shakes, and frappes. It provides ready-to-drink smoothies under the Twist & Go name; a no sugar added version of the bulk format products under the Easy Pour name; juice concentrates under the WHIRLZ name; and ready-to-eat juice pop under the Pop & Go name. The company distributes its products primarily through distributors to school districts and institutional customers. Barfresh Food Group, Inc. was founded in 2009 and is headquartered in Los Angeles, California.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Beverages - Non-Alcoholi Market Cap 44.55M
Enterprise Value 46.27M Income -2.78M Sales 11.57M
Book/sh 0.12 Cash/sh 0.12 Dividend Yield —
Payout 0.00% Employees 11 IPO —
P/E — Forward P/E -42.92 PEG —
P/S 3.85 P/B 23.06 P/C —
EV/EBITDA -18.97 EV/Sales 4.00 Quick Ratio 0.98
Current Ratio 1.25 Debt/Eq 121.39 LT Debt/Eq —
EPS (ttm) -0.18 EPS next Y -0.07 EPS Growth —
Revenue Growth 16.30% Earnings 2025-11-06 16:00 ROA -31.82%
ROE -167.45% ROIC — Gross Margin 31.86%
Oper. Margin -6.14% Profit Margin -24.04% Shs Outstand 15.97M
Shs Float 6.95M Short Float 0.31% Short Ratio 2.09
Short Interest — 52W High 6.08 52W Low 2.00
Beta 0.93 Avg Volume 9.66K Volume 456.00
Target Price $6.00 Recom None Prev Close $2.85
Price $2.79 Change -2.11%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.00
Mean price target
2. Current target
$2.79
Latest analyst target
3. DCF / Fair value
$-1.82
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.79
Low
$6.00
High
$6.00
Mean
$6.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-09-19 main Maxim Group Buy → Buy $6
2024-08-19 up Greenridge Global Hold → Buy $5
2022-11-15 main Maxim Group — → Buy $5
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 19763 — — Stock Award(Grant) at price 0.00 per share. WARE ALEXANDER H Director — 2025-06-24 00:00:00 I
1 19763 — — Stock Award(Grant) at price 0.00 per share. CUGINE JOSEPH M Director — 2025-06-24 00:00:00 D
2 19763 — — Stock Award(Grant) at price 0.00 per share. LANG STEVEN Director and Beneficial Owner of more than 10% of a Class of Security — 2025-06-24 00:00:00 D
3 6000 14775 — Purchase at price 2.42 - 2.48 per share. DELLE COSTE RICCARDO Chief Executive Officer — 2025-05-19 00:00:00 D
4 15000 — — Stock Award(Grant) at price 0.00 per share. ROGER LISA Chief Financial Officer — 2025-04-25 00:00:00 D
5 75023 — — Stock Award(Grant) at price 0.00 per share. DELLE COSTE RICCARDO Chief Executive Officer — 2025-03-28 00:00:00 D
6 20170 — — Stock Award(Grant) at price 0.00 per share. ROGER LISA Chief Financial Officer — 2025-03-28 00:00:00 D
7 9960 — — Stock Award(Grant) at price 0.00 per share. TINTER ARNOLD Officer and Director — 2025-01-16 00:00:00 I
8 9960 — — Stock Award(Grant) at price 0.00 per share. WARE ALEXANDER H Director — 2025-01-16 00:00:00 I
9 9960 — — Stock Award(Grant) at price 0.00 per share. CUGINE JOSEPH M Director — 2025-01-16 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-2.49M-2.41M-4.20M-1.46M
TotalUnusualItems0.00-746.00K958.00K
TotalUnusualItemsExcludingGoodwill0.00-746.00K958.00K
NetIncomeFromContinuingOperationNetMinorityInterest-2.83M-2.82M-6.13M-1.26M
ReconciledDepreciation283.00K403.00K444.00K639.00K
ReconciledCostOfRevenue7.03M5.24M7.70M4.18M
EBITDA-2.49M-2.41M-4.94M-498.00K
EBIT-2.77M-2.82M-5.39M-1.14M
NetInterestIncome-52.00K-8.00K0.00-128.00K
InterestExpense52.00K8.00K0.00128.00K
NormalizedIncome-2.83M-2.82M-5.39M-2.22M
NetIncomeFromContinuingAndDiscontinuedOperation-2.83M-2.82M-6.13M-1.26M
TotalExpenses13.49M10.94M14.55M8.79M
RentExpenseSupplemental79.27K
TotalOperatingIncomeAsReported-2.77M-2.82M-6.22M-2.10M
DilutedAverageShares14.68M13.36M12.92M12.07M
BasicAverageShares14.68M13.36M12.92M12.07M
DilutedEPS-0.19-0.21-0.47-0.10
BasicEPS-0.19-0.21-0.47-0.10
DilutedNIAvailtoComStockholders-2.83M-2.82M-6.13M-1.26M
NetIncomeCommonStockholders-2.83M-2.82M-6.13M-1.26M
NetIncome-2.83M-2.82M-6.13M-1.26M
NetIncomeIncludingNoncontrollingInterests-2.83M-2.82M-6.13M-1.26M
NetIncomeContinuousOperations-2.83M-2.82M-6.13M-1.26M
PretaxIncome-2.83M-2.82M-6.13M-1.26M
OtherIncomeExpense-746.00K958.00K
SpecialIncomeCharges0.00-746.00K942.00K
OtherSpecialCharges-942.00K
ImpairmentOfCapitalAssets0.00746.00K0.00
GainOnSaleOfSecurity16.00K
NetNonOperatingInterestIncomeExpense-52.00K-8.00K0.00-128.00K
TotalOtherFinanceCost129.77K
InterestExpenseNonOperating52.00K8.00K0.00128.00K
OperatingIncome-2.77M-2.82M-5.39M-2.10M
OperatingExpense6.44M5.70M6.83M4.60M
DepreciationAmortizationDepletionIncomeStatement259.00K400.00K418.00K622.00K
DepreciationAndAmortizationInIncomeStatement259.00K400.00K418.00K622.00K
ResearchAndDevelopment132.00K115.00K382.00K245.00K
SellingGeneralAndAdministration6.05M5.18M6.03M3.73M
SellingAndMarketingExpense3.14M2.61M2.86M1.81M
GeneralAndAdministrativeExpense2.91M2.57M3.17M1.93M
OtherGandA877.00K829.00K1.17M714.00K
RentAndLandingFees79.27K
SalariesAndWages2.03M1.74M2.00M1.21M
GrossProfit3.67M2.88M1.44M2.51M
CostOfRevenue7.05M5.24M7.72M4.19M
TotalRevenue10.72M8.13M9.16M6.70M
OperatingRevenue10.72M8.13M9.16M6.70M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber14.75M14.42M12.93M12.91M
ShareIssued14.75M14.42M12.93M12.91M
NetDebt597.00K
TotalDebt832.00K0.0020.00K95.00K
TangibleBookValue400.00K2.26M2.63M7.81M
InvestedCapital1.41M2.50M2.93M8.18M
WorkingCapital107.00K1.85M1.80M6.17M
NetTangibleAssets400.00K2.26M2.63M7.81M
CapitalLeaseObligations0.0020.00K95.00K
CommonStockEquity578.00K2.50M2.93M8.18M
TotalCapitalization702.00K2.50M2.93M8.18M
TotalEquityGrossMinorityInterest578.00K2.50M2.93M8.18M
StockholdersEquity578.00K2.50M2.93M8.18M
RetainedEarnings-63.62M-60.80M-57.97M-52.16M
AdditionalPaidInCapital64.20M63.30M60.91M60.34M
CapitalStock0.000.000.000.00
CommonStock0.000.000.000.00
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest2.74M2.31M2.57M1.54M
TotalNonCurrentLiabilitiesNetMinorityInterest124.00K0.000.0048.00K
TradeandOtherPayablesNonCurrent0.0034.00K
LongTermDebtAndCapitalLeaseObligation124.00K0.0014.00K
LongTermCapitalLeaseObligation0.0014.00K
LongTermDebt124.00K
CurrentLiabilities2.62M2.31M2.57M1.50M
CurrentDebtAndCapitalLeaseObligation708.00K20.00K81.00K
CurrentCapitalLeaseObligation0.0020.00K81.00K
CurrentDebt708.00K
OtherCurrentBorrowings99.00K
LineOfCredit609.00K0.00
PayablesAndAccruedExpenses1.91M2.31M2.55M1.41M
CurrentAccruedExpenses209.00K138.00K519.00K440.00K
InterestPayable0.00
Payables1.70M2.17M2.03M974.00K
AccountsPayable1.70M2.17M2.03M974.00K
TotalAssets3.32M4.81M5.50M9.72M
TotalNonCurrentAssets595.00K657.00K1.13M2.05M
OtherNonCurrentAssets84.00K7.00K
NonCurrentPrepaidAssets7.00K7.00K7.00K
GoodwillAndOtherIntangibleAssets178.00K241.00K306.00K370.00K
OtherIntangibleAssets178.00K241.00K306.00K370.00K
NetPPE333.00K409.00K819.00K1.68M
AccumulatedDepreciation-2.59M-2.55M-2.23M-2.89M
GrossPPE2.93M2.96M3.05M4.57M
Leases4.89K
ConstructionInProgress152.00K0.00
OtherProperties2.77M2.96M3.04M4.48M
MachineryFurnitureEquipment31.22K
BuildingsAndImprovements0.0018.00K87.00K
Properties0.000.000.00
CurrentAssets2.72M4.15M4.37M7.67M
OtherCurrentAssets104.00K67.00K79.00K64.00K
RestrictedCash0.00211.00K142.00K
PrepaidAssets63.86K
Inventory1.50M1.21M1.05M705.00K
FinishedGoods995.00K1.19M983.00K600.00K
RawMaterials505.00K28.00K65.00K105.00K
Receivables884.00K981.00K227.00K1.22M
OtherReceivables55.00K160.00K101.00K
AccountsReceivable829.00K821.00K126.00K1.22M
AllowanceForDoubtfulAccountsReceivable0.00-121.00K
GrossAccountsReceivable126.00K1.34M
CashCashEquivalentsAndShortTermInvestments235.00K1.89M2.81M5.53M
CashAndCashEquivalents235.00K1.89M2.81M5.53M
CashFinancial235.00K1.89M2.81M5.53M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-2.28M-2.94M-2.66M-2.01M
RepaymentOfDebt-2.23M0.000.00-840.00K
IssuanceOfDebt2.88M1.83M0.00568.00K
IssuanceOfCapitalStock0.005.00K6.00M
CapitalExpenditure-53.00K-13.00K-151.00K
EndCashPosition235.00K1.89M3.02M5.67M
BeginningCashPosition1.89M3.02M5.67M1.96M
ChangesInCash-1.66M-1.13M-2.66M3.72M
FinancingCashFlow626.00K1.81M5.00K5.73M
CashFlowFromContinuingFinancingActivities626.00K1.81M5.00K5.73M
ProceedsFromStockOptionExercised-20.00K-18.00K
NetCommonStockIssuance0.005.00K6.00M
CommonStockIssuance0.005.00K6.00M
NetIssuancePaymentsOfDebt646.00K1.83M0.00-272.00K
NetShortTermDebtIssuance603.00K0.000.00
ShortTermDebtPayments-2.21M0.00
ShortTermDebtIssuance2.81M0.000.00
NetLongTermDebtIssuance43.00K1.83M0.00-272.00K
LongTermDebtPayments-22.00K0.000.00-840.00K
LongTermDebtIssuance65.00K1.83M0.00568.00K
InvestingCashFlow-53.00K0.00-13.00K-151.00K
CashFlowFromContinuingInvestingActivities-53.00K0.00-13.00K-151.00K
NetPPEPurchaseAndSale-53.00K0.00-13.00K-151.00K
PurchaseOfPPE-53.00K0.00-13.00K-151.00K
OperatingCashFlow-2.23M-2.94M-2.65M-1.86M
CashFlowFromContinuingOperatingActivities-2.23M-2.94M-2.65M-1.86M
ChangeInWorkingCapital-477.00K-1.11M1.74M-613.00K
ChangeInOtherWorkingCapital-401.00K
ChangeInPayablesAndAccruedExpense-328.00K-200.00K1.10M438.00K
ChangeInAccruedExpense71.00K-402.00K45.00K-147.00K
ChangeInInterestPayable-34.00K72.00K
ChangeInPayable-399.00K202.00K1.06M585.00K
ChangeInAccountPayable-399.00K202.00K1.06M585.00K
ChangeInPrepaidAssets40.00K10.00K-20.00K-17.00K
ChangeInInventory-286.00K-166.00K-343.00K165.00K
ChangeInReceivables97.00K-754.00K996.00K-798.00K
ChangesInAccountReceivables-8.00K-695.00K1.10M-798.00K
OtherNonCashItems6.00K11.00K173.00K56.00K
StockBasedCompensation784.00K573.00K559.00K280.00K
AssetImpairmentCharge0.00746.00K0.00
DepreciationAmortizationDepletion283.00K403.00K444.00K639.00K
DepreciationAndAmortization283.00K403.00K444.00K639.00K
AmortizationCashFlow63.00K64.00K64.00K
AmortizationOfIntangibles63.00K64.00K64.00K
Depreciation220.00K339.00K380.00K
OperatingGainsLosses18.00K-958.00K
GainLossOnInvestmentSecurities-16.00K
NetIncomeFromContinuingOperations-2.83M-2.82M-6.13M-1.26M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BRFH
Date User Asset Broker Type Position Size Entry Price Patterns