Symbols / BRSL Stock $10.73 -3.51% Brightstar Lottery PLC
BRSL (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Brightstar Lottery PLC provides lottery solutions in the United States, Italy, rest of Europe, and internationally. The company designs, sells, operates, and leases a suite of point-of-sale machines that reconciles lottery funds between the retailer and the lottery authority; operates and provides lottery transaction processing systems; produces instant ticket games; and offers printing services, such as instant ticket marketing plans and graphic design, programming, packaging, shipping, and delivery services, as well as lottery management services; instant lottery systems; and iLottery, a platform that provides access to eInstant and draw games. It also processes commercial transactions, such as prepaid cellular telephone recharges, bill payments, e-vouchers and retail-based programs, electronic tax payments, prepaid card recharges, stamp duty, and money transfer services; sells additional machines and central computers to expand existing systems or replace existing equipment; and licenses related software. In addition, the company provides marketing services, such as retail optimization and lottery brand awareness campaigns; telephone support, software and hardware maintenance, software development, and other professional services; and ancillary maintenance and support services for systems, equipment, and software. The company was formerly known as International Game Technology PLC and changed its name to Brightstar Lottery PLC in July 2025. Brightstar Lottery PLC was founded in 1976 and is headquartered in London, the United Kingdom.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-05-14 | main | Susquehanna | Positive → Positive | $15 |
| 2026-05-13 | main | Macquarie | Outperform → Outperform | $21 |
| 2026-05-13 | main | Truist Securities | Hold → Hold | $14 |
| 2026-05-13 | reit | Stifel | Buy → Buy | $19 |
| 2026-04-06 | main | Jefferies | Hold → Hold | $14 |
| 2026-02-19 | main | Stifel | Buy → Buy | $20 |
| 2025-11-05 | main | Macquarie | Outperform → Outperform | $28 |
| 2025-11-05 | main | Truist Securities | Hold → Hold | $19 |
| 2025-11-05 | main | Stifel | Buy → Buy | $21 |
| 2025-10-21 | main | Truist Securities | Hold → Hold | $18 |
| 2025-09-23 | reit | Stifel | Buy → Buy | $20 |
| 2025-08-20 | up | Argus Research | Hold → Buy | $20 |
| 2025-05-21 | reit | Stifel | Buy → Buy | $20 |
| 2025-05-14 | main | Susquehanna | Positive → Positive | $25 |
| 2025-04-23 | main | Truist Securities | Hold → Hold | $18 |
| 2025-04-22 | main | Stifel | Buy → Buy | $22 |
- Is Brightstar Lottery PLC (BRSL) A Good Stock To Buy Now? - Yahoo Finance hu, 14 May 2026 20
- Does Brightstar Lottery's (BRSL) Dividend And Guidance Reaffirmation Reveal Its True Capital Allocation Priorities? - simplywall.st Sat, 16 May 2026 03
- BRSL Stock 12‑Month Price Target Cut to $16.68, Implies 44% Upside - TradingView Wed, 13 May 2026 10
- Director at Brightstar Lottery (BRSL) nets shares and new RSUs - Stock Titan hu, 14 May 2026 22
- BRIGHTSTAR LOTTERY ($BRSL) Releases Q1 2026 Earnings - Quiver Quantitative ue, 12 May 2026 10
- Brightstar Lottery (BRSL) director reports RSU vesting, tax withholding and new 17,316-unit grant - Stock Titan hu, 14 May 2026 22
- New Analyst Forecast: $BRSL Given $21 Price Target - Quiver Quantitative Wed, 13 May 2026 22
- Brightstar Lottery (BRSL) director reports RSU vesting, tax withholding and 17,316-unit grant - Stock Titan hu, 14 May 2026 22
- Brightstar Lottery (BRSL) director exercises 16,280 RSUs and receives 19,048-unit grant - Stock Titan hu, 14 May 2026 22
- Slovakia's national lottery adds 2,500 mobile terminals in Brightstar tech deal - Stock Titan hu, 14 May 2026 10
- Brightstar Lottery (BRSL) director exercises RSUs, now holds 38K shares - Stock Titan hu, 14 May 2026 22
- Brightstar Lottery (BRSL) director exercises 14,801 RSUs, granted 17,316 more - Stock Titan hu, 14 May 2026 22
- Brightstar Lottery (BRSL) director updates stake via RSU exercise and grant - Stock Titan hu, 14 May 2026 22
- Lazard Asset Management reports 4.9% stake in Brightstar Lottery (BRSL) - Stock Titan Fri, 15 May 2026 20
- Director at Brightstar Lottery (BRSL) exercises RSUs, withholds shares for taxes and receives new grant - Stock Titan hu, 14 May 2026 22
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
2,511.00
-0.04%
|
2,512.00
-0.67%
|
2,529.00
-2.62%
|
2,597.00
|
| Operating Revenue |
|
2,511.00
-0.04%
|
2,512.00
-0.67%
|
2,529.00
-2.62%
|
2,597.00
|
| Cost Of Revenue |
|
1,244.00
+5.51%
|
1,179.00
+1.90%
|
1,157.00
-17.36%
|
1,400.00
|
| Reconciled Cost Of Revenue |
|
1,021.00
+4.08%
|
981.00
+2.51%
|
957.00
-31.64%
|
1,400.00
|
| Gross Profit |
|
1,267.00
-4.95%
|
1,333.00
-2.84%
|
1,372.00
+14.62%
|
1,197.00
|
| Operating Expense |
|
606.00
+0.33%
|
604.00
-0.33%
|
606.00
+35.27%
|
448.00
|
| Research And Development |
|
47.00
+9.30%
|
43.00
+19.44%
|
36.00
-20.00%
|
45.00
|
| Selling General And Administration |
|
338.00
-5.32%
|
357.00
+0.56%
|
355.00
-11.25%
|
400.00
|
| Selling And Marketing Expense |
|
123.00
+0.82%
|
122.00
+11.93%
|
109.00
|
—
|
| General And Administrative Expense |
|
215.00
-8.51%
|
235.00
-4.47%
|
246.00
|
—
|
| Other Gand A |
|
215.00
-8.51%
|
235.00
-4.47%
|
246.00
|
—
|
| Other Operating Expenses |
|
—
|
5.00
|
—
|
3.00
|
| Total Expenses |
|
1,850.00
+3.76%
|
1,783.00
+1.13%
|
1,763.00
-4.60%
|
1,848.00
|
| Operating Income |
|
661.00
-9.33%
|
729.00
-4.83%
|
766.00
+2.27%
|
749.00
|
| Total Operating Income As Reported |
|
—
|
686.00
-31.47%
|
1,001.00
+34.72%
|
743.00
|
| EBITDA |
|
946.00
-16.80%
|
1,137.00
+1.52%
|
1,120.00
-20.85%
|
1,415.00
|
| Normalized EBITDA |
|
1,098.00
-2.31%
|
1,124.00
-4.50%
|
1,177.00
+1.38%
|
1,161.00
|
| Reconciled Depreciation |
|
444.00
+10.45%
|
402.00
-3.13%
|
415.00
-0.95%
|
419.00
|
| EBIT |
|
502.00
-31.70%
|
735.00
+4.26%
|
705.00
-29.22%
|
996.00
|
| Total Unusual Items |
|
-152.00
-1269.23%
|
13.00
+122.81%
|
-57.00
-122.44%
|
254.00
|
| Total Unusual Items Excluding Goodwill |
|
-152.00
-1269.23%
|
13.00
+122.81%
|
-57.00
-122.44%
|
254.00
|
| Special Income Charges |
|
-28.00
+28.21%
|
-39.00
-200.00%
|
-13.00
-104.80%
|
271.00
|
| Other Special Charges |
|
—
|
—
|
5.00
-61.54%
|
13.00
|
| Impairment Of Capital Assets |
|
—
|
—
|
—
|
0.00
|
| Restructuring And Mergern Acquisition |
|
28.00
-28.21%
|
39.00
+200.00%
|
13.00
+85.71%
|
7.00
|
| Net Income |
|
147.00
-57.76%
|
348.00
+123.08%
|
156.00
-43.27%
|
275.00
|
| Pretax Income |
|
299.00
-42.61%
|
521.00
+6.76%
|
488.00
-36.79%
|
772.00
|
| Net Non Operating Interest Income Expense |
|
-172.00
+16.10%
|
-205.00
+0.97%
|
-207.00
+4.17%
|
-216.00
|
| Interest Expense Non Operating |
|
203.00
-5.14%
|
214.00
-1.38%
|
217.00
-3.13%
|
224.00
|
| Net Interest Income |
|
-172.00
+16.10%
|
-205.00
+0.97%
|
-207.00
+4.17%
|
-216.00
|
| Interest Expense |
|
203.00
-5.14%
|
214.00
-1.38%
|
217.00
-3.13%
|
224.00
|
| Interest Income Non Operating |
|
31.00
+244.44%
|
9.00
-10.00%
|
10.00
+25.00%
|
8.00
|
| Interest Income |
|
31.00
+244.44%
|
9.00
-10.00%
|
10.00
+25.00%
|
8.00
|
| Other Income Expense |
|
-191.00
-6266.67%
|
-3.00
+95.71%
|
-70.00
-129.29%
|
239.00
|
| Other Non Operating Income Expenses |
|
-39.00
-143.75%
|
-16.00
-23.08%
|
-13.00
+13.33%
|
-15.00
|
| Gain On Sale Of Security |
|
-124.00
-338.46%
|
52.00
+218.18%
|
-44.00
-158.82%
|
-17.00
|
| Gain On Sale Of Business |
|
—
|
0.00
|
0.00
-100.00%
|
278.00
|
| Tax Provision |
|
165.00
-34.00%
|
250.00
+12.11%
|
223.00
+5.19%
|
212.00
|
| Tax Rate For Calcs |
|
0.00
+0.00%
|
0.00
+0.00%
|
0.00
-23.64%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-31.92
-1269.23%
|
2.73
+122.81%
|
-11.97
-117.14%
|
69.85
|
| Net Income Including Noncontrolling Interests |
|
287.00
-43.61%
|
509.00
+65.26%
|
308.00
-25.60%
|
414.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
-5.00
-104.55%
|
110.00
-2.65%
|
113.00
-73.16%
|
421.00
|
| Net Income From Continuing And Discontinued Operation |
|
147.00
-57.76%
|
348.00
+123.08%
|
156.00
-43.27%
|
275.00
|
| Net Income Continuous Operations |
|
135.00
-50.18%
|
271.00
+2.26%
|
265.00
-52.68%
|
560.00
|
| Net Income Discontinuous Operations |
|
152.00
-36.13%
|
238.00
+453.49%
|
43.00
+129.45%
|
-146.00
|
| Minority Interests |
|
-140.00
+12.50%
|
-160.00
-5.96%
|
-151.00
-8.63%
|
-139.00
|
| Normalized Income |
|
115.08
+15.39%
|
99.73
-36.89%
|
158.03
-33.28%
|
236.85
|
| Net Income Common Stockholders |
|
147.00
-57.76%
|
348.00
+123.08%
|
156.00
-43.27%
|
275.00
|
| Diluted EPS |
|
0.74
-61.05%
|
1.90
+146.75%
|
0.77
-43.80%
|
1.37
|
| Basic EPS |
|
0.74
-61.46%
|
1.92
+146.15%
|
0.78
-43.48%
|
1.38
|
| Basic Average Shares |
|
197.00
-2.48%
|
202.00
+1.00%
|
200.00
-0.90%
|
201.82
|
| Diluted Average Shares |
|
197.00
-3.43%
|
204.00
+0.49%
|
203.00
-0.20%
|
203.41
|
| Diluted NI Availto Com Stockholders |
|
147.00
-57.76%
|
348.00
+123.08%
|
156.00
-43.27%
|
275.00
|
| Depreciation Amortization Depletion Income Statement |
|
221.00
+8.33%
|
204.00
-5.12%
|
215.00
|
—
|
| Depreciation And Amortization In Income Statement |
|
221.00
+8.33%
|
204.00
-5.12%
|
215.00
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
9,158.00
-10.90%
|
10,278.00
-1.79%
|
10,465.00
+0.31%
|
10,433.00
|
| Current Assets |
|
2,336.00
-62.11%
|
6,165.00
+190.12%
|
2,125.00
-0.19%
|
2,129.00
|
| Cash Cash Equivalents And Short Term Investments |
|
1,446.00
+147.60%
|
584.00
+14.96%
|
508.00
-13.90%
|
590.00
|
| Cash And Cash Equivalents |
|
1,446.00
+147.60%
|
584.00
+14.96%
|
508.00
-13.90%
|
590.00
|
| Receivables |
|
628.00
+28.43%
|
489.00
+6.77%
|
458.00
-55.58%
|
1,031.00
|
| Accounts Receivable |
|
573.00
+22.44%
|
468.00
+15.84%
|
404.00
-50.18%
|
811.00
|
| Gross Accounts Receivable |
|
574.00
+22.39%
|
469.00
+15.80%
|
405.00
-53.13%
|
864.00
|
| Allowance For Doubtful Accounts Receivable |
|
-1.00
+0.00%
|
-1.00
+0.00%
|
-1.00
+98.11%
|
-53.00
|
| Other Receivables |
|
12.00
+33.33%
|
9.00
-62.50%
|
24.00
-65.22%
|
69.00
|
| Taxes Receivable |
|
43.00
+258.33%
|
12.00
-60.00%
|
30.00
-80.13%
|
151.00
|
| Loans Receivable |
|
—
|
—
|
—
|
143.00
|
| Inventory |
|
116.00
+2.65%
|
113.00
+2.73%
|
110.00
-56.69%
|
254.00
|
| Raw Materials |
|
28.00
+12.00%
|
25.00
+0.00%
|
25.00
-84.85%
|
165.00
|
| Work In Process |
|
2.00
-33.33%
|
3.00
-70.00%
|
10.00
-58.33%
|
24.00
|
| Finished Goods |
|
96.00
+10.34%
|
87.00
+16.00%
|
75.00
-13.79%
|
87.00
|
| Prepaid Assets |
|
47.00
+4.44%
|
45.00
+0.00%
|
45.00
+2.27%
|
44.00
|
| Current Deferred Assets |
|
—
|
—
|
26.00
+13.04%
|
23.00
|
| Restricted Cash |
|
54.00
-55.00%
|
120.00
-17.81%
|
146.00
-2.67%
|
150.00
|
| Assets Held For Sale Current |
|
0.00
-100.00%
|
4,765.00
+483.95%
|
816.00
|
—
|
| Other Current Assets |
|
45.00
-8.16%
|
49.00
+16.67%
|
42.00
+13.51%
|
37.00
|
| Total Non Current Assets |
|
6,822.00
+65.82%
|
4,114.00
-50.69%
|
8,343.00
+0.53%
|
8,299.00
|
| Net PPE |
|
881.00
+12.52%
|
783.00
-2.00%
|
799.00
-37.04%
|
1,269.00
|
| Gross PPE |
|
2,916.00
+7.88%
|
2,703.00
+1.85%
|
2,654.00
-26.18%
|
3,595.00
|
| Accumulated Depreciation |
|
-2,035.00
-5.99%
|
-1,920.00
-3.50%
|
-1,855.00
+20.25%
|
-2,326.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
1.00
+0.00%
|
1.00
+0.00%
|
1.00
+0.00%
|
1.00
|
| Buildings And Improvements |
|
14.00
+7.69%
|
13.00
-7.14%
|
14.00
-76.67%
|
60.00
|
| Machinery Furniture Equipment |
|
417.00
-4.79%
|
438.00
+2.58%
|
427.00
-3.39%
|
442.00
|
| Construction In Progress |
|
123.00
+44.71%
|
85.00
+39.34%
|
61.00
-48.31%
|
118.00
|
| Other Properties |
|
2,361.00
+9.00%
|
2,166.00
+0.70%
|
2,151.00
-27.67%
|
2,974.00
|
| Goodwill And Other Intangible Assets |
|
5,754.00
+78.86%
|
3,217.00
-7.37%
|
3,473.00
-48.62%
|
6,760.00
|
| Goodwill |
|
2,707.00
+2.15%
|
2,650.00
-1.05%
|
2,678.00
-40.25%
|
4,482.00
|
| Other Intangible Assets |
|
3,047.00
+437.39%
|
567.00
-28.68%
|
795.00
-65.10%
|
2,278.00
|
| Non Current Accounts Receivable |
|
45.00
+7.14%
|
42.00
-8.70%
|
46.00
-70.70%
|
157.00
|
| Non Current Deferred Assets |
|
40.00
+8.11%
|
37.00
+0.00%
|
37.00
-2.63%
|
38.00
|
| Non Current Deferred Taxes Assets |
|
40.00
+8.11%
|
37.00
+0.00%
|
37.00
-2.63%
|
38.00
|
| Other Non Current Assets |
|
102.00
+191.43%
|
35.00
-99.12%
|
3,988.00
+5217.33%
|
75.00
|
| Total Liabilities Net Minority Interest |
|
7,568.00
-7.90%
|
8,217.00
-3.47%
|
8,512.00
+0.69%
|
8,454.00
|
| Current Liabilities |
|
3,072.00
+14.33%
|
2,687.00
+58.90%
|
1,691.00
-8.55%
|
1,849.00
|
| Payables And Accrued Expenses |
|
2,557.00
+175.24%
|
929.00
+6.05%
|
876.00
-14.87%
|
1,029.00
|
| Payables |
|
2,480.00
+205.42%
|
812.00
+9.14%
|
744.00
-14.38%
|
869.00
|
| Accounts Payable |
|
766.00
+6.69%
|
718.00
+11.66%
|
643.00
-12.04%
|
731.00
|
| Other Payable |
|
1,680.00
|
—
|
39.00
+2.63%
|
38.00
|
| Current Accrued Expenses |
|
77.00
-34.19%
|
117.00
-11.36%
|
132.00
-17.50%
|
160.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
82.00
-13.68%
|
95.00
+5.56%
|
90.00
-47.98%
|
173.00
|
| Total Tax Payable |
|
34.00
-63.83%
|
94.00
-6.93%
|
101.00
+1.00%
|
100.00
|
| Income Tax Payable |
|
14.00
-66.67%
|
42.00
-39.13%
|
69.00
+115.63%
|
32.00
|
| Current Debt And Capital Lease Obligation |
|
143.00
-38.36%
|
232.00
+510.53%
|
38.00
-61.22%
|
98.00
|
| Current Debt |
|
118.00
-43.27%
|
208.00
+1200.00%
|
16.00
-73.77%
|
61.00
|
| Other Current Borrowings |
|
118.00
-43.27%
|
208.00
|
—
|
61.00
|
| Current Capital Lease Obligation |
|
25.00
+4.17%
|
24.00
+9.09%
|
22.00
-40.54%
|
37.00
|
| Current Deferred Liabilities |
|
39.00
+8.33%
|
36.00
+9.09%
|
33.00
-63.74%
|
91.00
|
| Current Deferred Revenue |
|
39.00
+8.33%
|
36.00
+9.09%
|
33.00
-63.74%
|
91.00
|
| Other Current Liabilities |
|
251.00
-82.01%
|
1,395.00
+113.30%
|
654.00
+174.79%
|
238.00
|
| Total Non Current Liabilities Net Minority Interest |
|
4,496.00
-18.70%
|
5,530.00
-18.93%
|
6,821.00
+3.27%
|
6,605.00
|
| Liabilities Heldfor Sale Non Current |
|
—
|
0.00
-100.00%
|
771.00
|
—
|
| Long Term Debt And Capital Lease Obligation |
|
4,132.00
-21.10%
|
5,237.00
-8.79%
|
5,742.00
-3.17%
|
5,930.00
|
| Long Term Debt |
|
4,060.00
-21.23%
|
5,154.00
-8.84%
|
5,654.00
-0.65%
|
5,691.00
|
| Long Term Capital Lease Obligation |
|
72.00
-13.25%
|
83.00
-5.68%
|
88.00
-63.18%
|
239.00
|
| Tradeand Other Payables Non Current |
|
—
|
—
|
350.00
+473.77%
|
61.00
|
| Non Current Deferred Liabilities |
|
282.00
+21.03%
|
233.00
-7.17%
|
251.00
-17.70%
|
305.00
|
| Non Current Deferred Revenue |
|
23.00
-8.00%
|
25.00
-24.24%
|
33.00
-32.65%
|
49.00
|
| Non Current Deferred Taxes Liabilities |
|
259.00
+24.52%
|
208.00
-4.59%
|
218.00
-28.52%
|
305.00
|
| Other Non Current Liabilities |
|
82.00
+36.67%
|
60.00
+5.26%
|
57.00
-84.59%
|
370.00
|
| Stockholders Equity |
|
875.00
-47.03%
|
1,652.00
+14.48%
|
1,443.00
+0.98%
|
1,429.00
|
| Common Stock Equity |
|
875.00
-47.03%
|
1,652.00
+14.48%
|
1,443.00
+0.98%
|
1,429.00
|
| Capital Stock |
|
21.00
+0.00%
|
21.00
+0.00%
|
21.00
+0.00%
|
21.00
|
| Common Stock |
|
21.00
+0.00%
|
21.00
+0.00%
|
21.00
+0.00%
|
21.00
|
| Share Issued |
|
209.85
+0.45%
|
208.90
+0.75%
|
207.36
+0.68%
|
205.95
|
| Ordinary Shares Number |
|
186.85
-7.51%
|
202.03
+0.77%
|
200.48
+0.70%
|
199.08
|
| Treasury Shares Number |
|
23.00
+234.63%
|
6.87
+0.00%
|
6.87
+0.00%
|
6.87
|
| Additional Paid In Capital |
|
1,153.00
-40.29%
|
1,931.00
-6.49%
|
2,065.00
-6.09%
|
2,199.00
|
| Retained Earnings |
|
-513.00
+22.27%
|
-660.00
+34.52%
|
-1,008.00
+13.40%
|
-1,164.00
|
| Gains Losses Not Affecting Retained Earnings |
|
628.00
+21.71%
|
516.00
-0.96%
|
521.00
-1.51%
|
529.00
|
| Treasury Stock |
|
413.00
+164.74%
|
156.00
+0.00%
|
156.00
+0.00%
|
156.00
|
| Minority Interest |
|
715.00
+74.82%
|
409.00
-19.80%
|
510.00
-7.27%
|
550.00
|
| Other Equity Adjustments |
|
628.00
+21.71%
|
516.00
-0.96%
|
521.00
-1.51%
|
529.00
|
| Total Equity Gross Minority Interest |
|
1,590.00
-22.85%
|
2,061.00
+5.53%
|
1,953.00
-1.31%
|
1,979.00
|
| Total Capitalization |
|
4,935.00
-27.49%
|
6,806.00
-4.10%
|
7,097.00
-0.32%
|
7,120.00
|
| Working Capital |
|
-736.00
-121.16%
|
3,478.00
+701.38%
|
434.00
+55.00%
|
280.00
|
| Invested Capital |
|
5,053.00
-27.96%
|
7,014.00
-1.39%
|
7,113.00
-0.95%
|
7,181.00
|
| Total Debt |
|
4,275.00
-21.83%
|
5,469.00
-5.38%
|
5,780.00
-4.11%
|
6,028.00
|
| Net Debt |
|
2,732.00
-42.82%
|
4,778.00
-7.44%
|
5,162.00
+0.00%
|
5,162.00
|
| Capital Lease Obligations |
|
97.00
-9.35%
|
107.00
-2.73%
|
110.00
-60.14%
|
276.00
|
| Net Tangible Assets |
|
-4,879.00
-211.76%
|
-1,565.00
+22.91%
|
-2,030.00
+61.92%
|
-5,331.00
|
| Tangible Book Value |
|
-4,879.00
-211.76%
|
-1,565.00
+22.91%
|
-2,030.00
+61.92%
|
-5,331.00
|
| Current Provisions |
|
—
|
—
|
—
|
220.00
|
| Interest Payable |
|
36.00
-45.45%
|
66.00
-19.51%
|
82.00
-3.53%
|
85.00
|
| Inventories Adjustments Allowances |
|
-10.00
-400.00%
|
-2.00
-100.00%
|
-1.00
+95.45%
|
-22.00
|
| Line Of Credit |
|
—
|
0.00
-100.00%
|
16.00
|
0.00
|
| Other Equity Interest |
|
-1.00
|
—
|
—
|
—
|
| Other Inventories |
|
—
|
—
|
1.00
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-99.00
-109.43%
|
1,050.00
+3.75%
|
1,012.00
+12.57%
|
899.00
|
| Cash Flow From Continuing Operating Activities |
|
-193.00
-127.30%
|
707.00
-20.29%
|
887.00
+21.01%
|
733.00
|
| Cash From Discontinued Operating Activities |
|
94.00
-72.43%
|
341.00
+172.80%
|
125.00
-24.24%
|
165.00
|
| Net Income From Continuing Operations |
|
135.00
-50.00%
|
270.00
+2.27%
|
264.00
-52.86%
|
560.00
|
| Depreciation Amortization Depletion |
|
444.00
+10.45%
|
402.00
-3.13%
|
415.00
-0.95%
|
419.00
|
| Depreciation |
|
182.00
+6.43%
|
171.00
-2.84%
|
176.00
-2.76%
|
181.00
|
| Amortization Cash Flow |
|
262.00
+13.42%
|
231.00
-3.35%
|
239.00
+0.42%
|
238.00
|
| Depreciation And Amortization |
|
444.00
+10.45%
|
402.00
-3.13%
|
415.00
-0.95%
|
419.00
|
| Amortization Of Intangibles |
|
262.00
+13.42%
|
231.00
-3.35%
|
239.00
+0.42%
|
238.00
|
| Other Non Cash Items |
|
-908.00
-5775.00%
|
16.00
+77.78%
|
9.00
-47.06%
|
17.00
|
| Stock Based Compensation |
|
15.00
-60.53%
|
38.00
+11.76%
|
34.00
+0.00%
|
34.00
|
| Provisionand Write Offof Assets |
|
—
|
—
|
0.00
-100.00%
|
270.00
|
| Asset Impairment Charge |
|
—
|
—
|
—
|
0.00
|
| Deferred Tax |
|
-45.00
-25.00%
|
-36.00
+0.00%
|
-36.00
+14.29%
|
-42.00
|
| Deferred Income Tax |
|
-45.00
-25.00%
|
-36.00
+0.00%
|
-36.00
+14.29%
|
-42.00
|
| Operating Gains Losses |
|
143.00
+375.00%
|
-52.00
-206.12%
|
49.00
+118.77%
|
-261.00
|
| Net Foreign Currency Exchange Gain Loss |
|
124.00
+338.46%
|
-52.00
-218.18%
|
44.00
+158.82%
|
17.00
|
| Change In Working Capital |
|
23.00
-67.61%
|
71.00
-53.29%
|
152.00
+2071.43%
|
7.00
|
| Change In Receivables |
|
-14.00
+83.53%
|
-85.00
-54.55%
|
-55.00
-148.25%
|
114.00
|
| Changes In Account Receivables |
|
—
|
—
|
—
|
—
|
| Change In Inventory |
|
1.00
+120.00%
|
-5.00
+76.19%
|
-21.00
-23.53%
|
-17.00
|
| Change In Payables And Accrued Expense |
|
58.00
-57.04%
|
135.00
-18.18%
|
165.00
+258.65%
|
-104.00
|
| Change In Accrued Expense |
|
-20.00
-25.00%
|
-16.00
|
0.00
+100.00%
|
-15.00
|
| Change In Payable |
|
78.00
-48.34%
|
151.00
-8.48%
|
165.00
+285.39%
|
-89.00
|
| Change In Account Payable |
|
89.00
-16.04%
|
106.00
+96.30%
|
54.00
+190.00%
|
-60.00
|
| Change In Other Working Capital |
|
-22.00
-184.62%
|
26.00
-58.73%
|
63.00
+350.00%
|
14.00
|
| Investing Cash Flow |
|
3,502.00
+1080.95%
|
-357.00
+9.16%
|
-393.00
-333.93%
|
168.00
|
| Cash Flow From Continuing Investing Activities |
|
-368.00
-146.98%
|
-149.00
+0.67%
|
-150.00
-145.87%
|
327.00
|
| Cash From Discontinued Investing Activities |
|
3,868.00
+1968.60%
|
-207.00
+14.46%
|
-242.00
-52.20%
|
-159.00
|
| Capital Expenditure |
|
-316.00
-112.08%
|
-149.00
-1.36%
|
-147.00
+9.26%
|
-162.00
|
| Capital Expenditure Reported |
|
-316.00
-112.08%
|
-149.00
-1.36%
|
-147.00
+9.26%
|
-162.00
|
| Net Business Purchase And Sale |
|
-53.00
|
0.00
|
0.00
-100.00%
|
476.00
|
| Purchase Of Business |
|
-53.00
|
0.00
|
0.00
+100.00%
|
-142.00
|
| Gain Loss On Sale Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-278.00
|
| Net Other Investing Changes |
|
3.00
+400.00%
|
-1.00
+75.00%
|
-4.00
-130.77%
|
13.00
|
| Financing Cash Flow |
|
-2,716.00
-348.18%
|
-606.00
+0.66%
|
-610.00
+42.72%
|
-1,065.00
|
| Cash Flow From Continuing Financing Activities |
|
-2,571.00
-363.24%
|
-555.00
+1.42%
|
-563.00
+46.99%
|
-1,062.00
|
| Net Issuance Payments Of Debt |
|
-1,600.00
-1584.21%
|
-95.00
+50.26%
|
-191.00
+66.84%
|
-576.00
|
| Issuance Of Debt |
|
1,862.00
+221.03%
|
580.00
+57900.00%
|
1.00
-98.61%
|
72.00
|
| Repayment Of Debt |
|
-2,947.00
-489.40%
|
-500.00
+37.58%
|
-801.00
-34.17%
|
-597.00
|
| Long Term Debt Issuance |
|
1,862.00
+221.03%
|
580.00
+57900.00%
|
1.00
-98.61%
|
72.00
|
| Long Term Debt Payments |
|
-2,947.00
-489.40%
|
-500.00
+37.58%
|
-801.00
-34.17%
|
-597.00
|
| Net Long Term Debt Issuance |
|
-1,085.00
-1456.25%
|
80.00
+110.00%
|
-800.00
-52.38%
|
-525.00
|
| Short Term Debt Issuance |
|
—
|
—
|
—
|
—
|
| Net Short Term Debt Issuance |
|
-515.00
-194.29%
|
-175.00
-128.74%
|
609.00
+1294.12%
|
-51.00
|
| Net Common Stock Issuance |
|
-271.00
|
0.00
|
0.00
+100.00%
|
-115.00
|
| Common Stock Payments |
|
-271.00
|
0.00
|
0.00
+100.00%
|
-115.00
|
| Common Stock Dividend Paid |
|
-770.00
-378.26%
|
-161.00
-0.63%
|
-160.00
+0.62%
|
-161.00
|
| Cash Dividends Paid |
|
-770.00
-378.26%
|
-161.00
-0.63%
|
-160.00
+0.62%
|
-161.00
|
| Repurchase Of Capital Stock |
|
-271.00
|
0.00
|
0.00
+100.00%
|
-115.00
|
| Net Other Financing Charges |
|
68.00
+122.67%
|
-300.00
-40.85%
|
-213.00
-1.43%
|
-210.00
|
| Changes In Cash |
|
686.00
+688.51%
|
87.00
+770.00%
|
10.00
+400.00%
|
2.00
|
| Effect Of Exchange Rate Changes |
|
39.00
+176.47%
|
-51.00
-363.64%
|
-11.00
+84.29%
|
-70.00
|
| Beginning Cash Position |
|
775.00
+4.87%
|
739.00
-0.14%
|
740.00
-8.42%
|
808.00
|
| End Cash Position |
|
1,500.00
+93.55%
|
775.00
+4.87%
|
739.00
-0.14%
|
740.00
|
| Free Cash Flow |
|
-415.00
-146.06%
|
901.00
+4.16%
|
865.00
+17.37%
|
737.00
|
| Interest Paid Supplemental Data |
|
213.00
-3.62%
|
221.00
+6.25%
|
208.00
-8.77%
|
228.00
|
| Income Tax Paid Supplemental Data |
|
220.00
-8.71%
|
241.00
+61.74%
|
149.00
-47.35%
|
283.00
|
| Change In Income Tax Payable |
|
-11.00
-124.44%
|
45.00
-59.46%
|
111.00
+482.76%
|
-29.00
|
| Change In Interest Payable |
|
-20.00
-25.00%
|
-16.00
|
0.00
+100.00%
|
-15.00
|
| Change In Tax Payable |
|
-11.00
-124.44%
|
45.00
-59.46%
|
111.00
+482.76%
|
-29.00
|
| Other Cash Adjustment Outside Changein Cash |
|
—
|
—
|
—
|
0.00
|
| Sale Of Business |
|
—
|
0.00
|
0.00
-100.00%
|
476.00
|
| Cash Flow From Discontinued Operation |
|
—
|
—
|
—
|
0.00
|
| Cash From Discontinued Financing Activities |
|
-143.00
-186.00%
|
-50.00
-8.70%
|
-46.00
-1433.33%
|
-3.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|