Symbols / BSLK $0.13 +4.17% Bolt Projects Holdings, Inc.

Basic Materials • Specialty Chemicals • United States • PNK
BSLK Chart
About

Bolt Projects Holdings, Inc. develops and produces biomaterials products in the United States. It offers b-silk and xl-silk that are biodegradable and vegan protein polymer and replacement for silicone elastomers in beauty and personal care. The company was founded in 2009 and is based in San Francisco, California.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Specialty Chemicals Market Cap 545.76K
Enterprise Value 8.66M Income -24.28M Sales 3.14M
Book/sh -3.44 Cash/sh 1.09 Dividend Yield —
Payout 0.00% Employees 14 IPO —
P/E 0.00 Forward P/E — PEG —
P/S 0.17 P/B -0.04 P/C —
EV/EBITDA -0.41 EV/Sales 2.76 Quick Ratio 0.47
Current Ratio 0.69 Debt/Eq — LT Debt/Eq —
EPS (ttm) 29.82 EPS next Y — EPS Growth —
Revenue Growth 73.00% Earnings — ROA -97.52%
ROE — ROIC — Gross Margin 3.22%
Oper. Margin -11.79% Profit Margin 0.00% Shs Outstand 4.37M
Shs Float 4.06M Short Float 2.99% Short Ratio 1.39
Short Interest — 52W High 17.55 52W Low 0.10
Beta 0.33 Avg Volume 56.51K Volume 398.00
Target Price — Recom None Prev Close $0.12
Price $0.12 Change 4.17%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.13
Latest analyst target
3. DCF / Fair value
$8.80
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.13
Low
—
High
—
Mean
—
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-11-19 SLATTERY PAUL JOSEPH General Counsel — 819 $1.66 $1,360
2025-11-12 BEFUMO RANDY Chief Financial Officer — 17,672 $0.00 $0
2025-09-03 BRESLAUER DAVID NATE Chief Technology Officer — 10,940 $3.23 $35,336
2025-09-02 BEFUMO RANDY Chief Financial Officer — 5,141 $3.88 $19,947
2025-09-02 WIDMAIER DANIEL MATTHEW Chief Executive Officer — 13,374 $3.81 $50,955
2025-08-29 FIDDLER JERRY L Director — 750 $0.00 $0
2025-08-29 FINARD JERI B Director — 750 $0.00 $0
2025-08-29 BATTIST CHRISTINE S Director — 750 $0.00 $0
2025-08-29 ZAUDER GAIL Director — 750 $0.00 $0
2025-08-29 CARPIO RANSLEY KEONI Director — 750 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
1.37
-60.10%
3.44
+894.51%
0.35
+13.44%
0.30
Operating Revenue
1.37
-60.10%
3.44
+894.51%
0.35
+13.44%
0.30
Cost Of Revenue
1.47
-69.75%
4.85
+560.22%
0.73
-16.59%
0.88
Reconciled Cost Of Revenue
1.47
-69.75%
4.85
+560.22%
0.73
-16.59%
0.88
Gross Profit
-0.09
+93.38%
-1.41
-262.11%
-0.39
+32.52%
-0.57
Operating Expense
41.52
+41.91%
29.25
-44.45%
52.66
+29.51%
40.66
Research And Development
6.25
-35.16%
9.63
-39.26%
15.86
-32.73%
23.57
Selling General And Administration
35.27
+79.74%
19.62
-46.68%
36.80
+115.35%
17.09
Selling And Marketing Expense
1.99
+129.68%
0.87
-49.03%
1.70
-48.87%
3.32
General And Administrative Expense
33.28
+77.43%
18.76
-46.57%
35.10
+154.99%
13.77
Other Gand A
33.28
+77.43%
18.76
-46.57%
35.10
+154.99%
13.77
Total Expenses
42.98
+26.04%
34.10
-36.13%
53.40
+28.53%
41.54
Operating Income
-41.61
-35.71%
-30.66
+42.20%
-53.05
-28.64%
-41.24
Total Operating Income As Reported
-41.61
-20.14%
-34.63
+34.72%
-53.05
-28.64%
-41.24
EBITDA
-63.89
-22.67%
-52.08
-10.82%
-46.99
-70.15%
-27.62
Normalized EBITDA
-77.46
-193.90%
-26.36
+45.12%
-48.02
-33.43%
-35.99
Reconciled Depreciation
0.00
-99.91%
2.14
-43.65%
3.79
-11.85%
4.30
EBIT
-63.89
-17.84%
-54.22
-6.75%
-50.79
-59.10%
-31.92
Total Unusual Items
13.57
+152.75%
-25.72
-2592.64%
1.03
-87.68%
8.38
Total Unusual Items Excluding Goodwill
13.57
+152.75%
-25.72
-2592.64%
1.03
-87.68%
8.38
Special Income Charges
-24.34
+5.83%
-25.85
0.00
-100.00%
8.81
Other Special Charges
24.34
+7531.35%
0.32
—
-8.81
Impairment Of Capital Assets
0.00
-100.00%
21.56
—
—
Restructuring And Mergern Acquisition
0.00
-100.00%
3.97
—
—
Net Income
-65.39
-13.29%
-57.72
-11.64%
-51.70
-34.28%
-38.50
Pretax Income
-65.39
-13.29%
-57.72
-11.64%
-51.70
-34.28%
-38.50
Net Non Operating Interest Income Expense
-1.50
+57.07%
-3.50
-283.26%
-0.91
+86.11%
-6.58
Interest Expense Non Operating
1.50
-57.07%
3.50
+283.26%
0.91
-86.11%
6.58
Net Interest Income
-1.50
+57.07%
-3.50
-283.26%
-0.91
+86.11%
-6.58
Interest Expense
1.50
-57.07%
3.50
+283.26%
0.91
-86.11%
6.58
Other Income Expense
-22.28
+5.42%
-23.56
-1141.42%
2.26
-75.72%
9.31
Other Non Operating Income Expenses
-35.85
-1754.41%
2.17
+76.18%
1.23
+30.99%
0.94
Gain On Sale Of Security
37.91
+29753.54%
0.13
-87.69%
1.03
+336.70%
-0.44
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-65.39
-13.29%
-57.72
-11.64%
-51.70
-34.28%
-38.50
Net Income From Continuing Operation Net Minority Interest
-65.39
-13.29%
-57.72
-11.64%
-51.70
-34.28%
-38.50
Net Income From Continuing And Discontinued Operation
-65.39
-13.29%
-57.72
-11.64%
-51.70
-34.28%
-38.50
Net Income Continuous Operations
-65.39
-13.29%
-57.72
-11.64%
-51.70
-34.28%
-38.50
Normalized Income
-78.96
-146.79%
-32.00
+39.32%
-52.73
-12.49%
-46.88
Net Income Common Stockholders
-65.39
-13.29%
-57.72
-11.64%
-51.70
-34.28%
-38.50
Diluted EPS
-82.80
-127.08%
-36.46
-11.64%
-32.66
-34.28%
-24.32
Basic EPS
-82.80
-127.08%
-36.46
-11.64%
-32.66
-34.28%
-24.32
Basic Average Shares
0.79
-50.14%
1.58
+0.00%
1.58
+0.00%
1.58
Diluted Average Shares
0.79
-50.14%
1.58
+0.00%
1.58
+0.00%
1.58
Diluted NI Availto Com Stockholders
-65.39
-13.29%
-57.72
-11.64%
-51.70
-34.28%
-38.50
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
12.23
-49.62%
24.27
-68.81%
77.84
-25.77%
104.86
Current Assets
8.73
+86.96%
4.67
-82.11%
26.12
-58.25%
62.56
Cash Cash Equivalents And Short Term Investments
3.51
+292.84%
0.89
-96.10%
22.93
-59.80%
57.04
Cash And Cash Equivalents
3.51
+292.84%
0.89
-96.10%
22.93
-59.80%
57.04
Receivables
0.87
0.00
-100.00%
0.94
-73.11%
3.50
Accounts Receivable
0.87
0.00
—
—
Other Receivables
—
—
0.94
-73.11%
3.50
Inventory
1.76
+648.94%
0.23
0.00
-100.00%
0.06
Prepaid Assets
1.25
-22.61%
1.61
-28.29%
2.25
+14.37%
1.96
Restricted Cash
0.00
-100.00%
0.04
—
—
Other Current Assets
1.35
-28.84%
1.89
—
—
Total Non Current Assets
3.50
-82.17%
19.60
-62.10%
51.72
+22.28%
42.30
Net PPE
0.02
0.00
-100.00%
39.94
+1.04%
39.52
Gross PPE
0.02
0.00
-100.00%
52.59
+2.95%
51.09
Accumulated Depreciation
-0.00
0.00
+100.00%
-12.66
-9.47%
-11.56
Properties
—
—
0.00
0.00
Machinery Furniture Equipment
—
—
0.02
-77.92%
0.08
Construction In Progress
—
—
10.18
+6.79%
9.53
Other Properties
0.02
—
28.49
+1.67%
28.02
Leases
—
—
13.91
+3.37%
13.46
Non Current Deferred Assets
0.00
-100.00%
16.23
—
—
Non Current Prepaid Assets
3.47
+3.15%
3.37
-64.33%
9.44
+4742.56%
0.20
Other Non Current Assets
—
—
2.34
+0.47%
2.33
Total Liabilities Net Minority Interest
20.84
-84.77%
136.81
-65.47%
396.26
+6.26%
372.90
Current Liabilities
6.84
-74.95%
27.29
+392.87%
5.54
-31.02%
8.03
Payables And Accrued Expenses
6.84
+140.32%
2.85
+44.42%
1.97
-50.77%
4.00
Payables
3.34
+86.27%
1.79
+84.93%
0.97
-23.34%
1.26
Accounts Payable
0.41
-76.95%
1.79
+84.93%
0.97
-23.34%
1.26
Current Accrued Expenses
3.50
+232.29%
1.05
+5.19%
1.00
-63.44%
2.74
Total Tax Payable
2.92
0.00
—
—
Current Debt And Capital Lease Obligation
—
18.10
+407.32%
3.57
-11.38%
4.03
Current Debt
—
17.74
—
2.85
Other Current Borrowings
—
17.74
—
2.85
Current Capital Lease Obligation
0.00
-100.00%
0.36
-89.94%
3.57
+202.80%
1.18
Other Current Liabilities
—
6.35
—
—
Total Non Current Liabilities Net Minority Interest
14.00
-87.21%
109.53
-71.97%
390.72
+7.08%
364.87
Long Term Debt And Capital Lease Obligation
13.19
-14.56%
15.43
-69.83%
51.16
+104.00%
25.08
Long Term Debt
13.19
-1.15%
13.34
-55.15%
29.75
—
Long Term Capital Lease Obligation
0.00
-100.00%
2.09
-90.23%
21.41
-14.61%
25.08
Non Current Deferred Liabilities
—
—
0.00
-100.00%
2.00
Non Current Deferred Revenue
—
—
0.00
-100.00%
2.00
Other Non Current Liabilities
0.42
—
—
—
Preferred Securities Outside Stock Equity
0.00
-100.00%
93.89
-72.32%
339.23
+0.79%
336.57
Stockholders Equity
-8.61
+92.35%
-112.54
+64.66%
-318.42
-18.80%
-268.04
Common Stock Equity
-8.61
+92.35%
-112.54
+64.66%
-318.42
-18.80%
-268.04
Capital Stock
0.00
0.00
-100.00%
0.00
+0.00%
0.00
Common Stock
0.00
0.00
-100.00%
0.00
+0.00%
0.00
Share Issued
1.71
+8.29%
1.58
+0.00%
1.58
+0.00%
1.58
Ordinary Shares Number
1.71
+8.29%
1.58
+0.00%
1.58
+0.00%
1.58
Additional Paid In Capital
453.17
+59.63%
283.88
+1301.33%
20.26
+6.94%
18.94
Retained Earnings
-461.80
-16.50%
-396.41
-17.04%
-338.69
-18.02%
-286.99
Gains Losses Not Affecting Retained Earnings
0.02
+235.71%
-0.01
-300.00%
0.01
0.00
Other Equity Adjustments
0.02
+235.71%
-0.01
-300.00%
0.01
—
Total Equity Gross Minority Interest
-8.61
+92.35%
-112.54
+64.66%
-318.42
-18.80%
-268.04
Total Capitalization
4.58
+104.61%
-99.20
+65.64%
-288.68
-7.70%
-268.04
Working Capital
1.90
+108.39%
-22.62
-209.90%
20.58
-62.26%
54.53
Invested Capital
4.58
+105.62%
-81.46
+71.78%
-288.68
-8.85%
-265.19
Total Debt
13.19
-60.67%
33.53
-38.73%
54.73
+88.04%
29.10
Net Debt
9.67
-67.95%
30.18
+343.02%
6.81
—
Capital Lease Obligations
0.00
-100.00%
2.45
-90.18%
24.98
-4.86%
26.26
Net Tangible Assets
-8.61
+92.35%
-112.54
+64.66%
-318.42
-18.80%
-268.04
Tangible Book Value
-8.61
+92.35%
-112.54
+64.66%
-318.42
-18.80%
-268.04
Derivative Product Liabilities
0.40
+97.04%
0.20
-38.48%
0.33
-73.11%
1.23
Interest Payable
0.66
+7222.22%
0.01
—
—
Non Current Note Receivables
—
—
0.00
-100.00%
0.25
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-16.15
+44.75%
-29.23
+47.70%
-55.88
-54.75%
-36.11
Cash Flow From Continuing Operating Activities
-16.15
+44.75%
-29.23
+47.70%
-55.88
-54.75%
-36.11
Net Income From Continuing Operations
-65.39
-13.29%
-57.72
-11.64%
-51.70
-34.28%
-38.50
Depreciation Amortization Depletion
0.00
-99.91%
2.14
-43.65%
3.79
-11.85%
4.30
Depreciation
0.00
-99.91%
2.14
-43.65%
3.79
-11.85%
4.30
Depreciation And Amortization
0.00
-99.91%
2.14
-43.65%
3.79
-11.85%
4.30
Other Non Cash Items
47.15
+1117.74%
3.87
+14240.74%
0.03
-99.65%
7.79
Stock Based Compensation
18.16
+2724.88%
0.64
-44.52%
1.16
-30.56%
1.67
Asset Impairment Charge
0.00
-100.00%
21.56
0.00
-100.00%
0.62
Operating Gains Losses
-11.55
-2711.44%
-0.41
+81.01%
-2.16
+73.85%
-8.27
Gain Loss On Investment Securities
-37.91
-29753.54%
-0.13
+87.69%
-1.03
-336.70%
0.44
Gain Loss On Sale Of PPE
0.00
+100.00%
-0.28
-132.72%
0.87
+750.98%
0.10
Change In Working Capital
-4.52
-750.72%
0.69
+109.92%
-6.99
-87.76%
-3.73
Change In Receivables
—
—
1.80
+200.00%
-1.80
Change In Inventory
-1.52
-548.94%
-0.23
—
—
Change In Prepaid Assets
0.18
+162.59%
-0.29
-155.89%
0.53
+141.25%
-1.27
Change In Payables And Accrued Expense
-2.54
-1562.64%
0.17
+109.48%
-1.83
-262.53%
1.13
Change In Accrued Expense
-1.52
-381.65%
-0.32
+81.49%
-1.71
-255.89%
1.09
Change In Payable
-1.02
-308.78%
0.49
+482.81%
-0.13
-476.47%
0.03
Change In Account Payable
-1.02
-308.78%
0.49
+482.81%
-0.13
-476.47%
0.03
Change In Other Working Capital
—
—
—
-1.00
Change In Other Current Assets
-0.11
-114.87%
0.71
+107.92%
-9.01
-2433.42%
0.39
Change In Other Current Liabilities
-0.52
-255.95%
0.34
-77.94%
1.52
+230.62%
-1.17
Investing Cash Flow
-0.02
+96.61%
-0.68
+91.62%
-8.09
-194.96%
8.52
Cash Flow From Continuing Investing Activities
-0.02
+96.61%
-0.68
+91.62%
-8.09
-194.96%
8.52
Net PPE Purchase And Sale
-0.02
+96.61%
-0.68
+91.62%
-8.09
+33.69%
-12.20
Purchase Of PPE
-0.02
+97.61%
-0.96
+88.10%
-8.09
+34.84%
-12.41
Sale Of PPE
0.00
-100.00%
0.28
0.00
-100.00%
0.22
Capital Expenditure
-0.02
+97.61%
-0.96
+88.10%
-8.09
+34.84%
-12.41
Net Investment Purchase And Sale
—
—
0.00
-100.00%
20.71
Purchase Of Investment
—
—
0.00
+100.00%
-0.90
Sale Of Investment
—
—
0.00
-100.00%
21.61
Financing Cash Flow
18.81
+238.86%
5.55
-81.39%
29.83
-57.03%
69.41
Cash Flow From Continuing Financing Activities
18.81
+238.86%
5.55
-81.39%
29.83
-57.03%
69.41
Net Issuance Payments Of Debt
19.19
+175.36%
6.97
-74.06%
26.87
+1301.74%
-2.24
Issuance Of Debt
22.89
+228.50%
6.97
-76.55%
29.72
0.00
Repayment Of Debt
-3.70
0.00
+100.00%
-2.85
-27.33%
-2.24
Long Term Debt Issuance
22.64
+224.91%
6.97
-76.55%
29.72
0.00
Long Term Debt Payments
-0.54
0.00
+100.00%
-2.85
-27.33%
-2.24
Net Long Term Debt Issuance
22.11
+217.19%
6.97
-74.06%
26.87
+1301.74%
-2.24
Short Term Debt Issuance
0.25
0.00
—
—
Short Term Debt Payments
-3.17
0.00
—
—
Net Short Term Debt Issuance
-2.92
0.00
—
—
Net Common Stock Issuance
0.36
0.00
—
—
Proceeds From Stock Option Exercised
—
—
0.16
-86.05%
1.12
Net Other Financing Charges
-0.74
+47.81%
-1.42
—
—
Changes In Cash
2.64
+110.84%
-24.35
+28.67%
-34.14
-181.64%
41.81
Effect Of Exchange Rate Changes
-0.06
-616.67%
0.01
-72.09%
0.04
0.00
Beginning Cash Position
0.93
-96.30%
25.27
-57.43%
59.37
+238.17%
17.56
End Cash Position
3.51
+276.02%
0.93
-96.30%
25.27
-57.43%
59.37
Free Cash Flow
-16.17
+46.43%
-30.19
+52.81%
-63.97
-31.83%
-48.52
Interest Paid Supplemental Data
0.47
-71.39%
1.65
+122.37%
0.74
+222.61%
0.23
Income Tax Paid Supplemental Data
—
—
0.00
-100.00%
0.01
Common Stock Issuance
0.36
0.00
—
—
Issuance Of Capital Stock
0.36
0.00
-100.00%
2.80
-96.03%
70.53
Net Preferred Stock Issuance
—
—
2.80
-96.03%
70.53
Preferred Stock Issuance
—
—
2.80
-96.03%
70.53
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category