Symbols / BTOG $2.41 +5.48% Bit Origin Ltd

Financial Services • Financial Data & Stock Exchanges • Singapore • NCM
BTOG Chart
About

Bit Origin Ltd engages in the cryptocurrency mining business. It deploys crypto asset mining and blockchain technologies. The company was formerly known as China Xiangtai Food Co., Ltd. and changed its name to Bit Origin Ltd in April 2022. Bit Origin Ltd was incorporated in 2018 and is based in Singapore, Singapore.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Financial Data & Stock E Market Cap 3.58M
Enterprise Value 1.45M Income -6.53M Sales 39.49K
Book/sh 3.97 Cash/sh 0.06 Dividend Yield
Payout 0.00% Employees 5 IPO
P/E Forward P/E PEG
P/S 90.71 P/B 0.61 P/C
EV/EBITDA -0.69 EV/Sales 36.71 Quick Ratio 2.93
Current Ratio 9.50 Debt/Eq LT Debt/Eq
EPS (ttm) -16.80 EPS next Y EPS Growth
Revenue Growth Earnings ROA -36.59%
ROE -3.20% ROIC Gross Margin 100.00%
Oper. Margin -27.47% Profit Margin 0.00% Shs Outstand 1.48M
Shs Float 974.67K Short Float 3.04% Short Ratio 0.64
Short Interest 52W High 60.60 52W Low 2.10
Beta 1.94 Avg Volume 88.85K Volume 19.54K
Target Price Recom None Prev Close $2.28
Price $2.40 Change 5.48%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$2.41
Latest analyst target
3. DCF / Fair value
$6.94
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.41
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total Revenue
2.89
-53.87%
6.26
+3155.03%
0.19
0.00
Operating Revenue
2.89
-53.87%
6.26
+3155.03%
0.19
0.00
Cost Of Revenue
3.83
-64.59%
10.83
+2583.95%
0.40
0.00
Reconciled Cost Of Revenue
3.83
-64.59%
10.83
+2583.95%
0.40
0.00
Gross Profit
-0.95
+79.30%
-4.57
-2063.42%
-0.21
0.00
Operating Expense
5.02
-19.73%
6.26
+6.99%
5.85
+68.30%
3.47
Selling General And Administration
3.89
+30.44%
2.98
-49.00%
5.85
+68.30%
3.47
Selling And Marketing Expense
0.24
General And Administrative Expense
3.89
+30.44%
2.98
-49.00%
5.85
+68.30%
3.47
Salaries And Wages
0.07
+8.86%
0.07
-95.85%
1.62
-14.14%
1.89
Other Gand A
3.82
+30.94%
2.91
-31.02%
4.23
+166.56%
1.59
Total Expenses
8.86
-48.16%
17.08
+173.29%
6.25
+79.91%
3.47
Operating Income
-5.97
+44.86%
-10.82
-78.62%
-6.06
-74.38%
-3.47
Total Operating Income As Reported
-14.84
+47.59%
-28.30
-363.35%
-6.11
-67.82%
-3.64
EBITDA
-16.89
+25.37%
-22.63
-351.48%
-5.01
-43.85%
-3.48
Normalized EBITDA
-6.18
-6.24%
-5.82
-0.60%
-5.79
-60.29%
-3.61
Reconciled Depreciation
0.90
-83.20%
5.36
+1837.38%
0.28
0.00
EBIT
-17.79
+36.45%
-27.99
-429.24%
-5.29
-51.80%
-3.48
Total Unusual Items
-10.70
+36.32%
-16.81
-2273.50%
0.77
+517.57%
0.13
Total Unusual Items Excluding Goodwill
-10.70
+36.32%
-16.81
-2273.50%
0.77
+517.57%
0.13
Special Income Charges
-8.77
+47.79%
-16.81
-2273.50%
0.77
+517.57%
0.13
Other Special Charges
-0.82
-557.87%
-0.13
Impairment Of Capital Assets
6.47
-61.22%
16.69
0.00
0.00
Write Off
2.40
+202.79%
0.79
+1468.60%
0.05
0.00
Net Income
-17.53
+37.87%
-28.22
-971.04%
3.24
+107.10%
-45.61
Pretax Income
-18.28
+35.20%
-28.22
-428.13%
-5.34
-46.78%
-3.64
Net Non Operating Interest Income Expense
-1.61
-174.72%
-0.59
-920.96%
-0.06
+80.22%
-0.29
Interest Expense Non Operating
0.50
+118.92%
0.23
+320.00%
0.05
-65.31%
0.16
Net Interest Income
-1.61
-174.72%
-0.59
-920.96%
-0.06
+80.22%
-0.29
Interest Expense
0.50
+118.92%
0.23
+320.00%
0.05
-65.31%
0.16
Interest Income Non Operating
0.00
Interest Income
0.00
Other Income Expense
-10.70
+36.32%
-16.81
-2273.86%
0.77
+517.46%
0.13
Other Non Operating Income Expenses
-0.00
-228.00%
0.00
Gain On Sale Of Security
-1.93
-385.30%
0.68
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-18.28
+35.20%
-28.22
-1203.00%
-2.17
+95.40%
-47.08
Net Income From Continuing Operation Net Minority Interest
-17.53
+37.87%
-28.22
-45460.26%
0.06
+102.87%
-2.17
Net Income From Continuing And Discontinued Operation
-17.53
+37.87%
-28.22
-971.04%
3.24
+107.10%
-45.61
Net Income Continuous Operations
-18.28
+35.20%
-28.22
-428.13%
-5.34
-46.78%
-3.64
Net Income Discontinuous Operations
0.00
0.00
-100.00%
3.18
+107.31%
-43.44
Minority Interests
0.75
0.00
-100.00%
5.40
+266.82%
1.47
Normalized Income
-6.83
+40.15%
-11.41
-1504.46%
-0.71
+68.97%
-2.29
Net Income Common Stockholders
-17.53
+37.87%
-28.22
-971.04%
3.24
+107.10%
-45.61
Diluted EPS
-200.40
+61.21%
-516.60
-704.67%
-64.20
+97.49%
-2,553.00
Basic EPS
-200.40
+61.21%
-516.60
-704.67%
-64.20
+97.49%
-2,553.00
Basic Average Shares
0.09
+59.85%
0.05
+62.61%
0.03
+82.24%
0.02
Diluted Average Shares
0.09
+59.85%
0.05
+62.61%
0.03
+82.24%
0.02
Diluted NI Availto Com Stockholders
-17.53
+37.87%
-28.22
-971.04%
3.24
+107.10%
-45.61
Gain On Sale Of PPE
0.09
-86.07%
0.68
0.00
0.00
Provision For Doubtful Accounts
1.13
-65.42%
3.27
0.00
0.00
Total Other Finance Cost
1.12
+209.94%
0.36
+10408.92%
0.00
-97.46%
0.13
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Assets
6.68
-49.87%
13.34
-61.85%
34.95
Current Assets
6.68
+87.09%
3.57
-85.07%
23.93
Cash Cash Equivalents And Short Term Investments
1.41
+8558.41%
0.02
-8.60%
0.02
Cash And Cash Equivalents
1.41
+8558.41%
0.02
-8.60%
0.02
Receivables
3.08
+557.60%
0.47
-89.41%
4.42
Accounts Receivable
Gross Accounts Receivable
Receivables Adjustments Allowances
-2.97
-15.08%
-2.58
Other Receivables
2.58
+0.00%
2.58
-30.50%
3.72
Taxes Receivable
0.00
-100.00%
0.35
+0.00%
0.35
Accrued Interest Receivable
0.10
0.00
Loans Receivable
3.37
0.00
Inventory
Prepaid Assets
2.02
+100.99%
1.00
-94.81%
19.35
Assets Held For Sale Current
0.00
Other Current Assets
0.18
-91.43%
2.08
+1369.00%
0.14
Total Non Current Assets
0.00
-100.00%
9.76
-11.46%
11.03
Net PPE
0.00
-100.00%
7.37
-8.13%
8.03
Gross PPE
0.00
-100.00%
29.70
+257.75%
8.30
Accumulated Depreciation
0.00
+100.00%
-22.33
-7968.46%
-0.28
Other Properties
29.70
+257.75%
8.30
Goodwill And Other Intangible Assets
Goodwill
Investments And Advances
0.00
-100.00%
2.39
-20.34%
3.00
Non Current Deferred Assets
Non Current Deferred Taxes Assets
Non Current Prepaid Assets
18.18
Other Non Current Assets
Total Liabilities Net Minority Interest
5.78
+87.82%
3.07
+925.03%
0.30
Current Liabilities
2.49
-3.76%
2.59
+762.90%
0.30
Payables And Accrued Expenses
0.61
-38.82%
1.00
+233.02%
0.30
Payables
0.61
-38.82%
1.00
+233.02%
0.30
Accounts Payable
0.00
-100.00%
0.67
0.00
Other Payable
0.61
+84.61%
0.33
+10.36%
0.30
Total Tax Payable
Current Debt And Capital Lease Obligation
1.88
+18.28%
1.59
Current Debt
1.88
+18.28%
1.59
Other Current Borrowings
1.88
+18.28%
1.59
Current Deferred Liabilities
Current Deferred Revenue
Other Current Liabilities
Total Non Current Liabilities Net Minority Interest
3.28
+575.26%
0.49
0.00
Liabilities Heldfor Sale Non Current
0.00
Long Term Debt And Capital Lease Obligation
3.28
+575.26%
0.49
Long Term Debt
3.28
+575.26%
0.49
Stockholders Equity
1.66
-83.80%
10.26
-70.39%
34.65
Common Stock Equity
1.66
-83.80%
10.26
-70.39%
34.65
Capital Stock
2.33
+129.46%
1.01
+10.42%
0.92
Common Stock
2.33
+129.46%
1.01
+10.42%
0.92
Share Issued
0.98
+660.21%
0.13
+129.46%
0.06
+10.43%
0.05
Ordinary Shares Number
0.98
+660.21%
0.13
+129.46%
0.06
+10.43%
0.05
Additional Paid In Capital
81.07
+10.37%
73.45
+5.35%
69.72
Retained Earnings
-81.73
-27.31%
-64.20
-78.41%
-35.98
Gains Losses Not Affecting Retained Earnings
0.00
Minority Interest
-0.75
0.00
0.00
Other Equity Adjustments
Total Equity Gross Minority Interest
0.91
-91.14%
10.26
-70.39%
34.65
Total Capitalization
4.95
-53.97%
10.75
-68.99%
34.65
Working Capital
4.19
+325.96%
0.98
-95.83%
23.63
Invested Capital
6.83
-44.66%
12.34
-64.40%
34.65
Total Debt
5.16
+148.77%
2.08
Net Debt
3.75
+82.32%
2.06
Net Tangible Assets
1.66
-83.80%
10.26
-70.39%
34.65
Tangible Book Value
1.66
-83.80%
10.26
-70.39%
34.65
Duefrom Related Parties Current
0.00
-100.00%
0.12
-66.69%
0.35
Dueto Related Parties Current
0.00
Investmentin Financial Assets
0.00
-100.00%
2.39
-20.34%
3.00
Line Of Credit
Other Equity Interest
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
-7.93
-17.27%
-6.76
+52.50%
-14.24
-37.04%
-10.39
Cash Flow From Continuing Operating Activities
-7.93
-17.27%
-6.76
+72.19%
-24.32
-1643.22%
-1.39
Cash From Discontinued Operating Activities
0.00
0.00
-100.00%
10.08
+212.09%
-8.99
Net Income From Continuing Operations
-18.28
+35.20%
-28.22
-428.13%
-5.34
-46.78%
-3.64
Depreciation Amortization Depletion
0.90
-83.20%
5.36
+1837.38%
0.28
0.00
Depreciation
0.90
-83.20%
5.36
+1837.38%
0.28
0.00
Depreciation And Amortization
0.90
-83.20%
5.36
+1837.38%
0.28
0.00
Other Non Cash Items
1.72
+193.96%
0.59
+981.28%
0.05
-81.19%
0.29
Stock Based Compensation
0.07
+8.86%
0.07
-95.85%
1.62
-14.14%
1.89
Provisionand Write Offof Assets
1.13
-65.42%
3.27
0.00
0.00
Asset Impairment Charge
8.87
-49.27%
17.48
+34545.91%
0.05
0.00
Deferred Tax
-1.58
Deferred Income Tax
-1.58
Operating Gains Losses
1.83
+371.37%
-0.68
+17.93%
-0.82
-557.87%
-0.13
Change In Working Capital
-4.17
+10.05%
-4.64
+76.97%
-20.15
-10516.42%
0.19
Change In Receivables
-2.98
-393.81%
1.01
+247.80%
-0.69
-2473.01%
0.03
Changes In Account Receivables
-6.70
Change In Inventory
-0.22
Change In Prepaid Assets
0.87
+265.62%
-0.52
+97.28%
-19.22
-17107.95%
-0.11
Change In Payables And Accrued Expense
0.62
-11.64%
0.70
+1367.41%
-0.06
-119.97%
0.28
Change In Payable
0.62
-11.64%
0.70
+1367.41%
-0.06
-119.97%
0.28
Change In Account Payable
-0.67
-200.00%
0.67
0.00
0.00
Change In Other Working Capital
2.97
Change In Other Current Assets
-2.68
+54.11%
-5.83
-2932.09%
-0.19
0.00
Investing Cash Flow
1.02
-76.03%
4.27
+137.76%
-11.31
0.00
Cash Flow From Continuing Investing Activities
1.02
-76.03%
4.27
+137.77%
-11.30
0.00
Cash From Discontinued Investing Activities
0.00
0.00
+100.00%
-0.00
0.00
Net PPE Purchase And Sale
0.00
+100.00%
-0.12
+98.61%
-8.30
0.00
Purchase Of PPE
0.00
+100.00%
-0.12
+98.61%
-8.30
0.00
Capital Expenditure
-0.12
+98.61%
-8.30
Net Investment Purchase And Sale
-3.65
0.00
+100.00%
-3.00
0.00
Purchase Of Investment
-3.65
0.00
+100.00%
-3.00
0.00
Net Business Purchase And Sale
0.00
0.00
0.00
0.00
Net Other Investing Changes
1.02
-76.67%
4.38
Financing Cash Flow
8.30
+233.21%
2.49
-90.40%
25.94
+205.21%
8.50
Cash Flow From Continuing Financing Activities
8.30
+233.21%
2.49
-93.01%
35.64
+241.55%
10.43
Net Issuance Payments Of Debt
3.75
+58.63%
2.36
0.00
-100.00%
1.30
Issuance Of Debt
6.13
+130.09%
2.66
0.00
-100.00%
1.30
Repayment Of Debt
-2.38
-693.00%
-0.30
0.00
0.00
Long Term Debt Issuance
6.13
+232.28%
1.84
0.00
-100.00%
1.30
Long Term Debt Payments
-1.56
-420.00%
-0.30
0.00
0.00
Net Long Term Debt Issuance
4.57
+195.81%
1.54
0.00
-100.00%
1.30
Short Term Debt Issuance
0.00
-100.00%
0.82
0.00
0.00
Short Term Debt Payments
-0.82
0.00
0.00
+100.00%
-1.33
Net Short Term Debt Issuance
-0.82
-200.00%
0.82
0.00
0.00
Net Common Stock Issuance
3.99
0.00
-100.00%
35.04
+289.72%
8.99
Cash Dividends Paid
0.00
0.00
0.00
0.00
Proceeds From Stock Option Exercised
1.15
0.00
0.00
Net Other Financing Charges
0.35
-44.98%
0.65
+116.92%
0.30
Changes In Cash
1.39
+91072.96%
-0.00
-100.39%
0.40
+120.93%
-1.89
Effect Of Exchange Rate Changes
0.00
0.00
+100.00%
-0.01
-101.63%
0.46
Beginning Cash Position
0.02
-8.60%
0.02
-83.19%
0.11
-93.10%
1.54
End Cash Position
1.41
+8558.41%
0.02
-96.71%
0.49
+366.26%
0.11
Free Cash Flow
-7.93
-15.31%
-6.88
+69.49%
-22.54
-116.97%
-10.39
Interest Paid Supplemental Data
0.27
+201.57%
0.09
0.00
-100.00%
0.64
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Change In Income Tax Payable
0.00
0.00
+100.00%
-0.35
0.00
Change In Tax Payable
0.00
0.00
+100.00%
-0.35
0.00
Common Stock Issuance
3.99
0.00
-100.00%
35.04
+289.72%
8.99
Interest Paid CFF
-0.60
-161.98%
-0.23
-320.00%
-0.05
+65.31%
-0.16
Issuance Of Capital Stock
3.99
0.00
-100.00%
35.04
+289.72%
8.99
Sale Of Business
0.00
0.00
0.00
0.00
Cash From Discontinued Financing Activities
0.00
0.00
+100.00%
-9.70
-401.12%
-1.94
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category