Symbols / BTOG Stock $1.99 -1.24% Bit Origin Ltd

Financial Services • Financial Data & Stock Exchanges • Singapore • NCM
BTOG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Financial Services
Industry Financial Data & Stock Exchanges
CEO Mr. Jinghai Jiang
Exch · Country NCM · Singapore
Market Cap 3.20M
Enterprise Value 1.18M
Income -6.53M
Sales 39.49K
FCF (ttm) 569.50K
Book/sh 3.97
Cash/sh 0.06
Employees 5
Insider 10d —
IPO Aug 15, 2019
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 80.93
P/B 0.50
P/C —
EV/EBITDA -0.57
EV/Sales 29.99
Quick Ratio 2.93
Current Ratio 9.50
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -16.80
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -36.59%
ROE -3.20%
ROIC —
Gross Margin 100.00%
Oper. Margin -27.47%
Profit Margin 0.00%
Shs Outstand 1.60M
Shs Float 975.17K
Insider Own 0.80%
Instit Own 0.81%
Short Float 3.18%
Short Ratio 0.71
Short Interest 46.95K
52W High 60.60
vs 52W High -96.72%
52W Low 1.75
vs 52W Low 13.43%
Beta 1.94
Impl. Vol. —
Rel Volume 0.07
Avg Volume 588.00K
Volume 40.29K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $2.01
Price $1.99
Change -1.24%
About

Bit Origin Ltd engages in the cryptocurrency mining business. It deploys crypto asset mining and blockchain technologies. The company was formerly known as China Xiangtai Food Co., Ltd. and changed its name to Bit Origin Ltd in April 2022. Bit Origin Ltd was incorporated in 2018 and is based in Singapore, Singapore.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.99
Latest analyst target
3. DCF / Fair value
$6.42
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.99
Low
—
High
—
Mean
—
News
RSS: Latest BTOG news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total Revenue
2.89
-53.87%
6.26
+3155.03%
0.19
0.00
Operating Revenue
2.89
-53.87%
6.26
+3155.03%
0.19
0.00
Cost Of Revenue
3.83
-64.59%
10.83
+2583.95%
0.40
0.00
Reconciled Cost Of Revenue
3.83
-64.59%
10.83
+2583.95%
0.40
0.00
Gross Profit
-0.95
+79.30%
-4.57
-2063.42%
-0.21
0.00
Operating Expense
5.02
-19.73%
6.26
+6.99%
5.85
+68.30%
3.47
Selling General And Administration
3.89
+30.44%
2.98
-49.00%
5.85
+68.30%
3.47
Selling And Marketing Expense
—
—
—
0.24
General And Administrative Expense
3.89
+30.44%
2.98
-49.00%
5.85
+68.30%
3.47
Salaries And Wages
0.07
+8.86%
0.07
-95.85%
1.62
-14.14%
1.89
Other Gand A
3.82
+30.94%
2.91
-31.02%
4.23
+166.56%
1.59
Total Expenses
8.86
-48.16%
17.08
+173.29%
6.25
+79.91%
3.47
Operating Income
-5.97
+44.86%
-10.82
-78.62%
-6.06
-74.38%
-3.47
Total Operating Income As Reported
-14.84
+47.59%
-28.30
-363.35%
-6.11
-67.82%
-3.64
EBITDA
-16.89
+25.37%
-22.63
-351.48%
-5.01
-43.85%
-3.48
Normalized EBITDA
-6.18
-6.24%
-5.82
-0.60%
-5.79
-60.29%
-3.61
Reconciled Depreciation
0.90
-83.20%
5.36
+1837.38%
0.28
0.00
EBIT
-17.79
+36.45%
-27.99
-429.24%
-5.29
-51.80%
-3.48
Total Unusual Items
-10.70
+36.32%
-16.81
-2273.50%
0.77
+517.57%
0.13
Total Unusual Items Excluding Goodwill
-10.70
+36.32%
-16.81
-2273.50%
0.77
+517.57%
0.13
Special Income Charges
-8.77
+47.79%
-16.81
-2273.50%
0.77
+517.57%
0.13
Other Special Charges
—
—
-0.82
-557.87%
-0.13
Impairment Of Capital Assets
6.47
-61.22%
16.69
0.00
0.00
Write Off
2.40
+202.79%
0.79
+1468.60%
0.05
0.00
Net Income
-17.53
+37.87%
-28.22
-971.04%
3.24
+107.10%
-45.61
Pretax Income
-18.28
+35.20%
-28.22
-428.13%
-5.34
-46.78%
-3.64
Net Non Operating Interest Income Expense
-1.61
-174.72%
-0.59
-920.96%
-0.06
+80.22%
-0.29
Interest Expense Non Operating
0.50
+118.92%
0.23
+320.00%
0.05
-65.31%
0.16
Net Interest Income
-1.61
-174.72%
-0.59
-920.96%
-0.06
+80.22%
-0.29
Interest Expense
0.50
+118.92%
0.23
+320.00%
0.05
-65.31%
0.16
Interest Income Non Operating
—
—
—
0.00
Interest Income
—
—
—
0.00
Other Income Expense
-10.70
+36.32%
-16.81
-2273.86%
0.77
+517.46%
0.13
Other Non Operating Income Expenses
—
—
-0.00
-228.00%
0.00
Gain On Sale Of Security
-1.93
-385.30%
0.68
—
—
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-18.28
+35.20%
-28.22
-1203.00%
-2.17
+95.40%
-47.08
Net Income From Continuing Operation Net Minority Interest
-17.53
+37.87%
-28.22
-45460.26%
0.06
+102.87%
-2.17
Net Income From Continuing And Discontinued Operation
-17.53
+37.87%
-28.22
-971.04%
3.24
+107.10%
-45.61
Net Income Continuous Operations
-18.28
+35.20%
-28.22
-428.13%
-5.34
-46.78%
-3.64
Net Income Discontinuous Operations
0.00
0.00
-100.00%
3.18
+107.31%
-43.44
Minority Interests
0.75
0.00
-100.00%
5.40
+266.82%
1.47
Normalized Income
-6.83
+40.15%
-11.41
-1504.46%
-0.71
+68.97%
-2.29
Net Income Common Stockholders
-17.53
+37.87%
-28.22
-971.04%
3.24
+107.10%
-45.61
Diluted EPS
-200.40
+61.21%
-516.60
-704.67%
-64.20
+97.49%
-2,553.00
Basic EPS
-200.40
+61.21%
-516.60
-704.67%
-64.20
+97.49%
-2,553.00
Basic Average Shares
0.09
+59.85%
0.05
+62.61%
0.03
+82.24%
0.02
Diluted Average Shares
0.09
+59.85%
0.05
+62.61%
0.03
+82.24%
0.02
Diluted NI Availto Com Stockholders
-17.53
+37.87%
-28.22
-971.04%
3.24
+107.10%
-45.61
Gain On Sale Of PPE
0.09
-86.07%
0.68
0.00
0.00
Provision For Doubtful Accounts
1.13
-65.42%
3.27
0.00
0.00
Total Other Finance Cost
1.12
+209.94%
0.36
+10408.92%
0.00
-97.46%
0.13
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Assets
—
6.68
-49.87%
13.34
-61.85%
34.95
Current Assets
—
6.68
+87.09%
3.57
-85.07%
23.93
Cash Cash Equivalents And Short Term Investments
—
1.41
+8558.41%
0.02
-8.60%
0.02
Cash And Cash Equivalents
—
1.41
+8558.41%
0.02
-8.60%
0.02
Receivables
—
3.08
+557.60%
0.47
-89.41%
4.42
Accounts Receivable
—
—
—
—
Gross Accounts Receivable
—
—
—
—
Receivables Adjustments Allowances
—
-2.97
-15.08%
-2.58
—
Other Receivables
—
2.58
+0.00%
2.58
-30.50%
3.72
Taxes Receivable
—
0.00
-100.00%
0.35
+0.00%
0.35
Accrued Interest Receivable
—
0.10
0.00
—
Loans Receivable
—
3.37
0.00
—
Inventory
—
—
—
—
Prepaid Assets
—
2.02
+100.99%
1.00
-94.81%
19.35
Assets Held For Sale Current
—
—
—
0.00
Other Current Assets
—
0.18
-91.43%
2.08
+1369.00%
0.14
Total Non Current Assets
—
0.00
-100.00%
9.76
-11.46%
11.03
Net PPE
—
0.00
-100.00%
7.37
-8.13%
8.03
Gross PPE
—
0.00
-100.00%
29.70
+257.75%
8.30
Accumulated Depreciation
—
0.00
+100.00%
-22.33
-7968.46%
-0.28
Other Properties
—
—
29.70
+257.75%
8.30
Goodwill And Other Intangible Assets
—
—
—
—
Goodwill
—
—
—
—
Investments And Advances
—
0.00
-100.00%
2.39
-20.34%
3.00
Non Current Deferred Assets
—
—
—
—
Non Current Deferred Taxes Assets
—
—
—
—
Non Current Prepaid Assets
—
—
—
18.18
Other Non Current Assets
—
—
—
—
Total Liabilities Net Minority Interest
—
5.78
+87.82%
3.07
+925.03%
0.30
Current Liabilities
—
2.49
-3.76%
2.59
+762.90%
0.30
Payables And Accrued Expenses
—
0.61
-38.82%
1.00
+233.02%
0.30
Payables
—
0.61
-38.82%
1.00
+233.02%
0.30
Accounts Payable
—
0.00
-100.00%
0.67
0.00
Other Payable
—
0.61
+84.61%
0.33
+10.36%
0.30
Total Tax Payable
—
—
—
—
Current Debt And Capital Lease Obligation
—
1.88
+18.28%
1.59
—
Current Debt
—
1.88
+18.28%
1.59
—
Other Current Borrowings
—
1.88
+18.28%
1.59
—
Current Deferred Liabilities
—
—
—
—
Current Deferred Revenue
—
—
—
—
Other Current Liabilities
—
—
—
—
Total Non Current Liabilities Net Minority Interest
—
3.28
+575.26%
0.49
0.00
Liabilities Heldfor Sale Non Current
—
—
—
0.00
Long Term Debt And Capital Lease Obligation
—
3.28
+575.26%
0.49
—
Long Term Debt
—
3.28
+575.26%
0.49
—
Stockholders Equity
—
1.66
-83.80%
10.26
-70.39%
34.65
Common Stock Equity
—
1.66
-83.80%
10.26
-70.39%
34.65
Capital Stock
—
2.33
+129.46%
1.01
+10.42%
0.92
Common Stock
—
2.33
+129.46%
1.01
+10.42%
0.92
Share Issued
0.98
+660.21%
0.13
+129.46%
0.06
+10.43%
0.05
Ordinary Shares Number
0.98
+660.21%
0.13
+129.46%
0.06
+10.43%
0.05
Additional Paid In Capital
—
81.07
+10.37%
73.45
+5.35%
69.72
Retained Earnings
—
-81.73
-27.31%
-64.20
-78.41%
-35.98
Gains Losses Not Affecting Retained Earnings
—
—
—
0.00
Minority Interest
—
-0.75
0.00
0.00
Other Equity Adjustments
—
—
—
—
Total Equity Gross Minority Interest
—
0.91
-91.14%
10.26
-70.39%
34.65
Total Capitalization
—
4.95
-53.97%
10.75
-68.99%
34.65
Working Capital
—
4.19
+325.96%
0.98
-95.83%
23.63
Invested Capital
—
6.83
-44.66%
12.34
-64.40%
34.65
Total Debt
—
5.16
+148.77%
2.08
—
Net Debt
—
3.75
+82.32%
2.06
—
Net Tangible Assets
—
1.66
-83.80%
10.26
-70.39%
34.65
Tangible Book Value
—
1.66
-83.80%
10.26
-70.39%
34.65
Duefrom Related Parties Current
—
0.00
-100.00%
0.12
-66.69%
0.35
Dueto Related Parties Current
—
—
—
0.00
Investmentin Financial Assets
—
0.00
-100.00%
2.39
-20.34%
3.00
Line Of Credit
—
—
—
—
Other Equity Interest
—
—
—
—
Line Item Trend 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Cash Flow
-7.93
-17.27%
-6.76
+52.50%
-14.24
-37.04%
-10.39
Cash Flow From Continuing Operating Activities
-7.93
-17.27%
-6.76
+72.19%
-24.32
-1643.22%
-1.39
Cash From Discontinued Operating Activities
0.00
0.00
-100.00%
10.08
+212.09%
-8.99
Net Income From Continuing Operations
-18.28
+35.20%
-28.22
-428.13%
-5.34
-46.78%
-3.64
Depreciation Amortization Depletion
0.90
-83.20%
5.36
+1837.38%
0.28
0.00
Depreciation
0.90
-83.20%
5.36
+1837.38%
0.28
0.00
Depreciation And Amortization
0.90
-83.20%
5.36
+1837.38%
0.28
0.00
Other Non Cash Items
1.72
+193.96%
0.59
+981.28%
0.05
-81.19%
0.29
Stock Based Compensation
0.07
+8.86%
0.07
-95.85%
1.62
-14.14%
1.89
Provisionand Write Offof Assets
1.13
-65.42%
3.27
0.00
0.00
Asset Impairment Charge
8.87
-49.27%
17.48
+34545.91%
0.05
0.00
Deferred Tax
—
—
—
-1.58
Deferred Income Tax
—
—
—
-1.58
Operating Gains Losses
1.83
+371.37%
-0.68
+17.93%
-0.82
-557.87%
-0.13
Change In Working Capital
-4.17
+10.05%
-4.64
+76.97%
-20.15
-10516.42%
0.19
Change In Receivables
-2.98
-393.81%
1.01
+247.80%
-0.69
-2473.01%
0.03
Changes In Account Receivables
—
—
—
-6.70
Change In Inventory
—
—
—
-0.22
Change In Prepaid Assets
0.87
+265.62%
-0.52
+97.28%
-19.22
-17107.95%
-0.11
Change In Payables And Accrued Expense
0.62
-11.64%
0.70
+1367.41%
-0.06
-119.97%
0.28
Change In Payable
0.62
-11.64%
0.70
+1367.41%
-0.06
-119.97%
0.28
Change In Account Payable
-0.67
-200.00%
0.67
0.00
0.00
Change In Other Working Capital
—
—
—
2.97
Change In Other Current Assets
-2.68
+54.11%
-5.83
-2932.09%
-0.19
0.00
Investing Cash Flow
1.02
-76.03%
4.27
+137.76%
-11.31
0.00
Cash Flow From Continuing Investing Activities
1.02
-76.03%
4.27
+137.77%
-11.30
0.00
Cash From Discontinued Investing Activities
0.00
0.00
+100.00%
-0.00
0.00
Net PPE Purchase And Sale
0.00
+100.00%
-0.12
+98.61%
-8.30
0.00
Purchase Of PPE
0.00
+100.00%
-0.12
+98.61%
-8.30
0.00
Capital Expenditure
—
-0.12
+98.61%
-8.30
—
Net Investment Purchase And Sale
-3.65
0.00
+100.00%
-3.00
0.00
Purchase Of Investment
-3.65
0.00
+100.00%
-3.00
0.00
Net Business Purchase And Sale
0.00
0.00
0.00
0.00
Net Other Investing Changes
1.02
-76.67%
4.38
—
—
Financing Cash Flow
8.30
+233.21%
2.49
-90.40%
25.94
+205.21%
8.50
Cash Flow From Continuing Financing Activities
8.30
+233.21%
2.49
-93.01%
35.64
+241.55%
10.43
Net Issuance Payments Of Debt
3.75
+58.63%
2.36
0.00
-100.00%
1.30
Issuance Of Debt
6.13
+130.09%
2.66
0.00
-100.00%
1.30
Repayment Of Debt
-2.38
-693.00%
-0.30
0.00
0.00
Long Term Debt Issuance
6.13
+232.28%
1.84
0.00
-100.00%
1.30
Long Term Debt Payments
-1.56
-420.00%
-0.30
0.00
0.00
Net Long Term Debt Issuance
4.57
+195.81%
1.54
0.00
-100.00%
1.30
Short Term Debt Issuance
0.00
-100.00%
0.82
0.00
0.00
Short Term Debt Payments
-0.82
0.00
0.00
+100.00%
-1.33
Net Short Term Debt Issuance
-0.82
-200.00%
0.82
0.00
0.00
Net Common Stock Issuance
3.99
0.00
-100.00%
35.04
+289.72%
8.99
Cash Dividends Paid
0.00
0.00
0.00
0.00
Proceeds From Stock Option Exercised
1.15
0.00
0.00
—
Net Other Financing Charges
—
0.35
-44.98%
0.65
+116.92%
0.30
Changes In Cash
1.39
+91072.96%
-0.00
-100.39%
0.40
+120.93%
-1.89
Effect Of Exchange Rate Changes
0.00
0.00
+100.00%
-0.01
-101.63%
0.46
Beginning Cash Position
0.02
-8.60%
0.02
-83.19%
0.11
-93.10%
1.54
End Cash Position
1.41
+8558.41%
0.02
-96.71%
0.49
+366.26%
0.11
Free Cash Flow
-7.93
-15.31%
-6.88
+69.49%
-22.54
-116.97%
-10.39
Interest Paid Supplemental Data
0.27
+201.57%
0.09
0.00
-100.00%
0.64
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Change In Income Tax Payable
0.00
0.00
+100.00%
-0.35
0.00
Change In Tax Payable
0.00
0.00
+100.00%
-0.35
0.00
Common Stock Issuance
3.99
0.00
-100.00%
35.04
+289.72%
8.99
Interest Paid CFF
-0.60
-161.98%
-0.23
-320.00%
-0.05
+65.31%
-0.16
Issuance Of Capital Stock
3.99
0.00
-100.00%
35.04
+289.72%
8.99
Sale Of Business
0.00
0.00
0.00
0.00
Cash From Discontinued Financing Activities
0.00
0.00
+100.00%
-9.70
-401.12%
-1.94
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category